AAQL 10-K & 10-Q changes, risk factors and insider trading
Antiaging Quantum Living Inc. · OTC · Services-Direct Mail Advertising Services · CIK 1672571 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Not applicable to smaller reporting companies
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Promissory Notes and November 2025 Assignments and Amendments”
New heading “Offline physical therapy services”
New heading “Online platform technical operation support and maintenance services”
Largest changes
“Online platform technical operation support and maintenance services”see in full comparison
Cost of revenues wassee in full comparison$389,381$332,262 and$771$389,381 for the years ended March 31,20252026 and2024,2025, respectively. Gross profit increased to $702,123 (gross margin of 67.9%) for the year ended March 31, 2026, as compared to gross profit of $428,517 (gross margin of 52.4%) for the year ended March 31,2025,2025.asGross margin improved from 52.4% to 67.9% primarily because our new therapy services and proprietary products carry higher profit margins compared togross profit of $6,728 (gross margin of 89.7%) fortheyear ended Macrh3 1, 2024. The change in gross margin is primarily due to the shift in revenue streams and the commencement of the newlabor-intensive technical operation support and maintenance servicesbusinesswe provided in2025,FYwhich carries a different cost structure.2025.
“The Company generates revenue from the sale of health and beauty products, dietary supplements, and proprietary branded health foods. Goods are sold directly to consumers through the Company’s mobile application (“App”) and physical retail stores, as well as distributed wholesale to third-party e-commerce platforms and partners. In January 2026, the Company began transitioning its business model to become a primary product supplier of proprietary brands to enhance its control over the health and wellness supply chain.”see in full comparison
“We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.”see in full comparison
Full comparison: every changed paragraph (39)
During the fiscal year ended March 31, 2026, the Company initiated a strategic transition to shift its core business model away from third-party agency and technical platform operations to focus exclusively on the supply and distribution of proprietary brand health products and therapy services. Pursuant to board authorization in June 2025, the Company ceased its online platform technical operation support and maintenance services in staggered phases, concluding in September 2025 and January 2026.
We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.
During
the years ended March 31, 20252026 and 2024,2025, the Company generated revenues of $817,898$1,034,385 and $7,499,$817,898, respectively. TheOf increasethis total, $711,607
(or 68.8%) in revenue
wasFY primarily due to the launch2026 and provision$817,898 of(or 100%) in FY 2025 was derived from our historical online platform technical operation support and
maintenance services,services. whichThe accounted
forincrease in revenue was primarily driven by the entireintroduction revenueof fornew therapy services and health/beauty product
sales in FY 2026. As part of a strategic transition during the year;year, asthe comparedCompany ceased its historical online platform services to
focus $nilentirely on therapy services (which generated $141,828 in sameFY period2026) and
proprietary health/beauty products (which generated $180,950 in 2024.FY In contrast, revenue for the year ended March 31, 2024,
which was derived from health and beauty product sales and online advertising in the amount of $7,499. The Company did not generate any
revenue from health and beauty product sales and online advertising for the year ended March 31, 2025.2026).
Cost
of revenues was $389,381$332,262 and $771$389,381 for the years ended March 31, 20252026 and 2024,2025, respectively. Gross profit increased to $702,123 (gross
margin of 67.9%) for the year ended March 31, 2026, as compared to gross profit of $428,517 (gross
margin of 52.4%) for the year ended
March 31, 2025,2025. asGross margin improved from 52.4% to 67.9% primarily because our new therapy
services and proprietary products carry higher profit margins compared to gross profit of $6,728 (gross margin of 89.7%) for the year ended
Macrh3 1, 2024. The change in gross margin is primarily due to the shift in revenue streams and the commencement of the newlabor-intensive technical
operation support and maintenance
services businesswe provided in 2025,FY which carries a different cost structure.2025.
The Company incurred operating expenses of $1,537,524 and $1,218,476 for the years ended March 31, 2026 and 2025, respectively. Operating expenses generally consists of rent and facility expenses, wages and salaries, legal and professional fees. The increase in operating expenses was mainly due to the increase in rental and facility costs.
The
Company incurred operating expenses of $1,218,476 and $419,745 for the years ended March 31, 2025 and 2024, respectively. The
increase in operating expenses was mainly due to the increase in rental expenses and employee wages and benefits, relating to the
Company’s initiative for business expansion and additional revenue stream. The Company also incurred start-up costs such as
cloud hosting expenses, development and maintenance costs in pursuit of its business plan.
For
the year ended March 31, 2026, the Company had gain from extinguishment of liability of $10,771, in addition to interest income of $163
and subsidy income of $3,480, as compared to year ended March 31, 2025, the Company received renovation subsidy of $69,471,$69,471 whichin was recognized as other income, along withaddition
to interest
income of $79.
For
the year ended March 31, 2025,2026, our net loss was $720,409$837,646 comparingcompared to a net loss of $412,971$720,409 for the year ended March 31, 2024.2025. The increase
in net loss is mainly due to the increased operating expenses.
Historically, the delivery of our technical and platform services did not utilize dedicated, standalone operational teams or separate infrastructure. Instead, these services were supported by highly integrated, centralized corporate resources, including shared administrative personnel, centralized accounting and sales teams, and shared server infrastructure.
Following the cessation of the technical services, the Company has retained these shared personnel and infrastructural resources in their entirety. We have repurposed these assets to support the expansion and scaling of our continuing proprietary health products and therapy service lines. Consequently, while our consolidated revenues will materially decrease in the near term due to the loss of the technical service revenue, our general and administrative (G&A) expenses and overall operating cost structure will not experience a proportional decrease.
Because these centralized resources have been retained and absorbed by our continuing operations, and should expect near-term margin compression as our retained organizational overhead is now supported by a smaller, albeit strategically refocused, revenue base.
As of March 31, 2026, we had an accumulated deficit of $2,247,358 and working capital deficit of $459,038, compared to accumulated deficit of $1,409,712 and a working capital of $132,689 as of March 31, 2025. The decrease in the working capital was primarily driven by a $460,000 increase in due to related parties.
Historically, the Company has financed its operations and alleviated working capital deficiencies primarily through advances from a principal shareholder and director. While there is no formal written commitment or binding agreement in place, the shareholder has historically provided necessary funding and has indicated the intent to continue providing financial support to fund the Company’s operations and meet its obligations as they become due.
Promissory Notes and November 2025 Assignments and Amendments
During fiscal 2025 and continuing into fiscal 2026, the Company funded a portion of its operations through the issuance of several promissory notes to multiple lenders. These included: (i) a note issued to Barry Wan in the principal amount of $428,789.50; (ii) a note issued to New Lite Ventures LLC in the principal amount of $29,571.00; (iii) two notes originally issued by the Company’s PRC subsidiaries, Antiaging Doctor Hangzhou Holding Ltd. and Dao Ling Doctor (Zhejiang) Health Management Limited, to Hemeihui E-Commerce Co., Ltd., in the principal amounts of $538,568.00 and $287,174.00, respectively; and (iv) a note issued to Tairan Baohe Insurance Sales Co., Ltd. in the principal amount of $383,598.00. The Tairan Baohe note was subsequently repaid in full and is no longer outstanding.
On November 25, 2025, the Company entered into four separate Assignment and Amendment of Promissory Note agreements with respect to the outstanding notes other than the repaid Tairan Baohe note. Under these agreements, each applicable noteholder assigned its rights and interests in the notes to either Atlantic Equity Holdings Inc. or Empire Street Capital Inc., and the notes were amended to provide for the automatic conversion of the outstanding principal balances into shares of the Company’s Class A Common Stock at a fixed conversion price of $0.30 per share. No additional proceeds were received by the Company in connection with these amendments, assignments, or conversions. Upon the issuance of the conversion shares, the applicable notes were deemed fully satisfied and extinguished.
As
of March 31, 2025, we had an accumulated deficit of $1,409,712 and working capital of $132,689, compared to accumulated deficit of $689,303
and a working capital deficit of $647,227 as of March 31, 2024.
The
increase in the working capital was primarily driven by the conversion of certain due on demand debts into long-term notes payable, along
with increases in other receivables and current assets. Additionally, there was a rise in accounts receivable and advances to suppliers
offset by decrease in operating lease liabilities which impacted available cash.
The
Company’s net loss was partially offset by non-cash expenses,expenses includingwhich $144,271primarily included $134,792 in depreciation and amortization,
and $330,671
$332,320 in amortization related to right-of-use (ROU) assets, mainlyassets associated with leased office and retail spaces and leasehold improvements.
Operating cash activities was further impacted by an $216,624 increase in inventories and a $92,753 increase in advances to suppliers,
which were partially offset by a $317,479 increase in accounts payables and accrued expense, resulting in net cash used in operating
activities for the years ended March 31, 2026.
During
the years ended March 31, 20252026 and 2024,2025, the Company received advances of $364,303$460,000 and $616,866$364,303 from related parties for working capital
purposes, which shareholders are prepared to provide additional funding as needed. The Company also borrowed $803,734$nil and $423,209$803,734 from an
an unrelated third party during the years ended March 31, 20252026 and 2024,2025, respectively. On December 31, 2024, a total of $1,284,103 debt
owed to related party and third party were converted into long-term notes payable, representing a non-cash financing activity. On March
31, 2025, the Company entered into Tripartite Debt Assignment Agreements with Mr. Barry Wan (a related party) and the unrelated third-party
original lender, pursuant to which certain loans and notes totaling $1,216,440 were legally assigned to Mr. Wan.
On December 31, 2024, a total of $1,284,103 debt owed to related party and third party were converted into long-term notes payable, representing a non-cash financing activity. On March 31, 2025, the Company entered into Tripartite Debt Assignment Agreements with Mr. Barry Wan (a related party) and the unrelated third-party original lender, pursuant to which certain loans and notes totaling $1,216,440 were legally assigned to Mr. Wan.
Historically, the Company has financed its operations and alleviated working capital deficiencies primarily through advances from a principal shareholder and director. While there is no formal written commitment or binding agreement in place, the shareholder has historically provided necessary funding and has indicated the intent to continue providing financial support to fund the Company’s operations and meet its obligations as they become due.
Revenue Recognition
Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. The Company determines revenue recognition by applying the following steps: 1) identification of the contract, or contracts, with a customer; 2) identification of the performance obligations in the contract; 3) determination of the transaction price; 4) allocation of the transaction price to the performance obligations in the contract; and 5) recognition of revenue when, or as, we satisfy a performance obligation.
Sales of goods
The Company generates revenue from the sale of health and beauty products, dietary supplements, and proprietary branded health foods. Goods are sold directly to consumers through the Company’s mobile application (“App”) and physical retail stores, as well as distributed wholesale to third-party e-commerce platforms and partners. In January 2026, the Company began transitioning its business model to become a primary product supplier of proprietary brands to enhance its control over the health and wellness supply chain.
A formal contract is established when a customer places an order. The Company’s single performance obligation is the delivery of the ordered goods. The transaction price is generally fixed at the time of the order. Revenue is recognized at a point in time when the goods are delivered to (or physically purchased at) retail stores, drop-shipped, and accepted by the customer, as control transfers at that time.
The Company’s policy allows for product returns, which are treated as variable consideration. Provisions for estimated sales returns are assessed and adjusted at the end of each reporting period based on historical return rates and experience, which are generally immaterial. The Company records contract liabilities, such as customer advances, when payments are received prior to the delivery and acceptance of goods.
Offline physical therapy services
The Company provides offline physical therapy and related health services through its physical retail stores. Customers may purchase these services on a single-use (pay-on-demand) basis or through multi-session package deals that are valid for a one-year period. A formal contract is established upon payment.
For single-use services, the Company has a single performance obligation to provide the therapy session. Revenue is recognized at a point in time when the service is rendered to the customer.
For multi-session package deals, the Company has a stand-ready obligation to provide services over the one-year validity period. Payments received in advance are initially recorded as contract liabilities (customer advances). Revenue is recognized over time as the services are utilized by the customer.
During the systems transition period for the year ended March 31, 2026, precise customer-level usage tracking was limited. Consequently, management utilized a critical accounting estimate to determine the proportional performance of these obligations based on a sample of available historical usage records applied to cohorts of contracts grouped by payment date. Management applies a constraint to these estimates to ensure it is highly probable that a significant reversal of cumulative revenue recognized will not occur. Revenue is recognized ratably based on this constrained estimate, with any remaining unconstrained balance recognized when the rights legally expire at the end of the one-year period. Changes to these estimation methods could materially impact the timing of revenue recognition.
Online platform technical operation support and maintenance services
Prior to January 2026, the Company provided technical operation support and maintenance services for online platforms, ensuring platform functionality, continuous availability, and technical support for end-users.
Revenue from these services was recognized ratably over each service period as the services were rendered, or upon completion of the service, depending on the nature of the arrangement. Billing frequency varied (e.g., weekly, monthly, quarterly, or upon completion) as specified in the respective contracts. Service fees were determined based on contract terms and structured as fixed fees, milestone-based pricing, or as a percentage of gross transaction value (GTV) generated from the customer’s e-commerce platform. Each billing period or completed service cycle represented a distinct performance obligation, with revenue recognized upon completion and invoicing. The major direct cost of providing these services was wages and salaries. In instances where payments were received in advance, they were recorded as contract liabilities (deferred revenue) until the services were delivered.
Effective January 2026, the Company formally ceased providing these technical operation support and maintenance services. Because these services were supported by highly integrated, centralized corporate resources that have been retained by the Company, the cessation of this service line does not qualify for presentation as a discontinued operation.
Principal vs. Agent Consideration
For each revenue stream, the Company is a principal because it controls the specified goods or services before they are transferred to the customer. As a principal, the Company is primarily responsible for fulfilling the contractual obligations, has discretion in establishing the price, and bears the risk of inventory or service provision until completion; therefore, revenue is recognized on a gross basis for each active revenue stream.
What changed in the latest 10-Q
Risk Factors
As a “smaller reporting company”, we are not required to provide this information under this item pursuant to Regulation S-K.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Promissory Notes and November 2025 Assignments and Amendments”
Removed heading “Results of Operation for the nine months ended December 31, 2025 and 2024”
Largest changes
“Results of Operation for the nine months ended December 31, 2025 and 2024”see in full comparison
“We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.”see in full comparison
“We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.”see in full comparison
“On April 10, 2023, Mr. Barry Wan acquired control of 29,215,000 restricted shares of Class A common stock (the “Purchased Shares”) of the Company, representing approximately 97% of the Company’s total issued and outstanding common stock from Dazhong 368 Inc and Sophia 33 Inc, two New York corporations controlled by the Company’s then President, Chief Executive Officer and sole director, Dingshan Zhang (the former President) pursuant to the terms of a Stock Purchase Agreement by and among the parties thereto (the “Stock Purchase Agreement”). Pursuant to the Stock Purchase Agreement, Mr. …”see in full comparison
“On September 6, 2024, the holders of a majority of the issued and outstanding voting securities of the Company approved an amendment to its Certificate of Incorporation increase in the number of authorized shares of common stock of the Company from thirty million (30,000,000) shares of common stock, par value $0.001 per share, to six billion (6,000,000,000) shares of common stock, par value $0.00001 per share (the “Authorized Capital Increase”). …”see in full comparison
Full comparison: every changed paragraph (39)
During the fiscal year ended March 31, 2026, the Company initiated a strategic transition to shift its core business model away from third-party agency and technical platform operations to focus exclusively on the supply and distribution of proprietary brand health products and therapy services. Pursuant to board authorization in June 2025, the Company ceased its online platform technical operation support and maintenance services in staggered phases, concluding in September 2025 and January 2026.
We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.
During the fiscal year ended March 31, 2026, the Company initiated a strategic transition to shift its core business model away from third-party agency and technical platform operations to focus exclusively on the supply and distribution of proprietary brand health products and therapy services. Pursuant to board authorization in June 2025, the Company ceased its online platform technical operation support and maintenance services in staggered phases, concluding in September 2025 and January 2026.
We view this transition as a vital strategic pivot to enhance our brand value and establish long-term control over our product supply chain. However, this shift materially impacts our near-term consolidated financial results and the comparability of our historical financial statements to future periods.
On
July 1, 2019, Lansdale Inc., the principal stockholder of the Company (“Seller”) and an entity controlled by the Company’s
former President, Mr. Wanjun Xie, entered into a Stock Purchase Agreement (the “Agreement”) with Dazhong 368 Inc., (the “Buyer”),
pursuant to which, a total of 9,000,000 shares of Class A common stock of the Company were transferred to the Buyer, representing approximately
90% of the Company’s issued and outstanding shares of Class A common stock, resulting in a change of the control of the Company.
Mr. Dingshan Zhang was appointed as the President and CEO of the Company on the same date.
On
April 10, 2023, Mr. Barry Wan acquired control of 29,215,000 restricted shares of Class A common stock (the “Purchased Shares”)
of the Company, representing approximately 97% of the Company’s total issued and outstanding common stock from Dazhong 368 Inc
and Sophia 33 Inc, two New York corporations controlled by the Company’s then President, Chief Executive Officer and sole director,
Dingshan Zhang (the former President) pursuant to the terms of a Stock Purchase Agreement by and among the parties thereto (the “Stock
Purchase Agreement”). Pursuant to the Stock Purchase Agreement, Mr. Wan paid an aggregate purchase price of four hundred thousand
dollars ($400,000.00) to Mr. Zhang in exchange for the purchased shares. The foregoing transaction resulted in a change of control of
the Company, with Mr. Wan acquiring 97% of the Company’s outstanding Class A common stock held through New Lite Ventures LLC, a
New York LLC. Both before and after the transactions, the Company had 29,995,000 shares of its Class A common stock outstanding.
In
connection with the transaction, on April 10, 2023, Mr. Dingshan Zhang resigned from all positions he held with the Company. On April
10, 2023, Ms. Jing Wan was appointed by our majority shareholder as our Chief Executive Officer, Chief Financial Officer, President and
Director. On June 16, 2023, Mr. Barry Wan consented to act as the new Chief Executive Officer and Chief Financial Officer after Ms. Jing
Wan resigned. The Company changed its name to Antiaging Quantum Living Inc. on June 14, 2023.
The
change in control with respect to the Company was effectuated to better reflect its new business direction, with the intention of acquiring
businesses involved in healthcare management and insurance services.
In
line with this expansion, the Company established AAQL Inc. AAQL HK Limited Dao Ling Doctor Hangzhou, Dao Ling Doctor Zhejiang, and Dao
Ling Doctor Huzhou entities.
On
July 25, 2024, the Board of Directors of the Company approved the appointment of J&S Associate PLT to be the new independent registered
public accounting firm for the financial period ending June 30, 2024. This appointment addressed the vacancy created by the resignation
of PWN LLP as the Company’s former independent registered public accounting firm.
On
September 6, 2024, the holders of a majority of the issued and outstanding voting securities of the Company approved an amendment to
its Certificate of Incorporation increase in the number of authorized shares of common stock of the Company from thirty million (30,000,000)
shares of common stock, par value $0.001 per share, to six billion (6,000,000,000) shares of common stock, par value $0.00001 per share
(the “Authorized Capital Increase”). Upon the effectiveness of the Authorized Capital Increase, the shares of common stock
will be categorized as follows: 1,200,000,000 Class A shares, 1,200,000,000 Class B shares, 1,200,000,000 Class C shares, 1,200,000,000
Class D shares, and 1,200,000,000 Class E shares. On the same day, the Certificate of Amendment to the Certificate of Incorporation of
the Company was filed with New York State Department effectuating the Authorized Capital Increase.
Results
of Operation for the three months ended DecemberJune 31,30, 20252026 and 20242025
During the three months ended June 30, 2026 and 2025, the Company generated revenues of $730,117 and $291,438, respectively, representing an increase of $438,679. This overall increase, as well as the complete shift in revenue mix, is a direct result of our previously disclosed strategic transition. For the three months ended June 30, 2025, our revenue consisted entirely of legacy online platform services. In the current year period ended June 30, 2026, those legacy services were completely phased out, and our revenue was generated entirely from our new core business model: proprietary health/beauty products ($743,969) and therapy services ($(13,852).
During
the three months ended December 31, 2025 and 2024, the Company generated revenues of $340,292 and $154,471, respectively. The increase
in revenue was primarily due to continued growth of the Company’s online platform technical operation support and maintenance services
for the period which commenced in 2024. In addition, the Company’s subsidiary Anti-Aging Care LLC began limited operations during
the three months ended December 31, 2025 which contributed to the overall increase in revenues for the current period.
Cost
of revenues was $136,380$417,227 and $5,160$56,706 for the three months ended DecemberJune 31,30, 20252026 and 2024,2025, respectively. Gross profit increased
to $203,912 $312,890
(gross margin of 59.92%42.85%) for the three months ended DecemberJune 31,30, 2025,2026, as compared to gross profit of $149,311$234,732 (gross
margin of 96.66%80.54%) for the
three months ended DecemberJune 31,30, 2024.2025. The change inHowever, gross margin isdecreased from 80.54% to 42.9% primarily duebecause of our strategic transition
away from high-margin online platform services to the shiftsale inof revenuephysical streams
to technical supporthealth and maintenancebeauty services business,products which carriesthe adirect differentcosts costare structure.associated
with purchased inventory from our suppliers.
The
Company incurred operating expenses of $476,151$635,966 and $348,125$372,935 for the three months ended DecemberJune 31,30, 20252026 and 2024,2025, respectively. Operating
expenses generally consists of rent and facility expenses, wages and salaries, legal and professional fees. The
increase in operating
expenses was mainly due to the increase in rental and facility costs.
For
the three months ended DecemberJune 31,30, 20252026, the Company had interest income of $39 and 2024, the Company’s othersubsidy income was $126 and $69,660, respectively, which often consisted
of interest$4,528, income.as Forcompared to the three months
ended DecemberJune 31,30, 2024,2025, the Company received a renovation subsidy of $69,646$10,810 in addition to
interest income,income whichof was recognized as other income.$21.
For
the three months ended December 31, 2025, our net loss was $272,168 comparing to a net loss of $129,154 for the three months ended December
31, 2024. The increase in net loss is mainly due to the lower gross margin with an increase in operating expenses due to the shift in
revenue streams.
Results
of Operation for the nine months ended December 31, 2025 and 2024
During
the nine months ended December 31, 2025, and 2024, the Company generated revenues of $1,021,894 and $529,714, respectively. The
increase in revenue was primarily due to continued growth of the Company’s online platform technical operation support and maintenance
services for the period, which commenced in 2024 for which accounted for the entire revenue for the current period. In addition, the
Company’s subsidiary Anti-Aging Care LLC began limited operations during the three months ended December 31, 2025 which
contributed to the overall increase in revenues for the current period.
Cost
of revenues was $258,777 and $19,698 for the nine months ended December 31, 2025, and 2024, respectively. Gross profit increased
to $763,117 (gross margin of 74.68%) for the nine months ended December 31, 2025, as compared to gross profit of 510,016 (gross
margin of 96.28%) for the nine months ended December 31, 2024.
The
change in gross margin is primarily due to the shift in revenue streams to technical support and maintenance services business, which
carries a different cost structure.
The
Company incurred operating expenses of $1,224,781 and $1,120,531 for the nine months ended December 31, 2025 and 2024, respectively.
The increase in operating expenses was mainly due to the increase in rental and facility costs.
For
the nine months ended December 31, 2025 and 2024, the Company’s other income was $11,026 and $69,707, respectively. For the nine
months ended December 31, 2025, the Company had gain from extinguishment of liability of $10,684 in addition to interest income. For
the nine months ended December 31, 2024, the Company received a renovation subsidy of $69,646 in addition to interest income, which was
recognized as other income.
For
the ninethree months ended DecemberJune 31,30, 2025,2026, our net loss was $467,138$318,509 comparingcompared to a net loss of $540,808$133,372 for the ninethree months ended June 30,
December 31, 2024.2025. The decreaseincrease in net loss is mainly due to the increased revenues.operating expenses.
Historically, the delivery of our technical and platform services did not utilize dedicated, standalone operational teams or separate infrastructure. Instead, these services were supported by highly integrated, centralized corporate resources, including shared administrative personnel, centralized accounting and sales teams, and shared server infrastructure.
Following the cessation of the technical services in fiscal year ended March 31, 2026, the Company has retained these shared personnel and infrastructural resources in their entirety. We have repurposed these assets to support the expansion and scaling of our continuing proprietary health products and therapy service lines. Consequently, while our consolidated revenues will materially decrease in the near term due to the loss of the technical service revenue, our general and administrative (G&A) expenses and overall operating cost structure will not experience a proportional decrease.
Because these centralized resources have been retained and absorbed by our continuing operations, and should expect near-term margin compression as our retained organizational overhead is now supported by a smaller, albeit strategically refocused, revenue base.
As
of DecemberJune 31,30, 2025,2026, we had an accumulated deficit of $1,876,850$2,565,867 and working capital deficit of $113,526,$477,410, compared to accumulated deficit
of $1,409,712$2,247,358 and a working capital deficit of $132,689$459,038 as of March 31, 2025.2026. The increase in the working capital was primarily driven
by a $712,859 increase in accounts receivables.
Historically, the Company has financed its operations and alleviated working capital deficiencies primarily through advances from a principal shareholder and director. While there is no formal written commitment or binding agreement in place, the shareholder has historically provided necessary funding and has indicated the intent to continue providing financial support to fund the Company’s operations and meet its obligations as they become due.
Promissory Notes and November 2025 Assignments and Amendments
During fiscal 2025 and continuing into fiscal 2026, the Company funded a portion of its operations through the issuance of several promissory notes to multiple lenders. These included: (i) a note issued to Barry Wan in the principal amount of $428,789.50; (ii) a note issued to New Lite Ventures LLC in the principal amount of $29,571.00; (iii) two notes originally issued by the Company’s PRC subsidiaries, Antiaging Doctor Hangzhou Holding Ltd. and Dao Ling Doctor (Zhejiang) Health Management Limited, to Hemeihui E-Commerce Co., Ltd., in the principal amounts of $538,568.00 and $287,174.00, respectively; and (iv) a note issued to Tairan Baohe Insurance Sales Co., Ltd. in the principal amount of $383,598.00. The Tairan Baohe note was subsequently repaid in full and is no longer outstanding.
On November 25, 2025, the Company entered into four separate Assignment and Amendment of Promissory Note agreements with respect to the outstanding notes other than the repaid Tairan Baohe note. Under these agreements, each applicable noteholder assigned its rights and interests in the notes to either Atlantic Equity Holdings Inc. or Empire Street Capital Inc., and the notes were amended to provide for the automatic conversion of the outstanding principal balances into shares of the Company’s Class A Common Stock at a fixed conversion price of $0.30 per share. No additional proceeds were received by the Company in connection with these amendments, assignments, or conversions. Upon the issuance of the conversion shares, the applicable notes were deemed fully satisfied and extinguished.
During
the nine months ended December 31, 2025, the Company completed a series of assignment and amendment agreements pursuant to which outstanding
promissory notes were automatically converted into shares of the Company’s Class A common stock. The conversion eliminated the
Company’s outstanding debt obligations under the promissory notes. The transaction did not result in any cash inflows or outflows
and was recorded as a non-cash financing activity.
The
decrease in the working capital was primarily driven by the increases in accounts payables and accrued expenses and due to related parties,
which impacted available cash.
The
Company’s net loss was partially offset by non-cash expenses,expenses includingwhich $123,690primarily included $10,291 in depreciation and amortization,
and $297,416
$54,176 in amortization related to right-of-use (ROU) assets, mainlyassets associated with leased office and retail spaces and leasehold improvements.
Additionally,Operating cash activities was further impacted by an increase of $121,528 in inventories, increase in accounts receivable of $712,859,
and a $74,686 decrease in advances to suppliers, which were partially offset by a $63,763 decrease in accounts payables and accrueda expense of $238,545 and an increase$342,224
decrease in inventoriesoperating oflease $101,884liabilities, affectedresulting in net
cash used in operating activities of $471,684 for the ninethree months ended DecemberJune
30, 31, 2025.2026.
During
the ninethree months ended DecemberJune 31,30, 20252026 and 2024,2025, the Company purchased fixed assets and intangible assets totaling $162,417$nil and $44,835,$1,089, respectively.
During
the ninethree months ended DecemberJune 31,30, 20252026 and 2024,2025, the Company received advances of $460,000$nil and $232,488$220,000 from related parties
for working capital
purposes, which shareholders are prepared to provide additional funding as needed. The Company also receivedborrowed proceeds
from loans$573,126 and notes$nil offrom $416,777an
unrelated forthird party during the ninethree months ended DecemberJune 31,30, 2024.2026 and 2025, respectively.
As
of DecemberJune 31,30, 2025,2026, we held approximately $936,910$608,100 in cash and cash equivalents. Our liabilities are primarily funded by shareholder loans
loans and unrelated parties’ loans, which do not require immediate repayment. Operations are continuing as usual, and management
is committed
to implementing expense control measures in the near term to support liquidity.
AAQL insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding AAQL (13F)
None of the 59 investors we track reported a position in their latest 13F.