AENT 10-K & 10-Q changes, risk factors and insider trading
Alliance Entertainment Holding Corp. (also AENTW) · Nasdaq · Wholesale-Durable Goods, Nec · CIK 1823584 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We are subject to credit risk and may be subject to substantial write-offs if one or more of our significant customers default on their payment obligations to us.”
New heading “A default under the personal loan between our Executive Chairman and our Chief Executive Officer could result in a substantial change in the ownership of our common stock.”
Removed heading “Alliance Has Fully Remediated Previously Identified Material Weaknesses in Its Internal Controls Over Financial Reporting”
Largest changes
On June 9, 2025, Sparkle Pop, LLC v. Alliance Entertainment Holding Corporation and Alliance Entertainment. LLC (U.S. Bankruptcy Court for MD-In Re Diamond Comic Distributors): Sparkle Popsee in full comparisonhassued the Alliance entities inbankruptcythecourtUnited States Bankruptcy Court for the District of Maryland (In re Diamond Comic Distributors) alleging theft of trade secrets and tortious interference with contracts arising out of Alliance’s successful bid for, and then Alliance’s subsequent terminationofof, theAssetassetPurchasepurchaseAgreementagreement in theDCDDiamondbankruptcyComic Distributorsmatter.bankruptcy. Alliancebrought a motionmoved to dismiss the original complaintwithonprejudice,Julybut10,during2025. On July 24, 2025, Sparkle Pop filed an amended complaint asserting thependencysame claims plus an additional claim for breach oftheamotionnon-disclosureplaintiffagreement,filed anandAmendedonComplaint.August 7, 2025 Alliancewillmovedfileto dismiss the amended complaint on the grounds that Sparkle Pop lacks standing, having been neither a party to, an intended third-party beneficiary of, nor an assignee of rights under the non-disclosure agreement, and that it failed to state a claim. Briefing was completed on September 17, 2025, and on November 10, 2025 the court heard oral argument and denied Alliance’s motion todismissdismiss. The adversary proceeding was stayed until February 16, 2026 to permit theAmendedappointedComplaintChaptershortly.7 trustee to become familiar with the litigation, after which the parties advance to discovery.
“The Credit Agreement is secured by a first priority security interest on substantially all of the Company’s and the Borrowers’ and other Guarantors’ assets. …”see in full comparison
“A breach of the covenants under the Revolving Credit Facility could result in an event of default under the applicable indebtedness. Such a default may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration or cross-default provision applies. In addition, an event of default under the Revolving Credit Facility could permit the lenders under the Revolving Credit Facility to terminate all commitments to extend further credit under the Revolving Credit Facility. …”see in full comparison
“A default under the personal loan between our Executive Chairman and our Chief Executive Officer could result in a substantial change in the ownership of our common stock.”see in full comparison
“We are subject to credit risk and may be subject to substantial write-offs if one or more of our significant customers default on their payment obligations to us.”see in full comparison
“Jonathan Hoang To v. DirectToU, LLC, United States District Court for the Northern District of California; Case No. 3:24-cv-06447; Douglas Feller, Jeffry Haise, and Joseph Mull v. Alliance Entertainment, LLC and DirectToU, LLC, United States District Court for the Southern District of Florida, Case No. 0:24-cv-61444; and Vivek Shah v. DirectToU, LLC, JAMS Arbitration, No. …”see in full comparison
Full comparison: every changed paragraph (59)
Our
businesses are rapidly evolving and competitive, and we have many competitors in different industries, including physical, e-commerce,
and omni-channel retail, e-commerce services, digital content and electronic devices, web and infrastructure computing services, transportation
and
transportation logistics services and logisticsauthentication services, and across geographies, including cross-border competition. Some of our current and
potential potential
competitors have greater resources, longer histories, more customers, and/or greater brand recognition. They may also secure
better terms
from vendors, adopt more aggressive pricing, and devote more resources to technology, infrastructure, fulfillment, and marketing.
Acquisitions and investments have been a component of our growth and the development of our business, such as our acquisition of Endstate in December 2025, Hand Made by Robots in December 2024 and COKeM in September 2020. Acquisitions can broaden and diversify our brand holdings and product offerings and allow us to build additional capabilities and competencies of the company.
In
fiscal year 2025,2026, ecommerce sales represented approximately 45%35% of our top four customers overall sales as consumers increasingly purchased
our products online
as compared to through in-store shopping. Ecommerce sales have resulted in retailers holding less inventory,
which has caused us to adjust
our supply chain. This supply chain is further strained by customers desiring faster delivery at reduced
costs. Additionally, if our
technology and systems used to support ecommerce order processing are not effective, our ability to deliver
products on time on a cost-effective
basis may be adversely affected. Failure to continue to adapt our systems and supply chain and successfully
fulfill ecommerce sales could
harm our business.
In
addition to risks described elsewhere relating to fulfillment network and inventory optimization by us and third parties, we are exposed
to significant inventory risks that may adversely affect our operating results as a result of seasonality, new product launches, rapid
changes in product cycles and pricing, defective merchandise, changes in consumer demand and consumer spending patterns, changes in consumer
tastes with respect to our products, spoilage, and other factors. We endeavorendeavour to accurately predict these trends and avoid overstocking
or understocking products we manufacture and/or sell. Demand for products, however, can change significantly between the time inventory
or components are ordered and the date of sale. In addition, when we begin selling or manufacturing a new product, it may be difficult
to establish vendor relationships, determine appropriate product or component selection, and accurately forecast demand. The acquisition
of certain types of inventory or components requires significant lead-time and prepayment, and they may not be returnable. We carry a
broad selection and significant inventory levels of certain products, and at times we are unable to sell products in sufficient quantities
or to meet demand during the relevant selling seasons. If our inventory forecasting and production planning processes result in higher
inventory levels exceeding the levels demanded by customers or should our customers decrease their orders with us, our operating results
could be adversely affected due to costs of carrying the inventory and additional inventory write-downs for excess and obsolete inventory.
Any one of the inventory risk factors set forth above may adversely affect our operating results.
We are subject to credit risk and may be subject to substantial write-offs if one or more of our significant customers default on their payment obligations to us.
We currently allow our major customers between 30 and 60 days to pay for each sale. This practice, while customary, presents an accounts receivable write-off risk, including the financial creditworthiness of our customers, if one or more of our significant customers defaulted on their payment obligations to us. Any such write-off, if substantial, would have a material adverse effect on our business and results of operations.
During the fiscal year ended June 30, 2026, we recorded a $7.8 million vendor transaction loss related to the write-off of a receivable associated with a historical rebate arrangement with Tastemakers. The receivable represented amounts previously accrued under a contractual vendor rebate program and was expected to be recovered through future purchase order deductions and other contractual recovery mechanisms. During the fiscal ended June 30, 2026, Tastemakers ceased operations and was no longer able to fulfill its obligations under the arrangement, resulting in the determination that the remaining receivable balance was no longer recoverable. Accordingly, we recorded a non-cash charge of approximately $7.8 million to write off the remaining balance which negatively impacted our results of operations for the fiscal year. While we believe that this charge is not reflective of our ongoing operating performance as it resulted from a specific counterparty insolvency event rather than current-period merchandising, purchasing, or distribution activities, we are at risk that other customers may experience financial difficulties anddefault in their obligations to us which could result in a significant write-off and adversely affect our operating results in future periods.
On
DecemberOctober 31,1, 2023,2025, the CompanyCompany, as Parentparent, and Guarantor, certain of its subsidiaries from time to time party thereto,subsidiaries, as Borrowersborrowers and/or
Guarantors, Whiteentered Oakinto Commerciala Finance,Loan LLC,and Security
Agreement with Bank of America, N.A., as administrative agent, and the other lenders from time to time party thereto, entered
into a Loan and Security Agreementthereto (the “Credit Agreement”) ,
which provides for a $120$120.0 million senior secured revolving credit
facility (the “Revolving Credit Facility”). The Revolving
Credit Facility also permits, subject to the satisfaction of certain conditions and the consent of the Agent and the other lenders, additional
borrowings in an amount not to exceed $50.0 million, and provides for a $3.0 million sub-limit for letters of credit. The Revolving Credit
Facility matures on DecemberOctober 21,1, 20262030 (the “Revolving
Credit Facility Maturity Date”). As of June 30, 2025,2026, the Company had
approximately $57$74 million outstanding under the Revolving
Credit facilityFacility (see Note 8 to Notes to Consolidated Financial Statements) Borrowings
under the Revolving Credit Facility bear interest at the 30-day SOFR rate, subject to a floor rate of 2.00%, plus a margin of 4.5% to
4.75%, depending on the level of the Company’s utilization of the facility and consolidated fixed charge coverage ratio. The effective
interest rate for the period from execution of the Revolving Credit Facility through June 30, 2025 and 2024, was 9.25% and 9.5% respectively..
Borrowings under the Revolving Credit Facility bear interest at the 30-day SOFR rate, subject to a floor of 2.00%, plus an applicable margin of 1.50% through March 31, 2026 and 1.625% thereafter. The 30-day SOFR rate as of June 30, 2026 was 3.61%. The Company also pays a commitment fee of 0.15% per annum on unused availability. Commitment fees incurred during the year ended June 30, 2026 and June 30, 2025 were $0.12 million and $0.22 million respectively. Included in interest expense for the year ended June 30, 2026, is $1.6 million related to the accelerated amortization of unamortized deferred financing costs associated with the prior revolving credit facility that was refinanced and replaced. The effective interest rate from execution of the Revolving Credit Facility through June 30, 2026 was 5.3%.
The Credit Agreement is secured by a first priority security interest on substantially all of the Company’s and the Borrowers’ and other Guarantors’ assets. In addition, the Revolving Credit Facility contains customary representations and warranties, events of default, financial reporting requirements and affirmative covenants, including a fixed charge coverage ratio (on a trailing twelve months basis) of at least 1.0, measured on the last day of each month, as well as certain additional covenants, including restrictions limiting the Company’s ability to incur additional indebtedness, incur liens, pay dividends, hold unpermitted investments, or make material changes to the business, except, in the case of certain payments, distributions, acquisitions or investments, if specified payment conditions are satisfied, including that pro forma excess availability under the Revolving Credit Facility is at least equal to the greater of (i) 20% of the Borrowing Base (as defined in the Credit Agreement) and (ii) $20 million.
On
June 30, 2025, the Company entered into an amendment to which reduced the applicable interest rate
margin from a range of 4.5% – 4.75% to a range of 4.0% – 4.25%, effective immediately. The Company expects the reduction
in the applicable interest rate range to decrease its interest expense in future periods.
The
Credit Agreement is secured by a first priority security interest on the Company’s and the borrowers’ and other guarantors’
cash, accounts receivable, books and records and related assets. In addition, the Revolving Credit Facility contains certain financial
covenants, financial reporting requirements and affirmative covenants with which the Company is required to comply.
A
breach of the covenants under the Credit Agreement could result in an event of default under the applicable indebtedness. Such a default
may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration
or cross-default provision applies. In addition, an event of default under the Credit FacilityAgreement could permit the lenders under the Credit
Agreement to terminate all commitments to extend further credit under the Credit Agreement. Furthermore, if we were unable to repay the
amounts due and payable under the Credit Agreement, those lenders could proceed against the collateral granted to them to secure that
indebtedness. In the event our lenderlenders acceleratesaccelerate the repayment of our borrowings, we may not have sufficient assets to repay that indebtedness.
The
Revolving Credit Facility also includes an unused commitment fee of 0.25%. Upon the reduction or termination of the commitments under
the Revolving Credit Facility prior to the Revolving Credit Facility Maturity Date, the Company will be required to pay an early termination
fee of 2.0% if reduced or terminated prior to December 21, 2024, or 1.0% if reduced or terminated after December 21, 2024 but before
August 21, 2025 plus an amount of minimum interest if reduced or terminated on or prior to June 21, 2025. The Company did not reduce or terminate the facility, and as of June 30, 2025, the early termination fee provisions
had expired. The Company remains subject to the unused commitment fee.
Alliance’s
outstanding indebtedness, including any additional indebtedness beyond our borrowings under the Credit Agreement, combined with its other
financial obligations and contractual commitmentscommitments, could have significant adverse consequences, including:
A
breach of the covenants under the Revolving Credit Facility could result in an event of default under the applicable indebtedness. Such
a default may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration
or cross-default provision applies. In addition, an event of default under the Revolving Credit Facility could permit the lenders under
the Revolving Credit Facility to terminate all commitments to extend further credit under the Revolving Credit Facility. Furthermore,
if we were unable to repay the amounts due and payable under the Revolving Credit Facility, those lenders could proceed against the collateral
granted to them to secure that indebtedness. In the event our lender accelerates the repayment of our borrowings, we may not have sufficient
assets to repay that indebtedness.
Covenants
and events of default under Alliance’s Credit FacilityAgreement could limit our ability to undertake certain types of transactions and
adversely adversely
affect our liquidity.
The Credit Agreement contains a fixed charge coverage ratio covenant of at least 1.0 on a trailing twelve months basis, measured on the last day of each month, and restricts our ability to, among other things, incur additional indebtedness, incur liens, pay dividends, hold unpermitted investments or make material changes to our business. Certain payments, distributions, acquisitions and investments are permitted only if specified payment conditions are satisfied, including that pro forma excess availability under the Revolving Credit Facility is at least equal to the greater of 20% of the Borrowing Base and $20 million. These restrictions could limit our ability to undertake certain types of transactions and adversely affect our liquidity.
A
breach of the covenants under the Revolving Credit Facility could result in an event of default under the applicable indebtedness. Such
a default may allow the creditors to accelerate the related debt and may result in the acceleration of any other debt to which a cross-acceleration
or cross-default provision applies. In addition, an event of default under the Revolving Credit Facility could permit the lenders under
the Revolving Credit Facility to terminate all commitments to extend further credit under the Revolving Credit Facility. Furthermore,
if we were unable to repay the amounts due and payable under the Revolving Credit Facility, those lenders could proceed against the collateral
granted to them to secure that indebtedness. In the event our lenderlenders acceleratesaccelerate the repayment of our borrowings, we may not have sufficient
assets to repay that indebtedness.
Inflation
has risen on a global basis, the United States has been experiencing historically high levels of inflation, and government entities have
taken various actions to combat inflation, such as raising interest rate benchmarks. Government entities may continue their efforts,
or implement additional efforts, to combat inflation, which could include among other things continuing to raise interest rate benchmarks
and/or maintaining interest rate benchmarks at elevated levels. Such government efforts, along with other interest rate pressures arising
from an inflationary economic environment, could lead to us to incur even higher interest rates and financing costs on our Credit Agreement
with WhiteBank Oakof CommercialAmerica, Financing, LLC.N.A. and have material adverse effects on our business, financial condition, and results of operations.
Due
to the seasonal nature of our business, to meet our working capital needs, we rely on a revolving credit agreement thatto providesmeet for
our working capital needs, providing a $120,000,000$120
million committedcommitted, asset-based revolving asset-basedcredit loan Revolving Credit Facility.facility. The Revolving Credit Facility contains certain restrictive covenants
covenants setting forth leverage and coverage requirements and certain other limitations typical of an investment-grade facility. These
restrictive covenants may limit our future actions as well as our financial, operating, and strategic flexibility.
Alliance has entered into transactions with related parties, including our two principal stockholders, Bruce Ogilvie, our Executive Chairman, and Jeffrey Walker, our Chief Executive Officer. These include transactions with companies owned by Messrs. Ogilvie and Walker, such as GameFly Holdings, LLC (“GameFly”), which they own equally.
For each of the years ended June 30, 2026 and 2025, Alliance sold new-release movies, video games, and video game consoles to GameFly, a customer of Alliance, in the amount of approximately $2.7 million. As of June 30, 2026, and 2025, amounts due from GameFly were $0.24 million and $0.22 million, respectively.
We may in the future enter into additional transactions with entities in which our principal stockholders, executive officers, members of our board of directors and other related parties hold ownership interests. All such transactions are subject to review and approval in accordance with our related person transaction policy. See “Certain Relationships and Related Party Transactions.”
Alliance
has entered into transactions with related parties, including our two principal stockholders. We have entered into transactions with
companies owned by Bruce Ogilvie and Jeffrey Walker, including GameFly Holdings, LLC. For the year ended June 30, 2025, and 2024, Alliance
made sales of new release movies, video games, and video game consoles to GameFly Holdings LLC in the amount of $2.7 million and $8.4
million, respectively. GameFly, a customer of Alliance, is equally owned by Bruce Ogilvie and Jeff Walker, the two shareholders of Alliance.
Alliance believes the amounts payable to GameFly are at fair market value. Although the agreement between Alliance and GameFly can be
terminated by either party at any time, given Mr. Ogilvie’s and Mr. Walker’s positions with Alliance as Executive Chairman
and Chief Executive Officer, respectively. We may in the future enter into additional transactions with entities
in which majority shareholders, executive officers and members of our board of directors and other related parties hold ownership interests.
See “Certain Relationships and Related Party Transactions.”
A default under the personal loan between our Executive Chairman and our Chief Executive Officer could result in a substantial change in the ownership of our common stock.
On May 21, 2026, Bruce Ogilvie, our Executive Chairman, extended a personal loan in the principal amount of $2.0 million to Jeffrey Walker, our Chief Executive Officer. The loan bears interest at 12% per annum and matures on May 21, 2027. Mr. Walker has pledged 4,350,000 shares of our common stock, representing approximately 9% of our outstanding shares of Class A common stock, as collateral for the loan. If an event of default occurs under the loan, Mr. Ogilvie could acquire beneficial ownership of the pledged shares through foreclosure or sale. Such a transfer would increase Mr. Ogilvie’s beneficial ownership from approximately 30.1% to approximately 38.6% of our outstanding common stock, further concentrating ownership and voting power in a single stockholder and potentially resulting in a change in control of the Company. A sale of a block of shares of this size into the public market could also cause the market price of our common stock to decline.
The Company is not a party to the loan or the related pledge agreement, has not guaranteed any obligations under the loan, and has no ability to control or prevent any of the outcomes described above. For additional information, see “Certain Relationships and Related Party Transactions—Alliance Related Party Transactions—Personal Loan Between Executive Chairman and Chief Executive Officer.”
Our intellectual property, including our patents, trademarks and tradenames, copyrights, patents, and rights under our license agreements and other agreements that establish our intellectual property rights and maintain the confidentiality of our intellectual property, is of critical value. We rely on a combination of trade secret, copyright, trademark, patent, and other proprietary rights laws to protect our rights to valuable intellectual property in the U.S. and around the world. From time to time, third parties have challenged, and may in the future try to challenge, our ownership of our intellectual property in the U.S. and around the world. In addition, our business is subject to the risk of third parties counterfeiting our products or infringing on our intellectual property rights, as well as the risk of unauthorized third parties copying and distributing our entertainment content or leaking portions of planned entertainment content. We may need to resort to litigation to protect our intellectual property rights, which could result in substantial costs and diversion of resources. Similarly, third parties may claim ownership over certain aspects of our products, productions, or other intellectual property. Our failure to successfully protect our intellectual property rights could significantly harm our business and competitive position.
Our
financial performance is impactedaffected by the level of discretionary consumer spending in the markets in whichwhere we operate. Reductions in stimulus
payments provided to consumers, high inflation and rising interest rates on credit cards could impact discretionary spending. Recessions,
credit crises and other economic downturns, or disruptions in credit and financial markets in the U.S. and in other markets in which
we operate can result in lower levels of economic activity, lower employment levels, less consumer disposable income, and lower consumer
confidence. Similarly, reductions in the value of key assets held by consumers, such as their homes or stock market investments, can
lower consumer confidence and consumer spending power. Any of these factors can reduce the amount which consumers spend on the purchase
of our products and entertainment. This in turn can reduce our revenues and harm our financial performance and profitability.
Our
global operations mean we transact business in many different jurisdictions with many differentand currencies. As a result, if the exchange
rate between the U.S.
dollar and a local currency for an international market in which we have significant sales or operations changes,
our financial results
as reported in U.S. dollars, may be meaningfully impacted even if our business in the local currency is not significantly
affected. Similarly,
our expenses can be significantly impacted,affected in U.S. dollar terms,terms by exchange rates, meaning the profitability of
our business in U.S.
dollar terms can be negatively impacted by exchange rate movements whichthat we do not control. Depreciation in key
currencies may have a
significant negative impact on our revenues and earnings as they are reported in U.S. dollars.
We are exposed to claims and litigation of varying degrees arising in the ordinary course of business and use various methods to resolve these matters. When a loss is probable, we record an accrual based on the reasonably estimable loss or range of loss. When no point of loss within an estimated range is more likely than another, we record the lowest amount in the range and, if material, disclose the estimated range of loss.
Of the matters described below, only the Office Create claim exceeds that threshold; the remaining matters are described because management considers them relevant to an understanding of the Company’s contingencies.
On
June 6, 2024, Office Create Corporation (“Office Create”) filed a complaint against COKeM International Ltd. (“COKeM”)
in the United States District Court for the District of Minnesota alleging contributory trademark infringement, contributory false designation
of origin and unjust enrichment relating to COKeM’s [alleged] distribution of a specificthe video game,game Cooking Mama: Cookstar. Office Create
originally Corporation is seekingsought damages of no less than $20,913,200, plus interest of 9% accruing from October 3, 2022. On August 29, 2024, COKeM filed
a response denying all allegations.allegations, COKeMand intends to vigorously defend the lawsuit. Onon September 12, 2024, COKeM2024 filed a Third-Partythird-party Complaintcomplaint against Planet Entertainment LLC and Steven
Grossman asserting claims for indemnification and contribution. Mediation has been postponed. Office Create Corporation haslater filed an amended complaint impleading the former
owner, chairman, CFOchief financial officer and SVPsenior vice president of Salespurchasing forof COKeM seekingand asserting claims for willful trademark
infringement claims and civil conspiracy.conspiracy, Allianceincreasing the damages sought to an amount in excess of $35 million. COKeM filed an amended Answer insofar answer
as anyto the new claims pertainpertaining to COKeMit directly on March 12, 2025.2025, Thedenies Amendedthe Complaint is now seeking damages in excess of $35MM. The court did schedule a settlement conference for August 11, 2025 but Office Create Corporation cancelled it with no new date scheduled. COKeM has offered a settlement amount of $330,000 which has been rejected by Office Create Corporation. COKeM believes that Office Create Corporation is relying on case law that has been overturnedallegations, and precedentintends thatto iscontinue not-bindingto indefend the 8th Circuit. COKeM has some insurance coverage for this claim with CNA but the policy is capped at $2.5 million for all claims and also has to be shared with the VPPA class action claim(s) discussed below.lawsuit
vigorously.
A court-ordered settlement conference scheduled for August 11, 2025, was canceled by the court. The parties then completed fact discovery, including depositions of a co-defendant corporate designee and of current and former COKeM personnel taken between September 2025 and February 2026, and each party designated a damages expert. On January 6, 2026, Office Create stipulated to the dismissal of its claims against the Plaion defendants pursuant to a confidential settlement, and the court dismissed those defendants from the litigation the same day. Fact discovery has concluded.
The parties have engaged in settlement discussions that have not resulted in an agreement, and their respective positions as to value remain materially divergent. During the period from April 17, 2026 through June 30, 2026 the matter remained in the expert-motion phase: COKeM opposed Office Create’s motion to strike portions of COKeM’s rebuttal expert report, the court heard the matter in June 2026, and the parties were required to submit public and redacted versions of the expert materials by June 30, 2026 following the court’s ruling. COKeM denies liability and continues to defend the matter. The Company maintains liability insurance applicable to this claim, subject to a policy limit of $2.5 million for all claims that is shared with the Video Privacy Protection Act matters described below, a portion of which has been utilized. Because the proceedings remain at an expert and pre-trial stage and the parties’ valuations of the claim differ materially, the Company is unable to estimate the amount or range of reasonably possible loss, and no liability has been recorded for this matter as of June 30, 2026. An unfavorable outcome could exceed available insurance and could be material to the Company’s consolidated financial position, results of operations and cash flows.
Jonathan Hoang To v. DirectToU, LLC, United States District Court for the Northern District of California, Case No. 3:24-cv-06447; Douglas Feller, Jeffry Haise, and Joseph Mull v. Alliance Entertainment, LLC and DirectToU, LLC, United States District Court for the Southern District of Florida, Case No. 0:24-cv-61444; and Vivek Shah v. DirectToU, LLC, JAMS Arbitration, No. 5220006749. — On or about September 12, 2024, these actions were brought against DirectToU, LLC (“DirectToU”) and/or Alliance Entertainment, LLC (“Alliance”) alleging violations of the Video Privacy Protection Act (“VPPA”) related to the alleged collection of, and alleged disclosure to Meta and other third parties including data brokers of, private information and user data regarding a user’s account information and video viewing and purchasing history from websites operated by the Company. DirectToU and Alliance disputed the allegations. The Feller action was dismissed and those plaintiffs were added to the Hoang To matter.
The parties agreed to resolve the claims on a class-wide basis for $1.58 million. The court granted preliminary approval of the settlement on September 22, 2025 and entered final approval on May 5, 2026. The settlement was funded during the fiscal year ended June 30, 2026, and the matter was fully resolved as of that date. No further obligation or contingency exists in respect of these claims.
The Company recorded a contingent liability of $1.58 million for the settlement and a related insurance recovery receivable from CNA of $1.38 million as of June 30, 2025. Both amounts were settled during the fiscal year ended June 30, 2026, and no balances relating to this matter remain recorded on the consolidated balance sheet as of June 30, 2026.
On August 8, 2024, a class action complaint, Feller v. Alliance Entertainment, LLC and DirectToU, LLC, was filed under the Video Privacy Protection Act (“VPPA”). The complaint alleges that the Company violated the VPPA by disclosing users’ personally identifiable information, as well as information regarding videos they viewed on the Company’s website, to Facebook through the use of Facebook Pixel. The Company is evaluating the claims and intends to defend against the allegations vigorously. At this time, the potential outcome or range of financial impact cannot be reasonably estimated.
Jonathan
Hoang To v. DirectToU, LLC, United States District Court for the Northern District of California; Case No. 3:24-cv-06447; Douglas
Feller, Jeffry Haise, and Joseph Mull v. Alliance Entertainment, LLC and DirectToU, LLC, United States District Court for the
Southern District of Florida, Case No. 0:24-cv-61444; and Vivek Shah v. DirectToU, LLC, JAMS Arbitration, No. 5220006749.- On or
about September 12, 2024, Jonathan Hoang To, who allegedly used the website www.deepdiscount.com; Douglas Feller and Jeffry Haise,
who allegedly used the website www.ccvideo.com; Joseph Mull and Vivek Shah, who allegedly used the website www.moviesunlimited.com.
The lawsuits also put at issue any other website owned or operated by Alliance Entertainment, LLC (“Alliance”) or one of
its corporate affiliates, including the websites www.ccmusic.com and wowhd.co.uk. The lawsuits bring claims against DirectToU, LLC
(“DirectToU”) and/or Alliance, alleging a violation of the Video Privacy Protection Act (“VPPA”) related to
the alleged collection of, and alleged disclosure to Meta and other third parties, including data brokers, of alleged private
information and user data regarding a user’s account information and video viewing/purchasing history from the respective
Websites. Plaintiff Hoang To also alleges violations of California’s state VPPA equivalent, as well as violations of
California’s Unfair Competition Law. DirectToU and Alliance dispute the allegations and will defend the lawsuits vigorously.
The parties in the Hoang To matter have reached a settlement with respect to all potential class members. The settlement agreement
has been submitted to the court for approval, slated for December 15, 2024. An approved settlement would cover the class members
covered by the Feller matter, rendering such litigation moot. A motion to stay the Feller matter pending court approval of the
settlement in Hoang To has been filed and granted. Counsel for the Feller parties filed a motion to intervene and stay the
settlement in Hoang, which motions were rejected. The parties await final settlement approval. The settlement was rejected and the
court has mandated the parties initiate discovery with respect to third-party data collection. The Alliance parties have filed a
reply memorandum in support of its motion to compel arbitration on April 28, 2025. The parties reached a settlement on June 12,
2025, whereby COKem will pay to the class a settlement amount of $1.577MM and COKeM’s insurance carrier CNA has approved to
cover their part of the settlement amount. COKeM will have an estimated receivable of $1.377M. The company had accrued for the
liability and the receivables from CNA on the balance sheet for the fiscal year ended June 30, 2025. The settlement approval before
the court is pending and is expected to be ruled on in late October/early November 2025.
McConigle v. Alliance/DirectToU, LLC: On December 29, 2024, McConigle filed a class action lawsuit against the Company in the United States District Court for the Southern District of Florida (Case No. 0:24-cv-62443-DSL), alleging violations of the Telephone Consumer Protection Act, 47 U.S.C. § 227 (“TCPA”). On August 8, 2025, subsequent to year-end, the parties entered into a settlement agreement for $70,000. The Company did not record an accrual for this matter as of June 30, 2025, as the amount was not considered material to the consolidated financial statements. The Company does not expect any further material impact from this matter.
Algomus v. Alliance: Alliance received a cease and desist notice from Algomus on July 24, 2025, alleging that Alliance
breached a non-solicitation provision of a Master Services Agreement between the parties when Alliance agreed to become the Category Advisor
for Walmart. Alliance responded to the letter on August 8, 2025, asserting that Algomus’s position lacks merit. Alliance had been
conducting business with Walmart prior to the Master Services Agreement, and Algomus and Walmart’s relationship is not governed
by the language of the non-solicitation provision.
On
June 9, 2025, Sparkle
Pop, LLC v. Alliance Entertainment Holding Corporation and Alliance Entertainment. LLC (U.S. Bankruptcy Court for
MD-In Re Diamond Comic
Distributors): Sparkle Pop has sued the Alliance entities in bankruptcythe courtUnited States Bankruptcy Court for the District of
Maryland (In re Diamond Comic Distributors) alleging theft of trade secrets and tortious interference
with contracts arising out of Alliance’s
successful bid for, and then Alliance’s subsequent termination ofof, the Assetasset Purchasepurchase Agreementagreement in the DCDDiamond bankruptcyComic Distributors
matter.bankruptcy. Alliance brought a motionmoved to dismiss the original complaint withon prejudice,July but10, during2025. On July 24, 2025, Sparkle Pop filed an amended complaint
asserting the pendencysame claims plus an additional claim for breach of thea motionnon-disclosure plaintiffagreement, filed
anand Amendedon Complaint.August 7, 2025 Alliance willmoved fileto
dismiss the amended complaint on the grounds that Sparkle Pop lacks standing, having been neither a party to, an intended third-party
beneficiary of, nor an assignee of rights under the non-disclosure agreement, and that it failed to state a claim. Briefing was completed
on September 17, 2025, and on November 10, 2025 the court heard oral argument and denied Alliance’s motion to dismissdismiss. The adversary
proceeding was stayed until February 16, 2026 to permit the Amendedappointed ComplaintChapter shortly.7 trustee to become familiar with the litigation, after
which the parties advance to discovery.
Alliance
Has Fully Remediated Previously Identified Material Weaknesses in Its Internal Controls Over Financial Reporting
During
the fiscal year ended June 30, 2025, we believe we fully remediated previously identified material weaknesses in our internal
control over financial reporting. As a result, management has concluded, based on its assessment conducted in accordance with
Section 404(a) of the Sarbanes-Oxley Act, that our internal controls were effective as of June 30, 2025.
However,
maintaining effective internal controls is an ongoing process subject to inherent limitations. Changes in personnel, evolving business
processes, new systems implementations, or other factors may impact the effectiveness of our controls. Accordingly, there can be no assurance
that additional material weaknesses will not be identified in the future. If we identify any new material weaknesses in the future, or if our remediation measures are not effective, any such
newly identified or existing material weakness could limit our ability to prevent or detect a misstatement of our accounts or disclosures
that could result in a material misstatement of our annual or interim financial statements. In such case, we may be unable to maintain
compliance with securities law requirements regarding the timely filing of periodic reports, in addition to applicable stock exchange
listing requirements. Investors may lose confidence in our financial reporting, and our stock price may decline as a result.
Included
on Alliance’s consolidated balance sheetsheets as of June 30, 2025,2026, and 2024,2025, contained elsewhere in this Form 10-K, are derivative
liabilities related
to embedded features contained within the Warrants. Accounting Standards Codification 815, Derivatives and
Hedging (“ASC
815”) provides for the remeasurement of the fair value of such derivatives at each balance sheet date,
with a resulting non-cash
gain or loss related to the change in the fair value being recognized in earnings in the statements of
income and comprehensive income. As a result of the
recurring fair value measurement, our financial statements and results of
operations may fluctuate quarterly based on factors that are
outside of our control. Due to the recurring fair value measurement, we
expect that we will recognize non-cash gains or losses on our
warrants each reporting period and that the amount of such gains or
losses could be material.
Since
Because Alliance currently qualifies as an “emerging growth company” and a
“smaller reporting company” within the meaning
of the Securities Act,Act of 1933, as amended, it is eligible for, and relies on,
certain scaled disclosure and reporting accommodations. This could make Alliance’s securities less attractive to investors and may make
it more difficult to compare
Alliance’s performance to the performance of other public companies.
Alliance qualifies as a “smaller reporting company” as defined in Rule 405 under the Securities Act and Rule 12b-2 under the Exchange Act, and as a “non-accelerated filer” under Rule 12b-2.
Alliance ceased to qualify as an “emerging growth company” effective June 30, 2026 and can no longer rely on the exemptions previously available to it on that basis, including the extended transition period under Section 107 of the JOBS Act for complying with new or revised accounting standards, the exemptions from the say-on-pay, say-on-frequency and say-on-golden-parachute advisory voting requirements, and the exemption from pay-versus-performance disclosure. Accordingly, the financial statements included in this Annual Report on Form 10-K for the fiscal year ended June 30, 2026 reflect the effective dates for new or revised accounting standards applicable to public business entities, and the advisory voting and pay-versus-performance requirements apply, in each case as modified by the scaled accommodations available to smaller reporting companies.
Alliance continues to qualify as a smaller reporting company and, as such, may continue to rely on reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, may present only the two most recent fiscal years of audited financial statements in its Annual Reports on Form 10-K, and may provide pay-versus-performance disclosure on a scaled basis. As a non-accelerated filer, Alliance is also not required to comply with the auditor attestation requirement under Section 404(b) of the Sarbanes-Oxley Act, and management’s assessment of the effectiveness of Alliance’s internal control over financial reporting has not been, and is not required to be, attested to by its independent registered public accounting firm.
Alliance
qualifies as an “emerging growth company” and a “smaller reporting company” as defined in Rule 405 promulgated
under the Securities Act and Rule12b-2 promulgated under the Exchange Act. As such, Alliance will be eligible for and intends to take
advantage of certain exemptions from various reporting requirements applicable to other public companies, including (a) the exemption
from the auditor attestation requirements with respect to internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley
Act, (b) the exemptions from say-on-pay, say-on-frequency and say-on- golden parachute voting requirements and (c) reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements. In addition, Section 107 of the JOBS Act also
provides that an emerging growth company can take advantage of the exemption from complying with new or revised accounting standards
provided in Section 7(a)(2)(B) of the Securities Act as long as Alliance is an emerging growth company. An emerging growth company can
therefore delay the adoption of certain accounting standards until those standards would otherwise apply to private companies, which
Alliance will not be able to do for its next fiscal year.
Even
after Alliance no longer qualifies as an emerging growth company, it may still qualify as a “smaller reporting company” or
“non-accelerated filer,” which would allow it to continue to take advantage of many of the same exemptions from disclosure
requirements, including not being required to comply with the auditor attestation requirements, Section 404 of the Sarbanes-Oxley Act
and reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements. Moreover, smaller reporting
companies may choose to present only the two most recent fiscal years of audited financial statements in their Annual Reports on Form
10-K.
Investors
may find the Class AAlliance’s common stock less attractive duebecause toof Alliance’sits reliance on these exemptions,accommodations, which could result in a less active
active trading market for the stock and potentially greater price volatility.
As
of the date of this Form 10-K, the executive officers and directors and their affiliates collectively beneficially owned, directly, or
indirectly, excluding the Contingent ConsiderationClass E Shares, approximately 99%94% of the outstanding Class A common stock.
Pursuant to the Certificate of Incorporation, Alliance’s authorized capital stock consists of 490,000,000 shares of Class A common stock, 60,000,000 shares of Alliance contingent Class E common stock and 1,000,000 shares of preferred stock. As of June 30, 2026, we had 50,979,630 shares of Class A common stock outstanding, 60,000,000 shares of contingent Class E common stock outstanding and unallocated and no shares of preferred stock outstanding. All outstanding shares of contingent Class E common stock are held in escrow pursuant to the Contingent Consideration Escrow Agreement dated February 10, 2023, and remain unallocated and issued and outstanding unless and until they are forfeited or cancelled in accordance with that agreement.
PursuantFor
to the Certificate of Incorporation, Alliance’s authorized2023 capitalOmnibus stockEquity consistsIncentive of 490,000,000 shares of Class A common stock,
60,000,000 shares of Alliance Class E common stock and 1,000,000 shares of preferred stock. As of the date of this 10-K,Plan we have 50,957,370
shares of Class A common Stock outstanding and no shares of preferred stock outstanding. We may issue a substantial number of additional
shares of common stock or shares of
preferred stock under the 2023 Plan. Pursuant to Alliance’s 2023 Omnibus Equity Incentive Plan,
Alliance may issue an
aggregate of up to 1,000,000 shares of Class A common stock, of which amount248,700 mayshares beremained subjectavailable tofor increasefuture fromawards timeas of June
to30, time.2026. For additional information about this plan, please read the discussion under the heading “Alliance’s Executive
Compensation —- Employee Benefit Plans.” Additionally, as of the date of this 10-K, Alliance has Warrants outstanding
to purchase an aggregate of 9,920,090 shares of common stock. Alliance may also issue additional shares of common stock or other equity
securities of equal or senior rank in the future in connection with, among other things, future acquisitions, or repayment of outstanding
indebtedness, without stockholder approval, in a number of circumstances.
Additionally, as of June 30, 2026, Alliance had Warrants outstanding to purchase an aggregate of 9,919,993 shares of common stock. Alliance may also issue additional shares of common stock or other equity securities of equal or senior rank in the future in connection with, among other things, future acquisitions, or repayment of outstanding indebtedness, without stockholder approval, in a number of circumstances.
Management's Discussion & Analysis (MD&A)
New heading “Tariffs and Trade Policy”
Largest changes
“Non-GAAP Financial Measures: EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per Diluted Share (collectively, the “Non-GAAP Financial Measures”) are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. The Non-GAAP Financial Measures are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income, earnings per share or any other performance measure derived in accordance with U.S. GAAP. …”see in full comparison
“Macroeconomic conditions, including persistent inflation, continued to influence our operating environment in fiscal 2025. Warehouse costs declined year-over-year, reflecting improved operating efficiencies, and interest expense under our credit facility decreased due to lower borrowings. At the same time, renewed tariff discussions on imported physical media and electronics present potential cost increases that could pressure future gross margins. …”see in full comparison
“Due to these limitations, Non-GAAP Financial Measures should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our U.S. GAAP results and using these non-GAAP measures only as a supplement. …”see in full comparison
“On February 20, 2026, the U.S. Supreme Court held in Learning Resources, Inc. v. Trump that IEEPA does not authorize the President to impose tariffs, invalidating all IEEPA-based tariff orders. The President subsequently revoked the IEEPA tariff orders effective February 24, 2026. Following litigation before the U.S. Court of International Trade, CBP launched the CAPE portal on April 20, 2026, to process IEEPA refund applications. …”see in full comparison
“The Company operated throughout the fiscal year ended June 30, 2026, amid continued macroeconomic uncertainty, including inflationary pressures, evolving trade policies, changes in tariff policies, and geopolitical instability related to ongoing global conflicts. Although inflation moderated compared to prior periods, consumer discretionary spending remained uneven across certain product categories. …”see in full comparison
Full comparison: every changed paragraph (75)
Alliance
is a leading global wholesaler and a key player in the entertainment industry, boastswith a diverse portfolio of owned brands,brands and e-commerce
properties, including
Critics’ Choice, Collectors’ Choice,DeepDiscount, Movies Unlimited, HeartlandimportCDs, Music,WowHD, DeepDiscount,CD WOW, popmarket, blowitoutahere, Handmade by Robots, Vinyl
Unlimited, Collectors Choice Vinyl, Heartland Music, Alliance Authentic, Fulfillment
Express, importCDsCritics’ GamerCandy, WowHD,Choice, and others.other
consumer-facing brands and specialty marketplaces. As a leading global wholesaler, direct-to-consumer (“DTC”) distributor,
and e- commercee-commerce provider, Alliance operatesserves as thea vitalkey linkdistribution partner between renowned international manufacturers ofleading entertainment content,content and consumer product manufacturers,
such asincluding Universal Pictures, Nintendo, Warner BrothersBros. Home Video, Walt Disney Studios,Entertainment, Sony Pictures, Lionsgate, Paramount, Studio Distribution Services, Universal
Music Group, Sony Music Group,
Sony Music,Entertainment, Warner Music Group, Microsoft, Nintendo,The TakeOrchard, Two,Allied ElectronicVaughn, Arts,Music Ubisoft,Video SquareDistribution, Enix,Lionsgate,
and others, including a broad network of retailers and others.consumers. Alliance distributes products to many of the world’s largest
retailers, both domestically and internationally, including Walmart, Amazon, Best Buy, Barnes & Noble, Target, Verizon, BJ’s
Wholesale Club, EBAY, Costco, Vintage Stock, and numerous other customers.
This
pivotal role extends to connecting these manufacturers with top-tier retail partners both domestically and internationally. Notable partners
encompass giants like Walmart, Amazon, Best Buy, Barnes & Noble, Wayfair, Costco, Dell, Verizon, BJ’s Wholesale Club, Rent
A Center, Kohl’s, Target, Shopify, and others.
Employing
an established multi-channel distribution strategy, Alliance markets and distributes a broad portfolio of physical media, video games,
collectibles, consumer electronics, accessories, and other entertainment products across wholesale, direct-to-consumer, and e-commerce
channels. The Company sells products, hardware, and accessories across
various platforms. Currently, the company sells its products,where permitted for export, to customers in more than 7075 countries worldwide.
Alliance provides integrated warehousing, distribution, technology, and logistics services that support the efficient distribution of entertainment products to retailers, e-commerce partners, and consumers. The Company’s proprietary technology platforms and operating systems facilitate order management, inventory visibility, electronic data interchange (“EDI”), and fulfillment activities across its wholesale, direct-to-consumer, and e-commerce channels. These capabilities provide customers with access to the Company’s in-stock inventory of more than 340,000 SKUs, including vinyl records, video games, compact discs, DVDs, Blu-ray discs, collectibles, consumer electronics, accessories, and other entertainment products. Combined with Alliance’s nationwide distribution network and fulfillment capabilities, these technology-enabled platforms allow customers to source a broad assortment of products through a single distribution partner. Alliance also provides retailers with back-office support, logistics services, and fully integrated EDI capabilities designed to simplify product onboarding, inventory replenishment, and order fulfillment. These services enable retail partners to efficiently expand their product offerings while leveraging Alliance’s inventory management and distribution infrastructure.
Alliance
provides state-of-the art warehousing and distribution technologies, operating systems and services that seamlessly enable entertainment
product transactions to better serve customers directly or through our distribution affiliates. These technology-led platforms with access
to the Company’s in stock inventory of over 340,000 SKU products, consisting of vinyl records, video games, compact discs, DVD,
Blu-Rays, toys, electronics and collectables, combined with Alliance’s sales and distribution network, create a modern entertainment
physical product marketplace that provides the discerning customer with enhanced options on efficient consumer-friendly platforms inventory.
Alliance is the retailers’ back office for in-store and e-commerce solutions. All electronic data interchange (“EDI”)
and logistics are operational and ready for existing retail channels to add new products.
Amazon MGM
In January 2026, the Company entered into an exclusive home entertainment license agreement with Amazon MGM Studios Distribution to serve as the exclusive physical media distribution partner for the United States and Canada. Under the agreement, the Company distributes new releases and catalog titles across physical media formats, expanding its exclusive distribution portfolio and strengthening its relationships with major content licensors.
Paramount Pictures
On December 31, 2025, Alliance completed its strategic acquisition of Endstate Authentic LLC and established Endstate as a wholly owned subsidiary focused on authentication and resale technology. The acquisition supports the launch of Alliance Authentic, a new premium platform designed to create authenticated, certified vinyl collectibles and a trusted global marketplace for buying, selling, and trading investment-grade physical media. Endstate’s patented NFC-enabled authentication and digital product identity technology enables real-time product verification, counterfeit prevention, and authenticated resale services, forming the technological foundation of the Alliance Authentic platform. As part of the transaction, Endstate co-founders Bennett Collen and Stephanie Howard joined Alliance’s leadership team as President and Senior Vice President of Operations, respectively. The acquisition resulted in the recognition of $5 million of goodwill and $3.3 million of identifiable intangible assets as of June 30, 2026, primarily related to Endstate’s proprietary technology and digital identity systems. Management believes the acquisition strengthens Alliance’s strategic position in the growing authenticated collectibles market and supports the development of new technology-enabled and recurring revenue opportunities.
On
December 17, 2024, weAlliance acquired Handmade by Robots from Bensussen Deutsch & Associates, LLCLLC, for $7.6$7.7 million. Handmade by Robots
produces produces
licensed vinyl figures that mimic the look of knitted or crocheted plush toystoys. andThese figures feature characters from popular
franchises such as
DC Comics, Ghostbusters, Harry Potter, Star Trek, and Stranger Things.Things, and have become favorites among fans and collectors.
The acquisition was accounted for as an asset purchase, with the
purchase price allocated toincluded inventory, tooling equipment, and a trademark associated with the product line. This addition has diversified
our product offerings by adding an exclusive line to our portfolio.
The
Handmade by Robots acquisition enhances our portfolio by adding an exclusive collectible line that expands our reach into licensed pop
culture merchandise. While the financial contribution of Handmade by Robots since the acquisition date has not been material to our consolidated
results for fiscal 2025, we expect this product line to provide incremental revenue growth opportunities in future periods.
On
February 10, 2023, Alliance completed its business combination with Adara Acquisition Corp., which was accounted for as a reverse recapitalization
with Alliance treated as the accounting acquirer.acquirer As(the a“Merger”). resultThe ofrecapitalization thishas transaction,been theretroactively reflected in
all periods presented. The Company continues to recognize non-cashcertain fairwarrant valueand equity-related impacts from this transaction, including
remeasurement adjustments related to itsthe outstanding warrants.contingent ForClass theE fiscalshares yearand endedwarrant June 30, 2025, the Company recorded a non-cash
loss of $0.9 million related to changes in the fair value of its warrants, compared to a loss of $0.04 million for the fiscal year ended
June 30, 2024. These adjustments may create volatility in reported results; however, they do not impact cash flows from operations.liabilities.
As a result of the Merger, Alliance Entertainment became the successor to an SEC-registered company, which requires us to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices.
The Company operated throughout the fiscal year ended June 30, 2026, amid continued macroeconomic uncertainty, including inflationary pressures, evolving trade policies, changes in tariff policies, and geopolitical instability related to ongoing global conflicts. Although inflation moderated compared to prior periods, consumer discretionary spending remained uneven across certain product categories. During the fiscal year, the Company continued to experience cost pressures associated with existing and proposed tariffs on imported goods, particularly products sourced internationally, including collectibles and certain consumer products. Management actively monitored these developments and continued to manage pricing, product mix, sourcing strategies, and inventory levels to help mitigate the impact of economic and trade-related volatility. While uncertainty surrounding the broader economic environment may persist, the Company believes its diversified product portfolio, broad supplier relationships, and emphasis on higher-value and collectible product categories position it to effectively navigate these challenges. For further discussion of the potential impacts of macroeconomic conditions on our business, financial condition, and results of operations, “Risk Factors”.
Tariffs and Trade Policy
The U.S. trade policy environment has undergone significant change since early 2025. From February 4, 2025, through February 24, 2026, the U.S. government-imposed tariffs on a broad range of imported goods under IEEPA. These tariffs affected certain products distributed by the Company. The impact of IEEPA tariffs on the Company’s cost of sales during the year ended June 30, 2026, was not material.
On February 20, 2026, the U.S. Supreme Court held in Learning Resources, Inc. v. Trump that IEEPA does not authorize the President to impose tariffs, invalidating all IEEPA-based tariff orders. The President subsequently revoked the IEEPA tariff orders effective February 24, 2026. Following litigation before the U.S. Court of International Trade, CBP launched the CAPE portal on April 20, 2026, to process IEEPA refund applications. Based on its internal analysis of CBP entry records, the Company estimates it may be entitled to refunds of approximately $0.2 million in IEEPA tariffs previously paid. This amount has not been recognized in the financial statements as of June 30, 2026, due to uncertainties surrounding the refund process, including potential government appeal and administrative implementation. See Note 12 to the consolidated financial statements.
Despite the invalidation of IEEPA-based tariffs, other tariff authorities remain in effect. The administration has imposed a 10% temporary import surcharge under Section 122 of the Trade Act of 1974, effective February 24, 2026, and expired on July 24, 2026, along with continuing Section 301 tariffs on goods of Chinese origin and Section 232 tariffs on steel and aluminum products. The Company continues to evaluate the impact of the evolving trade policy environment on its sourcing, cost structure, and product distribution arrangements. While the Company’s exposure to currently effective tariffs has not been material to date, a further escalation of tariffs or the imposition of new tariff measures could adversely affect the Company’s cost of sales, gross margin, or supply chain in future periods.
Macroeconomic conditions, including persistent inflation, continued to influence our operating environment in fiscal
2025. Warehouse costs declined year-over-year, reflecting improved operating efficiencies, and interest expense under our credit facility
decreased due to lower borrowings. At the same time, renewed tariff discussions on imported physical media and electronics present potential
cost increases that could pressure future gross margins. While we did not experience material supply chain disruptions in fiscal 2025,
we continue to monitor these factors and their potential impact on our business, financial condition, and results of operations. For further
discussion of related risks, see Part I, Item 1A. ‘Risk Factors.
Cost
of Revenues (excluding depreciation and amortization): Our cost of revenues reflects the total costs incurred to market and distribute
products to customers. Changes in cost are impacted primarily by sales volume, product mix, product obsolescence, freight costs, and
market development funds (“MDF”).funds.
We consider the following metrics to be key performance indicators to evaluate our business, develop financial forecasts and make strategic decisions.
(1) EBITDA, Adjusted EBITDA, and Adjusted Net Income are financial measures not calculated in accordance with U.S. GAAP. For a reconciliation of each of these measures to net income, the most directly comparable U.S. GAAP financial measure, see “Non-GAAP Financial Measures” in this Item 7.
Results
of Income for the Year Ended June 30, 2025,2026, Compared to Year Ended June 30, 20242025
Net
Revenue: Year-over-year, total netNet revenues slightlyincreased decreased8%, fromor $1,100$86.0 millionmillion, to $1,063$1.149 million (-$37 million, -3%)billion for the
fiscal year ended June 30, 2025.2026, Likecompared otherto
$1.063 U.S.billion retailersfor the prior fiscal year. The increase was driven by continued demand across several key product categories,
particularly physical media, together with expanded exclusive distribution relationships and distributors,the weCompany’s continuediversified tosales
channels. faceThe Company operated throughout the fiscal 2026 in a challenging macroeconomic headwindsenvironment stemmingcharacterized fromby highelevated
interest rates, cautiousuneven consumer spendingdiscretionary duespending, toevolving reducedtrade purchasing power,policies, and ongoing geopolitical uncertainties.uncertainty. Despite these
conditions, challenges,
Alliance Entertainmentcontinued distinguishesto itselfleverage its position as a value-added retail distributor with exclusive distribution rights for approximatelynearly
175200 film andstudios, music studioslabels, and labels.other Ourentertainment robustcontent portfolioproviders. ofThe exclusiveCompany’s content,extensive coupledproduct withassortment, deep
inventory, inventoryand levels,broad positionssupplier usrelationships enable it to
effectively serve both bulkbusiness-to-business (“B2B”) customers
and the direct-to-consumer (“DTC”) marketcustomers with a broadwide selection of productsentertainment products, many of which are not readilybroadly
available available
through other distributors. OurThe Company’s proprietary DTC distributionfulfillment and inventorytechnology solutions—anchoredplatform, led by ourits consumer-directDirectToU
LLC subsidiary,
DirectToU LLCcontinued whichto contributedsupport growth across multiple e-commerce channels and represented approximately 37%34% of gross revenue
for the fiscal year ended June 30, 2025,2026, upcompared fromto 36%37% in the prior fiscal year. The year-over-year decrease as a percentage of
year.gross revenue primarily reflects stronger relative growth in the Company’s wholesale distribution business rather than a
decline in DTC operations.
Year
over year, vinyl record sales increased from $329$340 million to $340$383 million ($11+$43 million, 3%13%) for the year ending June 30, 2025.2026. This
growth was driven by a 3.8%7.4% increase in sales volume,volume partlyand offset
by a 0.5%4.8% reductionincrease in the average selling price. The modest decline in pricingincrease was outweigheddriven by
higher unit demand,sales, resultingcontinued in overall
revenue growth.
Robust earlyconsumer demand for physical music formats, and pre-salesa aheadfavorable ofproduct mix that included premium and limited-edition
releases. Demand remained strong throughout the fiscal year, supported by a robust release schedule from major recording artists and
continued interest from both collectors and mainstream consumers. Record Store Day in2026, Aprilalong 2025with alsoits supportedcompanion performance.Black WeFriday expectRecord
Store continuedDay momentumevent, from
collectorsgenerated andstrong musicdemand enthusiastsfor drawn to the physical formatexclusive and limited-edition releases.vinyl releases and continued to reinforce consumer interest
in the vinyl format. Notable vinyl releases during the twelve
monthsfiscal ended June 30, 2025,year included Taylor Swift’s The Tortured Poets Department: (including its AnniversaryThe
Anthology vinylon edition),vinyl, Sabrina Carpenter’s deluxe Short n’ Sweet, Lorde’s Virgin, Billy Idol’s Dream
Into It (his
first new album in over a decade), Lorde’s critically acclaimed Virgin, andIt, Bruce Springsteen’s archivalTracks box set Tracks
II: The Lost Albums.Albums, Ourand other high-profile new releases and catalog reissues from
major recording artists. These releases, together with continued demand for classic catalog titles and exclusive retailer editions, contributed
to the Company’s vinyl sales growth. The Company’s leading vinyl distribution partnerscustomers for the periodfiscal year ended June 30,
2026, included Walmart, Barnes & Noble, and Amazon.
Music Compact Discs (CDs) sales increased from $125 million to $156 million (+$31 million, +25%) for the year ended June 30, 2026. The increase was driven by a 17.6% increase in unit volume and a 6.6% increase in average selling price, reflecting continued consumer demand for physical music formats and a favorable product mix, supported by a robust release schedule from major recording artists, anniversary reissues, deluxe collector’s editions, and multi-disc box sets. Notable releases during the period included BTS’s ARIRANG, Morgan Wallen’s I’m the Problem, Harry Styles’ Kiss All the Time. Disco, Occasionally, and Olivia Rodrigo’s You Seem Pretty Sad for a Girl So in Love, among other high-profile new releases. These releases, together with continued demand for catalog titles and collector-oriented editions, contributed to increased unit sales and higher average selling prices across the CD category.
Physical movie sales, which include DVDs, Blu-Ray, and Ultra HD, increased from $279 million to $339 million (+$60 million, +22%) for the year ended June 30, 2026, versus the same period last year. The increase was driven primarily by a 20.8% increase in unit volume, with a 0.6% increase in average selling price providing additional support to revenue growth. Growth in physical movie sales was supported by a strong pipeline of theatrical releases, continued consumer demand for premium physical formats, including 4K Ultra HD and collectible SteelBook editions, and expanded content availability resulting from the Company’s studio relationships. During the 2026 fiscal year, the Company continued to benefit from its exclusive distribution relationship with Paramount, which expanded the Company’s portfolio of film content, and entered into a new distribution relationship with Amazon MGM Studios, further enhancing access to a broader range of new releases and catalog titles across retail and e-commerce channels. Notable releases during the fiscal year included Wicked, Moana 2, Gladiator II, Paramount’s The Running Man and Yellowstone, and other high-profile theatrical releases. In addition, continued demand for catalog films, anniversary editions, premium formats, and collector-focused releases contributed to increased consumer engagement with physical home entertainment products and supported growth across the Company’s DVD, Blu-ray, and Ultra HD categories.
Year-over-year, gaming sales decreased from $255 million to $187 million (-$68 million, -27%) for the 12 months ended June 30, 2026. The decrease was primarily driven by a 24.6% decline in average selling price and a 2.6% decrease in unit volume. The decline in average selling price was primarily attributable to changes in product mix compared to the prior year, which benefited from a greater mix of premium-priced hardware products associated with the Nintendo Switch 2 launch at the end of the last fiscal year ended June 30, 2025. During the 2026 fiscal year, the gaming category was impacted by the transition following major hardware introductions, a more limited pipeline of major software releases, and evolving consumer purchasing patterns. While demand for gaming content and accessories remained supported by the broader gaming ecosystem, sales reflected the normalization of hardware-related demand following the prior year’s console launch cycle. As a leading distributor of physical gaming products, Alliance continues to leverage its broad retail relationships, supplier network, and inventory management capabilities to support customers across the gaming category. Management continues to adjust purchasing and inventory strategies to align with product release schedules, consumer demand trends, and changing market conditions.
For the year ended June 30, 2026, consumer products revenue, which includes Collectibles and Electronics, increased from $37 million to $48 million (+$11 million, +30%) versus the prior year. Collectibles revenue totaled $32 million, up from $22 million the prior year (+$10 million, +45%). Collectibles revenue growth was driven by a 65.7% increase in average selling price, partially offset by a 13.2% decrease in unit volume. The increase in average selling price reflects a favorable shift in product mix toward higher-value collectibles, including premium figures, limited-edition products, and licensed merchandise. The Company continued to expand its collectibles portfolio following its acquisition of Handmade by Robots, adding new product offerings across established entertainment franchises and licensed properties. The collectibles category continues to represent an important component of the Company’s entertainment product portfolio, supported by consumer interest in recognizable entertainment brands and unique collectible offerings. Management continues to focus on expanding product offerings, strengthening supplier relationships, and leveraging the Company’s distribution network to support growth in this category.
Electronics revenue was $16 million, up slightly from $15 million in the prior year (+$1 million, +7%). The increase was driven by a 9.3% increase in unit volume, partially offset by a 1.7% decrease in average selling price. The decrease in average selling price primarily reflected changes in product mix and competitive pricing dynamics within the category. Electronics sales primarily consist of audio playback devices and accessories, including turntables, headphones, speakers, and related products, which are often sold as complementary products alongside the Company’s physical music and movie offerings. Growth in the category was supported by continued consumer interest in vinyl and physical media formats, which contributed to demand for playback devices and related accessories. Management continues to leverage the Company’s product assortment and distribution channels to support sales across the electronics category.
Distribution and fulfillment fee revenue increased $3.8 million, or 25.7%, to $18.6 million for the fiscal year ended June 30, 2026, compared to $14.8 million in the prior fiscal year. The increase was primarily driven by higher fulfillment and distribution activity associated with the Company’s expanded studio relationships, including its exclusive distribution partnership with Paramount and new distribution relationship with Amazon MGM Studios. These partnerships contributed to increased physical distribution and fulfillment volumes as the Company supported a broader portfolio of film releases across its retail and e-commerce channels. The increase also reflects continued demand for the Company’s value-added logistics and fulfillment services provided to customers. The remaining $17.3 million of net revenue for the fiscal year ended June 30, 2026, compared to $13.3 million in the prior fiscal year, consisted of digital download and freight revenue, net of customer allowances and the provision for estimated product returns, none of which was individually material.
Music
Compact Discs (CDs) sales slightly decreased from $130 million to $125 million (-$5 million, -4%) for the year ended June 30, 2025. The
decline was primarily the result of a 4.5% reduction in average selling price, which more than offset a modest 0.4% increase in unit
volume. While consumer demand showed slight improvement, pricing pressure weighed on overall revenue performance. A key driver of the
decline in average selling price for CD sales was increased pricing pressure and a shift in consumer purchases toward lower-priced formats.
Throughout the year, interest in expanded anniversary re-issues, collector’s editions, and multi-disc box sets remained steady.
However, these premium formats represented a smaller share of total sales compared to prior years, as more consumers gravitated toward
standard, lower-priced releases. This shift in product mix contributed to the overall decline in average selling price.
Physical
movie sales, which include DVDs, Blu-Ray, and Ultra HD, increased from $204 million to $279 million (+$75 million, +37%) for the year
ended June 30, 2025, versus the same period last year. Unit volume rose by 14.8% year over year, and an 18.8% increase in
average selling price further amplified growth, resulting in strong overall revenue performance. The strong growth in physical movie sales was driven by
a steady pipeline of theatrical releases and continued consumer interest in premium formats such as 4K Ultra HD and collectible SteelBooks.
The launch of a new exclusive content partnership in January 2025 further strengthened our film portfolio, introducing a slate of high-profile
titles that enhanced both our pricing power and retail visibility. This shift toward premium content significantly contributed to the
increase in average selling price, even as overall volume declined. We expect this trend to continue, as brick-and-mortar retailers increasingly
prioritize curated, high-value offerings to meet demand for omnichannel shopping experiences over lower-cost, mass-market inventory.
With a robust content pipeline and strengthened retail partnerships, we are well-positioned to capitalize on evolving consumer preferences
and deliver sustained growth across our physical media business.
Year-over-year,
gaming sales decreased from $338 million to $255 million (-$83 million, -25%) for the 12 months ended June 30, 2025. Unit volume declined by 61.5%, reflecting limited hardware availability
and delays in major game releases from key publishers. However, this was partially offset by a 93.4% increase in average selling price,
driven by a stronger product mix that included more premium accessories, collector-focused items, and reduced discounting. The June 2025
release of the Nintendo Switch 2 also contributed to elevated price points but did not fully offset the steep drop in units sold. As a leading distributor of physical gaming products,
we are well-positioned to benefit from the upcoming wave of next-generation console releases and growing demand for high-end gaming accessories.
We continue to adapt our inventory and purchasing strategies to align with evolving industry trends and are prepared to support both
retailers and consumers as the market rebounds.
For
the year ended June 30, 2025, consumer products revenue, which includes Collectibles and Electronics, decreased from $43 million
to $37 million (-$6 million, -14%) versus the prior year. Collectibles revenue totaled $22 million, down from $26 million
the prior year (-$4 million, -15%). Unit volume increased 19.5%, but this growth was outweighed by a 30%
decline in average selling price, resulting in lower overall revenue. Following our acquisition of Handmade by Robots, we anticipate a strong lineup of new theatrical and streaming releases that will
drive collectible and merchandise sales, boosting margins. The collectibles market remains an integral part of the entertainment category,
driven by its mix of nostalgic, investment, and intrinsic value. We continue to view this category as an important and profitable part
of the entertainment ecosystem. Electronics revenue was $15 million, down slightly from $16 million in the prior year (-$1 million, -6%).
This decline was driven by a 5.3% decrease in unit volume combined
with a 4.1% decrease in average selling price. The softer pricing reflects ongoing competitive pressures and product mix shifts, while
the modest volume decline indicates more stable demand compared to the prior year.
Cost
of Revenues: Total cost of revenues, excluding depreciation and amortization, decreasedincreased from $972$931 million to $931$997 million ($41+$66 million
or 4%7%) year over year primarily duecompared to the directprior relationfiscal ofyear. The increase was primarily attributable to higher sales volume and the corresponding increase
in product costscosts. Gross profit increased by $19 million compared to salesthe volume.prior grossyear, marginreflecting dollarshigher increasednet $4 million
year over year on lower salesrevenues and higherimproved gross product
margins. Gross marginsmargin increased from 11.7%12.5% to 12.5%13.3%, (+.8an percentageimprovement points)of 80 basis points, for the fiscal year ended June 30, 2025,2026, versuscompared
to Junethe 30,prior 2024.fiscal year. The improvement in the gross margin was primarily driven by higherstronger averagemargins selling
pricesin the Company’s physical movie and thecollectibles
categories, successfulwhich launchbenefited from an expanded portfolio of apremium newand exclusive contentcontent, partnership.improved Additionally,product enhanced inventory managementmix, and increased vendordemand for
rebatehigher-margin offerings. Gross margin also benefited from favorable returns activity contributed to stronger profitability and overalllower marginwholesale expansion.freight costs as a percentage
of sales.
Operating
Expenses: Total Operating Expenses declinedincreased 10.3%22% year over year and decreasedincreased as a percentage of revenue from 10.4%9.7% to 9.7%10.9%, (.7or
1.2 percentage points)
yearpoints. overThe year.increase was primarily driven by a vendor transaction loss, as well as higher Distribution and Fulfillment Fulfilment
expenses declined in terms of absolute dollars and the percentage of revenue, and Selling
General and Administrative (SG&A) expenses declined in terms of absolute dollars as well.expenses.
Vendor Transaction Loss: During the fiscal year ended June 30, 2026, the Company recorded a $7.8 million vendor transaction loss related to the write-off of a receivable associated with a historical rebate arrangement with Tastemakers. The receivable represented amounts previously accrued under a contractual vendor rebate program and was expected to be recovered through future purchase order deductions and other contractual recovery mechanisms. During the 2026 fiscal year, Tastemakers ceased operations and was no longer able to fulfill its obligations under the arrangement, resulting in the determination that the remaining receivable balance was no longer recoverable. Accordingly, the Company recorded a non-cash charge of approximately $7.8 million to write off the remaining balance. The Company does not consider this charge reflective of its ongoing operating performance, as it resulted from a specific counterparty insolvency event rather than current-period merchandising, purchasing, or distribution activities.
Total Distribution and Fulfillment expense increased to 3.9% of net revenue for the fiscal year ended June 30, 2026, compared to 3.8% (0.1 percentage point) in the prior fiscal year. The increase was primarily attributable to higher order fulfillment activity associated with increased sales volumes, partially offset by continued operational efficiencies. Fulfillment payroll remained consistent at approximately 2.5% of net revenue despite a $2.4 million, or 9.1%, increase in payroll expense, reflecting the Company’s ability to leverage higher sales volumes while maintaining labor efficiency. During the fiscal year, the Company continued to invest in warehouse automation and operational improvements designed to enhance productivity and optimize labor resources. Average labor costs increased modestly by 1.5% year over year, while non-payroll fulfillment expenses, including shipping supplies and packaging materials, also increased. The increase in shipping supplies was primarily driven by higher sales volumes, particularly within the vinyl category, which generally requires more specialized packaging and handling than traditional bulk shipments.
Selling, General and Administrative (“SG&A”) expenses increased $10.2 million, or 18.2%, to $66.2 million for the fiscal year ended June 30, 2026, compared to $56.0 million in the prior fiscal year. As a percentage of net revenue, SG&A expenses increased to 5.8% from 5.3% in the prior fiscal year. The increase was primarily attributable to higher payroll and employee-related costs associated with supporting the Company’s continued growth, as well as increased consulting and professional service expenses related to strategic initiatives and public company operations. Management continues to review SG&A expenditures and business processes to identify opportunities to improve operational efficiency, including the ongoing evaluation and implementation of artificial intelligence tools and automation technologies to enhance workflows, streamline financial and operational processes, and support scalable growth while maintaining appropriate controls.
Operating Income: Total Operating Income decreased 9.7% year over year and decreased as a percentage of revenue from 2.8% to 2.4%, or 0.4 percentage points. The decrease was primarily attributable to the $7.8 million vendor transaction loss, partially offset by higher gross profit resulting from increased revenues and improved gross margins.
Total
Distribution and Fulfillment Expense, as a percentage of net revenue, decreased from 4.4% to 3.8% (.6 percentage point) for the year
ended June 30, 2025, versus the prior year. This improvement was driven by reductions in both fulfillment and payroll expenses,
as we implemented a strategic plan to streamline operations without compromising service levels. In May 2024, we closed our Shakopee,
MN warehouse and consolidated fulfillment operations in Shepherdsville, KY, enhancing efficiency, eliminating redundancies, and lowering
operating costs for the twelve-month period. We also continue to invest in warehouse automation to reduce reliance on permanent labor,
while leveraging temporary labor to manage fluctuations in demand. As a result, total fulfillment payroll expenses declined by $5 million,
or 17%, for the year ended June 30, 2025. Despite historically low unemployment rates, the average cost per labor hour fell by 4.6% year
over year. Additionally, non-payroll fulfillment costs, including storage, declined significantly, reflecting continued efforts to optimize
warehouse operations and improve cost structure.
A
key contributor to the decline in operating expenses was a $1.7 million, or 2.9%, reduction in Selling, General, and Administrative (SG&A)
expenses for the year ended June 30, 2025, compared to the prior year. SG&A costs decreased from $57.7 million to $56 million,
while remaining relatively steady as a percentage of net revenue at 5.3%, compared to 5.2% in the prior year. In addition to lower overhead,
Transaction Costs fell from $2.1 million to $1.0 million. We continually review SG&A expenses, including business processes, to identify
opportunities for further cost reductions and operational efficiency.
Interest
Expense: Interest expense decreased $3.0 million, or 28%, from $12.2$10.6 million to $10.6$7.6 million ($1.6 million or 13.1%) for the fiscal year ended June 30, 2025,2026,
versuscompared to the prior fiscal year. The decrease was primarily driven by both a lowerreduction in the average effective interest rate, which declinedrate from 9.5% 9.2%
to 9.2%,6.1%, reflecting the Company’s refinancing of its revolving credit facility with Bank of America and lower interest rates under
the new facility. This benefit more than offset a reduction1.9% increase in the average revolver balance, which fell by $25.5 million (25%) from $103$77.5 million to $77.5$78.8 million for the year ended
June 30, 2025.million.
Income
Tax: For the year ended June 30, 2025,2026, an income tax provision of $3.6$5.8 million was recorded compared to tax benefit of $2.7$3.6 million
for the prior
year. Alliance reported a pretax income of $18.7$18.8 million and $1.9$18.7 million for the years
ended June 30, 2025,2026, and 2024,2025, respectively.
The annual effective tax rate (“ETR”) for the year endedending June 30, 2025,2026 wasis a 25% expense and is primarily adjusted from the
19%statutory duerate toof an21% by state taxes, export tax incentives and noncash immaterial trueprior upyear adjustment to deferred income taxes related to the net tax effects of temporary differences between
the amount of assets and liabilities for accounting purposes and the amounts used for tax purposes.adjustments.
Non-GAAP Financial Measures: EBITDA, Adjusted EBITDA, Adjusted Net Income, and Adjusted Earnings per Diluted Share (collectively, the “Non-GAAP Financial Measures”) are supplemental measures of our performance that are not required by, or presented in accordance with, U.S. GAAP. The Non-GAAP Financial Measures are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income, earnings per share or any other performance measure derived in accordance with U.S. GAAP. We define EBITDA as net income before interest expense, net, income tax expense, depreciation and amortization. We define Adjusted EBITDA as EBITDA further adjusted for non-cash charges related to equity-based compensation programs, acquisition and deal-related costs, changes in the fair value of warrants and vendor transaction loss, insurance claim recoveries, and restructuring costs and net gains and losses on the disposal of assets. We define Adjusted Net Income as net income adjusted for the impact of certain non-cash charges and other items that we do not consider in our evaluation of ongoing operating performance. These items include, among other things, non-cash charges related to equity-based compensation programs, acquisition and deal-related costs, amortization of acquisition-related intangible assets, amortization of deferred financing costs, changes in the fair value of warrants and litigation costs and settlements, regulatory assessments and insurance settlements, and the income tax expense effect of these adjustments. We define Adjusted Earnings per Diluted Share as Adjusted Net Income divided by the weighted-average shares outstanding used in the calculation of diluted earnings per share in accordance with U.S. GAAP.
We caution investors that amounts presented in accordance with our definitions of the Non-GAAP Financial Measures may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate the Non-GAAP Financial Measures in the same manner. We present the Non-GAAP Financial Measures because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these Non-GAAP Financial Measures as a reasonable basis for comparing our ongoing results of operations.
Management uses the Non-GAAP Financial Measures:
By providing these Non-GAAP Financial Measures, together with reconciliations, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. The Non-GAAP Financial Measures have limitations as analytical tools, and should not be considered in isolation, or as an alternative to, or a substitute for net income or other financial statement data presented in our consolidated financial statements included elsewhere in this Annual Report on Form 10-K as indicators of financial performance. Some of the limitations are:
Due to these limitations, Non-GAAP Financial Measures should not be considered as measures of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our U.S. GAAP results and using these non-GAAP measures only as a supplement. As noted in the tables below, the Non-GAAP Financial Measures include adjustments for non-cash charges related to equity-based compensation programs, acquisition and deal-related costs, amortization of acquisition-related intangible assets, amortization of deferred financing costs, changes in the fair value of warrants and contingent consideration, litigation costs and settlements, regulatory assessments and insurance settlements, and restructuring costs and net gains and losses on the disposal of assets. It is reasonable to expect that certain of these items will occur in future periods. However, we believe these adjustments are appropriate because the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our business and complicate comparisons of our internal operating results and operating results of other companies over time. Each of the adjustments described herein and in the reconciliation tables below help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations.
The following tables reconcile the Non-GAAP Financial Measures to the most directly comparable U.S. GAAP financial performance measure, which is net income, for the years presented:
(1) Represents non-cash charges related to equity-based compensation programs, which vary from period to period depending on the timing of awards.
(2) Represents costs incurred in connection with completed and contemplated business combinations, including advisory, legal, accounting and other professional fees.
(3) Represents amortization of intangible assets acquired in business combinations. The revenue generated by those intangible assets is not excluded from the Non-GAAP Financial Measures.
(4) Represents amortization of debt issuance costs incurred in connection with our credit facility with Bank of America and the terminated White Oak Credit Facility.
(5) Represents non-cash gains and losses resulting from the remeasurement of warrant liabilities and contingent consideration to fair value at each reporting date.
(6) Represents a loss recognized on a receivable due from a vendor for rebates owed before the company went out of business.
(7) Represents legal fees, settlement amounts and other costs associated with litigation matters that we do not consider indicative of our ongoing operating performance.
(8) Represents recoveries received under insurance claims (9) Represents the income tax effect of the above adjustments. This adjustment uses a blended federal and state statutory income tax rate of 25% for all periods presented and is applied only to those adjustments that carry an income tax consequence. Changes in the fair value of warrants and contingent consideration are not deductible for income tax purposes and accordingly have not been tax effected.
(10) Represents total depreciation and amortization determined in accordance with U.S. GAAP, which includes amortization of acquisition-related intangible assets. Accordingly, no separate adjustment for that amortization is presented in the reconciliation of EBITDA to Adjusted EBITDA.
What changed in the latest 10-Q
Risk Factors
Full comparison: every changed paragraph (1)
As
part of the Endstate acquisition,
we assumed obligations that include contingent consideration arrangements, deferred consideration,
and acquired royalty obligations.
The contingent consideration is based on Endstate’s future financial performance and is subject
to remeasurement at fair value
each reporting period, with changes recognized in earnings. At DecemberMarch 31, 2025,2026, we have accrued $5,500,000
under earnout. Actual
amounts payable under these arrangements could exceed the currently estimated amounts and may require significant
cash resources. In
addition, changes in the estimated fair value of contingent consideration could negatively impact earnings and result
in earnings
volatility in future periods. These obligations could adversely affect our liquidity, financial flexibility, and results
of of
operations.
Management's Discussion & Analysis (MD&A)
New heading “Tariffs and Trade Policy”
New heading “Results of Operations Nine Months Ended March 31, 2026, Compared to Nine Months Ended”
New heading “PART II - OTHER INFORMATION”
New heading “Item 1. Legal Proceedings”
New heading “Item 1A. Risk Factors”
New heading “Risks Related to the Acquisition and Integration of Endstate”
New heading “The Endstate acquisition includes contingent consideration and other payment obligations that may adversely affect our liquidity and results of operations.”
New heading “Our goodwill and intangible assets recorded in connection with the Endstate acquisition may become impaired.”
New heading “Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.”
Removed heading “Results of Operations Six Months Ended December 31, 2025, Compared to Six Months Ended”
Removed heading “December 31, 2024”
Largest changes
“Depending on the nature of the proceeding, claim, or investigation, the Company may be subject to monetary damage awards, fines, penalties, or injunctive orders. Furthermore, the outcome of these matters could materially adversely affect Alliance’s business, results of operations, and financial condition. The outcomes of legal proceedings, claims, and government investigations are inherently unpredictable and subject to significant judgment to determine the likelihood and amount of loss related to such matters.”see in full comparison
“The Endstate acquisition includes contingent consideration and other payment obligations that may adversely affect our liquidity and results of operations.”see in full comparison
“Our goodwill and intangible assets recorded in connection with the Endstate acquisition may become impaired.”see in full comparison
“On February 20, 2026, the U.S. Supreme Court held in Learning Resources, Inc. v. Trump that IEEPA does not authorize the President to impose tariffs, invalidating all IEEPA-based tariff orders. The President subsequently revoked the IEEPA tariff orders effective February 24, 2026. Following litigation before the U.S. Court of International Trade, CBP launched the CAPE portal on April 20, 2026, to process IEEPA refund applications. …”see in full comparison
“In connection with the Endstate acquisition, we recorded additional goodwill and finite-lived intangible assets, including technology, trademarks, and customer relationships. The purchase price allocation for the acquisition is preliminary and subject to adjustment as valuation analyses are finalized. Goodwill and intangible assets are subject to impairment testing, which requires significant judgment and estimates regarding future cash flows, growth rates, and market conditions. …”see in full comparison
Full comparison: every changed paragraph (93)
The
objective for the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is to provide
information that the Company’s management team believes is necessary to achieve an understanding of its financial condition and
the the
results of business operations with particular emphasis on the Company’s future and should be read in conjunction with the
Company’s Company’s
audited consolidated financial statements and related notes thereto for the year ended June 30, 2025, which are included
in the Company’s
Annual Report on Form 10-K filed with the SEC on September 10, 2025.
This
analysis contains forward-looking statements concerning the Company’s performance expectations and estimates. Other than statements
with historical context, commentary should be considered forward- lookingforward-looking and carries with it risks and uncertainties. See “Statement
Regarding Forward-Looking Statements” and Part I, Item 1A. Risk Factors, of this Form 10-Q for a discussion of other uncertainties,
risks and assumptions associated with these statements.
Alliance
is a leading global wholesaler and distributor of collectibles, physical media, entertainment products, hardware, and accessories across
across variousmultiple platforms. EmployingThrough an established multi-channel strategy, Alliancethe operatesCompany serves as thea vitalkey link between renownedleading content producers
internationaland manufacturers of entertainment content and top-tier retail partnerspartners, both domestically and internationally. With
Alliance partners with premier supplierssuppliers, such as including
Universal Pictures, Nintendo, Warner BrothersBros. Home Video,Entertainment, Walt Disney Studios, Sony Pictures, Lionsgate, Universal Music Group,
Sony Music,Music Entertainment (including The Orchard), Warner Music Group, Microsoft, Nintendo,Take-Two Take Two,Interactive, Electronic Arts, Funko, Matteland andMattel.
others,The AllianceCompany maintains an in-stock inventoryassortment of over 340,000 SKUSKUs, products, consisting ofincluding vinyl records, video games, compact discs, DVDs, Blu-ray
DVD, Blu-Rays,titles, and collectibles. CombinedIn withaddition to its wholesale operations, Alliance distributes exclusive content fromthrough AMPED Distribution
and Alliance Home Entertainment, and Distribution Solutions, Alliance
Entertainment servesoperates as a valued addedvalue-added wholesale distributor, direct-to-consumer (“DTC”) distributor distributor,
and e-commerce
provider toprovider. notableIts partnerscustomer includingbase industryincludes leadersleading likeretailers such as Walmart, Amazon, Best Buy, Barnes & Noble, Wayfair,Target, Verizon, BJ’s
Wholesale Club, Costco, Dell,
Verizon,eBay, Best Buy, and Kohl’s, Target, Shopify, andamong others. Currently,The the companyCompany sells itsexport-permitted products, permitted for export,products to customers in more
than 70
countries worldwide.
Additionally,
Alliance manages a diverse portfolio of owned e-commerce brands through its DirectToU LLC division, catering to various entertainment
and collectible markets. Notable brands include CDWow, Vinyl Unlimited, DeepDiscount, PopMarket, ImportCDs,Collectibles Unlimited, Critics’
Choice Video, Collectors’ Choice
Music, Movies unlimitedUnlimited and WowHD.
Alliance
provides state-of-theadvanced art, distribution,distribution and technology platforms that supportenable the efficient sale and fulfillment of physical
entertainment products
and collectibles across retail and e-commerce channels. These capabilities are further enhanced by Handmade by Robots,
which expands
the Alliance’sCompany’s portfolio of premium licensed collectibles offering,collectibles, and Endstate,Alliance Authentic (formerly Endstate), which contributesdelivers NFC-enabled
authentication and
digital product identity technology thatto supportssupport product verification and authenticated resale. Together, these platformscapabilities
strengthen strengthen
Alliance’s position in the collectibles market by enabling secure, traceable, and scalable distribution of high-value
physical products.
In addition, Alliance alsosupports servesits asretail the retailers’ back office,partners with integrated back-office services, including fully operational
EDI and logistics infrastructure fully operationalinfrastructure, to supportfacilitate existing
both ongoing operations and new product launches.
SubsequentIn
to December 31, 2025, in January 2026, Alliance Entertainment entered into a newan exclusive home entertainment license agreement with
Amazon MGM Studios Distribution covering
for physical media distribution in the United States and Canada. Under the agreement, Alliancethe will
serveCompany acts as the exclusive distributor of
Amazon MGM Studios’ physical media titles, including new releases and select catalog content,
across major wholesale, e-commerce, and
brick-and-mortar retail channels. ManagementThe expectspartnership the agreement to expandbroadens the Company’s
physical media portfolioportfolio, and support continued growthparticularly in higher-value
and collectible productofferings, offerings.while leveraging its scale, marketing capabilities, and omnichannel fulfillment platform to drive distribution
and category growth.
On
December 31, 2025, Alliance completed its strategic acquisition of Endstate AcquisitionAuthentic LLC and established Endstate Authentic LLC (“Endstate”)
as a wholly owned subsidiary focused on authentication and resale technology. The acquisition supports the launch of Alliance Authentic,
a new premium platform designed to create authenticated, certified vinyl collectibles and a trusted global marketplace for buying, selling,
and trading investment-grade physical media. Endstate’s patented NFC-enabled authentication and digital product identity technology
enables real-time product verification, counterfeit prevention, and authenticated resale services, forming the technological foundation
of the Alliance Authentic platform. As part of the transaction, Endstate co-founders Bennett Collen and Stephanie Howard joined Alliance’s
leadership team as President and Senior Vice President of Operations, respectively. The acquisition resulted in the recognition of $5.0$5
million of goodwill and $3.3 million of identifiable intangible assets as of DecemberMarch 31, 2025,2026, primarily related to Endstate’s proprietary
proprietary technology and digital identity systems. Management believes the acquisition strengthens Alliance’s strategic position
in the growing
authenticated collectibles market and supports the development of new technology-enabled and recurring revenue opportunities.
The
Company continuedcontinues to operate
amid macroeconomic uncertainty during the period ended DecemberMarch 31, 2025,2026, including inflationary pressurespressures,
evolving trade policies, and geopolitical
instability related to ongoing global conflicts. While inflation has moderated duringcompared lateto
prior 2025,periods, consumer discretionary spending
remained remains uneven, affectingimpacting demand patterns across certain product categories. The Company alsocontinues
to experiencedexperience cost pressures relatedassociated to
with existing and potential tariffs on imported goods, particularly for internationally sourced
physical media and collectibles. Despite
theseIn challenges,response, management continues to actively manage pricing, product mix, and sourcing strategies to
mitigate the impacteffects of
economic and trade-related volatility. While these conditions may continue to influence future periods,persist, the Company believes its diversified
diversified product offeringsportfolio and focus on higher-value collectiblesand collectible offerings position it to effectively navigate ongoingthe uncertainty.current environment. For
further further
discussion of the potential impacts of macroeconomic events on our business, financial condition, and operating results, see
the the
section titled Part I “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025,
including the risk factor titled “Unstable market and economic conditions have had and may continue to have serious adverse consequences
consequences on our business, financial condition and share price.”
Tariffs and Trade Policy
The U.S. trade policy environment has undergone significant change since early 2025. From February 4, 2025, through February 24, 2026, the U.S. government-imposed tariffs on a broad range of imported goods under IEEPA. These tariffs affected certain products distributed by the Company. The impact of IEEPA tariffs on the Company’s cost of sales during the three months ended March 31, 2026, was not material.
On February 20, 2026, the U.S. Supreme Court held in Learning Resources, Inc. v. Trump that IEEPA does not authorize the President to impose tariffs, invalidating all IEEPA-based tariff orders. The President subsequently revoked the IEEPA tariff orders effective February 24, 2026. Following litigation before the U.S. Court of International Trade, CBP launched the CAPE portal on April 20, 2026, to process IEEPA refund applications. Based on its internal analysis of CBP entry records, the Company estimates it may be entitled to refunds of approximately $1.5 million in IEEPA tariffs previously paid. This amount has not been recognized in the financial statements as of March 31, 2026, due to uncertainties surrounding the refund process, including potential government appeal and administrative implementation. See Note 13 to the condensed consolidated financial statements.
Despite the invalidation of IEEPA-based tariffs, other tariff authorities remain in effect. The administration has imposed a 10% temporary import surcharge under Section 122 of the Trade Act of 1974, effective February 24, 2026, and currently scheduled to expire July 24, 2026, along with continuing Section 301 tariffs on goods of Chinese origin and Section 232 tariffs on steel and aluminum products. The Company continues to evaluate the impact of the evolving trade policy environment on its sourcing, cost structure, and product distribution arrangements. While the Company’s exposure to currently effective tariffs has not been material to date, a further escalation of tariffs or the imposition of new tariff measures could adversely affect the Company’s cost of sales, gross margin, or supply chain in future periods.”
Results
of Operations Three Months Ended DecemberMarch 31, 2025,2026, Compared to Three Months Ended
DecemberMarch
31, 20242025
Net Revenue: Year over year, total net revenues increased from $213.0 million to $258.2 million (+$45.2 million, +21.2%) for the three months ended March 31, 2026. The increase was driven by broad-based growth across several key product categories, most notably CDs, vinyl records, collectibles, and electronics. CD sales increased significantly, rising approximately 90% year-over-year, while vinyl remained the largest category, growing by 14.7%, supported in part by increased demand ahead of Record Store Day in April. Collectibles and electronics also delivered strong growth, reflecting continued consumer demand for higher-value and premium physical products. Video (DVD/Blu-ray/UltraHD) and gaming revenues increased by 4.6% and 12.4%, respectively, contributing to overall growth, though at a more moderate pace. Digital downloads declined by $1.1 million (-31.4%), consistent with the Company’s strategic focus on physical media and collectibles. Overall, revenue performance during the quarter reflected strong demand across core physical product categories and a continued shift in mix toward higher-value offerings, partially offset by declines in digital formats. In addition, our unique DTC suite of distribution and inventory solutions for the e-commerce retail industry, including our consumer direct subsidiary DirectToU LLC, accounted for approximately 30.4% of gross revenue for the three months ended March 31, 2026.
Net
Revenue: Year over year, total net revenues decreased from $394 million to $369 million (-$25 million, -6%) for the three months
ended December 31, 2025. The decline was primarily attributable to a significant reduction in gaming product revenues, reflecting
softer industry conditions, lower hardware availability, and changes in product mix during the quarter. This decrease was partially
offset by growth across several core categories, including vinyl records, physical movies, and collectibles, supported by continued
consumer demand for premium physical formats, exclusive content offerings, and higher-value products. Overall, revenue performance
during the quarter reflects a shift in mix toward higher-priced, differentiated products, while gaming sales weighed on consolidated
results. Alliance Entertainment is a recognized leader in the entertainment industry, excelling in the licensing, production, and
distribution of a diverse range of entertainment products and content, including motion pictures, music, gaming hardware, retro
arcades, and pop culture collectibles. With exclusive distribution rights for approximately 150 studios and labels in the film and
music industry, our extensive portfolio of unique content, combined with our deep inventory, enables us to service bulk
business-to-business (B2B) and direct-to-consumer (DTC) channels with a vast selection of products unavailable through other
distributors. Our recent acquisition of Handmade by Robots and the Paramount licensing contract further enhance our portfolio of
exclusive content. In addition, our unique DTC suite of distribution and inventory solutions for the e-commerce retail industry,
including our consumer direct subsidiary DirectToU LLC, accounted for approximately 39% of gross revenue for the three months ended
December 31, 2025.
Year
over year, vinyl record sales increased from $109$86 million to $112$99 million for the three months ended DecemberMarch 31, 2025,2026, representing
an increase
of $3$13 million, or 3%,15%, compared to the prior-year period. The increase in revenue was primarily driven by a 2.9% increase
inhigher unit sales volume, reflecting
continued consumer demand for vinyl records,records. withGrowth aduring modestthe contributionquarter benefited from aseveral 0.1%notable increasevinyl inreleases, averageincluding major
sellingpop prices.and Therock growthcomeback inalbums, saleshigh-profile volumepop wastitles, supportedand byearly-year strongmetal newand releaseindustrial activity,releases, as well as continued interest in
collectible and limited-edition
offerings, offerings. Sales were also supported by retailer and sustainedconsumer demandpurchasing forin vinyladvance of Record Store Day
in April 2026. Vinyl continued to perform well as a preferred physical music format among both established and emerging artists.audiences, While pricingand
remained relatively stable during the period, increased unit demand more than offset relatively stable pricing during the minimal change in average selling price,period, resulting
in overall year-over-year revenue growth.
Music
Compact Disc (CD) sales increased from $39$21 million to $41$39 million for the three months ended DecemberMarch 31, 2025,2026, representing an increase
of $2$19 million, or 5%,90%, compared to the prior-year period. The increase in revenue was primarily driven primarily by a 7%39% increase in unit sales
volume, partiallyalong offset bywith a 1%37% declineincrease in average selling price. The growth in unit volume reflects heightenedsustained demand for physical music products
tied to select new
high-profile releases duringand thecatalog period, including Taylor Swift’s album released in October 2025,strength, as well as continued demandconsumer forinterest K-Pop titles
andin collectible and value-priced CD editions.
formats. While the broader music market continues to shift toward streaming and digital formats,consumption, strongCD performance fromduring the quarter
ended March 31, 2026, was supported by loyal fan purchasing behavior, particularly for major artist releases and fan-drivengenre-driven purchasesdemand
in supportedpop increasedand CDinternational salesmusic duringsegments, thewith quarter.K-pop remaining a key driver of incremental volume, helping to offset long-term category
decline pressures.
Physical
movie sales, encompassingwhich include DVD, Blu-ray, and Ultra HD formats, increased from $86$58 million to $114$61 million for the three months ended March
December 31, 2025,2026, representing an increasegrowth of $28$3 million, or 33%,5%, compared with the same period in the prior year. The increase
was primarily driven
by byhigher unit shipments, along with a 4%modest 0.5% increase in average selling price, together with higher unit shipments, resulting in significantoverall year-over-year
revenue growth. Performance
during the current quarter benefited from a consistentsteady flowcadence of theatrical releases and sustained
continued consumer demand for premium physical formats,
including 4K Ultra HD and collectible SteelBook editions. The primary driver of the increase was the Paramount partnership, which was
initially launched in January 2025 but began to meaningfully ramp in April 2025, contributing to stronger title availability, improved
retail placement, and increased volume during the current period. In addition, the launchAmazon ofMGM aStudios new
exclusive contentDistribution partnership with Paramount earlier inintroduced
during the year expandedprovided theincremental Company’scatalog film portfoliodepth and contributedfurther to
improvedsupported pricingassortment andexpansion increasedacross key retail visibility for select titles.channels. A favorable
product mix shift toward premium, higher-margin premium products
supported also contributed to the increase in average selling price and partially offset
softness in lower-priced catalog titles.
For
the quarter ended DecemberMarch 31, 2025,2026, collectibles revenue roseincreased from $6$5 million to $8 millionmillion, (+$2a gain of $3 million, +31%)or 48%, compared with
to the prior-year
period.same Althoughperiod last year. While unit sales volume declined by 17%,11%, this was more than offset by a 56%67% increaserise in average selling priceprices, more than offsetwhich
drove the decreaseoverall andincrease drovein overall
revenue growth.revenue. The increaseimprovement reflects a favorablemix shift toward higher-valuehigher-priced collectibles, supported by expanded
sourcing activityefforts and
new vendor additions during the secondaddition of new vendors in the latter half of 2025, which contributed incremental revenuesales primarily induring the quarter.
Performance Growthalso wasbenefited further
supported byfrom the transition of Handmade by Robots from a distributed brand in 2024 to an owned brand in 2025, as well asalong
with improved profitability
margins from certain legacy brands following inventory rationalizationoptimization initiatives implemented in the prior year.
For
the quarter ended DecemberMarch 31, 2025,2026, electronics revenue remainedincreased flatfrom at $6$2.6 million to $4.0 million, representing growth of $1.4 million,
or 53%, compared to the prior-year period. UnitThe sales volume
declined by 9%; however, this decreaseincrease was offsetdriven by a 5.1%19% rise in unit sales volume, along with a 29% increase in average
selling price, resultingboth inof relativelywhich stablecontributed to the overall revenue
year-over-year. growth. The higher average selling price reflectedreflects changesa shift in product
mix andtoward higher-priced items, as well as competitive pricing dynamics, while the decline
in unit volume indicates softer demand compared with the prior-year period.dynamics. Electronics sales primarily consist of audio playback devices
and accessories, including turntables, headphones, speakers, and related accessories,products, which are generallytypically sold as complementary productsitems alongside
alongside physical music and movie media. Growth in the category was also supported by continued strength in vinyl and physical media sales, which
helped drive demand for playback devices and related accessories.
Gaming
product revenue declinedincreased from $140$29 million to $80$33 million for the three months ended DecemberMarch 31, 2025,2026, representing aan decreaseincrease of $60$4 million,
million, or 43%,12%, compared to the prior-year period. The declinegrowth reflectedwas driven by a broader6% slowdownincrease in the gaming industry, with unit sales volume
decreasing 23% year over year and a 7% increase in average selling
price. priceThe declining 25%. These decreases were drivenimprovement in partperformance bywas aprimarily pauseattributable to steady demand for the Nintendo Switch II, which was released in arcade hardwareJune
purchases following a reassessment of vendor partnerships, limited availability of certain hardware products,2025 and delaystherefore indid majornot game
releasescontribute to the prior-year quarter. Sales during the period.current Whileperiod overallbenefited from continued consumer interest
in this next-generation console platform and related software titles, as well as improved product availability compared to the prior
year. Gaming product sales declinedprimarily duringconsist theof quarter,consoles, industryphysical interestgame intitles, next-generation,and high-performance consoles
remains evident.accessories. As a distributor of physical gaming
products, the Company continues to adjustalign its product mix and distribution strategies
to alignstrategy with evolving consumer demand and to manage profitability,preferences, while monitoring potential
supply chain and cost pressures related
to market volatilityconditions and ongoingbroader tradeindustry tensions with China.trends.
Cost
of Revenues: Total cost of revenues, excluding depreciation and amortization, decreasedincreased from $351$184 million to $322$225 million for the
year-over-year period, representing aan declineincrease of $29$41 million, or 8.5%,22%, primarily reflecting higher sales volume and the directcorresponding
increase relationship betweenin product costs
and lower sales volume.costs. Gross margin dollars increased by $5$4 million, driven by improvedoverall margins.sales growth, partially offset by margin compression.
For the quarter ended DecemberMarch 31,
2025, 2026, gross margin expandeddeclined from 11%13.6% to 13%,12.8%, ana increasedecrease of 280 percentagebasis points,points compared with the same
period in the prior year. The
improvement decrease was supportedprimarily byattributable to a lower mix of digital sales, which carry higher averagemargins, sellingas priceswell
as reduced trade spending and thevendor launchrebates ofreceived a new exclusive content partnership earlier induring the year.
period. Additional factorspressure contributingon tomargins marginresulted expansionfrom includedslightly enhancedhigher
freight inventory managementcosts and modestincreased improvementsproduct inreturns distributionprocessed fees,
during the quarter, which togethernegatively strengthenedimpacted overallgross profitability.margin.
Operating
Expenses: Total operating expenses for the quarter increased from $28 million to $30 million, or 9% year over year, rising as a percentage
of net revenue from 7% to 8%. The increase was primarily driven by higher selling, general, and administrative expenses, which grew from $14 million to $16 million, reflecting strategic investments in infrastructure, technology, and personnel to
support the Company’s exclusive content partnerships and future growth initiatives. Distribution and fulfillment expenses decreased
slightly from $12.4 million to $12.1 million, or 2.4%, though these costs increased modestly as a percentage of net revenue to 3.3%.
The Company continues to invest in warehouse automation to support a more permanent labor structure and reduce reliance on temporary
staff, while maintaining flexibility to manage demand fluctuations. Fulfillment payroll remained flat at $8 million but rose as a percentage
of net revenue from 2.1% to 2.2%, reflecting lower net revenue and a 4% increase in average labor costs per hour. The May 2024 consolidation
of the Shakopee, Minnesota warehouse continued to deliver cost savings and operational efficiencies through increased centralization.
Depreciation and amortization expense remained consistent at $1 million compared with the prior-year period.
Interest
Expense: For the three months ended December 31, 2025, total interest expense increased from $2.8 million to $3.5 million,
driven primarily by the full expensing of remaining deferred financing costs from the Company’s former White Oak credit
facility, including $1.8 million in advisory fees previously paid to B&D Capital Partners, LLC (“BDCP”), a firm
partially owned by board member W. Tom Donaldson III. Excluding this non-recurring charge of $1.6 million, interest expense declined
year over year due to a lower effective rate from Bank of America, which fell from 9.3% to 7.5%, more than offsetting the modest
increase in the average revolver balance from $85 million to $87 million.
Income
Tax: For the three months ended December 31, 2025, an income tax expense of $3.6 million was recorded compared to $2.4 million for
the prior year period. Alliance reported a pretax income of $13.0 million for the three months ended December 31, 2025, versus income
of $9.4 million for the three months ended December 31, 2024. The effective tax rate was 28% and 25% for the three months ended December
31, 2025, and 2024, respectively. The difference between the Company’s effective tax rate for the three months ended December 31,
2025, and the federal statutory rate primarily resulted from state income taxes, Foreign Derived Intangible Income, fair value adjustments
related to the Company’s warrant liability, and prior taxes related to parent’s pre-acquisition period. The difference between
the Company’s effective tax rate for the three months ended December 31, 2024, and the federal statutory rate primarily resulted
from state income taxes, and Foreign Derived Intangible Income. The Company completed the acquisition of Endstate Authentic LLC on December
31, 2025. For U.S. federal and state income tax purposes, the transaction is treated as a taxable purchase of assets because Endstate
Authentic LLC is a disregarded entity. As such, the tax basis of all acquired assets and assumed liabilities was stepped up to an amount
equal to their fair values determined under ASC 805. Accordingly, the acquisition did not give rise to any temporary differences, and
no deferred tax assets or liabilities were recognized on the acquisition date.
Non-GAAP
Financial Measures: For the three months ended December 31, 2025, we had non-GAAP Adjusted EBITDA of approximately $18.5 million
compared with Adjusted EBITDA of approximately $16.1 million in the prior year period, or a year-over-year improvement of $2.4 million.
We define Adjusted EBITDA as net gain or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense;
(iv) depreciation and amortization expense; and (v) other non- recurring expenses. Our method of calculating Adjusted EBITDA may differ
from other companies and accordingly, this measure may not be comparable to measures used by other companies. We use Adjusted EBITDA
to evaluate our own operating performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental
measure because we believe such a measure is useful to investors as a reasonable indicator of operating performance. We believe this
measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance
under GAAP in the United States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from
continuing operations or cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation,
for the periods presented, of our GAAP net income (loss) to Adjusted EBITDA.
Results
of Operations Six Months Ended December 31, 2025, Compared to Six Months Ended
December
31, 2024
Net
Revenue: Year over year, total net revenues remained the same at $623 million for the six months ended December 31, 2025. Alliance
Entertainment is a recognized leader in the entertainment industry, excelling in the licensing, production, and distribution of a diverse
range of entertainment products and content, including motion pictures, music, gaming hardware, retro arcades, and pop culture collectibles.
With exclusive distribution rights for approximately 150 studios and labels in the film and music industry, our extensive portfolio of
unique content, combined with our deep inventory, enables us to service bulk business-to-business and direct-to-consumer channels with a vast selection of products unavailable through other distributors. Our recent acquisition of Handmade by Robots and
the Paramount licensing contract further enhance our portfolio of exclusive content. In addition, our unique DTC suite of distribution and inventory solutions
for the e-commerce retail industry, including our consumer direct subsidiary DirectToU LLC, accounted for approximately 37% of gross
revenue for the six months ended December 31, 2025.
Year
over year, vinyl record sales increased from $179 million to $188 million (+$9 million, +5%) for the six months ending December 31, 2025.
The increase in revenue was driven by a 5% increase in unit sales volume, partially offset by a 0.3% decrease in average selling price.
The modest decline in pricing was more than offset by higher unit demand, resulting in overall revenue growth. The increase in vinyl
record revenue reflects continued consumer demand for physical music formats, particularly among collectors and enthusiasts seeking premium
and limited-edition releases. Higher sales volume during the period was supported by strong new release activity, expanded retail distribution,
and the ongoing popularity of vinyl as a preferred format among both established and emerging artists.
Music
Compact Disc sales increased from $73 million to $75 million for the six months ended December 31, 2025, representing an increase
of $2 million or 2% year-over-year. The increase was driven by a 5% increase in unit volume partially offset by a 3% drop in average
selling price. Higher unit demand more than offset the decline in pricing, resulting in overall revenue growth for the period. Sales
were supported in part by the release of The Life of a Showgirl, the twelfth studio album by Taylor Swift, which was released
on October 3, 2025 and generated notable physical sales activity during the 6 months ended December 31, 2025. Continued consumer interest
in select physical releases and collectible CD editions also contributed to the increase in CD revenue, even as broader industry trends
favor streaming and digital formats.
Physical
movie sales, encompassing DVD, Blu-ray, and Ultra HD formats, increased from $139 million to $198 million for the six months ended
December 31, 2025, representing an increase of $59 million, or 43%, compared with the same period in the prior year, and accounted
for approximately 32% of total net sales during the period. The increase in revenue was driven by a 3% increase in average selling
price, together with a 38% increase in unit shipments, resulting in significant year-over-year growth. Performance during the period
benefited from a consistent flow of theatrical releases and sustained consumer demand for premium formats, including 4K Ultra HD and
collectible SteelBook editions. In addition, the launch of a new exclusive content partnership with Paramount earlier in the year
expanded the Company’s film portfolio and contributed to improved pricing and increased retail visibility for select titles. A
favorable shift in sales mix toward premium, higher-margin content supported the increase in average selling price and partially
offset softness in lower-priced catalog titles.
For
the six months ended December 31, 2025, collectibles revenue rose from $11 million to $14 million (+$3 million, +31%) compared with the
prior-year period. Although unit volume declined 23%, a 71% increase in average selling price more than offset lower volumes and drove
revenue growth. Results were supported by the addition of over 20 new collectibles vendors that began contributing sales in the second
half of 2025, generating more than $0.5 million in incremental revenue. Existing vendors also delivered higher sales driven by new product
lines, and Handmade by Robots’ transition from a distributed brand in 2024 to an owned brand in 2025 contributed meaningfully to
year-over-year performance.
For
the six months ended December 31, 2025, electronics revenue declined from $8 million to $7 million (-$1 million, -9%)
compared to the prior-year period. Unit sales volume increased 4%, but this was more than offset by a 13% decline in average selling
price, resulting in an overall reduction in revenue. The decline in average selling price primarily reflected changes in product mix and
competitive pricing dynamics. Electronics sales primarily consist of audio playback devices and related accessories, including turntables,
headphones, speakers, and other ancillary products that complement physical music and movie media.
Gaming
product revenue declined from $197 million to $126 million (-$71 million, -36%), for the six months ended December
31, 2025. The decline in revenue was driven by a 34% decrease in average selling price, together with a 3% decrease in unit sales volume
year over year. The reduction in average selling price reflected a pause in arcade hardware purchases, which typically carry higher price
points, following a reassessment of vendor partnerships, as well as limited availability of certain hardware products and delays in major
game releases during the period. While unit volume declined modestly, consumer interest in physical gaming products remained evident.
As a distributor of physical gaming products, the Company continues to adjust its product mix and sourcing strategies to align with evolving
consumer demand and to manage profitability, while monitoring potential supply chain risks related to market volatility and ongoing trade
tensions with China.
Cost
of Revenues: Total cost of revenues, excluding depreciation and amortization, decreased from $555 million to $538 million (-$17 million,
-3%) year-over-year, driven by improved cost discipline, a more favorable product mix, and the impact of our exclusive content partnership,
which supported higher-value physical media sales. For the six months ended December 31, 2025, gross margin increased from 10.9% to 13.5%,
an expansion of 2.6 percentage points compared with the prior-year period. This improvement was primarily attributable to higher average
selling prices and the successful ramp-up of the exclusive content partnership, modest improvements in distribution fees, which together
strengthened overall profitability.
Operating
Expenses: Total operating expenses for the six months ended December 31, 2025,quarter increased from $51$25.5 million to $57$29.7 million (+$6
million, +12%),an risingincrease of 16.3% year over
year, while declining as a percentage of net revenue from 8%12.0% to 9%11.5%. compared with the same period of the prior year. ThisThe increase
in absolute dollars was driven primarily driven by higher
selling, general,general and administrative expenses,(“SG&A”) whichexpenses rose(excluding depreciation and amortization) and distribution and
fulfillment costs. SG&A expenses increased from $27$14.2 million to $32$16.9 million (+$5
million, +18%) due toreflecting strategic investments in infrastructure,
technology, and personnel, including additionspersonnel to support ourthe new
Company’s exclusive content partnership.partnerships Theseand investmentsfuture aregrowth intendedinitiatives. Despite the increase
in dollars, SG&A as a percentage of net sales improved from 6.7% to strengthen6.5% operational effectiveness and positionfor the businessquarter for
sustainableended growth.March 31, 2026. Distribution and fulfillment
expenses increased modestly from $21$10.0 million to $22 million (+$1$11.1 million, +3%),or 11.3%, primarily due to higher shipping volumes, partially offset by improved
remainingoperating largelyleverage. consistentHowever, these costs decreased as a percentage of net revenue atfrom 3.5%4.7% comparedto 4.3%. The Company continues to utilize
a flexible labor model within its warehouse operations, with 3.4%a higher proportion of temporary staffing to support seasonal and demand-driven
fluctuations, while maintaining targeted investments in automation to enhance efficiency and scalability over time. Fulfillment payroll
increased to $7.1 million from $6.2 million in the prior-yearprior period.year, Theprimarily Company
continuesdriven toby investhigher instaffing warehouse automation initiativeslevels to support aincreased more permanent labor structure while maintaining flexibility todemand;
manage fluctuations in demand. As a result, fulfillment payroll decreased slightly from $14.5 million to $14.3 million (-$0.2
million, -1.3%) and remained consistenthowever, as a percentage of net revenuerevenue, atit 2.3%,improved despitefrom an2.9% approximateto 3%2.7%, increasereflecting improved labor productivity and operating leverage.
This was further supported by a slight 0.3% decrease in average hourly
labor costs drivenper by market conditions. The May 2024 consolidation of the Shakopee, Minnesota warehouse continues to generate cost
savings and operational efficiencies through centralized operations. We continue to identify and implement business-process
improvements to enhance operational efficiency and support long-term scalability.hour. Depreciation and amortization expense remained
consistent consistent
at $3$1.4 million for the six months ended December 31, 2025, compared with the prior-year period.
Interest Expense: For the three months ended March 31, 2026, total interest expense decreased from $2.4 million to $1.6 million (-$.9 million, -35.6%) versus the prior year period. The decrease was primarily driven by a lower effective interest rate, which declined from 8.9% to 7.3%, following the transition of the Company’s revolving credit facility from White Oak to Bank of America. This reduction in borrowing costs was partially offset by an increase in the average revolver balance from $68.4 million to $81.4 million (+$15.7 million, +23%), reflecting increased utilization of the facility to support working capital needs and improved liquidity.
Income Tax: For the three months ended March 31, 2026, an income tax expense of $0.3 million was recorded compared to $0.9 million for the prior year period. Alliance reported a pretax income of $2.6 million for the three months ended March 31, 2026, versus income of $2.8 million for the three months ended March 31, 2025. The effective tax rate was 12% and 33% for the three months ended March 31, 2026, and 2025, respectively. In accordance with ASC 740-270, the Company calculates its interim income tax provision using an estimated annual effective tax rate (“ETR”) applied to year-to-date ordinary income. This approach ensures that the interim tax expense reflects the best estimate of the annual tax rate, as required by U.S. GAAP. Items that are unusual, infrequent, or not expected to recur—such as discrete events—are recognized separately in the period in which they occur and are not included in the estimated annual ETR. The difference between the Company’s effective tax rate for the three months ended March 31, 2026, and the federal statutory rate primarily resulted from state income taxes, Foreign Derived Intangible Income, and fair value adjustments related to the Company’s warrant liability.
Interest
Expense: For the six months ended December 31, 2025, total interest expense increased slightly from $5.7 million to $5.8 million
(+$0.1 million, +2.4%) compared with the prior-year period, primarily due to the full expensing of remaining deferred financing
costs from the Company’s former White Oak credit facility, including $1.8 million in advisory fees previously paid to B&D
Capital Partners, LLC, a firm partially owned by board member W. Tom Donaldson III. This non-recurring amortization totaled $1.6
million. Excluding this item, interest expense for the six months ended December 31, 2025, declined compared with the prior-year
period, primarily due to a lower effective interest rate from Bank of America , which decreased from 9.6% to 8.0%, a decline of 1.6
percentage points, or 16.9% year over year. This reduction, combined with a modest decline in the average revolver balance to $81
million from $83 million, contributed to the overall decrease in interest expense excluding the non-recurring
amortization.
Income
Tax: For the six months ended December 31, 2025, an income tax expense of $5.4 million was recorded compared to $1.2 million for
the prior year period. Alliance reported a pretax income of $19.7 million for the six months ended December 31, 2025, versus $8.7 million
for the six months ended December 31, 2024. The effective tax rate was approximately 28% and 14.0% for the six months ended December 31, 2025, and 2024, respectively. The difference
between the Company’s effective tax rate and the U.S. federal statutory rate for the six months ended December 31, 2025, primarily
resulted from state income taxes, FDII, fair value adjustments related to the Company’s warrant liability, and tax items attributable
to periods prior to the Company’s acquisition by its parent. The difference between the Company’s effective tax rate and the
U.S. federal statutory rate for the six months ended December 31, 2024 primarily resulted from state income taxes, FDII, and a discrete
item related to an out-of-measurement period adjustment to the deferred tax liability related to software costs.
Non-GAAP
Financial Measures: For the sixthree months ended DecemberMarch 31, 2025,2026, we had non-GAAP Adjusted EBITDA of approximately $30.7$5.1 million compared
with Adjusted EBITDA of approximately $19.5$4.9 million in the prior year period, or a year-over-year improvement of $11.2$0.2 million. We define
Adjusted EBITDA as net gainincome or (loss) adjusted to exclude: (i) income tax expense; (ii) otherinterest income (loss)expense; (iii) interest expense; (iv)
depreciation and amortization;
(iv) expensechanges in the fair value of warrant liabilities; and (v) other non-non-recurring recurringor expenses.non-cash items, including transaction costs and
stock-based compensation. Our method of calculating Adjusted EBITDA may differ from
other companies and accordingly, this measure may
not be comparable to measures used by other companies. We use Adjusted EBITDA to evaluate
our own operating performance and as an integral
part of our planning process. We present Adjusted EBITDA as a supplemental measure because
we believe such a measure is useful to investors
as a reasonable indicator of operating performance. We believe this measure is a financial
metric used by many investors to compare companies.
This measure is not a recognized measure of financial performance under GAAP in the
United States and should not be considered as a substitute
for operating earnings (losses), net earnings (loss) from continuing operations
or cash flows from operating activities, as determined
in accordance with GAAP. See the table below for a reconciliation, for the periods
presented, of our GAAP net income (loss) to Adjusted
EBITDA.
Results of Operations Nine Months Ended March 31, 2026, Compared to Nine Months Ended
March 31, 2025
Net Revenue: Year over year, total net revenues increased from $836 million to $881 million for the nine months ended March 31, 2026 (+$45 million, +5%). The increase reflected broad-based growth across the Company’s core physical entertainment categories, partially offset by softness in gaming and digital downloads. Overall performance benefited from continued demand for physical media, collectibles, and related services, as well as the Company’s broad distribution platform, deep inventory positions, and exclusive content arrangements. Alliance Entertainment remains a leading distributor of entertainment products and content across music, video, gaming hardware, electronics and pop culture collectibles. With exclusive distribution rights for approximately 150 studios and labels in the film and music industry, the Company is well positioned to serve both business-to-business and direct-to-consumer channels. In addition, the acquisition of Handmade by Robots and the Paramount and newly obtained Amazon MGM Studios Distribution licensing contracts further expand the Company’s portfolio of exclusive and differentiated content. In addition, our unique DTC suite of distribution and inventory solutions for the e-commerce retail industry, including our consumer direct subsidiary DirectToU LLC, accounted for approximately 34.8% of gross revenue for the nine months ended March 31, 2026.
Year over year, vinyl record sales increased from $266 million to $287 million (+$21 million, +8%) for the nine months ending March 31, 2026. The increase in revenue was driven by a 4% increase in unit sales volume and a 4% increase in average selling price. The growth in unit volume reflects continued consumer demand for physical music formats, particularly among collectors and enthusiasts seeking premium and limited-edition releases. Volume growth during the period was also supported by strong pre-orders and early purchasing activity ahead of Record Store Day in April 2026, as retailers and consumers prepared for anticipated limited-edition releases. In addition, higher average selling prices were driven by a favorable shift in product mix toward premium and specialty vinyl formats, including colored vinyl, boxed sets, and collectible editions. Overall, vinyl performance benefited from strong new release activity, expanded retail distribution, and sustained demand for vinyl as a preferred format among both established and emerging artists.
Music Compact Disc (CD) sales increased from $94 million to $114 million for the nine months ended March 31, 2026, representing an increase of $20 million, or 21%, year over year. The increase was driven by a 14% increase in unit volume and a 6% increase in average selling price. The growth reflects strengthening demand for physical music products, supported by continued consumer interest in tangible and collectible formats despite the broader industry shift toward streaming and digital consumption. Sales during the period were supported in part by the release of The Life of a Showgirl, the twelfth studio album by Taylor Swift, which was released on October 3, 2025, and generated significant physical sales activity throughout the nine-month period ended March 31, 2026. In addition, sustained demand for K-pop releases continued to be a meaningful contributor to CD performance, driven by strong fan engagement and collectible multi-version purchasing behavior. Continued consumer interest in select physical releases and collectible CD editions also contributed to revenue growth, as fans continued to prioritize special editions and packaged formats even as broader industry trends favor streaming and digital formats.
Physical movie sales, encompassing DVD, Blu-ray, and Ultra HD formats, increased from $197 million to $260 million for the nine months ended March 31, 2026, representing an increase of $63 million, or 31%, compared with the same period in the prior year, and accounted for approximately 30% of total net sales during the period. The increase in revenue was driven by a 3% increase in average selling price, together with a 28% increase in unit shipments, resulting in significant year-over-year growth. Performance during the period benefited from a consistent flow of theatrical releases and sustained consumer demand for premium formats, including 4K Ultra HD and collectible SteelBook editions. Growth was supported by the continued ramp of the Paramount exclusive content partnership, which was launched in January 2025, and contributed to expanded title availability, improved retail placement, and stronger unit performance throughout the period. In addition, the newly launched Amazon MGM Studios Distribution partnership in January 2026 further expanded the Company’s film portfolio and enhanced assortment breadth across key retail channels. A favorable shift in sales mix toward premium, higher-margin content supported the increase in average selling price and partially offset softness in lower-priced catalog titles.
For the nine months ended March 31, 2026, collectibles revenue rose from $16 million to $22 million (+$6 million, +37%) compared with the prior-year period. Although unit volume declined 20%, a 71% increase in average selling price more than offset lower volumes and drove revenue growth. Results were supported by the addition of over 20 new collectibles vendors that began contributing sales in the latter part of 2025, generating more than $1.5 million in incremental revenue. Existing vendors also delivered higher sales driven by new product lines and Handmade by Robots’ transition from a distributed brand in 2024 to an owned brand in 2025 contributed meaningfully to year-over-year performance.
For the nine months ended March 31, 2026, electronics revenue increased from $11 million to $12 million, representing growth of $1 million, or 6%, compared to the prior-year period. The increase was driven by an 8% rise in unit sales volume, partially offset by a 2% decline in average selling price. The decrease in average selling price primarily reflects changes in product mix and competitive pricing dynamics, reflecting continued demand for entry-level and mid-tier audio playback devices alongside premium accessory offerings. Electronics sales primarily consist of audio playback devices and related accessories, including turntables, headphones, speakers, and other ancillary products that complement physical music and movie media.
Gaming product revenue declined from $226 million to $158 million, a decrease of $68 million, or 30%, for the nine months ended March 31, 2026. The decline was driven by a 29% decrease in average selling price, together with a slight 1% decrease in unit sales volume year-over-year. The reduction in average selling price primarily reflected a pause in higher-priced arcade hardware purchases following a reassessment of vendor partnerships, as well as limited availability of certain hardware products and delays in major game releases during the period. While unit volumes were supported in part by strong demand for the Nintendo Switch II following its release in June 2025, this was not sufficient to offset declines in other higher-value product categories, resulting in a slight overall decline in unit sales volume. As a result, overall revenue decreased during the period. As a distributor of physical gaming products, the Company continues to adjust its product mix and sourcing strategies to align with evolving consumer demand and to manage profitability.
Cost of Revenues: Total cost of revenues, excluding depreciation and amortization, increased from $739 million to $764 million (+$25 million, +3%) year-over-year, primarily reflecting higher overall sales volume. The increase was partially offset by a more favorable product mix and the impact of exclusive content partnerships, which supported higher-margin physical media sales. For the nine months ended March 31, 2026, gross margin increased from 11.6% to 13.3%, an expansion of 170 basis points compared with the prior-year period. The improvement was driven by higher average selling prices, a favorable shift toward premium and exclusive content, including the continued ramp of the Paramount partnership and the launch of Amazon MGM Studios Distribution in January 2026, as well as improvements in distribution-related economics, all of which contributed to enhanced overall profitability.
Operating Expenses: Total operating expenses for the nine months ended March 31, 2026, increased from $76.4 million to $86.2 million (+$9.7 million, +12.7%), and rose as a percentage of net revenue from 9.1% to 9.8% compared with the same period in the prior year. The increase was primarily driven by higher selling, general, and administrative expenses, which grew from $41.1 million to $48.5 million (+$7.4 million, +18.1%) reflecting strategic investments in infrastructure, technology, and personnel to support exclusive content partnerships and ongoing growth initiatives. These increases also include costs associated with various operational and strategic projects undertaken during the period. Distribution and fulfillment expenses increased modestly from $31.4 million to $33.2 million (+$1.7 million, +5.5%) and remained consistent as a percentage of net revenue at 3.8% year over year. The Company continues to invest in warehouse automation initiatives while utilizing a flexible labor model, including a higher proportion of temporary staffing, to support demand variability and project-based activities. As a result, fulfillment payroll increased slightly from $20.7 million to $21.4 million (+$.7 million, +3.1%) however, it declined as a percentage of net revenue from 2.5% to 2.4%, reflecting improved labor productivity and operating leverage, despite an approximately 2% increase in average hourly labor costs driven by market conditions. The Company continues to identify and implement process improvements to enhance operational efficiency and support long-term scalability. Depreciation and amortization remained consistent at $3.9 million for the nine months ended March 31, 2026, compared with the prior-year period.
Interest Expense: For the nine months ended March 31, 2026, total interest expense decreased from $8.1 million to $7.4 million (-$.7 million, -8.6%) compared with the prior-year period. Included in the $7.4 million for the current period is $1.6 million of non-recurring expense related to the amortization of deferred financing costs associated with the Company’s former White Oak credit facility, including advisory fees of $1.8 million previously paid to B&D Capital Partners, LLC, a firm partially owned by board member W. Tom Donaldson III. Excluding this non-recurring amortization, interest expense declined more significantly year-over-year, primarily due to a lower effective interest rate following the transition to Bank of America, which decreased from 9.4% to 7.7%, a reduction of 170 basis points. This benefit was achieved despite a modest increase in the average revolver balance to $81 million from $78 million, reflecting increased utilization of the facility to support working capital needs and improved cash flow flexibility.
Income Tax: For the nine months ended March 31, 2026, an income tax expense of $5.8 million was recorded compared to $2.1 million for the prior year period. Alliance reported a pretax income of $22.3 million for the nine months ended March 31, 2026, versus $11.4 million for the nine months ended March 31, 2025. The effective tax rate was approximately 26% and 19% for the nine months ended March 31, 2026, and 2025, respectively. In accordance with ASC 740-270, the Company calculates its interim income tax provision using an estimated annual effective tax rate (“ETR”) applied to year-to-date ordinary income. This approach ensures that the interim tax expense reflects the best estimate of the annual tax rate, as required by U.S. GAAP. Items that are unusual, infrequent, or not expected to recur—such as discrete events—are recognized separately in the period in which they occur and are not included in the estimated annual ETR. The difference between the Company’s effective tax rate for the nine months ended March 31, 2026, and the federal statutory rate primarily resulted from state income taxes, Foreign Derived Intangible Income, and fair value adjustments related to the Company’s warrant liability.
Non-GAAP Financial Measures: For the nine months ended March 31, 2026, we had non-GAAP Adjusted EBITDA of approximately $35.7 million compared with Adjusted EBITDA of approximately $24.4 million in the prior year period, or a year-over-year improvement of $11.3 million. We define Adjusted EBITDA as net gain or loss adjusted to exclude: (i) income tax expense; (ii) other income (loss); (iii) interest expense; (iv) depreciation and amortization expense; and (v) other non- recurring expenses. Our method of calculating Adjusted EBITDA may differ from other companies and accordingly, this measure may not be comparable to measures used by other companies. We use Adjusted EBITDA to evaluate our own operating performance and as an integral part of our planning process. We present Adjusted EBITDA as a supplemental measure because we believe such a measure is useful to investors as a reasonable indicator of operating performance. We believe this measure is a financial metric used by many investors to compare companies. This measure is not a recognized measure of financial performance under GAAP in the United States and should not be considered as a substitute for operating earnings (losses), net earnings (loss) from continuing operations or cash flows from operating activities, as determined in accordance with GAAP. See the table below for a reconciliation, for the periods presented, of our GAAP net income (loss) to Adjusted EBITDA.
Our primary sources of liquidity are cash on hand, cash provided by operating activities, and borrowings under our revolving credit facility. As of March 31, 2026, the Company had $1.2 million of cash on hand and $64 million outstanding under the Revolving Credit Facility. While working capital requirements increased during the period, reflecting higher inventory levels to support sales growth, period-end borrowings under the revolving credit facility decreased from $68 million under the Prior Credit Facility as of March 31, 2025, to $64 million as of March 31, 2026, primarily due to the timing of repayments and improved availability under the new facility. As a result, availability increased from $52 million to $56 million over the same period (+$4 million, +8%).
Our
primary sources of liquidity are cash on-hand, cash provided by operating activities, and borrowings under our new credit facility.
As of December 31, 2025, in addition to the $1.4 million cash, we carried an $85 million revolver balance on the Revolving Credit
Facility. Year over year, working capital levels increased, resulting in higher borrowings under the Company’s revolving
credit facility. As of December 31, 2025, the Company carried an $85 million revolver balance, compared with a $70 million balance
under the prior credit facility as of December 31, 2024, representing an increase of $15 million, or 22%. As a result, our
availability under the Prior Credit Facility decreased from $50 million on December 31, 2024, to $35 million on December 31, 2025
($15 million, 30%).
Under
the Revolving Credit Facility, the Company may request the issuance of letters of credit, which reduce availability under the borrowing
base and increase outstanding borrowings. As of DecemberMarch 31, 2025,2026, the Company had a $750,000 letter of credit outstanding, which reduced
availability under the Revolving Credit Facility and increased borrowings outstanding by a corresponding amount. The letter of credit
is collateralized under the terms of the credit agreement and does not represent restricted cash held by the Company.
AENT insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding AENT (13F)
None of the 59 investors we track reported a position in their latest 13F.