APTN 10-K & 10-Q changes, risk factors and insider trading
Adaptin Bio, Inc. · OTC · Biological Products, (No Diagnostic Substances) · CIK 1938571 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
As a smaller reporting company as defined in Item 10 of Regulation S-K (17 CFR § 229.10(f)(1), we are not required to include risk factors in this Report.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Operations Overview”
New heading “The Macroeconomic Climate”
New heading “Components of Results of Operations”
New heading “Research and Development Expenses”
New heading “General and Administrative Expenses”
New heading “Interest Expense”
New heading “Results of Operations”
New heading “Comparison of the Years Ended December 31, 2025 and 2024”
New heading “Research and Development Expenses”
New heading “General and Administrative Expenses”
New heading “Interest Expense”
New heading “Other Income and Expense”
New heading “Net Cash Provided by Financing Activities”
New heading “Funding Requirements”
New heading “Contractual Obligations and Commitments”
Removed heading “Contractual Obligations”
Largest changes
“The recent economic trends and political changes, including the rapidly changing tariff structure, may materially adversely affect our business and corresponding financial position and cash flows. While inflationary factors have trended down and interest rates are beginning to trend down, they still may impact our overhead costs and may adversely affect our operating results. While interest rates have recently been trending down, they remain high and present a challenge impacting the United States and global economies. …”see in full comparison
“As of December 31, 2024, the Company had $12,619 in cash. As of December 31, 2023, the Company had $380 in cash. …”see in full comparison
“On March 10, 2022, the Company issued a promissory note to Lucius Partners, then the sole stockholder of the Company, pursuant to which the Company agreed to repay the sum of any and all amounts that Lucius Partners may advance to the Company on or before the date that the Company consummates a business combination with a private company or reverse takeover transaction or other transaction after which the Company would cease to be a shell company (as defined in Rule 12b-2 under the Exchange Act). The Company used the proceeds from the note to cover its expenses. …”see in full comparison
“As of December 31, 2024, the Company was considered to be a “blank check” company. The Securities and Exchange Commission, or SEC, defines those companies as a development stage company that has no specific business plan or purpose or has indicated that its business plan is to engage in a merger or acquisition with an unidentified company or companies, or other entity or person, and that is issuing a penny stock, as defined in in Rule 3a51-1 under the Exchange Act. …”see in full comparison
“Until such time, if ever, as we can generate substantial revenue from product sales, we expect to fund our operations and capital funding needs through equity and/or debt financing. We may also consider entering into collaboration arrangements or selectively partnering for clinical development and commercialization. The sale of additional equity would result in additional dilution to our shareholders. …”see in full comparison
“On October 28, 2024, the Company issued an Unsecured Promissory Note (the “Promissory Note”) to Lucius Partners Opportunity Fund, LP (“LPOF”) and received $275,000. The annual interest rate on the Promissory Note is 12%. The Note matures on October 28, 2025 and can be prepaid at anytime without penalty. The Company used the proceeds to pay off the note payable – stockholder, related party payable, other accrued expenses and general expenses, held by Lucius Partners, the Company’s sole stockholder and the director fees owed to Nathan Pereira and other accrued expenses. …”see in full comparison
Full comparison: every changed paragraph (90)
As discussed elsewhere in this Annual Report on
Form 10-K for the year ended December 31, 2024 and below, on February 11, 2025, our wholly owned subsidiary, Adaptin Acquisition Co.,
merged with and into Private Adaptin. In connection with the Merger, Private Adaptin became a wholly owned subsidiary of the Company,
and the Company changed its name to Adaptin Bio, Inc.
The following discussion and analysis is exclusively
attributable to the operations
of UniteAdaptin AcquisitionBio, Inc. for the years ended December 31, 20242025 and 2023.2024. This discussion and analysis should
be read in conjunction with our
consolidated financial statements for the years ended December 31, 20242025 and 20232024 and the related notes thereto, which
have been prepared
in accordance with U.S. GAAP. The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results could differ
from those estimates.
We are a biopharmaceutical company pioneering a transformational approach to enhancing the transfer of therapeutics into the brain, facilitating the treatment of brain cancers and other unmet medical conditions. Our precision medicine technology, originally developed by researchers in the Department of Neurosurgery at Duke University, harnesses the human immune system’s ability to target, recognize, destroy or deliver therapeutics to specific cells, including cancer cells. Our mission is to be the global leader and pioneer of this new treatment paradigm, integrating recombinant technology, gene therapy and cell therapy to address the challenges of targeting and delivering effective therapies, including to the brain for cancer and other CNS indications.
We are closely working with the researchers at Duke University to translate preclinical proof of concept data of our proprietary platform technology, the BRiTE Platform, into human clinical trials. BRiTE is a translatable method to specifically target malignant glioma using a tumor-specific, fully human bispecific antibody that is designed to redirect the patients’ own T cells to recognize and destroy tumor cells. Our first application of BRiTE is APTN-101, a proprietary EGFRvIII x CD3 bispecific T cell engager may have the ability to eliminate malignant glioma tumors in a variety of aggressive preclinical orthotopic tumor models. We designed APTN-101 to specifically redirect T cells against tumors expressing a well-characterized, mutated form of EGFR on a number of tumor types, including glioblastoma, breast and lung cancer. APTN-101 has been recently accepted under an investigator-led IND to begin first-in-human studies in brain cancer. Our goal is to complete preclinical studies on additional product candidates and file multiple INDs.
Duke University Exclusive Licensing Agreement
Effective January 11, 2023, we entered into a patent license agreement (the “Duke License”) with Duke University, whereby Duke University granted us an exclusive license with a right to sublicense the precision medicine technology, which we intend to develop using our BRiTE Platform. As part of the consideration for the license, we issued Duke 75 shares of our common stock (that were then valued at $175.86 per share, or $13,189, representing 5% of our then issued and outstanding common stock on a fully diluted basis). As a result of the Merger and recapitalization and additional issuances of common stock, Duke University now holds 161,960 shares of our Common Stock, or approximately 1.2% of the outstanding shares of the Company on a fully diluted basis. We also agreed to make milestone payments and pay royalties to Duke University, as well as to reimburse Duke University for prior patent expenses, as set forth in more detail below.
Operations Overview
Since inception, we have devoted substantially all of our resources to supporting our product development efforts, raising capital to support and expand such activities, and providing general and administrative support for these operations. We operate our business using a significant outsourcing model. As such, our team is composed of a small group of employees who direct a significantly large number of team members, including vendors and consultants, to enable execution of our operational plans. We do not currently have any products approved for sale, and we will continue to incur significant research and development and general administrative expenses related to our operations.
We were incorporated in the State of Delaware
on March 10, 2022. From inception through the date of the Merger, the Company was engaged in organizational efforts and obtaining initial
financing. The Company was formed as a vehicle to pursue a business combination and focused its efforts to identify a possible business
combination.
As of December 31, 2024, the Company was considered
to be a “blank check” company. The Securities and Exchange Commission, or SEC, defines those companies as a development stage
company that has no specific business plan or purpose or has indicated that its business plan is to engage in a merger or acquisition
with an unidentified company or companies, or other entity or person, and that is issuing a penny stock, as defined in in Rule 3a51-1
under the Exchange Act. Many states have enacted statutes, rules and regulations limiting the sale of securities of “blank check”
companies in their respective jurisdictions. As of December 31, 2024, the Company was also a “shell company,” defined in Rule
12b-2 under the Exchange Act as a company with no or nominal assets (other than cash) and no or nominal operations. As a result of the
Merger, we have ceased to be a shell company.
In addition, the Company is an “emerging
growth company,” as defined in the JOBS Act, and may take advantage of certain exemptions from various reporting requirements that
are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being
required to comply with the auditor attestation requirements of section 404(b) of the Sarbanes-Oxley Act, and exemptions from the requirements
of Sections 14A(a) and (b) of the Exchange Act to hold a nonbinding advisory vote of stockholders on executive compensation and any golden
parachute payments not previously approved.
The Company has also elected to use the extended
transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows
us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until
those standards apply to private companies. As a result of this election, our financial statements may not be comparable to companies
that comply with public company effective dates.
We will remain an “emerging growth company”
until the earliest of (1) the last day of the fiscal year during which our gross revenues exceed $1.235 billion, (2) the date on which
we issue more than $1 billion in non-convertible debt in a three year period, (3) the last day of the fiscal year following the fifth
anniversary of the date of the first sale of our common equity securities pursuant to an effective registration statement filed pursuant
to the Securities Act, or (4) when the market value of our common stock that is held by non-affiliates exceeds $700 million as of the
last business day of our most recently completed second fiscal quarter. To the extent that we continue to qualify as a “smaller
reporting company,” as such term is defined in Rule 12b-2 under the Exchange Act, after we cease to qualify as an emerging growth
company, certain of the exemptions available to us as an emerging growth company may continue to be available to us as a smaller reporting
company, including: (1) not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes Oxley
Act; (2) scaled executive compensation disclosures; and (3) the requirement to provide only two years of audited financial statements,
instead of three years.
FromSince inceptioninception, throughwe have incurred significant operating
losses. For the dateyear ended December 31, 2025, we recorded a net loss of the$5,167,569. Merger,
theAs Companyof didDecember not31, conduct any active operations, except for its efforts to locate suitable acquisition candidates. No revenue has been
generated by the Company since inception. Following the Merger,2025, we had an accumulated deficit
of $9,291,801. We expect to continue to incur significant losses for the foreseeable
future. We anticipate that a substantial portion
of our capital resources and efforts in the foreseeable future will be focused on completing
the necessary development activities required
for applying for and obtaining regulatory approval for our product candidates and, subsequently,
preparing for potential commercialization
of our product candidates. As of December 31, 2025 and December 31, 2024, we had $459,174 and $34,085 in cash and cash equivalents, respectively.
The Macroeconomic Climate
The recent economic trends and political changes, including the rapidly changing tariff structure, may materially adversely affect our business and corresponding financial position and cash flows. While inflationary factors have trended down and interest rates are beginning to trend down, they still may impact our overhead costs and may adversely affect our operating results. While interest rates have recently been trending down, they remain high and present a challenge impacting the United States and global economies. Recent volatility in the major stock indices could also present challenges in accessing additional capital. Such factors could make it more difficult for us to obtain traditional financing on acceptable terms, if at all, in the future. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, we may experience increases in the near future on our operating costs, including our labor, due to supply chain constraints, consequences associated with pandemics or public health situations, the Russia-Ukraine war, and other U.S. geopolitical issues, such as recent U.S. military actions in Venezuela and Iran and the ongoing implementation of new tariff structures and subsequent changes thereto, affecting other territories and employee availability and wage increases, all of which may result in additional stress on our working capital resources.
Components of Results of Operations
Research and Development Expenses
Research and development expenses consist primarily of fees paid to third-party service providers and, in 2025, personnel costs and other personnel-related compensation expenses, including stock-based compensation costs. Research and development costs are expensed in the periods in which they are incurred. Costs for certain development activities are recognized based on an evaluation of the progress to completion of specific tasks using information and data provided to us by our vendors, collaborators and third-party service providers.
To date, substantially all our research and development expenses have been related to the licensing and preclinical development of APTN-101. As we progress, we expect our research and development costs to increase for additional preclinical and clinical development of APTN-101 in GBM.
The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming and is subject to uncertainties and delays. As a result of the uncertainties discussed above, we are unable to determine the duration and completion costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale of our product candidates, if at all.
General and Administrative Expenses
General and administrative expenses include expenses for executive compensation and related costs, stock-based compensation, outside professional services and other general administrative expenses, including costs associated with the Merger. Outside professional services consist of patent maintenance expenses, legal, accounting, insurance and audit services and other consulting fees.
We also expect to continue to incur expenses as a public company, including expenses related to compliance with SEC rules and regulations and those of any national securities exchange on which our securities are traded, additional insurance expenses, investor relations activities, and other administrative and professional services.
Interest Expense
Interest expense primarily consists of contractual debt interest expense, the amortization of debt issuance costs and the amortization of discounts arising from bifurcated derivative liabilities, prior to extinguishment.
Results of Operations
Comparison of the Years Ended December 31, 2025 and 2024
The following table summarizes our results of operations and changes for the periods indicated:
Research and Development Expenses
Research and development expenses decreased by $50,425, or 3%, for the year ended December 31, 2025 when compared to research and development expenses for the year ended December 31, 2024. During 2025, the decrease in research and development expenses is primarily attributable to the completion of our repeat-dose toxicology study of APTN-101 that began in late 2023 along with costs related to our assay development program as it nears completion that resulted in a decrease of approximately $1.5 million. Offsetting those decreases were increased costs related to our sponsored research agreements with Duke University of approximately $776,000, an increase in clinical trial packaging costs of approximately $198,000, the minimum annual royalty for 2025 of $25,000, increases in post-Merger compensation and related costs for research and development personnel of $95,000 and the stock-based compensation expense for stock options granted during the period of approximately $117,000. Costs incurred during the year ended December 31, 2024 consist primarily of costs for the ongoing assay development and repeat-dose toxicology studies with our third-party service providers.
General and Administrative Expenses
General and administrative expenses increased by approximately $2.9 million, or 389%, for the year ended December 31, 2025 compared to the year ended December 31, 2024. The increase was primarily related to increases in legal, accounting and consulting costs related to the Merger and filings with the SEC of approximately $665,000, increases in post-Merger compensation and related costs for our executive officers of approximately $960,000, stock-based compensation costs recorded in conjunction with options granted during the period of approximately $380,000 and increases in our directors fees, stock quotation fees, insurance costs, financial printing and transfer agent costs as a public company of approximately $500,000 in the aggregate. Additionally, we recorded $250,000 of expense related to the issuance of stock to a third-party vendor. Costs incurred during the year ended December 31, 2024 consisted primarily of legal fees, accounting fees and consulting fees.
Interest Expense
Interest expense decreased $268,389, or 79%, for the year ended December 31, 2025 when compared to the year ended December 31, 2024. The decrease in interest expense was related to the conversion of all outstanding debt in conjunction with the Merger and Offering in February 2025. For the year ended December 31, 2024, we recorded interest expense, debt issuance costs amortization, discounts related to derivative liability amortization and loss on derivative liabilities for our then outstanding debt.
Other Income and Expense
Prior to the Merger, we had recorded the accrued interest, debt issuance costs amortization, discounts related to derivative liability amortization and related costs of the 2024 Bridge Notes. Upon completion of the issuance of the 2024 Bridge Notes and based on the information then currently available, the recorded bifurcated derivative liability related to the embedded redemption feature of this debt was $333,333. In December 2024, we also recorded a bifurcated derivative liability related to the Exchange Notes executed by holders of the 2023 Bridge Notes of $194,537, that due to the deemed extinguishment of the 2023 Bridge Notes upon execution of the Exchange Notes, gave rise to a loss on extinguishment of $194,537 for the year ended December 31, 2024. At the date of the Merger, the carrying value of the derivative liability totaled $551,269. At the Initial Closing of the Offering, the $1,500,000 aggregate principal amount of Exchange Notes and 2024 Bridge Notes, plus accrued interest thereon, automatically converted into shares of our common stock. As a result of the conversion, we recorded a gain on debt extinguishment of $326,345.
Based on our current operating plan, we anticipate
that our existing cash balance will not be sufficient to fund our operating activities for the next twelve months and, as such, we will
need to obtain additional funding. We plan to continue to fund our losses from operations through cash on hand, as well as through future
equity offerings, debt financings, or other third-party funding. There can be no assurance that additional funds will be available when
needed from any source or, if available, will be available on terms that are acceptable to us. Even if we raise additional capital, we
may also be required to modify, delay or abandon some of our plans which could have a material adverse effect on our business, operating
results and financial condition and our ability to achieve our intended business objectives. Any of these actions could materially harm
our business, results of operations and future prospects.
As of December 31, 2024, the Company had $12,619
in cash. As of December 31, 2023, the Company had $380 in cash. On March 10, 2022, the Company issued a promissory note to Lucius Partners
LLC (“Lucius Partners”), which was then the sole stockholder of the Company, pursuant to which the Company agreed to repay
the sum of any and all amounts that Lucius Partners may advance to the Company on or before the date that the Company consummates a business
combination with a private company or reverse takeover transaction or other transaction after which the Company would cease to be a shell
company (as defined in Rule 12b-2 under the Exchange Act). The Company used the proceeds from the note to cover its expenses. Although
Lucius Partners has no obligation to advance funds to the Company under the terms of the note, it is anticipated that it may advance funds
to the Company as fees and expenses are incurred in the future. As a result, the Company issued the note in anticipation of such advances.
Interest shall not accrue on the outstanding principal amount of the note except if an Event of Default (as defined in the note) has occurred.
In the event of an Event of Default, the entire note shall automatically become due and payable (the “Default Date”) and starting
from five days after the Default Date, the interest rate on the note shall accrue at the rate of 18% per annum. As of December 31, 2024
and 2023, the amounts due under the note payable was $0 and $81,219, respectively.
On October 28, 2024,
the Company issued an Unsecured Promissory Note to Lucius Partners Opportunity Fund, LP and received $275,000. See “Issuance of
Unsecured Promissory Note” below.
At December 31, 2024, the Company had an agreement
to pay Nathan Pereira a monthly fee of $1,000 for his services as a director. Mr. Pereira served as a director of the Company during 2023
and 2024 and up to the date of the Merger. The Company incurred director fees with Mr. Pereira amounting to $12,000 for the years ended
December 31, 2024 and 2023. In connection with the Merger, Mr. Pereira resigned as a director and the services agreement was terminated.
As a condition to the Merger, the Company entered into a pre-Merger indemnity agreement with Mr. Pereira, pursuant to which the Company
agreed to indemnify Mr. Pereira for actions taken by him in his official capacity relating to the consideration, approval and consummation
of the Merger and certain related transactions.
Effective March 10, 2022, the Company also entered
into a services agreement with Lucius Partners, pursuant to which we paid a quarterly fee of $1,250 to Lucius Partners for advisory, accounting,
and administrative support services. This services agreement was terminated in connection with the Merger.
Our ability to continue as a going concern is
dependent upon our ability to generate future profitable operations and/or to obtain the necessary financing to meet our obligations and
repay our liabilities arising from normal business operations when they come due.
Bridge Financings
We raised bridge financing through the offer and sale (a) in 2023 of $500,000 principal amount of our 10% Secured Promissory Notes (the “2023 Bridge Notes”) (including warrants to purchase up to 56,815 shares of our Common Stock at an exercise price of $4.40 per share) and (b) in 2024 of $1,000,000 principal amount of its 10% Secured Subordinated Convertible Promissory Notes (the “2024 Bridge Notes”), which in each case were sold to a limited number of accredited investors pursuant to Regulation D under the Securities Act. In December 2024, the 2023 Bridge Notes were cancelled and exchanged for $500,000 principal amount of our 10% Secured Convertible Promissory Notes (the “Exchange Notes”). In connection with the note exchange, the holders of the 2023 Bridge Notes were also issued warrants to purchase up to 75,755 shares of our Common Stock at an exercise price of $3.30 per share. The Exchange Notes, collectively with the 2024 Bridge Notes, are referred to herein as the “Bridge Notes”.
Pre-Merger Warrants
As described above, prior to the Merger, we raised bridge financing through the offer and sale of the 2023 Bridge Notes. We agreed to issue common stock warrants (the “2023 Bridge Note Warrants”) to the purchasers of the 2023 Bridge Notes. The 2023 Bridge Note Warrants give the holders the right to purchase an aggregate of up to 56,815 shares of our Common Stock at an exercise price of $4.40 per share. In December 2024, the 2023 Bridge Notes were cancelled and exchanged for the Exchange Notes. In connection with this note exchange, the holders of the 2023 Bridge Notes were issued warrants (the “Exchange Warrants”) to purchase an aggregate of up to 75,755 shares of our Common Stock at an exercise price of $3.30 per share. The 2023 Bridge Note Warrants and the Exchange Warrants must be exercised on or prior to the close of business on February 11, 2030, which is the fifth anniversary of the initial closing of the Private Placement. We refer to the 2023 Bridge Note Warrants and the Exchange Warrants collectively as the “Pre-Merger Warrants.”
Private Placements
Concurrent with the closing of the Merger, we sold, in an initial closing (the “Initial Closing”) of a private placement offering (the “Offering”), 1,080,814 units (the “Units”) at a purchase price of $4.40 per Unit, each consisting of (i) one share of common stock, (ii) a one-year warrant to purchase one share of our Common Stock at an exercise price of $4.40 per share, and (iii) a five-year warrant to purchase one-half of a share of our Common Stock at an exercise price of $6.60 per share. On March 31, 2025, we sold in the final closing of our Offering, 319,529 Units for an aggregate purchase price of $1,405,923.
At the Initial Closing of the Offering in February 2025, the $1,500,000 aggregate principal amount of outstanding Bridge Notes, plus accrued interest thereon, converted automatically into shares of our Common Stock at a conversion price of $3.30 per share, or 501,140 shares of common stock in the aggregate, and the holders of the 2023 Bridge Notes were issued, pursuant to existing agreements, warrants to purchase up to 132,570 shares of our Common Stock at an exercise price of $3.30 or $4.40 per share and with a term of five years. Further, as set forth above, we raised gross proceeds in our Offering of $6,161,505 through the issuance of Units. Additionally, in December 2025, we raised gross proceeds of $1,000,000 through the sale of 200,000 shares of our common stock. In the aggregate, after factoring in offering costs, we recorded net proceeds in 2025 of $5,284,105.
In December 2025, we sold, in an initial closing of a private placement offering, 200,000 shares of our common stock at an aggregate purchase price of $1,000,000, or $5.00 per share. The offering period commenced on October 29, 2025 and was scheduled to continue until the later of (i) January 31, 2026, unless extended by the Company and the placement agent; (ii) the date on which the maximum offering amount of approximately $4.0 million (the “Maximum Offering”) was sold by the Company; or (iii) on a date mutually agreed upon in writing by the Company and the placement agent (the “Offering Period”). On December 30, 2025, the Company and the placement agent agreed to extend the offering period to February 27, 2026; on February 28, 2026 was extended until March 31, 2026, and; on March 31, 2026 was extended until April 30, 2026. As of the date of the Initial Closing, the Company recorded net proceeds of $582,961, net of costs of the transaction of $417,039 that had been incurred as of that date.
Accordingly, as of December 31, 2025, the Company had total assets equal to $619,159 comprised of cash and prepaid assets. The Company’s current liabilities as of December 31, 2025, totaled $2,108,555, and were comprised of accounts payable and accrued liabilities. Accordingly, as of December 31, 2025, we had cash and cash equivalents, working capital deficit and accumulated deficit of $459,174, $1,489,396 and $9,291,801, respectively.
Based on our current operating plan, we anticipate that our existing cash balance will not be sufficient to fund our operating activities for the next twelve months and, as such, substantial doubt exists about our ability to support our operations and fund our obligations for next twelve months from the date of issuance of these consolidated financial statements. We plan to continue to fund our losses from operations through cash on hand, as well as through future equity offerings and debt financings, or other third-party funding. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us. Even if we raise additional capital, we may also be required to modify, delay or abandon some of our plans which could have a material adverse effect on our business, operating results and financial condition and our ability to achieve our intended business objectives. Any of these actions could materially harm our business, results of operations and future prospects.
Cash Flows
As of December 31, 2024 and 2023, the Company
had total assets equal to $12,619 and $380, respectively, comprised exclusively of cash. The Company’s current liabilities as of
December 31, 2024 and 2023, totaled $286,676 and $113,277, respectively, was comprised of related party payables, accounts payable and
accrued liabilities and amounts due under a note payable to a stockholder and an unsecured promissory note issued to a related party.
The Company can provide no assurance that it can continue to satisfy its cash requirements for at least the next twelve months.
The following is a summary of the Company’s cash flows provided by (used in) operating and financing activities during the years ended December 31, 2025 and 2024:
Issuance of Promissory Note to a Stockholder and Director
On March 10, 2022, the Company issued a promissory
note to Lucius Partners, then the sole stockholder of the Company, pursuant to which the Company agreed to repay the sum of any and all
amounts that Lucius Partners may advance to the Company on or before the date that the Company consummates a business combination with
a private company or reverse takeover transaction or other transaction after which the Company would cease to be a shell company (as defined
in Rule 12b-2 under the Exchange Act). The Company used the proceeds from the note to cover its expenses. Although Lucius Partners has
no obligation to advance funds to the Company under the terms of the note, it is anticipated that it may advance funds to the Company
as fees and expenses are incurred in the future. As a result, the Company issued the note in anticipation of such advances. Interest shall
not accrue on the outstanding principal amount of the note except if an Event of Default (as defined in the note) has occurred. In the
event of an Event of Default, the entire note shall automatically become due and payable (the “Default Date”) and starting
from five (5) days after the Default Date, the interest rate on the note shall accrue at the rate of 18% per annum. As of December 31,
2024 and 2023, the amounts due under the note payable was $0 and $81,219, respectively.
As of December 31, 2024, the Company had only
cash assets and has generated no revenues since inception. The Company is also dependent upon the receipt of capital investment or other
financing to fund its ongoing operations and to execute its business plan. If continued funding and capital resources are unavailable
at reasonable terms, the Company may not be able to implement its plan of operations.
Issuance of Unsecured Promissory Note
What changed in the latest 10-Q
Risk Factors
As a smaller reporting company as defined in Item 10 of Regulation S-K (17 CFR § 229.10(f)(1), we are not required to include risk factors in this Report.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Six Months Ended June 30, 2026 Compared With Six Months Ended June 30, 2025”
New heading “Research and Development Expenses”
New heading “General and Administrative Expenses”
New heading “Interest Expense”
Largest changes
“Six Months Ended June 30, 2026 Compared With Six Months Ended June 30, 2025”see in full comparison
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Qsee in full comparison(the “Report” or “Form 10-Q”)and with the auditedcondensedconsolidated financial statements and related notes thereto of the Company for the year ended December 31, 2025 included as part of our Annual Report on Form 10-K filed with theSecurities and Exchange Commission (the “SEC”)on April 1, 2026.
“Research and development expenses decreased by approximately $99,000, or 25%, for the six months ended June 30, 2026, when compared to the corresponding period in 2025. During 2026, costs related to our assay development program, as it nears completion, resulted in a decrease of approximately $115,000 and costs related to our sponsored research agreements with Duke University resulted in a decrease of approximately $74,000. …”see in full comparison
Full comparison: every changed paragraph (28)
The following discussion and analysis should
be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of
this Quarterly Report on Form 10-Q (the “Report” or “Form 10-Q”) and with the audited condensed consolidated financial
statements and related notes thereto of the Company for
the year ended December 31, 2025 included as part of our Annual Report on Form
10-K filed with the Securities and Exchange Commission (the “SEC”) on April 1, 2026.
The
following discussion and analysis for the
three and six months ended MarchJune 31,30, 2026 and 2025 is exclusively attributable to the operations
of the Company, including the operations that
occurred after the Merger. The preparation of these condensed consolidated financial statements
in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets
and liabilities at the date of the condensed consolidated financial statements and the reported amounts
of expenses during the reporting
period. Actual results could differ from those estimates.
Since
inception, we have incurred significant
operating losses. For the three and six months ended MarchJune 31,30, 2026, we recorded a net loss of
$1,205,312 $1,146,096.and $2,351,408, respectively. As of MarchJune 31,30, 2026, we had an accumulated
deficit of $10,437,897.$11,643,209. We expect to continue to
incur significant losses for the foreseeable future. We anticipate that a substantial
portion of our capital resources and efforts in
the foreseeable future will be focused on completing the necessary development activities
required for applying for and obtaining regulatory
approval for our product candidates and, subsequently, preparing for potential commercialization
of our product candidates. As of March 31,June
30, 2026 and December 31, 2025, we had $301,309$670,488 and $459,174 in cash and cash equivalents, respectively.
Research
and development expenses consist primarily
of fees paid to third-party service providers, personnel costs and other personnel-related
compensation expenses.expenses, including stock-based compensation. We expense research
and development costs in the periods in which they are
incurred. Costs for certain development activities are recognized based on an evaluation
of the progress to completion of specific tasks
using information and data provided to us by our vendors, collaborators and third-party
service providers.
General and administrative expenses include expenses for executive compensation and related costs, including stock-based compensation expense, outside professional services and other general administrative expenses. Outside professional services consist of patent maintenance expenses, legal, accounting, insurance and audit services and other consulting fees.
Three
Months Ended MarchJune 31,30, 2026 Compared
With Three Months Ended MarchJune 31,30, 2025
Research and development expenses increaseddecreased by
$103,444,approximately $202,000, or 166%,59%, for the three months ended MarchJune 31,30, 2026, when compared to the corresponding period in 2025. During 2026,
costs related
to our assay development program, as it nears completion, resulted in a decrease of approximately $26,000.$88,000 This decrease was offset by
increasedand costs related
to our sponsored research agreements with Duke University of approximately $23,000, an increaseresulted in clinicala trial
packaging costsdecrease of approximately $10,000,$98,000. Additionally, costs related
to our completed tox study resulted in a decrease of approximately $102,000 and clinical trial packaging costs decreased by approximately
$12,000. Offsetting these decreases were increases in post-Merger compensation and related costs for research and development personnel
of $25,000,$76,000, an increase in consulting fees of $27,000 andincluding the stock-based compensation expense for stock options granted during the period
of approximately $39,000.$56,000. Costs incurred during
the three months ended MarchJune 31,30, 20252025, consisted primarily of costs for the ongoing assay
development, stability testing and the initiation
of compensation for research and development personnel.
General and administrative expenses increaseddecreased
by $190,251,approximately $118,000, or 24%,10%, for the three months ended MarchJune 31,30, 20262026, when compared to the corresponding period in 2025. The increase decrease
was primarily
attributable to an option grant made to a third-party consultantdecreases in Marchlegal, 2026accounting withand aprofessional fairservices valueexpenses of $169,200approximately that$287,000 vestedoffset immediatelyby and,increases
asin such,compensation wasand fullyrelated expensedcosts duringof theapproximately three$155,000, monthsincluding endedstock-based Marchcompensation 31,expense 2026.of approximately $137,000. Costs
incurred during the three months ended MarchJune 31,30, 2025
consist consisted primarily of accounting and legal fees.
Interest
expense decreasedincreased $70,716by approximately $4,700 for the three
months ended MarchJune 31,30, 20262026, when compared to the corresponding period in 2025.
The decreaseincrease in interest expense was related to the conversion
offinancing allarrangement outstanding debt into equity offor the CompanyCompany’s in conjunction with the Merger in 2025 offset by $1,943 of interest expense related
to ourD&O insurance financingthat arrangement.was executed
in January 2026.
Six Months Ended June 30, 2026 Compared With Six Months Ended June 30, 2025
Research and Development Expenses
Research and development expenses decreased by approximately $99,000, or 25%, for the six months ended June 30, 2026, when compared to the corresponding period in 2025. During 2026, costs related to our assay development program, as it nears completion, resulted in a decrease of approximately $115,000 and costs related to our sponsored research agreements with Duke University resulted in a decrease of approximately $74,000. Additionally, costs related to our completed tox study resulted in a decrease of approximately $102,000 and clinical trial packaging costs decreased by approximately $2,000. Offsetting these decreases were increases in compensation and related costs for research and development personnel of $142,000, including the stock-based compensation expense for stock options granted of approximately $95,000. Costs incurred during the six months ended June 30, 2025, consisted primarily of costs for the ongoing assay development, costs for our tox study, stability testing and the initiation of compensation for research and development personnel.
General and Administrative Expenses
General and administrative expenses increased by approximately $72,000, or 4%, for the six months ended June 30, 2026, when compared to the corresponding period in 2025. The increase was primarily attributable to increases in compensation and related costs of approximately $565,000, including stock-based compensation expense of approximately $444,000, partially offset by decreases in legal, accounting and professional services expenses of approximately $265,000. Costs incurred during the six months ended June 30, 2025 consisted primarily of accounting and legal fees.
Interest Expense
Interest expense decreased by approximately $66,000, or 91%, for the six months ended June 30, 2026, when compared to the corresponding period in 2025. The decrease in interest expense was related to the conversion of all outstanding debt into equity of the Company in conjunction with the Merger in 2025 offset by $6,639 of interest expense related to our insurance financing arrangement that was executed in January 2026.
At
the date of the Merger in 2025, the carrying
value of the derivative liability related to our convertible debt totaled $551,270,$551,269, after
giving effect to the change in fair value of
$6,312 for the threesix months ended MarchJune 31,30, 2025. At the Initial Closing of the Offering, the
$1,500,000 aggregate principal amount of
Exchange Notes and 2024 Bridge Notes, plus accrued interest thereon, automatically converted
into shares of our common stock. As a result
of the conversion, we recorded a gain on debt extinguishment of $326,345. As of MarchJune 31, 30,
2026, we had no convertible debt.
In December 2025, in the initial closing of the
Follow-on Offering ,Offering, we issued 200,000 shares of our common stock at an aggregate purchase price of $1,000,000, or $5.00 per share in
the Follow-on Offering. As of the date of the initial closing of the Follow-on Offering, we recorded net proceeds of $582,961, net of costs
costs of the transaction of $417,039 that had been incurred as of that date.
The
offering period for the Follow-on Offering
commenced on October 29, 2025 and is scheduled to continue until (i) MayJune 29,30, 2026; (ii) the
date on which the maximum offering amount
of approximately $4.0 million (the “Maximum Offering”) is sold by us; or (iii)
on a date mutually agreed upon in writing by
us and the placement agent (the “Offering Period”).
On
February 12, 2026, we completed a second closing
under our Follow-on Offering (the “February 2026 Closing”) and issued 59,400
shares of common stock at $5.00 per share for
aggregate proceeds of $297,000. As of thethat date of the February 2026 Closing,date, we recorded proceeds of $261,360, net
of costs of the transaction
of $35,640 that had been incurred as of that date.
On
March 12, 2026, we completed a third closing
under our Follow-on Offering (the “March 2026 Closing”) and issued 71,000 shares
of common stock at $5.00 per share for aggregate
proceeds of $355,000. As of Marchthat 31, 2026,date, we recorded proceeds of $253,165, net of costs
of the transaction of $101,835 that had been
incurred as of that date.
On June 9, 2026, we completed a fourth closing under our Follow-on Offering (the “June 2026 Closing”) and issued 52,000 shares of common stock at $5.00 per share for aggregate proceeds of $260,000. As of that date, the Company recorded proceeds of $202,621, net of costs of the transaction of $57,379 that had been incurred as of that date.
The closings of the Follow-on Offering discussed
above each triggered the anti-dilution provision of the B Warrants and, accordingly, the aggregate number of B Warrants increased to
a a
total of 703,797705,193 with an exercise price of $6.566$6.553 per share. In addition, we have reserved for issuance warrants to our placement
agent in conjunction with the Follow-on Offering equal to 10% of the common stock underlying all securities sold in the Follow-on Offering.
In conjunction with the closings that have occurred to date, we have reservedissued an aggregate of 33,04038,240 placement agent warrants that are
exercisable for five (5) years and have an exercise price of $5 per share of common stock.
Additionally, during the three months ended June 30, 2026, warrant holders elected to exercise certain of their warrants. During the three months ended June 30, 2026, we received funds of $726,227 and issued 165,050 shares of common stock related to the exercise of certain A Warrants. As of June 30, 2026, we had recorded proceeds from warrant exercises of $669,106, net of expenses of the transactions of $57,121 that had been incurred as of that date.
Accordingly, as of MarchJune 31,30, 2026, we had cash
and cash equivalents, working capital deficit and accumulated deficit of $301,309,$670,488, $1,775,571$1,665,350 and $10,437,897,$11,643,209, respectively. As of December
31, 2025, we had cash and cash equivalents, working capital deficit and accumulated deficit of $459,174, $1,489,396 and $9,291,801, respectively.
For
the threesix months ended MarchJune 31,30, 2026 and
2025, we used cash of $596,298$1,046,462 and $2,279,876,$3,302,586, respectively, in operations. Our cash use for
the threesix months ended MarchJune 31,30, 2026 was
primarily attributable to our net loss of $1,146,096,$2,351,408, adjusted for net non-cash expenses for stock-based compensation of $345,396,$789,202,
plus plus
$204,402$515,744 of net cash provided by changes in the levels of operating assets and liabilities. Our cash use for the threesix months ended
June March
31,30, 2025 was primarily attributable to our net loss of $603,084,$2,123,939, adjustedalong forwith net non-cash expenses in the aggregate amount of $266,311,$16,311
including the gain on debt extinguishment recognized during the period, and $1,410,481$1,162,336 of cash used to fund changes in the levels of
operating assets and liabilities.
During the threesix months ended MarchJune 31,30, 2026, cash
cash provided by financing activities was $438,433,$1,257,776, of which, $652,000$912,000 was provided by offering proceeds related to the sale of common stock
stock in the Follow-on Offering, offset by $121,160$152,433 of payments made for equity issuance costscosts, andproceeds $92,407from the exercise of warrants of $669,106
offset by $170,897 of repayment of our D&O
financing arrangement. During the threesix months ended MarchJune 31,30, 2025, cash provided by financing
activities was $4,620,020, of which, $6,161,505
was provided by offering proceeds related to the sale of common stock in the Offering,
offset by $1,266,485 of payments of equity issuance
costs and $275,000 of repayment of notes payable to a related party.
In
January 2023, we entered into the Duke License
for an exclusive, world-wide, sub-licensable license to precision medicine technology.
As a component of the Duke License, we agreed to
make payments based on clinical and commercial milestones and continuing royalty payments
on any sales made after approval by regulatory
authorities. These milestones include initiation of Phase II or Phase III clinical trials,
submission of applications for market approval
in multiple jurisdictions including the United States, European Union and Japan and the
initiation of post-approval commercial sales in
the same jurisdictions. Based on an assumption that all milestones related to the current
development program are met during the course
of the Duke License, these milestone payments would total approximately $11.7 million.
As of MarchJune 31,30, 2026, we had not met any milestones
as defined in the agreement and, accordingly, have recorded no expense or liability
related to such payments.
APTN insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding APTN (13F)
None of the 59 investors we track reported a position in their latest 13F.