BCTF 10-K & 10-Q changes, risk factors and insider trading
Bancorp 34, Inc. · OTC · Savings Institution, Federally Chartered · CIK 1668340 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “The suspension of our obligation to file current, quarterly and annual reports with the SEC under Section 15(d) of the Exchange Act will result in less information about our financial condition and results of operations being readily available to the public and have other potentially adverse consequences to holders of our common stock.”
Removed heading “Failure to complete our proposed merger with CBOA could negatively impact us.”
Removed heading “Regulatory approvals for our proposed merger with CBOA may not be maintained, may take longer than expected or may impose conditions that are not presently anticipated, cannot be met, or that could have an adverse effect on the combined company following the merger.”
Removed heading “Interest rate volatility may adversely impact the fair value adjustments of investments and loans acquired in our proposed merger with CBOA.”
Removed heading “Shareholder litigation could prevent or delay the completion of our proposed merger with CBOA or otherwise negatively impact our business, financial condition, and results of operations.”
Removed heading “As a reporting issuer under Section 15(d) of the Exchange Act, we file more limited reports with the SEC than other companies who are registered under Section 12 of the Exchange Act. This lack of transparency may make it more difficult for investors in our securities to make informed investment decisions, and there may be a less active trading market for our common stock.”
Largest changes
“The impact of the COVID-19 pandemic is fluid and there is pervasive uncertainty surrounding the future economic conditions that will emerge in the years following the onset of the pandemic. Moreover, as economic conditions relating to the pandemic have improved over time, the Federal Reserve has shifted its focus to limiting inflationary and other potentially adverse effects of the pandemic-related government stimulus, which signals the potential for a continued period of economic uncertainty. In addition, there are continuing concerns related to, among other things, the level of U.S. …”see in full comparison
“Shareholder litigation could prevent or delay the completion of our proposed merger with CBOA or otherwise negatively impact our business, financial condition, and results of operations.”see in full comparison
“Shareholders of Bancorp 34 and/or CBOA may file lawsuits against Bancorp 34, CBOA and/or the directors and officers of either company in connection with the proposed merger. One of the conditions to the closing is that no law order, injunction or decree issued by any court or governmental entity of competent jurisdiction would prevent, prohibit or make illegal the completion of the merger, the bank merger or any of the other transactions contemplated by the merger agreement be in effect. …”see in full comparison
“Interest rate volatility may adversely impact the fair value adjustments of investments and loans acquired in our proposed merger with CBOA.”see in full comparison
“As a reporting issuer under Section 15(d) of the Exchange Act, we file more limited reports with the SEC than other companies who are registered under Section 12 of the Exchange Act. This lack of transparency may make it more difficult for investors in our securities to make informed investment decisions, and there may be a less active trading market for our common stock.”see in full comparison
“The suspension of our obligation to file current, quarterly and annual reports with the SEC under Section 15(d) of the Exchange Act will result in less information about our financial condition and results of operations being readily available to the public and have other potentially adverse consequences to holders of our common stock.”see in full comparison
Full comparison: every changed paragraph (48)
More
specifically, the
market conditions in the markets in which we have a presence may be different from, and could be worse than, the economic conditions
conditions in the United States as a whole. As of July 2023, the unemployment rates in Arizona and New Mexico were each 3.6% while the
United States unemployment rate was 3.8%. For the first quarter of 2023 as compared to the fourth quarter of 2022, Arizona and New Mexico
had gross domestic product (GDP) growth of 0.7% and 0.4%, respectively, as compared to 1.5% GDP growth for the United States over the
same time period. Additionally, for the first quarter of 2023 each of Arizona and New Mexico had deposit growth of $3.5 billion and $34
million, respectively. As discussed elsewhere in these Risk Factors, inflationary pressures have causedWhile the Federal Reserve torecently recently
increasebegan lowering interest ratesrates, althoughif inflation persists or if circumstances
otherwise dictate the Federal Reserve has indicated that there could be required to begin increasing interest raterates decreases in 2024.again. Increases
in interest rates in the
past have led to recessions of various lengths and intensities and might lead to such a recession in the near
future. Such a recession
or any other adverse changes in business and economic conditions generally or specifically in the markets in
which we operate could affect
our business, including causing one or more of the following negative developments:
The
impact of the COVID-19 pandemic is fluid and there is pervasive uncertainty surrounding the future economic conditions that will emerge
in the years following the onset of the pandemic. Moreover, as economic conditions relating to the pandemic have improved over time,
the Federal Reserve has shifted its focus to limiting inflationary and other potentially adverse effects of the pandemic-related government
stimulus, which signals the potential for a continued period of economic uncertainty. In addition, there are continuing concerns related
to, among other things, the level of U.S. government debt and fiscal actions that may be taken to address that debt, the potential resurgence
of economic and political tensions with China, the Russian invasion of Ukraine, and conflict in the Middle East, each of which may have
a destabilizing effect on financial markets and economic activity. Economic pressure on consumers and overall economic uncertainty may
result in changes in consumer and business spending, borrowing and saving habits. These economic conditions and/or other negative developments
in the domestic or international credit markets may significantly affect the markets in which we do business, the value of our loans
and investments, and our ongoing operations, costs and profitability. Declines in real estate values and sales volumes and high unemployment
or underemployment may also result in higher than expected loan delinquencies, increases in our levels of nonperforming and classified
assets and a decline in demand for our products and services. These negative events may cause us to incur losses and may adversely affect
our capital, liquidity and financial condition.
The
United States generally
and the regions in which we operate specifically have recently experienced, for the first time in decades,recent years experienced significant
inflationary pressures, evidenced by higher
gas prices, higher food prices and higher prices for other consumer items. Accordingly, while inflation has since moderated, it can result
in material adverse effects upon our customers, their
businesses and, as a result, our financial position and results of operation. Inflation
also can and does generally lead to higher interest
rates, which have their own separate risks. Decreased deposit balances could result
in our reliance upon higher cost funding sources.
See Lending and Interest
Rate Risks included in these Risk Factors below.
To
illustrate: in response
to the recession in 2008-09 and the following uneven recovery, the Federal Reserve implemented a series of domestic
monetary initiatives
designed to lower rates and make credit easier to obtain. The Federal Reserve changed course in 2015, raising rates
several times through
2018. The last raise in 2018 was accompanied by a substantial and broad stock market decline. In 2019, the Federal
Reserve began to lower
rates. In 2020, in response to economic disruption associated with the COVID-19 pandemic, the Federal Reserve
quickly reduced short-term
rates to extremely low levels and acted to influence the markets to reduce long-term rates as well. During
2021, the Federal Reserve
significantly reduced its “easing” actions that held down long-term rates. During 2022, the Federal
Reserve switched to a
tightening policy. It raised short term rates significantly and rapidly over most of the year. Those actions triggered
a significant
decline in the values of most categories of U.S. stocks and bonds; impacted bank asset values, funding costs, and liquidity
resources;
significantly raised recessionary expectations for the U.S.; and inverted the yield curve through the second quarter of 2023.
The Federal
Reserve has slowed the rate of increases in 2023 withand 25began basislower point increases occurringrates in February, March, May, and July.
The Federal Reserve has not increased interest rates since July and has indicated that interest rate decreases may occur inlate 2024.
TheseDespite the recent cuts
in interest rates, rates remain higher than they have been in the recent past and these increases in interest rates accordingly may have
significant and adverse effects upon our business as well as the business of many of our customers.
For example, the raising of short-term
interest rates: (i) increases our cost of funds due largely to overall increases in the cost of
our deposits which may decrease our net
interest margin; (ii) increases the cost of our other funding sources such as borrowings from
the Federal Home Loan Bank, which we utilize
for liquidity, may further decrease our net interest margins; (iii) may cause
a further decline in the value of our investment portfolio
which could result in unrealized or realized losses if the investments
are sold; (iv) may cause a decline in the demand for our products
if borrowers are no longer able to afford our loans or if our competitors
offer more attractive rates for loans or deposits; and (v)
may cause an increase in the number of customers who default on their loans
or obligations to us as they may not be able to fund higher
loan payments on floating interest rate loans or have the ability to refinance
maturing loans at higher interest rates. Risks associated
with interest rates and the yield curve and their potential effects on financial
institutions are further discussed in these Risk Factors
under the Caption Lending and Interest Rate Risks.
The
application of the
acquisition method of accounting in any future acquisitions, including the proposed merger with CBOA,acquisitions will impact
our allowance for credit losses. Under the acquisition method
of accounting, all acquired loans will be recorded in our consolidated
financial statements at their estimated fair value at the time
of acquisition. To the extent that our estimates of fair value
are too high, we will incur losses associated with the acquired loans.
WeIn
recently2023 we experienced the deterioration of a large out of market commercial real estate credit, and future deterioration in our commercial
real estate loan portfolio could adversely affect our results of operations and financial condition.
To diversify the geographic
scope of our commercial
real estate loan portfolio, a portion of our commercial real estate and construction loan portfolios is secured
by real estate outside
of our market areas. At December 31, 2023,2024, approximately 9.8%83.7% of our commercial real estate and construction
loan portfolios were collateralized
with out of market real estate. As of September 30, 2023, we experienced a deterioration of a large
out of market commercial real estate
loan which resulted in this loan becoming nonperforming as of September 30, 2023. As of December
31, 2023, a $3.3 million loss was recognized,
and the remaining $3 million balance was transferred to other real estate owned. Subsequent to the December 31, 2023, balance sheet date,
theThe note
associated with the loan was sold for $2.5$2.6 million and an additional $0.5$0.4 million loss was taken in the first quarter of 2024.
The additional deterioration in the value occurred due to the decline in rent collections in January and February of 2024 compared to
December of 2023.
Due to this event, management
engaged an external
third-party to complete a loan review in the 4thfourth quarter of 2023. This loan review included a review of approximately
90% 90%
of our out of market collateral loan portfolio. In addition, management conducted a review of the largest out of market credits,
which which
included a review of the real estate appraisals for the out of market collateral real estate securing these credits. While the
external external
third-party and management reviews did not indicate significant deterioration in our out of market collateral loan portfolio,
we may
experience material deteriorations with other existing real estate loans, including real estate loans in our out of market commercial
real estate loan portfolio. In addition, management plans to limit out of market lending in the future.
The
measure of our allowance
for credit losses has been impacted by the adoption and interpretation of accounting standards. The Financial
Accounting Standards Board,
or FASB, has issued a new credit impairment model, the Current Expected Credit Loss, or CECL model, which
became applicable to us in
2023. Under the CECL model, we are required to present certain financial assets carried at amortized cost,
such as loans held for investment,
unused commitments, and held-to-maturity debt securities, at the net amount expected to be collected.
The measurement of expected credit
losses is based on information about past events, including historical experience, current conditions,
and reasonable and supportable
forecasts that affect the estimated collectability of loans held-for-investment, unfunded commitments,
and held-to-maturity debt securities.
This measurement takes place at the time the financial asset is first added to the balance
sheet and periodically thereafter. This differs
significantly from the “incurred loss” model previously required under GAAP,
which delayed recognition until it is probable
a loss was incurred. Accordingly, the CECL model may create more volatility in the level
of our allowance for credit losses. If we are
required to materially increase our level of allowance for credit losses for any reason,
such increase could adversely affect our business,
financial condition and results of operations. Upon adoption, we recorded an increase
to the allowance for credit losses (ACL) on loans held-for-investment of $604,000, established an ACL on unfunded commitments of $165,000,
established an ACL on held-to-maturity investments of $38,000, recorded an increase to deferred tax assets of $153,000, and a corresponding
one-time cumulative reduction to retained earnings, net of tax, of $654,000 in the consolidated balance sheet as of January 1, 2023.
The
majority of our
banking assets are subject to changes in interest rates. For example, as of December 31, 2023,2024, 34%42.3% of our loan portfolio, including
including loan level derivative instruments, consisted of floating andor adjustable interest rate loans. Like most financial institutions,
our earnings
significantly depend on our net interest income, the principal component of our operating results, which is the difference
between interest
earned by us from our interest-earning assets, such as loans and investment securities, and interest paid by us on our interest-bearing
interest-bearing liabilities, such as deposits and borrowings. We expect that we will periodically experience “gaps” in the
interest rate
sensitivities of our assets and liabilities, meaning that either our interest-bearing liabilities will be more sensitive
to changes in
market interest rates than our interest-earning assets, or vice versa. In either event, if market interest rates should
move contrary
to our position, this “gap” will negatively impact our earnings. Many factors beyond our control impact interest
rates, including
economic conditions, governmental monetary policies, inflation, recession, changes in unemployment, the money supply,
and disorder and
instability in domestic and foreign financial markets. Changes in monetary policies of the various government agencies
could influence
not only the interest we receive on loans and securities and the interest we pay on deposits and borrowings, but such
changes could also
affect our ability to originate loans and obtain deposits, the fair value of our financial assets and liabilities,
and the average duration
of our assets and liabilities.
In
response to the COVID-19
pandemic, the Federal Open Market Committee cut short-term interest rates to a record low range of 0% to 0.25%. Over
Over the course of 2022 and throughout 2023 these record low rates were reversed, with the Federal
Reserve continuing to signal its concerns
with respect to inflation. Interest Rates have remained constant in the second half of 2023
with theThe Federal Reserve signalingbegan thatdecreasing interest raterates decreases could occurlate in 2024.
We
have traditionally
obtained funds through local deposits and thus we have a base of lower cost transaction deposits. Generally, we believe
local deposits
are less expensive and more stable source of funds than other borrowings because interest rates paid for local
deposits are typically
lower than interest rates charged for borrowings from the Federal Reserve or from other institutional lenders
and reflect a mix of transaction
and time deposits, whereas brokered deposits typically are higher cost time deposits. Further, economic
conditions and rising interest
rates could result in a decrease in our transaction deposit account balances as customers seek to obtain
maximum federal deposit insurance
coverage or to seek higher interest rates. Our cost of funds has increased in the past 12 months due
largely to overall increases in the cost of our deposits. Additionally, our costs of funds, operating results and liquidity are
likely to be adversely
affected if, and to the extent, we have to rely upon higher cost borrowings from the Federal Reserve or other
institutional lenders,
such as the Federal Home Loan Bank (“FHLB”), or upon brokers to fund liquidity needs, and changes
in our deposit mix, pricing,
and growth could adversely affect our profitability and the ability to expand our
loan portfolio.
The
yield curve is a
reflection of interest rates applicable to short and long-term debt. The yield curve is upward sloping when short-term
rates are lower
than long-term rates; it is flat when short-term rates and long-term rates are nearly the same; and it is inverted when
short-term rates
exceed long-term rates. Historically, the yield curve is usually upward sloping (higher rates for longer terms). However,
the yield curve
can be relatively flat or inverted (downward sloping), which has happened several times in the past few years, and in
fact was common in the second half of 2022 and throughout 2023.years. A flat or inverted yield
curve, which tends to decrease net interest
margin, would adversely impact our lending businesses and investment portfolio. The Federal
Reserve, consistent with long-term goals,
has been raising rates in response to inflation. We cannot predict how long those conditions
will exist. In 20242025 there is significant
risk, especially if yield curve inversion remains common and a recession begins, that our net
interest margin could compress.
In
addition, we are
subject to the growing risk of climate change. Among the risks associated with climate change are more frequent severe
weather events.
Severe weather events such as droughts, heat waves, fires, hurricanes, tropical storms, tornados, winter storms, freezes, flooding and
and other large-scale weather catastrophes in our markets subject us to significant risks and more frequent severe weather events magnify
those risks. Large-scale weather catastrophes or other significant climate change effects that either damage or destroy residential or
multifamily real estate underlying mortgage loans or real estate collateral, or negatively affects the value of real estate collateral
or the ability of borrowers to continue to make payments on loans, could decrease the value of our real estate collateral or increase
our delinquency rates in the affected areas and thus diminish the value of our loan portfolio. Such events could also cause downturns
in economic and market conditions generally, which could have an adverse effect on our business and results of operations. The potential
potential losses and costs associated with climate change related risks are difficult to predict and could have a material adverse effect
on our
business, financial condition and results of operation.
Two
traditional areas,
deposit fraud (check kiting, wire fraud, etc.) and loan fraud, continue to be major sources of fraud attempts and loss, and we incurred
loss.a $0.7 million expense related to a check kiting incident in the fourth quarter of 2024. The sophistication and methods used to perpetrate
fraud continue to evolve as technology changes. In addition to cybersecurity
risk (discussed below), new technologies have made it easier
for bad actors to obtain and use client personal information, mimic signatures
and otherwise create false documents that look genuine.
The industry fraud threat continues to evolve, including but not limited to card
fraud, check fraud, social engineering and phishing
attacks for identity theft and account takeover. Our anti-fraud measures are both
preventive and, when necessary, responsive; however,
some level of fraud loss is unavoidable, and the risk of a major loss cannot be
eliminated.
To
date, we have experienced
cybersecurity incidents. For example, we recently experienced cybersecurity incidents in June of 2023 in which
an unauthorized third party gained
access to the email accounts of two of our employees. After investigation, we could not definitively
determine that sensitive customer
information in these email accounts were not accessed by the unauthorized party. In response, we notified
the affected customers of the
incident in early September 2023,2023 and have taken steps to mitigate our and our customers’ exposure
to unauthorized activity. To
date, we have incurred expenses of approximately $25,000 related to the cybersecurity incidents.
Failure to complete our proposed merger
with CBOA could negatively impact us.
Our merger
agreement with CBOA is subject to a number of conditions which must be fulfilled in order to complete the merger including the receipt
and maintenance of regulatory consents and approvals and shareholder approvals necessary to close the merger. If the proposed
merger is not completed for any reason, there may be various adverse consequences and we may experience negative reactions from the financial
markets and from our customers and employees. For example, our business may have been impacted adversely by the failure to pursue other
beneficial opportunities due to the focus of our management on the merger, without realizing any of the anticipated benefits of completing
the merger. Additionally, if the merger agreement is terminated, the market price of our common stock could decline to the extent that
current market prices reflect a market assumption that the merger will be beneficial and will be completed. We also could be subject
to litigation related to any failure to complete the merger or to proceedings commenced against us to perform our obligations under the
merger agreement.
Additionally,
we have incurred and will incur substantial expenses in connection with the negotiation and completion of the transactions contemplated
by the merger agreement. If the merger is not completed, we would have to recognize these expenses without realizing the expected benefits
of the merger.
Regulatory approvals
for our proposed merger with CBOA may not be maintained, may take longer than expected or may impose conditions that are not presently
anticipated, cannot be met, or that could have an adverse effect on the combined company following the merger.
Before
the merger with CBOA and the related bank merger may be completed, various approvals, consents and non-objections must be obtained from
bank regulatory authorities, including the Federal Reserve and the Office of the Comptroller of the Currency (the “OCC”).
In determining whether to grant these approvals, the regulators consider a variety of factors, including the regulatory standing of each
party. Bancorp 34 received the OCC’s approval of its application to merge Commerce Bank of Arizona with and into Bank 34 on August
4, 2023, and received the Federal Reserve’s approval of its application to merge CBOA with and into Bancorp 34 on August 11, 2023,
which approvals are subject to certain conditions, including consummating the transaction within a stated timeframe and which would require
the parties to apply for an extension if they are unable to consummate the transaction within the stated timeframe. These approvals could
be delayed or not obtained at all, including due to an adverse development in either party’s regulatory standing or in any other
factors considered by regulators in granting such approvals or an extension to such approvals; governmental, political or community
group inquiries, investigations or opposition; or changes in legislation or the political or regulatory environment generally.
The
approvals or any extension to such approvals that are granted may impose terms and conditions, limitations, obligations or costs, or
place restrictions on the conduct of the combined company’s business or require changes to the terms of the transactions contemplated
by the merger agreement. There can be no assurance that regulators will not impose any such conditions, limitations, obligations or restrictions
and that such conditions, limitations, obligations or restrictions will not have the effect of delaying the completion of any of the
transactions contemplated by the merger agreement, imposing additional material costs on or materially limiting the revenues of the combined
company following the merger or otherwise reduce the anticipated benefits of the merger if the merger were consummated successfully within
the expected timeframe. In addition, there can be no assurance that any such conditions, terms, obligations, or restrictions will not
result in the delay or abandonment of the merger. The completion of the proposed merger is conditioned on the receipt of the requisite
regulatory approvals without the imposition of any materially financially burdensome regulatory condition and the expiration of all statutory
waiting periods. Additionally, the completion of the proposed merger is conditioned on the absence of certain laws, orders, injunctions,
or decrees issued by any court or governmental entity of competent jurisdiction that would prevent, prohibit or make illegal the completion
of the merger, the bank merger or any of the other transactions contemplated by the merger agreement.
If
the consummation of the proposed merger is delayed, including by a delay in receipt of necessary regulatory approvals or a failure to
maintain the current regulatory approvals, our business, financial condition, and results of operations may be adversely affected.
Combining
Bancorp Bancorp
34 and CBOA may be more difficult, costly or time consumingtime-consuming than expected and we may fail to realize the anticipated benefits
and and
cost savings of the merger.
The
success success
of our proposed merger with CBOA will depend, in part, on the ability to realize the anticipated cost savings from combining the businesses
of Bancorp 34 and CBOA. To realize the anticipated benefits and cost savings from the proposed merger, Bancorpwe 34 and CBOA
must successfully integrate and combine their
the businesses in a manner that permits those cost savings to be realized. If Bancorp 34
and CBOAwe are not able to successfully achieve these objectives,
the anticipated benefits of the merger may not be realized fully
or at all or may take longer to realize than expected. In addition, the actual cost
savings and anticipated benefits of the proposed
merger could be less than anticipated, and integration may result in additional unforeseen expenses.
An
inability to realize the full extent of the anticipated benefits of the proposed merger and the other transactions contemplated by the
merger agreement,merger, as well as any delays encountered in the integration process, could
have an adverse effect on theour revenues, levels
of expenses and operating results of the combined company following the completion of the merger,results, which may adversely affect the value
of the common stock of theour combined company following the completion of the merger.common
stock.
BancorpIt
34 and CBOA have operated and, until the completion of the merger, must continue to operate, independently. It is possible that the
integration process could result in the loss of key employees, the disruption of our ongoing business or inconsistencies
in standards,
controls, procedures and policies that adversely affect each company’sour ability to maintain relationships with clients, customers,
depositors and employees or to achieve the anticipated benefits and cost savings of the merger. Integration efforts may also divert management attention,
attention during this transition period and for an undetermined period after completion of the merger, which may have an adverse effect
on the combined company.
Interest rate volatility
may adversely impact the fair value adjustments of investments and loans acquired in our proposed merger with CBOA.
Upon
the closing of our proposed merger with CBOA, the combined company will need to adjust the fair value of CBOA’s investment and
loan portfolios. A continued rising interest rate environment could have the effect of increasing the magnitude of the purchase accounting
marks relating to such fair value adjustments, thereby increasing initial tangible book value dilution, extending the tangible book value
earn-back period, and negatively impacting the combined company’s capital ratios, after consummation of the merger.
Shareholder litigation
could prevent or delay the completion of our proposed merger with CBOA or otherwise negatively impact our business, financial condition,
and results of operations.
Shareholders
of Bancorp 34 and/or CBOA may file lawsuits against Bancorp 34, CBOA and/or the directors and officers of either company
in connection with the proposed merger. One of the conditions to the closing is that no law order, injunction or decree issued by any
court or governmental entity of competent jurisdiction would prevent, prohibit or make illegal the completion of the merger, the bank
merger or any of the other transactions contemplated by the merger agreement be in effect. If any plaintiff were successful in obtaining
an injunction prohibiting Bancorp 34 or CBOA from completing the merger, the bank merger or any of the other transactions contemplated
by the merger agreement, then such injunction may delay or prevent the effectiveness of the merger and could result in significant costs
to Bancorp 34, including any cost associated with the indemnification of our directors and officers. We may incur costs in connection
with the defense or settlement of any shareholder lawsuits filed in connection with the merger. Shareholder lawsuits may divert management
attention from management of our business or operations. Such litigation could have an adverse effect on our business, financial condition
and results of operations and could prevent or delay the completion of the merger.
The
FDIC insures deposits
at FDIC-insured depository institutions, such as Bankthe 34,Bank, up to $250,000 per depositor for each account ownership
category. Our regular
assessments are based on average consolidated total assets minus average tangible equity as well as by risk
classification, which includes
regulatory capital levels and the level of supervisory concern. In addition to ordinary assessments described
above, the FDIC has the
ability to impose special assessments in certain instances.
The
extremely low interest
rate environment in recent years ended in 2022. Contrary to the expectations outlined in the paragraph above,
deposit levels prior to
2022 climbed, possibly buoyed by the severe volatility experienced by the stock markets in 2018-2020 coupled
with Federal pandemic assistance,
particularly direct cash payments to most citizens, in 2020 and 2021. Significant market volatility
resumed in 2022,2022 and 2023, and we
have generally raised deposit interest rates to attract and maintain clients. We are unsure whether or not deposit
levels will rise appreciably
in 2024.2025. In addition, recent economic events have highlighted the current market volatility
related to deposits, and regulators are taking
action to strengthen public confidence in the banking system and protect depositors. We
are unable to predict how current economic conditions
might affect our deposits and whether these regulatory actions will be successful.
The
Federal Reserve
continues to signal its concerns with respect to inflation. Interest rates have remained constant in the second half
of 2023 with the Federal Reserve signaling that interest
rate decreases could occuroccurring in late 2024.
Additional information concerning monetary policy changes appears in these Risk Factors under
the caption Economic and Geographic-Related
Risks.
Our
merger and acquisition
activities, such as our proposed merger with CBOA, could be material and could require us to issue a significant
number of shares of our common
stock or other securities and/or to use a substantial amount of cash, other liquid assets, and/or incur
debt.
Our
merger and acquisition
activities, including our proposed merger with CBOA, could involve a number of additional risks, including
the risks of:
There
is no assurance
that, following any future mergers or acquisitions, including our proposed merger with CBOA, our integration efforts
will be successful or that
we, after giving effect to the acquisition, will achieve the strategic objectives, operating efficiencies,
increased revenues comparable
to or better than our expectations, or other benefits expected in the acquisition, and failure to realize
such strategic objectives,
operating efficiencies, expected revenue increases, cost savings, increases in market presence or other benefits
could have a material
adverse effect on our business, financial condition, and results of operations.
We
operate in an extensively
regulated industry and we are subject to examination, supervision, and comprehensive regulation by various
federal and state agencies.
Bancorp 34 is subject to Federal Reserve regulations, and the Bank 34 is subject to regulation, supervision and
examination by the OCC.
Our compliance with banking regulations is costly and restricts some of our activities, including payment of
dividends, mergers and acquisitions,
investments, loans and interest rates and locations of offices. We are also subject to capitalization
guidelines established by our regulators,
which require us to maintain adequate capital to support our business. If, as a result of an
examination, a banking agency were to determine
that the financial condition, capital adequacy, asset quality, asset concentration, earnings
prospects, management, liquidity sensitivity
to market risk or other aspects of any of our operations has become unsatisfactory, or that
we or our management are in violation of
any law or regulation, the banking agency could take a number of different remedial actions
as it deems appropriate.
The
Federal Reserve may require us to commit capital resources to support Bankthe 34.Bank.
The
Federal Reserve
requires a bank holding company to act as a source of financial strength to a subsidiary bank and to commit
resources to support such
subsidiary bank. Under the “source of strength” doctrine, the Federal Reserve may require a bank
holding company to make
capital injections into a troubled subsidiary bank and may charge the bank holding company with engaging in unsafe
and unsound practices
for failure to commit resources to such a subsidiary bank. In addition, the Dodd-Frank Act directs the federal
bank regulators to require
that all companies that directly or indirectly control an insured depository institution serve as a source
of strength for the institution.
Under these requirements, in the future, we could be required to provide financial assistance tothe Bank
34 if it experiences financial distress.
The suspension of our obligation to file current, quarterly and annual reports with the SEC under Section 15(d) of the Exchange Act will result in less information about our financial condition and results of operations being readily available to the public and have other potentially adverse consequences to holders of our common stock.
After we file this Annual Report on Form 10-K we will cease to file annual, quarterly, current, and other reports and documents with the SEC. We will not be providing periodic reports in the format currently required of us under the provisions of the Exchange Act and, as a result, shareholders will have access to less information about us and our business, operations, and financial performance.
In addition, the reduction in the volume and detail of information about the Company available to the public as a result of the suspension of SEC reporting could cause deterioration in the liquidity of our common stock. The lack of liquidity provided by a ready market of common stock may result in fewer opportunities to raise additional capital through private offerings of our securities and utilize equity-based incentive compensation tools to recruit and retain executive talent. Moreover, companies that file reports with the SEC are often viewed by existing shareholders, potential investors, employees, investors, customers, vendors and others as more established, reliable and prestigious than privately held companies. SEC reporting companies are often followed by analysts who publish reports on their operations and prospects. Companies that terminate their status as an SEC reporting company may risk losing prestige in the eyes of the public, the investment community and key constituencies.
As
a reporting issuer under Section 15(d) of the Exchange Act, we file more limited reports with the SEC than other companies who are registered
under Section 12 of the Exchange Act. This lack of transparency may make it more difficult for investors in our securities to make informed
investment decisions, and there may be a less active trading market for our common stock.
While
we are subject to Section 15(d) of the Exchange Act, and accordingly will file annual, quarterly, and current reports on Forms 10-K,
10-Q, and 8-K with the SEC on the SEC’s website at http://www.sec.gov, we do not have a class of securities registered under Section
12 of the Exchange Act. Consequently, we will file more limited reports with the SEC than other companies whose shares are registered
under Section 12. For example, as a filer subject to Section 15(d) of the Exchange Act, the company is not required to prepare proxy
or information statements; our common stock is not subject to the protection of the going private regulations; the company is subject
to only limited portions of the tender offer rules; our officers, directors, and more than ten (10%) percent stockholders are not required
to file beneficial ownership reports about their holdings in our company; such persons are not subject to the short-swing profit recovery
provisions of the Exchange Act; and stockholders of more than five percent (5%) are not required to report information about their ownership
positions in the securities. As a result, investors will have less visibility as to the company and its financial condition than they
would if the company had a class of securities registered under Section 12 of the Exchange Act.
While
we believe that the disclosure requirements of SEC regulations applicable to us will collectively provide transparency to the investment
community and allow informed investment decisions to be made by investors in our securities, there is no assurance that the reduced transparency
afforded to registrations under Section 15(d) will not also reduce the information available to investors and make investment decisions
in our securities more difficult. If some investors find Bancorp 34’s common stock less attractive because Bancorp 34 relies
on these reduced disclosure obligations, there may be a less active trading market for our common stock and our stock price may be
more volatile.
Sales
of substantial
amounts of Bancorp 34 common stock, including following the proposed merger with CBOA, or in future offerings, or the
perception that these sales could occur, could cause the market
price of Bancorp 34 common stock to decline. These sales could also make
it more difficult for us to sell equity or equity-related securities
in the future, at a time and place that we deem appropriate. Castle
Creek and Brush Creek are party to a Registration Rights Agreement
under which we may be required to register their approximately 1.5
million shares of Bancorp 34 common stock under the Securities Act
of 1933, as amended (the “Securities Act”). See “Certain
Relationships and Related Transactions, and Director Independence—Registration
Rights Agreement.” Accordingly, the
market price of Bancorp 34 common stock could be adversely affected by actual or anticipated
sales of a significant number of shares
of Bancorp 34 common stock in the future.
Management's Discussion & Analysis (MD&A)
New heading “Business Combinations”
New heading “Derivatives and Hedging activities”
Removed heading “Allowance for Credit Losses – Off Balance Sheet Credit Exposures”
Removed heading “Off-Balance Sheet items”
Largest changes
“Assets acquired, including identified intangible assets such as core deposit intangibles, and liabilities assumed as a result of a merger or acquisition transaction are recorded at their estimated fair values. The difference between the net fair value of assets acquired and liabilities assumed, and the consideration paid is recorded as a bargain purchase gain or goodwill. Management engages third-party specialists to assist in the development of fair value estimates. …”see in full comparison
“Average noninterest bearing deposits decreased $12.6 million in 2023, compared to 2022. These trends reflect the broader market trends in which customers have reduced non-interest- and interest-bearing demand deposits in favor of term CDs given the rising bank deposit rate environment. Additionally, to assist with the management of overall interest rate risk and to save on funding costs, fixed rate CDs were used to reduce exposure to higher-cost short-term FHLB borrowings. …”see in full comparison
For the years ended December 31,see in full comparison2023,2024, and December 31,2022,2023, average certificates of deposit includes average brokered CD balances of$19.7$9.1 million and$1.1$19.7 million, respectively. Thisgrowthdecline in our brokered CD depositsinis2023attributedhasimprovedbeenon-handusedliquiditytolevelssupplement depositallowinggrowth, assist infor themanagementdeparture ofinterest rate risk through less volatile funding costs, and to reducethereliance onmaturingshort-termbrokeredFHLB borrowings.CDs.
“Allowance for Credit Losses – Off Balance Sheet Credit Exposures”see in full comparison
“We accounted for the CBOA Merger using the acquisition method of accounting in accordance the Financial Accounting Standards Board’s Accounting Standards Code 805 (“ASC 805”), Business Combinations, and accordingly, the assets and liabilities of CBOA were recorded at their respective merger date fair values. The fair values of assets and liabilities are preliminary and subject to refinement for up to one year after the merger date as additional information related to the merger date fair values becomes available. Effective in March 2024, we recognized a preliminary bargain purchase gain of $5. …”see in full comparison
“Reflecting the positive impact of the CBOA Merger, average earning assets were $804.8 million and $550.7 million during 2024 and 2023, respectively. Average earning asset yields in 2024 and 2023 were 6.33% and 5.11%, respectively. Average loan yield in 2024 was 127 basis points higher than 2023, most notably due to the accretion of the CBOA loan fair value mark and the continued upward repricing trend of the legacy loan portfolio. Interest income from investment securities in 2024 was slightly higher than 2023 as average yield and balances increased due to purchases made in 2024. …”see in full comparison
Full comparison: every changed paragraph (118)
In
this section, unless the context suggests otherwise, references to “we,” “us,” and “our” mean the
combined business of Bancorp 34 and its wholly-owned subsidiary, BankSouthwest 34.Heritage Bank.
Comments
regarding Bancorp
34’s business that are not historical facts are considered forward-looking statements that involve inherent risks
and uncertainties.
Actual results may differ materially from those contained in these forward-looking statements. For additional information
regarding our
cautionary disclosures, see the “Cautionary StatementNote Regarding Forward-Looking Statements” beginning
on page 1 of this
Annual report on Form 10-K.
Bancorp 34, headquartered in Scottsdale, Arizona, is the holding company for Southwest Heritage Bank (formerly Bank 34). On March 19, 2024, Bancorp 34 acquired CBOA Financial, Inc. (“CBOA”). Immediately following the acquisition, CBOA’s wholly-owned subsidiary, Commerce Bank of Arizona, was merged with and into Bancorp 34’s wholly-owned subsidiary, Bank 34, a federally chartered stock covered savings association (“the CBOA Merger”). Bank 34 was subsequently rebranded as Southwest Heritage Bank. Southwest Heritage Bank provides a variety of banking services to individuals and businesses through its seven full-service community bank branches, two in Maricopa County, Arizona, in the cities of Scottsdale and Gilbert; three in Pima County, Arizona, in the cities of Tucson and Green Valley; one branch in Otero County, New Mexico in the city of Alamogordo; and one branch in Dona Ana County New Mexico, in the city of Las Cruces. Following the CBOA merger, our retail services offered at the two Scottsdale locations were combined into one branch, reducing the number of branches from eight to its current seven.
Bancorp
34, headquartered in Scottsdale, Arizona, is the holding company for Bank 34. We conduct a full-service community banking business through
our wholly-owned subsidiary Bank 34.
We
offer a full range
of relationship-focused services to meet our client’sclients’ business and personal financial objectives, with branches
in Arizona and New Mexico.objectives. Our product lines include commercial
loans, commercial real estate loans, and a variety of commercial and
consumer deposit products, including noninterest bearing accounts,
interest-bearing demand products, savings accounts, money market accounts
and certificates of deposit. We also offer online banking and
bill payment services, online cash management, safe deposit box rentals,
debit card and ATM card services and the availability of a network
of ATMs for our customers.
BancorpWe generate
34 generates most of itsour income from interest income on loans, investment securities and deposits in other financial institutions, and
service charges
on customer accounts. BancorpWe 34 incursincur interest expenseexpenses on deposits and other borrowed funds and noninterestnon-interest expenses
such as salaries and
employee benefits, occupancy expenses, and technology expenses. Net interest income is the largest source of Bancorp
34’s revenue. Net interest spread
is the difference between rates earned on interest-earning assets and rates paid on interest-bearing
liabilities. Net interest margin
is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing
sources of funds, such as
noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, net interest
margin includes the benefit
of these noninterest-bearing sources.
Changes
in the
market interest rates and interest rates Bancorpwe 34 earnsearn on interest-earning assets or payspay on interest-bearing liabilities,
as well as the volume
and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities, and shareholders’
equity, are usually
the largest drivers of periodic changes in net interest spread, net interest margin, and net interest income. Fluctuations
in market
interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments,
changes in unemployment, the money supply, political and international conditions, and conditions in domestic and foreign financial markets.
Periodic changes in the volume and types of loans in BankSouthwest 34’sHeritage Bank’s loan portfolio are affected by, among other factors,
economic and
competitive conditions in Arizona and New Mexico, as well as developments affecting the real estate, technology, financial
services, services,
insurance, transportation, manufacturing and homebuilding sectors within BankSouthwest 34’sHeritage Bank’s target market.
Bancorp
34 manages its operations as one unit,unit and thus does not have separate operating segments.
Our
consolidated financial
statements are prepared based on the application of accounting policies in accordance with generally accepted
accounting principles,
or “GAAP,” and follow general practices within the banking industry. These policies require thereliance reliance
on estimates, assumptions
and judgments, which may prove inaccurate and are subject to variations. Changes in underlying factors, estimates,
assumptions or judgements
could have a material impact on our future financial condition and results of operations.
Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. We have identified the following as critical accounting estimates: (i) determination of the allowance for credit losses for collectively evaluated loans and individually evaluated loans; (ii) determining the fair values of the assets acquired and liabilities assumed and the fair value of the common stock consideration issued in connection with the CBOA Merger; and, (iii) other fair value measurements to be the accounting areas that require the most subjective or complex judgments and, as such, could be most subject to revision as new or additional information becomes available or circumstances change, including overall changes in the economic climate and/or market interest rates. Therefore, we consider these policies, discussed below, to be critical accounting estimates and discuss them directly with the Audit Committee of our board of directors.
Our
significant accounting
policies are presented in Note 1—Nature of Operations and Significant Accounting Policies of our audited
consolidated financial
statements included in this Annual Report on Form 10-K. These policies, along with the disclosures presented in
the other financial statement notes
notes, and in this discussion, provide information on how significant assets and liabilities are valued
in the financial statements and
how those values are determined. Recent accounting pronouncements and standards that have impacted or
could potentially affect us are
also discussed in Note 1 of our audited consolidated financial statements.
One significant
significant accounting policy is our accounting policy related to the allowance for credit losses (“ACL”). Effective January 1, 2023,
we adopted ASU 2016-13, Financial Instruments – Measurement of Current Expected Credit Losses on Financial Instruments (“CECL”), using
the modified retrospective method for our financial assets measured at amortized cost. CECL changed our method of accounting for credit
losses from an incurred loss model to an expected credit loss model. Under the prior incurred loss model, credit losses on financial
instruments were recognized when a probable loss was incurred, while CECL is an “expected credit loss” model. The expected
credit loss model represents management’s estimate of expected credit losses to the full contractual maturity of the financial
asset and is based on historical experience, current conditionsconditions, and reasonable and supportable forecasts. We believe the determination
of the ACL involves a greater amount of judgment and complexity when compared with our other significant accounting policies.
The Company
Company uses a 12-month forecast that is reasonable and supportable within the ACL calculation and then reverts to historical credit
loss experience
on a straight-line basis over a one-year timeline. Historical credit loss experience is then used for the remaining life
of the assets.
The Company uses several economic variables in the calculation of the ACL, the most significant of which is the economic
forecast for
the national unemployment rate. In theour December 31, 2023,2024, ACL estimate, the Company assumed a forecasted unemployment rate of
4.7%, 4.4%, which has
slightly improved from the JanuaryDecember 1,31, 2023, forecasted rate of 5.7%.4.7%. Changes in the economic forecast for unemployment rates could
significantly affect the estimated credit losses which could potentially lead to materially different ACL levels from one reporting period
to the next.
Qualitative adjustments
adjustments to historical loss data are made based on management’s assessment of the risks that may lead to a future loan loss
or differences
in current loan-specific risk characteristics such as differences.characteristics. A ratings scale is used to tie risk metrics within
lending policies and procedures, economic
factors note encompassed in the quantitative model, changes in nature of the volumes and terms
of loans, changes in the volume and severity
of past due assets, and concentrations within the loan portfolio. Additional factors such as staffing,
loan review, collateral
values, regulatory, legal, and technological risks are also reviewed on a more qualitative basis. The ratings
scale used in the qualitative
modeling is derived from the bank’sBank’s historical loss percentages in which the highest risk metrics
would align with the highest
historical loss percentages adjusted for the expected life of the current portfolio.
The ACL also excludes loans held-for-sale and loans accounted for under the fair value option. Assets purchased with credit deterioration (“PCD”) represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is recorded directly to the ACL. Any subsequent changes in the ACL on PCD assets are recorded through the provision for credit losses.
The
ACL also excludes loans held-for-sale and loans accounted for under the fair value option.
The
ACL is a contra-asset
on our balance sheet that is deducted from the amortized cost of loans held-for-investment to present on our balance
sheet the net amount
expected to be collected. Loans are charged-offcharged off against the ACL when management believes the full or partial uncollectibility
non-collectability is confirmed.
We
estimate expected
credit losses on unfunded commitments over the contractual period in which we are exposed to credit risk via our contractual obligations
obligations to extend credit,credit unless such obligations are unconditionally cancellable by us. The probability of funding such commitments
in the future
is based on historical utilization statistics for unfunded commitments. The credit loss rates used are calculated using
the same assumptions
as the associated funded balance.
Management measures
measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. Our held-to-maturity
debt securities
is largely comprised of bank subordinated debt. The ACL on held-to-maturity debt securities is adjusted through provision
for credit losses and
is recorded as a contra asset to held-to-maturity debt securities. Management has determined that calculating an ACL
amount for accrued
interest receivable on held-to-maturity debt securities would not be significant, and this is excluded from our estimate
of credit losses
for held-to-maturity debt securities.
Upon our January 1, 2023, CECL adoption, we recorded an increase to the ACL on loans held-for-investment of $604,000, established an ACL on unfunded commitments of $165,000, established an ACL on held-to-maturity investments of $38,000, recorded an increase to deferred tax assets of $153,000, and a corresponding one-time cumulative reduction to retained earnings, net of tax, of $654,000 in the consolidated balance sheet as of January 1, 2023.
Business Combinations
Assets acquired, including identified intangible assets such as core deposit intangibles, and liabilities assumed as a result of a merger or acquisition transaction are recorded at their estimated fair values. The difference between the net fair value of assets acquired and liabilities assumed, and the consideration paid is recorded as a bargain purchase gain or goodwill. Management engages third-party specialists to assist in the development of fair value estimates. Significant estimates and assumptions used to value acquired assets and liabilities assumed include, but are not limited to, projected cash flows, future growth rates, repayment rates, default rates and losses assuming default, discount rates, and realizable collateral values. The ACL for PCD loans is recognized as part of the acquisition accounting. The ACL for non-PCD loans is recognized as provision for credit losses in the same reporting period as the merger or acquisition. Fair value adjustments are amortized or accreted into the income statement over the estimated lives of the acquired assets and assumed liabilities. The purchase date valuations and any subsequent adjustments determine the amount of bargain purchase gain or goodwill recognized in connection with the merger or acquisition.
Preliminary estimates of fair values may be adjusted for a period of no greater than one year subsequent to the merger or acquisition date if new information is obtained about facts and circumstances that existed as of the merger or acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Adjustments recorded during this measurement period are recognized in the current reporting period. For further information regarding the CBOA Merger, see Note 2 in our consolidated financial statements included in this Annual Report on Form 10-K.
For
further information regarding our Allowance for Credit Losses see Note 1 and Note 3—LOANS AND ALLOWANCE FOR CREDIT LOSSES in our
audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
The
significant assumptions
used in the models are independently verified against observable market data where possible. When observable
market data is not available,
the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance,
fair value is estimated
based on our judgment regarding the value that market participants would assign to the asset or liability. Therefore,
the results cannot
be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
Additionally, Also, there
are inherent limitations to any valuation technique, and changes in the underlying assumptions used, including discount
rates and estimates
of future cash flows, could significantly affect the results of current or future values.
For
further information
regarding the valuation of our financial instruments, see Note 1 – Summary of Significant Accounting Policies and Note 1516 - –
Fair Value Information in our audited
consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Pending Merger with CBOA
Financial, Inc. Merger
On March 19, 2024, Bancorp 34 completed its previously announced merger with CBOA pursuant to the Agreement and Plan of Merger, dated as of April 27, 2023, as amended (the “Merger Agreement”). Under the Merger Agreement, CBOA was merged with and into Bancorp 34, with Bancorp 34 continuing as the surviving entity (“the CBOA Merger”). Immediately following the completion of the CBOA Merger, CBOA’s wholly-owned subsidiary, Commerce Bank of Arizona, an Arizona state-chartered bank, was merged with and into the Bank, with the Bank continuing as the surviving bank.
Pursuant to the terms of the Merger Agreement, at the effective time of the CBOA Merger, each CBOA shareholder had the right to receive 0.2628 shares of Bancorp 34 common stock, for each share of CBOA common stock owned by the CBOA shareholder, with cash to be paid in lieu of fractional shares. Additionally, each outstanding CBOA restricted stock unit vested and was cancelled and converted automatically into the right to receive 0.2628 shares of Bancorp 34 common stock with respect to each share of CBOA common stock underlying such restricted stock unit. In connection with the CBOA Merger, Bancorp 34 issued approximately 2.7 million shares of Bancorp 34 common stock, which had a fair value of approximately $23.3 million based on a common share valuation completed by an independent third party as of the CBOA Merger date. Each outstanding share of Bancorp 34 common stock remained outstanding and was unaffected by the CBOA Merger.
Commerce Bank of Arizona operated five full-service offices serving customers in Gilbert, Green Valley, Oro Valley, Scottsdale and Tucson, Arizona. The combined banks operate as Southwest Heritage Bank and serve customers from seven full-service offices in Arizona and southern New Mexico. The core system conversion was executed in March 2024.
We accounted for the CBOA Merger using the acquisition method of accounting in accordance the Financial Accounting Standards Board’s Accounting Standards Code 805 (“ASC 805”), Business Combinations, and accordingly, the assets and liabilities of CBOA were recorded at their respective merger date fair values. The fair values of assets and liabilities are preliminary and subject to refinement for up to one year after the merger date as additional information related to the merger date fair values becomes available. Effective in March 2024, we recognized a preliminary bargain purchase gain of $5.0 million in connection with the CBOA Merger (not taxable for income tax purposes), which was recognized in our first quarter 2024 operating results. The core deposit intangible asset of $8.9 million represents the estimated value of Commerce Bank of Arizona’s long-term deposit relationships with its customers and will be amortized over an estimated weighted average life of ten years using an accelerated method, which approximates the estimated run-off of the acquired deposits.
For further information regarding the CBOA Merger, see Note 2 in our consolidated financial statements included in Annual Report on Form 10-K.
On April 27, 2023, Bancorp 34 and CBOA entered into the merger agreement,
which was amended on December 21, 2023. Under the merger agreement, CBOA will merge with and into Bancorp 34, with Bancorp 34 continuing
as the surviving entity. Immediately following the merger, Commerce Bank of Arizona will merge with and into our wholly-owned subsidiary
bank, Bank 34, with Bank 34 continuing as the surviving bank in the bank merger. Subject to the terms and conditions of the merger agreement,
at the effective time of the merger, each outstanding share of CBOA common stock will be converted into the right to receive 0.2628 shares
of Bancorp 34 common stock. The merger agreement was approved by the boards of directors of Bancorp 34 and CBOA, and is subject to customary
closing conditions, including receipt of required regulatory approvals and the approvals of the shareholders of CBOA and stockholders
of Bancorp 34. A special shareholder meeting of CBOA to approve the merger agreement is scheduled for March 18, 2024, and a special stockholder
meeting of Bancorp 34 to approve the merger agreement is also scheduled for March 18, 2024. The proposed merger is expected to close in
the first quarter of 2024.
During 2023, we incurred pre-tax merger related costs of approximately
$3.0 million related to the proposed merger with CBOA.
We had net income of $1.7 million for the year ended December 31, 2024, compared to a net loss of $3.4 million for the year ended December 31, 2023. Our 2024 net income is comprised of pre-tax income of $0.6 million and an income tax benefit of $1.1 million. Non-recurring merger-related items also are reflected in our 2024 results, which include: (i) a one-time preliminary bargain purchase gain on the CBOA Merger of $5.0 million (none of which is taxable); (ii) $3.8 million of merger expenses (a portion of which is not deductible for income taxes); and (iii) a Day-2 $4.1 million non-PCD loan provision for credit losses in connection with the CBOA Merger. Our 2023 net loss includes provision for credit loss of $4.2 million and $3.0 million of merger expenses.
We
had a net loss of $3.4 million for the year ended December 31, 2023, compared to net income of $1.3 million for the year ended December
31, 2022. The $4.7 million decrease for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily
due to a decrease of $3.3 million in net interest income and a $1.8 million increase in the provision for credit losses. Noninterest
expenses increased $353,000 due to merger costs of $3 million in the year ended December 31, 2023, and data processing fees increased
by $558,000 during the year ended December 31, 2023. The favorable impact from the decline in salaries and employee benefits expense
of $3.1 million in the year ended December 31, 2023, partially offset the aforementioned unfavorable variances.
Net
interest income,
representing interest income less interest expense, is a significant contributor to our revenues and earnings.
We generate interest income
from interest and dividends on interest-earning assets, which are principally comprised of loansloans, investment securities, and interest-bearing
investmentbank securities.balances. We incur interest expense from interest owed or paid on interest-bearing liabilities, including interest-bearing deposits,
deposits, FHLB advancesand andFRB advances, as well as other borrowings. Net interest income and margin are shaped by the characteristics of the underlying
products, including volume, term, and structure of each product. We measure and monitor yields on our loans and other interest-earning
assets, the costs of our deposits and other funding sources, our net interest spread and our net interest margin. Net interest spread
spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin
margin is calculated as the annualized net interest income divided by average interest-earning assets.
Interest
earned on our loan portfolio is the largest component of our interest income. Our loan portfolio is presented at the principal
amount outstanding net of deferred origination fees and unamortized discounts and premiums. Interest income is recognized based
on the principal balance outstanding and the stated rate of the loan. Loan origination fees and certain direct origination costs
are capitalized and recognized as an adjustment of the yield on the related loan.
Our net interest income was $29.3 million for 2024, an increase of $14.1 million, or 93%, compared to the $15.2 of net interest income in 2023. This reflects the positive impacts from the March 19, 2024, CBOA Merger, including $3.7 million of accretion income on the CBOA loan fair value mark. The 100bp decrease in the Federal Funds rate by the Federal Reserve had a negative impact on net interest income as yields on immediately re-priceable cash and floating rate loans moved down more quickly than funding costs during the quarter.
Reflecting the positive impact of the CBOA Merger, average earning assets were $804.8 million and $550.7 million during 2024 and 2023, respectively. Average earning asset yields in 2024 and 2023 were 6.33% and 5.11%, respectively. Average loan yield in 2024 was 127 basis points higher than 2023, most notably due to the accretion of the CBOA loan fair value mark and the continued upward repricing trend of the legacy loan portfolio. Interest income from investment securities in 2024 was slightly higher than 2023 as average yield and balances increased due to purchases made in 2024. Average other interest earning assets, which primarily consists of interest earning cash and equivalents, increased by $64.0 million primarily due to the liquidation of the CBOA investment portfolio immediately after the CBOA Merger and the decline in loan balances after the CBOA Merger due to portfolio restructuring. The increase in average other interest earning assets led to a $3.9 million improvement in interest income year-over-year.
Average interest-bearing liabilities in 2024 of $576.0 million reflect the impacts of the March 2024 CBOA Merger. Average interest-bearing liabilities in 2023 were $420.4 million. Unrelated to the CBOA Merger, the changing deposit mix reflects a continued increase in time deposits and the broader market trends in which customers have reduced non-interest- and interest-bearing demand deposits in favor of term CDs given the higher interest rate environment. This, coupled with market rates peaking during the first nine months of 2024, led to costs on interest bearing liabilities increasing from 3.08% to 3.74% when comparing 2023 to 2024. Average noninterest bearing deposits were $187.8 million and $89.2 million for 2024 and 2023, respectively, and this increase reflects the CBOA Merger as previously described.
Average total borrowings increased to $50.5 million in 2024 as the CBOA Merger resulted in the acquisition of trust preferred security debt and the Bank carrying Bank Term Funding Program Borrowings (“BTFP”) from the Federal Reserve due to the favorable spread of the borrowings in relation to cash yields. The BTFP borrowings were paid off using excess cash in the fourth quarter as the Federal Reserve eased in monetary policy and interest rates declined.
Our net interest margin was 3.65% for 2024, compared to 2.76% for 2023, an increase of 89 basis points. The increase is a result of the merger improving loan yield, which outpaced increases in funding costs.
Our
net interest income was $15.2 million for 2023, a decrease of $3.3 million, or 18%, from 2022. This decrease was primarily attributable
to the rapid increase in market interest rates causing the average rates paid on interest bearing liabilities to increase much
faster than the average rates paid on interest earning assets. We incurred a $7.6 million, or 144%, increase in interest expense,
partially offset by a $4.4 million, or 18%, increase in interest income for 2023, compared to 2022. These results were largely
driven by a 183 basis point increase in average rates paid on interest bearing liabilities to 3.08% in 2023 compared to 1.25%
in 2022. The average rate paid on interest earning assets increased 74 basis points from 2022 to 2023.
Average
earning assets for 2023 were $550.7 million, an increase of $6.5 million, or 1%, compared to 2022. Total average loans in 2023
were $472.1 million, which was $15.8, or 3%, larger than 2022. Average loan yield in 2023 was 68 basis points higher than 2022.
Interest income from investment securities in 2023 was slightly lower than 2022 due to a $8.7 million, or 12%, decrease in average
balance, partially offset by a 27 basis point increase in yield.
Average
interest-bearing liabilities decreased $4.5 million, or 4%, in 2023, compared to 2022. A $28.4 million, or 65%, decrease in average FHLB
and FRB borrowings was partially offset by a $23.8 million, or 7%, increase in average interest-bearing deposits. The FRB borrowings
consisted solely of term borrowings from the new Bank Term Funding Program implemented in March to minimize the need for banks to sell
securities at a loss in times of stress. The increase in average interest earning deposits was caused by a $57.6 million, or 92%,
increase in time deposits, partially offset by a $33.8 million, or 16%, decrease in average interest-bearing demand deposits over those
same time periods. Average brokered deposits, sometimes referred to as “brokered CDs”, are included in average time deposits
and were $19.7 million in 2023, compared to $1.1 million during 2022.
Average
noninterest bearing deposits decreased $12.6 million in 2023, compared to 2022. These trends reflect the broader market trends
in which customers have reduced non-interest- and interest-bearing demand deposits in favor of term CDs given the rising bank
deposit rate environment. Additionally, to assist with the management of overall interest rate risk and to save on funding costs,
fixed rate CDs were used to reduce exposure to higher-cost short-term FHLB borrowings. The average rate on the brokered CD deposits
during 2023 was 4.45%, which represented a 53-basis point, or 11%, reduction in interest expense when compared to the average
rate on FHLB and FRB borrowings during the year. Replacing the FHLB borrowings with CDs, including brokered CDs, did not increase
on-balance sheet liquidity but did increase our available borrowing capacity at the FHLB, due to the decline in FHLB borrowed
balances.
Our
net interest margin was 2.76% for 2023, compared to 3.39% for 2022, a decrease of 63 basis points. While our total cost of funds
increased 194 basis points year over year, we also experienced a 74 basis point increase in yield on our earning assets over the
same period, due to the overall increase in market interest rates. The Federal Open Market Committee (FOMC) target Federal Funds
rates increased 525 basis points through 11 rate hikes between March 2022 and July 2023.
At
December 31, 2024,
and 2023, our ACL for loans held for investment was $10.2 million and $5.9 million, respectively, which represents 1.50% and 1.28% of
loans held for investment, respectively. We maintain the ACL was $5.9 million, or 1.28% of loans held-for-investment, an increase of $1.1 million, or 23% when compared
to the allowance for loan losses at December 31, 2022, which was based on an incurred loss model, not CECL. We maintain ACL
at a level that management believes is adequate to absorb expected credit
losses over the lifetime of the bank’sour loans held-for-investment.
Specifically, identifiable and quantifiable losses are immediately charged off
against the allowance; and recoveries are generally
recorded only when sufficient cash payments are received subsequent to the charge-off.
The
provision for credit
losses, lossesfrom istime to time, includes a charge to earningsour operating results in order to maintain the ACL at a level consistent with management’s
assessment assessment
of the collectability of the loans held-for-investment in light of current economic conditions and market trends. Our provision
for credit losses was,was $3.8 million and $4.2 million for 20232024 and $2.42023, respectively. The 2024 $3.8 million provision for 2022.credit Inloss
expense primarily reflects the fourthmerger-related quarter$4.1 million charge for Non-PCD loans. The 2023 provision for credit losses reflects one
problem credit which resulted in $3 million of 2023,provision wefor chargedcredit offlosses $3.4and million
ofwas an outreflective of marketmanagement’s commercialbest estimate, at
the time, of the real estate loanvalue whichunderlying accountedthis forone problem credit. The impact from our CECL adoption effective January 1, 2023, resulted
in a largeone-time portionnet of theincome provisiontax expensecharge into 2023.retained The remaining
loan balanceearnings of $3 million is categorized as OREO in our December 31, 2023, balance sheet. In the fourth quarter of 2022, we charged
off $2.9 million of a commercial loan which led to higher provision expense in 2022.$654,000.
At
December 31, 2023, management believes the ACL is appropriate and has been derived from consistent application of our methodology.
Should any of the factors considered by management in evaluating the appropriateness of the allowance for credit losses change,
management’s estimate of inherent losses in the portfolio could also change, which would affect the level of future provisions
for credit losses.
Allowance
for Credit Losses – Off Balance Sheet Credit Exposures
We
estimate expected credit losses over the contractual period in which we are exposed to credit risk via a contractual obligation to extend
credit, unless that obligation is unconditionally cancellable by us. The ACL on off-balance sheet credit exposures is adjusted as a provision
for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit
losses on commitments expected to be funded over its estimated life.
Upon adoption of CECL, we recorded an ACL on unfunded commitments of $165,000.
Our non-interest
noninterest income increased $185,000$4.8 million to $730,000$5.6 million in 2023,2024, from $545,000$0.7 million in the prior year. The increase in noninterest income
for 2023, 2024,
compared to 2022,2023, was primarily due to the $5.0 million bargain purchase gain as a $99,000 increase in gains on salesresult of fixedthe assets,CBOA aMerger $41,000offsetting increasethe in serviceloss
charges and fees and a $32,000 gain on salethe disposal of loansan inOREO 2023.parcel of $0.4 million.
Our non-interest expense increased $14.9 million to $30.4 million for the year ended December 31, 2024, from $15.5 million for 2023. The increase reflects, in large part, the addition of CBOA to the Bank’s operations as a result of the March 19, 2024, CBOA Merger and a non-recurring $0.7 million expense related to a check kiting incident in the fourth quarter of 2024.
Merger costs were slightly higher in 2024 compared to 2023, primarily due to the expenses incurred when the CBOA merger was completed, the most significant of which were core processing termination fees, online banking termination fees, and a change-in-control charge. Merger expenses in 2023 primarily consisted of termination of an IT servicing contract, expenses related to becoming an SEC registrant, merger consulting fees, due diligence fees, and investment banker fees. Merger expenses in 2024 primarily consisted of core processing and online banking termination fees, related to termination of an IT servicing contract, employee change-in-control and board severance payments, conversion related expenses, merger consulting fees, investment banker success fees, and legal expenses.
For the year, and in connection with the CBOA Merger, we expensed $1.3 million of amortization expense on the merger-related core deposit intangible. For more information on the CBOA Merger, see Note 2 in our consolidated financial statements included in this Annual Report on Form 10-K.
Our
noninterest expense increased $353,000 to $15.5 million for year ended December 31, 2023, from $15.3 million for 2022. The increase
in noninterest expense in 2023, compared to 2022, was primarily due to merger-related expense of $3 million in 2023, and a $558,000 increase
in data processing fees. Those increases were partially offset by decreases of $3.1 million in salaries and employee benefits, $198,000
in other expense, and $144,000 in occupancy expense.
Salary
and employee benefits expense is the largest component of our noninterest expense and includes employee payroll expense, incentive
compensation, health benefits and payroll taxes. Salary and employee benefits decreased $3.1 million for 2023, compared to the
prior year, due primarily to a $1.6 million decrease in pension expense due to costs related to a defined benefit pension plan
terminated in 2022, lower incentives resulting from a decline in loan demand, the reduction in force in April 2023, and no employee
recruiting expense in 2023. These reductions were partially offset by the benefit of the $547,000 Employee Retention Credit (ERC)
booked in the first quarter of 2022 under the 2021 Consolidated Appropriations (CARES) Act.
Merger
costs of $3 million was incurred in 2023 compared to none in 2022. Merger costs included systems termination and conversion costs
of $983,000, external audit expenses of $560,000, and legal fees of $526,000.
What changed in the latest 10-Q
Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part I – Item 1A – Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect its business, financial position, results of operations, cash flows, or future results. Please be aware that these risks may change over time and other risks may prove to be important in the future. New risks may emerge at any time, and we cannot predict such risks or estimate the extent to which they may affect our business, financial condition or results of operations, or the trading price of our securities. Subject to the foregoing, there have been no material changes from risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, except as otherwise disclosed herein.
Full comparison: every changed paragraph (1)
In addition
to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Part
I –
Item 1A – Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31,
2023, which could
materially affect its business, financial position, results of operations, cash flows, or future results. Please
be aware that these
risks may change over time and other risks may prove to be important in the future. New risks may emerge at
any time, and we cannot predict
such risks or estimate the extent to which they may affect our business, financial condition or
results of operations, or the trading
price of our securities. Subject to the foregoing, there have been no material changes from
risk factors as previously disclosed in the
Company’s Annual Report on Form 10-K for the fiscal year ended December 31,
2023. 2023, except as otherwise disclosed herein.
Management's Discussion & Analysis (MD&A)
New heading “Derivatives and Hedging activities”
New heading “Derivatives and Hedging activities”
Largest changes
“The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across our U.S. operations. ASC 740 states that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits.”see in full comparison
“Southwest Heritage Bank is exposed to certain risks relating to its ongoing business operations. As such, from time to time, we enter into interest rate derivatives as part of our asset liability management strategy to help manage the Bank’s interest rate risk position. Derivative instruments represent contracts between parties that result in one party delivering cash to the other party based on a notional amount and an underlying term (such as a rate, security price or price index) as specified in the derivative contract. …”see in full comparison
“As part of our interest rate risk management strategy to manage the Bank’s exposure to interest rate movements as a result of the Bank’s available-for-sale fixed rate bond portfolio and in the third quarter of 2024, we entered into two pay-fixed/receive-floating interest rate swaps (the “Pay Fixed Swap Agreements”) for a total notional amount of $30 million, both of which were designated as fair value hedges. …”see in full comparison
Regulatory capital rules adopted in July 2013 andsee in full comparisonfully-phasedfully phased in as of January 1, 2019, which we refer to as the Basel III rules, impose minimum capitalcapitalrequirements for bank holding companies and banks. The Basel III rules apply to all national and state banks and savings associationsassociationsregardless of size and bank holding companies and savings and loan holding companies with consolidated assets of more than $3 billion. WhileIn order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain the fully-phased in “capital conservation buffer” of 2.5% on top of its minimum risk-based capital requirements. This buffer must consist solely of common equity Tier 1 risk-based capital, but the buffer applies to all three measurements (common equity Tier 1 risk-based capital, Tier 1 capital and total capital). At June 30, 2024,Bancorp 34andisSouthwestnotHeritagesubjectBank exceededto theregulatory minimums and metregulation, theregulatoryratiosdefinitionareofmonitoredwell-capitalized.by management should compliance be required.
Full comparison: every changed paragraph (93)
The purpose
of this
discussion and analysis is to focus on significant changes in: (i) the financial condition of Bancorp 34, Inc. and
our wholly owned subsidiary,
Southwest Heritage Bank, from December 31, 2023, through JuneSeptember 30, 2024; and (ii) on our results
of operations for the three and six nine
months ended JuneSeptember 30, 2024, and 2023.2023, respectively. This discussion and analysis should be read in conjunction
with our audited
consolidated financial statements and notes thereto for the year ended December 31, 2023, included
in our Annual Report on Form 10-K,
and information presented elsewhere in this Quarterly Report on Form 10-Q, particularly
the unaudited consolidated financial statements
and related notes appearing in Item 1.
Bancorp 34, headquartered
headquartered in Scottsdale, Arizona, is the holding company for Southwest Heritage Bank (formerly Bank 34). On March 19, 2024,
Bancorp 34 acquired
CBOA Financial, Inc. (“CBOA”). Immediately following the acquisition, CBOA’s wholly-owned
subsidiary, Commerce Bank
of Arizona, was merged with and into Bancorp 34’s wholly-owned subsidiary, Bank 34, a federally
chartered stock covered savings
association association.(“the CBOA Merger”). Bank 34 was subsequently rebranded as Southwest Heritage Bank. Southwest Heritage
Bank provides
a variety of banking services to individuals and businesses through its eight full-service community bank branches,
three in Maricopa
County, Arizona, in the cities of Scottsdale and Gilbert; three in Pima County, Arizona, in the cities of Tucson
and Green Valley; one
branch in Otero County, New Mexico in the city of Alamogordo; and one branch in Dona Ana County New Mexico,
in the city of Las Cruces.
We offer a full range
range of relationship-focused services to meet our clients’ business and personal financial objectives, with branches in
Arizona and New Mexico.objectives. Our product lines include commercial
loans, commercial real estate loans, and a variety of commercial
and consumer deposit products, including noninterest bearing accounts,
interest-bearing demand products, savings accounts, money
market accounts and certificates of deposit. We also offer online banking and
bill payment services, online cash management, safe
deposit box rentals, debit card and ATM card services and the availability of a network
of ATMs for our customers.
We generate
most of our income from interest income on loans, investment securities and deposits in other financial institutions, and service charges
charges on customer accounts. We incur interest expenses on deposits and other borrowed funds and noninterestnon-interest expenses such as
salaries and
employee benefits, occupancy expenses, and technology expenses. Net interest income is the largest source of our
revenue. Net interest spread
is the difference between rates earned on interest-earning assets and rates paid on interest-bearing
liabilities. Net interest margin
is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing
sources of funds, such as
noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, net
interest margin includes the benefit
of these noninterest-bearing sources.
Our consolidated financial
financial statements are prepared based on the application of accounting policies in accordance with generally accepted accounting principles,
principles, or “GAAP,” and follow general practices within the banking industry. These policies require thereliance reliance
on estimates, assumptions
and judgments, which may prove inaccurate and are subject to variations. Changes in underlying factors,
estimates, assumptions or judgements
could have a material impact on our future financial condition and results of operations.
Certain policies inherently
have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results
that could be materially different than originally reported. We have identified the following as critical accounting estimates: (i) determination
of the allowance for credit losses; (ii) determining the fair values of the net assets acquired and the fair value of the common stock
consideration in connection with the CBOA
Merger; (ii) determination of the allowance for credit losses; (iii) other fair value measurements; (iv) accounting for derivatives and hedging activities;
and (ivv) estimating the effective
tax rate for the Company for 2024 in full to be the accounting areas that require the most subjective
or complex judgments and, as such,
could be most subject to revision as new or additional information becomes available or circumstances
change, including overall changes
in the economic climate and/or market interest rates. Therefore, we consider these policies, discussed
below, to be critical accounting
estimates and discuss them directly with the Audit Committee of our board of directors.
The Company
uses a 12-month forecast that is reasonable and supportable within the ACL calculation and then reverts to historical credit loss experience
experience on a straight-line basis over a one-year timeline. Historical credit loss experience is then used for the remaining
life of the assets.
The Company uses several economic variables in the calculation of the ACL, the most significant of which is
the economic forecast for
the national unemployment rate. In our JuneSeptember 30, 2024, ACL estimate, the Company assumed a forecasted
unemployment rate of 4.3%, 4.6%,
which hasslightly improved from the December 31, 2023, forecasted rate of 4.7%. Changes in the economic forecast
for unemployment rates
could significantly affect the estimated credit losses which could potentially lead to materially different
ACL levels from one reporting
period to the next.
Qualitative adjustments
adjustments to historical loss data are made based on management’s assessment of the risks that may lead to a future loan
loss or differences
in current loan-specific risk characteristics such as differences.characteristics. A ratings scale is used to tie risk metrics
within lending policies and procedures, economic
factors note encompassed in the quantitative model, changes in nature of the
volumes and terms of loans, changes in the volume and severity
of past due assets, and concentrations within the loan portfolio. Additional
factors such staffing, loan review, collateral values, regulatory,
legal, and technological risks are also reviewed on a more
qualitative basis. The ratings scale used in the qualitative modeling is derived
from the Bank’s historical loss percentages
in which the highest risk metrics would align with the highest historical loss percentages
adjusted for the expected life of the
current portfolio.
The ACL also excludes
excludes loans held-for-sale and loans accounted for under the fair value option. Assets purchased with credit deterioration (“PCD”)
assets represent assets that are acquired with evidence of more than insignificant credit quality deterioration since origination at
at the acquisition date. At acquisition, the allowance for credit losses on PCD assets is bookedrecorded directly to the ACL. Any subsequent changes
changes in the ACL on PCD assets isare recorded through the provision for credit losses.
The ACL is a contra-asset
contra-asset on our balance sheet that is deducted from the amortized cost of loans held-for-investment to present on our balance
sheet the net amount
expected to be collected. Loans are charged-offcharged off against the ACL when management believes the full or partial collectability
non-collectability is confirmed.
Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. Our held-to-maturity debt securities is comprised of bank subordinated debt. The ACL on held-to-maturity debt securities is adjusted through provision for credit losses and is recorded as a contra asset to held-to-maturity debt securities. Management has determined that calculating an ACL amount for accrued interest receivable on held-to-maturity debt securities would not be significant, and this is excluded from our estimate of credit losses for held-to-maturity debt securities.
For further
information regarding our Allowance for Credit Losses see Note 1 and Note 4—Loans and Allowance for Credit Losses in our
unaudited consolidated financial statements included in Item 1. of this Quarterly Report on Form 10-Q.
Assets acquired, including
including identified intangible assets such as core deposit intangibles, and liabilities assumed as a result of a merger or acquisition transaction
transaction are recorded at their estimated fair values. The difference between the net fair value of assets acquired and liabilities
assumed, and
the consideration paid is recorded as a bargain purchase gain.gain or goodwill. Management engages third-party specialists to assist
in the
development of fair value estimates. Significant estimates and assumptions used to value acquired assets and liabilities
assumed include,
but are not limited to, projected cash flows, future growth rates, repayment rates, default rates and losses
assuming default, discount
rates, and realizable collateral values. The allowance for credit losses for PCD loans is recognized
within as part of the acquisition accounting.
The allowance for credit losses for non-PCD assetsloans is recognized as provision for credit losses
in the same reporting period as the merger
or acquisition. Fair value adjustments are amortized or accreted into the income statement
over the estimated lives of the acquired assets
and assumed liabilities. The purchase date valuations and any subsequent adjustments
determine the amount of bargain purchase gain or
goodwill recognized in connection with the merger or acquisition.
Preliminary estimates
estimates of fair values may be adjusted for a period of time no greater than one year subsequent to the merger or acquisition
date if new information
is obtained about facts and circumstances that existed as of the merger or acquisition date that, if known,
would have affected the measurement
of the amounts recognized as of that date. Adjustments recorded during this measurement period are recognized
in the current reporting
period. For further information regarding the CBOA Merger, see Note 2 in our unaudited consolidated financial
statements included in
Item 1. of this Quarterly Report on Form 10-Q.
The significant assumptions
assumptions used in the models are independently verified against observable market data where possible. When observable market
data is not available,
the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance,
fair value is estimated
based on our judgment regarding the value that market participants would assign to the asset or liability.
Therefore, the results cannot
be determined with precision and may not be realized in an actual sale or immediate settlement of
the asset or liability. Additionally,Also, there
are inherent limitations to any valuation technique, and changes in the underlying
assumptions used, including discount rates and estimates
of future cash flows, could significantly affect the results of current
or future values.
Derivatives and Hedging activities
At the inception of derivative contracts, we designate derivatives as one of two types based on our intention and belief as to the likely effectiveness of the hedge. These two types are: (i) a hedge of changes in fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”); and (ii) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”).
For a fair value hedge, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same period during which the hedged transaction affects the earnings. The changes in fair value of derivatives that do not qualify for hedge accounting are reported in current earnings.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Cash flows on hedges are classified in the cash flow statement in the same line item as the cash flows of the item being hedged.
The initial fair value of hedge components excluded from the assessment of effectiveness are recognized in the consolidated balance sheet under a systematic and rational method over the life of the hedging relationship and are presented in the same income statement line item as the earnings effect of the hedged item. Any difference between the change in the fair value of the hedge components excluded from the assessment of effectiveness and the amounts recognized in earnings are recorded as a component of other comprehensive income.
We discontinue hedge accounting when we determine the derivative is no longer effective in offsetting changes in fair values or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or the treatment of the derivative as a hedge is no longer appropriate or intended. When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods in which the hedged transactions will affect earnings.
We are exposed to losses if a counterparty fails to make its payments under a contract in which the Company is in the net receiving position. We anticipate that the counterparties will be able to fully satisfy their obligation under our derivative contracts with them. All the contracts to which we are a party have cash flows that settle monthly or semi-annually.
Income Taxes
Our income tax expense, deferred tax assets and liabilities, current income taxes payable and receivable, and liabilities for unrecognized tax benefits reflect management’s best estimate of current and future taxes to be paid or refunded. We are subject to income taxes in the United States and multiple states. Significant judgments and estimates are required in the determination of the consolidated income tax expense and related income tax assets and liabilities.
Deferred income taxes arise from temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, which will result in taxable or deductible amounts in the future. In evaluating our ability to recover our deferred tax assets in the jurisdiction from which they arise, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax-planning strategies, and results of recent and future operations. In projecting future taxable income, we begin with historical results adjusted for the CBOA Merger and incorporate assumptions about the amount of future state, federal, and foreign pre-tax operating income adjusted for items that do not have tax consequences. The assumptions about future taxable income require the use of significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses. In evaluating the objective evidence that historical results provide, we consider three years of cumulative operating income (loss).
We believe that it is more likely than not that the benefit from certain state NOL carryforwards will be realized. As such, we have not provided a valuation allowance on the deferred tax assets related to these state NOL carryforwards. If our assumptions change and we determine that we will not be able to realize these NOLs, the tax benefits would then be subject to an estimated valuation allowance on deferred tax assets, that management would be required to estimate.
The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations in a multitude of jurisdictions across our U.S. operations. ASC 740 states that a tax benefit from an uncertain tax position may be recognized when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, on the basis of the technical merits.
We record unrecognized tax benefits as liabilities in accordance with ASC 740 and adjust these liabilities when our judgment changes as a result of the evaluation of new information not previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment or refund that is materially different from our current estimate of the unrecognized tax benefit liabilities. These differences would then be reflected as increases or decreases to income tax expense in the period in which new information is available.
On March 19, 2024,
Bancorp 34 completed
its previously announced merger with CBOA pursuant to the Agreement and Plan of Merger, dated as of April 27, 2023,
as amended
(the “Merger Agreement”). Under the Merger Agreement, CBOA was merged with and into Bancorp 34, with Bancorp 34
continuing continuing
as the surviving entity (“the “CBOA Merger”). Immediately following the completion of the CBOA Merger, CBOA’s
wholly-owned wholly-owned
subsidiary, Commerce Bank of Arizona, an Arizona state-chartered bank, was merged with and into the Bank, with the Bank
continuing continuing
as the surviving bank.
Pursuant to the terms
of the Merger Agreement, at the effective time of the CBOA Merger, each CBOA shareholder had the right to receive 0.2628 shares of Bancorp
34 common stock, for each share of CBOA common stock owned by the CBOA shareholder, with cash to be paid in lieu of fractional shares.
Additionally, each outstanding CBOA restricted stock unit vested and was cancelled and converted automatically into the right to receive
0.2628 shares of Bancorp 34 common stock with respect to each share of CBOA common stock underlying such restricted stock unit. In connection
with the CBOA Merger, Bancorp 34 issued approximately 2.7 million shares of Bancorp 34 common stock, which had a fair value of
approximately $23.3
million based on a common sharesshare valuation completed by an independent third party as of the CBOA Merger date. Each
outstanding share of Bancorp
34 common stock remained outstanding and was unaffected by the CBOA Merger.
We accounted for the
CBOA Merger using the acquisition method of accounting in accordance the Financial Accounting Standards Board’s Accounting Standards
Code 805 (“ASC 805”), Business Combinations, and accordingly, the assets and liabilities of CBOA were recorded at their respective
Mergermerger date fair values. The fair values of assets and liabilities are preliminary and subject to refinement for up to one year after
the Mergermerger date as additional information relativerelated to the Mergermerger date fair values becomes available. Effective in March 2024, we recognized
a preliminary bargain purchase gain of $5.1 million in connection with the CBOA Merger (not taxable for income tax purposes), which was
recognized recognized
in our first quarter 2024 operating results. The core deposit intangible asset of $8.9 million represents the estimated value
of Commerce
Bank of Arizona’s long-term deposit relationships with its customers and will be amortized over an estimated weighted
average life
of ten years using an accelerated method, which approximates the estimated run-off of the acquired deposits. Through June 30, 2024, Bancorp
34 incurred approximately $6.8 million of merger-related expenses, $414,000 of which was incurred during the second quarter
of 2024. These amounts exclude pre-Merger date CBOA merger-related expenses.
For further information
information regarding the CBOA Merger, see Note 2 in our unaudited consolidated financial statements included in Item 1. of this Quarterly Report
Report on Form 10-Q.
Results
of of
Operations for the Three and SixNine Months Ended JuneSeptember 30, 2024, and 2023
Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent on our generation of non-interest income, consisting primarily of income from service charges on deposit accounts, interchange and ATM fees, and gains on sales of loans. Other factors contributing to our results of operations include our provisions for credit losses, income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy, amortization of intangible assets, and other operating costs.
We had net income of
$1.5$1.6 million and $104,000a net loss of $2.3 million for the secondthird quarters endedof June 30, 2024,2024 and 2023, respectively. Our secondthird quarter 2024 net income
reflects reflects
the firstsecond full quarter thatinclusive reflectsof CBOA’s operating results and Merger costs of $414,000.results. Our net incomeloss for the second
third quarter of 20232023, primarilyin large part,
reflects: net(i) interesta income$3 million provision for credit losses related to a troubled commercial real estate credit; and (ii) $529,000 of $3.8 million, operating expenses of $3.8 million (including $766,000 of Mergermerger
costs), and non-interest income of $228,000.costs.
For the sixnine months
ended JuneSeptember 30, 2024, and 2023, we had net income of $1.5 million and a cumulative net loss of $34,000$1.7 andmillion, respectively. Our year-to-date
2024 net income is comprised of $549,000,pre-tax respectively.income Theof 2024$366,000 net
lossand reflectsan theincome positivetax resultsbenefit fromof the$1.2 secondmillion. quarterNon-recurring noted above, substantially all offset by non-recurring material Merger-relatedmerger-related
items also are reflected in our first quarteryear-to-date 2024 results, which includedinclude: (i) a one-time preliminary bargain purchase gain on the CBOA
Merger of
$5.1 $5 million (none of which is taxable); (ii) $3.8 million of Mergermerger expenses (a portion of which is not deductible for income
taxes); and (iii) a Day-2 $4.1 million pre-tax non-PCD loan provision relatedfor tocredit losses in connection with the CBOA Merger. MergerWe costsalso expensedincurred
a during$432,000 loss on the sixsale of other real estate owned in the 2024 period. Our $1.7 million net loss for the nine months ended September
June 30, 2023, wereincludes $805,000.the $3 million provision for credit losses noted above and $1.3 million of merger expenses.
For more information on the CBOA Merger, please see Note 2 in our unaudited financial statements included in Item 1. of this Quarterly Report on Form 10-Q.
Our net interest
income income
was $9.0$8.4 million and $3.7 million for the secondthird quarter of 2024 and 2023, respectively. This $5.3$4.9 million increase reflects
the full
quarter inclusion of CBOA in our 2024 results, given the closing of the CBOA Merger on March 19, 2024, including $1.4 million $936,000
of accretion income
on the CBOA loan fair value mark. Net interest income for the sixnine months ended JuneSeptember 30, 2024, and 2023,
was $12.6$21 million and $7.9$11.6 million,
respectively and this increase similarly reflects the positive impacts from the March 19, 2024,
CBOA Merger with CBOA,Merger, including $1.6$2.6 million
of accretion income on the CBOA loan fair value mark. The Company expects that easing of
monetary policy by the Federal Reserve Bank, which commenced in late September 2024, will exert downward pressure on earning asset
yields as interest bearing bank balances and variable rate commercial loans reprice lower. The expected decline in earning asset
yields will be partially offset by deposit costs repricing lower.
Reflecting the positive
positive impact of the CBOA Merger, average earning assets were $936.9$926.7 million and $582.3$581.9 million during the secondthird quarter of
2024 and 2023, respectively.
Average earning asset yields in the secondthird quarter of 2024 and 2023 were 6.56%6.52% and 4.99%,5.15%, respectively
and reflective of our loan portfolio
repricing in the current interest rate environment.
Average interest-bearing
liabilities in the secondthird quarter of 2024 of $657.9$614.0 million reflect the impacts of the March 2024 CBOA Merger. Average interest-bearing
liabilities in the secondthird quarter of 2023 were $415.1$417.7 million. Unrelated to the CBOA Merger, the changing deposit mix reflects a continued
increase in time deposits and the broader market trends in which customers have reduced non-interest- and interest-bearing demand deposits
deposits in favor of term CDs given the rising bank depositinterest rate environment.
Average noninterest
bearing deposits were $184.3$214.5 million and $93.7$91.5 million for the secondthird quarter of 2024 and 2023, and this increase reflects
the CBOA Merger
as previously described.
The average
balance sheet amounts, the related interest income or expense, and average rates earned or paid are presented in the following
table. In the following table, subtotals and totals may not add up due to rounding. Rounding differences may occur in the presentation
of numbers, and these variances do not impact the accuracy or reliability of the underlying financial data. All figures are presented
in thousands unless otherwise stated.
At JuneSeptember 30, 2024,
2024, and 2023, our ACL for loans held for investment was $10.8$10.5 million and $5.2$8.4 million, respectively, which represents 1.47%
1.52% and 1.09% 1.74%
of loans held for investment, respectively. We maintain the ACL at a level that management believes is adequate to absorb
expected credit
losses over the lifetime of our loans held-for-investment. Specifically, identifiable and quantifiable losses
are immediately charged
off against the allowance; and recoveries are generally recorded only when sufficient cash payments are received
subsequent to the charge-off. Our ACL at March 31, 2024, and in connection the Merger, included: (i) a $4.1 million provision
expense related to the performing loans, “Non-PCD” loans of $300 million; and (ii) a $1.2 million on-balance sheet
gross up of loans identified as purchased credit deteriorated loans, “PCD” loans of $30 million. For more information
on the Merger, Non-PCD loans, and PCD loans, please see Note 2 in our unaudited financial statements included in Item 1. of this
Quarterly Report on Form 10-Q.
The provision
for credit
losses, from time to time, includes a charge to our operating results in order to maintain the ACL at a level consistent
with management’s
assessment of the collectability of the loans held-for-investment in light of current economic conditions
and market trends. Our provision
for credit losses was $3.9 million and $133,000$3.3 million for the sixnine months ended JuneSeptember 30, 2024, and 2023,
respectively. The 2024 $3.9
million provision for credit loss expense primarily reflects the Merger-relatedmerger-related $4.1 million charge
for Non-PCD loans described above.loans. The relatively2023
provision lowfor credit losses reflects one problem credit which resulted in $3 million of provision for credit losslosses expenseand inwas reflective
of management’s best estimate, at the first six monthstime, of 2023the reflects
thereal estate value underlying this one problem credit. The impact from our CECL
adoption effective January 1, 2023, which resulted in a one-time net of income tax charge to retained
earnings of $654,000.
Our noninterest income
income for the first sixnine months of 2024, primarily reflects a $5.0 million one-time preliminary bargain purchase gain, inclusive
of a $118,000
reduction related to certain second quarter 2024 measurement period adjustments, partially offset by a $432,000
pre-tax loss on the sale
of a note associated with a loan which was previously classified as other real estate owned. For further information
regarding the CBOA
Merger and the preliminary bargain purchase gain, see Note 2 in our unaudited consolidated financial statements
included in Item 1. of
this Quarterly Report on Form 10-Q.
Our noninterest expense
increased $3.5$3 million in the secondthird quarter of 2024 from the secondthird quarter of 2023, and $8$11 million for the sixnine months ended JuneSeptember
30, 30,
2024, from the sixnine months ended JuneSeptember 30, 2023. Both of these increases reflect, in large part, the addition of CBOA to the
Bank’s Bank’s
operations as a result of the March 19, 2024, Merger,CBOA partially offset by $352,000 of lower Merger costs.Merger. Merger costs were nil in the second
third quarter of 2024 are primarily relatedcompared to
$529,000 in the digitalthird conversionquarter of the bank’s mobile and online banking platform which occurred
in May.2023. Included within the $3.8 million of Mergermerger costs incurred during the sixnine months ended June September
30, 2024, is $1.2 million in core
processing and online banking contract termination fees. Additionally, our sixnine months ended June September
30, 2024, noninterest expense includes
a one-time change-in-control charge of $654,000, in connection with the MergerCBOA with CBOA.Merger. For the three
and sixnine months ended June
September 30, 20242024, and in connection with the CBOA Merger, we expensed $434,000$430,000 and $496,000,$926,000, respectively,respectively of
amortization expense on the Merger-related
merger-related core deposit intangible. For more information on the CBOA Merger, see Note 2 in our unaudited
consolidated financial statements included in Item 1. of this Quarterly Report on Form 10-Q.
Our efficiency ratio
was 80.15%76.15% and 93.64%90.69% for the three months ended JuneSeptember 30, 2024, and 2023, and was 87.64%83.90% and 89.59%90.84% the sixnine months ended June September
30, 2024,
and 2023, respectively. This improvement is partially reflective of the March 19, 2024, CBOA Merger and related non-recurring,non-recurring material financial
chargesimpacts in connection with the March 19, 2024,CBOA Merger. For more information on the CBOA Merger, see Note 2 in our unaudited consolidated financial
financial statements included in Item 1. of this Quarterly Report on Form 10-Q.
Return
on equityaverage assets and assetsaverage equity
The following
table sets forth our ROAA, ROAE, dividend payout and average stockholders’ equity to average assets ratio for the periods indicated
endedbelow:
We had a $1.7$1.2 million
income tax benefit for the sixnine months ended JuneSeptember 30, 2024, on a$366,000 $1.7of millionpre-tax net loss.income. This relativelywas highprimarily effectivea incomeresult tax rate
reflectsof two CBOA
Merger-related items: (i) non-taxable preliminary bargain purchase gain of $5 million; and (ii) partially deductible Merger
merger costs of
$3.8 million. Our effective rate was 24.4%19.8% for the sixnine months ended JuneSeptember 30, 2023. For further information on income
taxes, please
reference Note 10 in our unaudited consolidated financial statements included in Item 1. of this Quarterly Report on Form
10-Q.
Our total assets were
were $922.3$939.4 million at JuneSeptember 30, 2024, and $581.3 million at December 31, 2023. Our total loans held for investment were $735.5$703.1 million
million at JuneSeptember 30, 2024, and $457.0$457 million at December 31, 2023. The increase in our total assets and total loans, respectively, largely
largely reflects total assets, as adjusted for estimated fair values of $419.3 million, and total loans, as adjusted for estimated
fair values,
of $310.9,$310.9 million, which were acquired in connection with the CBOA Merger. For further information regarding the CBOA Merger, see Note
2 in our unaudited consolidated financial statements included in Item 1. of this Quarterly Report on Form 10-Q.
Our investment
securities portfolio consists of securities classified as available-for-sale and held-to-maturity. There were no trading securities in
in our investment portfolio as of JuneSeptember 30, 2024, and December 31, 2023. All available-for-sale securities are carried at fair value
value and may be used for liquidity purposes.
Our securities available-for-sale
available-for-sale were $56.3$58.2 million and $56.7 million at JuneSeptember 30, 2024, and December 31, 2023, respectively. After the CBOA
Merger date, management
liquidated the entire $58.2acquired millionCBOA acquiredavailable-for-sale investment portfolio in late March and early April, and management determined
determined that these sales prices were the best indicator of the fair value of the investmentCBOA available-for-sale-investment portfolio effective as of
the CBOA Merger
date. For further information regarding the CBOA Merger, see Note 2 in our unaudited consolidated financial statements
included in
Item 1. of this Quarterly Report on Form 10-Q.
Our held-to-maturity securities which are carried on our balance sheet at amortized costs and net of an allowance for credit losses, were $5.6 million and $5.7 million as of September 30, 2024, and December 31, 2023, respectively.
Derivatives and Hedging activities
Southwest Heritage Bank is exposed to certain risks relating to its ongoing business operations. As such, from time to time, we enter into interest rate derivatives as part of our asset liability management strategy to help manage the Bank’s interest rate risk position. Derivative instruments represent contracts between parties that result in one party delivering cash to the other party based on a notional amount and an underlying term (such as a rate, security price or price index) as specified in the derivative contract. The amount of cash delivered from one party to the other is determined based on the interaction of the notional amount of the contract with the underlying term. Derivatives may also be implicit in certain contracts and commitments.
We recognize derivative financial instruments in the consolidated financial statements at fair value regardless of the purpose or intent for holding the instrument. We record derivative assets and derivative liabilities on the balance sheet within other assets and other liabilities, respectively. Changes in fair values of derivative financial instruments are either recognized in income or shareholders’ equity as a component of accumulated other comprehensive income or loss depending on whether the derivative financial instrument qualifies for hedge accounting and, if so, whether it qualifies as a fair value hedge or cash flow hedge.
As part of our interest rate risk management strategy to manage the Bank’s exposure to interest rate movements as a result of the Bank’s available-for-sale fixed rate bond portfolio and in the third quarter of 2024, we entered into two pay-fixed/receive-floating interest rate swaps (the “Pay Fixed Swap Agreements”) for a total notional amount of $30 million, both of which were designated as fair value hedges. The Pay Fixed Swap Agreements involve the Bank’s receipt of variable-rate amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the derivative contracts without the exchange of the underlying notional amount. For all period presented, there were no other derivatives.
The following items are included on the September 30, 2024, consolidated balance sheet in connection with the Pay Fixed Swap Agreements: (i) $300,000 related to a cash margin account included in cash and cash equivalents; (ii) mark-to-market values of $200,000 as an increase to accrued interest and other liabilities; and (iv) a $205,000 pre-tax charge as part of accumulated other comprehensive income in equity. Our third quarter income statement also includes a $45,000 increase to interest income in connection with the Pay Fixed Swap Agreements. As of September 30, 2024, the amortized cost of the underlying available-for-sale investments being hedged by the Pay Fixed Swap Agreements was $52 million.
Our loan portfolio
represents a broad range of borrowersborrowers, primarily in our markets in Arizona and New Mexico, comprised of construction, commercial, commercial
commercial real estate, residential real estate, and consumer financing loans.
BCTF insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding BCTF (13F)
None of the 59 investors we track reported a position in their latest 13F.