BGDE 10-K & 10-Q changes, risk factors and insider trading
Big Digital Energy, Inc. · Nasdaq · Finance Services · CIK 1218683 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We receive a significant portion of our digital colocation revenues from a limited number of customers. The loss of a major customer could adversely affect our business.”
New heading “Changes in our business strategy or restructuring of our businesses may increase our costs or otherwise affect our businesses.”
New heading “We are exploring and evaluating strategic options and capital-raising transactions. We cannot assure you that our evaluation of strategic options will result in any particular outcome, and the perceived uncertainties related to Mawson could adversely affect our business and our stockholders.”
New heading “Changes to digital asset network protocols and governance may adversely affect our business.”
New heading “The Company’s business has been and could be negatively affected as a result of actions of activist stockholders, and such activism could adversely affect the strategic direction and business results of the Company.”
New heading “Endeavor and certain of its affiliates own a large portion of the voting power of our Common Stock. Endeavor’s interests may conflict with ours or those of our other stockholders.”
New heading “Our Rights Agreement includes terms and conditions that could discourage a takeover or other transaction that stockholders may consider favorable.”
Removed heading “Significant contributors to all or any digital asset network could propose amendments to the respective network’s protocols and software that, if accepted and authorized by such network, could adversely affect us.”
Removed heading “The impact of the Bitcoin halving, which took place in April 2024 has introduced uncertainly that could materially impact our self-mining revenue or our colocation services customers businesses.”
Removed heading “Because there has been limited precedent set for financial accounting for Bitcoin and other digital assets, the determinations that we have made for how to account for digital assets transactions may be subject to change.”
Largest changes
“Although our Common Stock is currently listed on Nasdaq, we may not be able to continue to meet Nasdaq’s minimum listing requirements, including, among others, maintaining a minimum closing bid price of $1.00 per share pursuant to Nasdaq Listing Rule 5550(a)(2) and a minimum Market Value of Listed Securities of $35.0 million pursuant to Nasdaq Listing Rule 5550(b). …”see in full comparison
“Changes in our business strategy or restructuring of our businesses may increase our costs or otherwise affect our businesses.”see in full comparison
“We continually review our operations with a view toward reducing our cost structure, including, but not limited to, reducing our labor cost-to-revenue ratio, improving process and system efficiencies and increasing our revenues and operating margins. Despite these efforts, we have needed and may continue to need to adjust our business strategies to meet these changes, or we may otherwise find it necessary to restructure our operations or particular businesses or assets. …”see in full comparison
“We are exploring and evaluating strategic options and capital-raising transactions. We cannot assure you that our evaluation of strategic options will result in any particular outcome, and the perceived uncertainties related to Mawson could adversely affect our business and our stockholders.”see in full comparison
“Because there has been limited precedent set for the financial accounting for Bitcoin and other digital assets and related revenue recognition and no official guidance has yet been provided by the Financial Accounting Standards Board or the SEC, it is unclear how companies may in the future be required to account for digital assets transactions and related revenue recognition. …”see in full comparison
“Because there has been limited precedent set for financial accounting for Bitcoin and other digital assets, the determinations that we have made for how to account for digital assets transactions may be subject to change.”see in full comparison
Full comparison: every changed paragraph (78)
An investment in our securities
involves a high degree of risk. You should consider carefully the following information about these risks, together with the other information
contained in this Annual Report, including the mattersrisks and uncertainties addressed in the sections entitled “CAUTIONARY STATEMENT
REGARDING FORWARD-LOOKING
STATEMENTS” and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations”, before
making an investment decision. Our business, prospects, financial condition, and results of operations may
be materially and adversely
affected as a result of any of the following risks. The value of our securities could decline as a result
of any of these risks. You could
lose all or part of your investment in our securities. Some of the statements in “RISK FACTORS”
are forward-looking statements.
The following risk factors are not the only risk factors facing our company. Additional risks and uncertainties
not presently known to
us or that we currently deem immaterial may also affect our business, prospects, financial condition, and results
of operations and it
is not possible to predict all risk factors, nor can we assess the impact of all factors on us or the extent to
which any factor or combination
of factors may cause actual results to differ materially from those contained in or implied by any forward-looking
statements.
We receive a significant portion of our digital colocation revenues from a limited number of customers. The loss of a major customer could adversely affect our business.
We have in the past and expect to continue to derive a significant portion of our digital colocation revenues from a relatively limited number of customers. The loss of any one or more of these customers, a significant change in their business model, or in their ability to make payments when due, could materially and adversely affect our sales, financial condition and liquidity. These factors are largely beyond our control and the resulting loss in revenues may be difficult or impossible to replace. Recently, we experienced the loss of one of our former most significant colocation customers due to its acquisition by one of our competitors. If we are unsuccessful in offsetting the decline in colocation revenue from this customer with revenue from new colocation customers or other existing customers, our revenues and results of operations could be materially adversely affected.
Changes in our business strategy or restructuring of our businesses may increase our costs or otherwise affect our businesses.
We continually review our operations with a view toward reducing our cost structure, including, but not limited to, reducing our labor cost-to-revenue ratio, improving process and system efficiencies and increasing our revenues and operating margins. Despite these efforts, we have needed and may continue to need to adjust our business strategies to meet these changes, or we may otherwise find it necessary to restructure our operations or particular businesses or assets. When these changes or events occur, we may incur costs to change our business strategy and may need to write down the value of assets or sell certain assets. Additionally, any of these events could result in disruptions or adversely impact our relationships with our workforce, suppliers and customers. In any of these events our costs may increase, and we may have significant charges or losses associated with the write-down or divestiture of assets and our business may be materially and adversely affected.
We have a history of losses
from operations, we expect potential negative cash flows from our operations to continue for the foreseeable future, and we expect that
our net losses will continue for the foreseeable future as we seek to increase the efficiency of our operations, find new colocation
customers, customers,
and grow the size of our self-mining operations. These circumstances raise substantial doubt about our ability to continue
as a going
concern. Our financial statements as of December 31, 2024,2025, have been prepared on the basis that we will be able to continue
as a going
concern and do not include any adjustments that might result from the outcome of this uncertainty. At December 31, 2024,2025, our
accumulated accumulated
deficit was $228.8$252.5 million, our cash and cash equivalents were $6.1$13.3 million, we had negative working capital of $35.9$31.3 million,
and we
had an aggregate of $20.9$25.2 million of debt. In addition, the Celsius deposit of $15.3 million is the subject of an ongoing legal dispute
and litigation.
Advancing our future plans
will require substantial additional investment. Based on our current operating plan estimates, we do not have sufficient cash to satisfy
our working capital needs and other liquidity requirements over the next 12 months from the date of this report.Annual Report. We will need
to raise
substantial additional capital in the near term to continue to fund our operations, meet our debt obligations and execute our
current current
business strategy. The amount and timing of our capital needs have and will continue to depend on many factors, as discussed
further below
as well as under Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations
—Liquidity
and Capital Resources.”
We have several notes in
default default
which can subject collateral to seizure and otherwise impact our ability to use the collateral in our operations as well as affect
our our
ability to raise capital. Additional capital may not be available to us, or even if it is, the cost of such capital may be high or
even even
uncommercial. We may be forced to obtain additional capital when our stock price or trading volume or both are low, or when the
general general
market for digital assetsassets, AI or HPC companies is weak. Raising capital under any of these or similar scenarios, if we can raise
any at all, may
lead to significant dilution to our existing stockholders. We may be forced to sell assets to raise capital, and we may
not be able to
realize the full value of those assets at the time of sale.
Our management may devote
significant time and we may incur substantial costs in pursuing, evaluating and negotiating potential strategic options or capital-raising
transactions and those efforts may not prove successful on a timely basis, or at all. If we cannot raise adequate
additional capital when
needed, we may be forced to reorganize or merge with another entity, sell or monetize assets, file for bankruptcy,
or cease operations.
If we become unable to continue as a going concern, we may have to liquidate our assets, and might realize significantly
less than the
values at which they are carried on our financial statements, and our stockholders may lose all or part of their investment
in our Common
Stock.
We are exploring and evaluating strategic options and capital-raising transactions. We cannot assure you that our evaluation of strategic options will result in any particular outcome, and the perceived uncertainties related to Mawson could adversely affect our business and our stockholders.
We expect to continue to consider and evaluate potential strategic options and capital-raising transactions including, among other things, dispositions of certain businesses and assets and significant equity investments in us by third parties. Any capital-raising through equity or convertible debt could result in significant dilution to existing stockholders. In addition, newly issued securities may have rights, preferences, or privileges senior to those of our common shares.
The process of reviewing potential strategic opportunities may be time consuming, distracting and disruptive to our business operations. Our management may devote significant time, and we may incur substantial costs in pursuing, evaluating and negotiating potential strategic options or capital-raising transactions and those efforts may not prove successful on a timely basis, or at all.
Any potential transaction may be dependent on a number of factors that may be beyond our control, for example, market conditions, industry trends or acceptable terms. We may ultimately determine that no transaction is in the best interest of our stockholders and there can be no assurance that we will pursue or enter into any transaction at all. There can be no assurance of the impact to the value of our Common Stock after the announcement or consummation of any strategic transaction. In addition, any perceived uncertainty regarding our future operations may limit our ability to retain or hire qualified personnel.
We do not currently intend to disclose further developments with respect to this process, unless and until our Board of Directors (the “Board”) approves a specific transaction or otherwise concludes the review of strategic options. If we are unable to effectively manage the strategic review process, our business, financial condition, liquidity and results of operations could be adversely affected.
The responsibility of the
direction and operation of our business relies heavily on a small number of key people, including our CEOInterim Chief Executive Officer
and CFO.our Chief Financial Officer. If any of our key employees
cease their involvement in our business or, in the unfortunate situation
one or more of them are seriously injured or dies, this loss
would have a significant and likely adverse impact on us.
We have experienced changes to our executive leadership, including the appointment of Kaliste Saloom as our Interim Chief Executive Officer in June 2025 and departure of Rahul Mewawalla as our Chief Executive Officer and President in July 2025.
Recently, we experienced updates
to our executive leadership, including the departure of William “Sandy” Harrison as our CFO in January 2025 and the appointment
of William C. Regan as our new CFO in January 2025 at the same time. In June 2024, Kaliste Saloom, previously Corporate Secretary and
acting General Counsel of the Company, was appointed as our General Counsel and Corporate Secretary.
The global supply chains are
increasingly risky and complex. Our business relies on digital
assets-specific hardware such as the Miners, and containers in which to
operate the Miners, and also more general plant and equipment
such suchas transformers, breakers, power boards exhaust fans, deflectors, monitoring
equipment and many other parts. If we are unable to
procure such hardware, or replacement parts (at commercial prices, or at all), or
they are delayed, our operations may be adversely affected
which would likely have a material adverse effect on our business, financial
condition, results of operations and prospects. If the manufacturers
of such hardware are unable to obtain materials or components themselves,
they may experience manufacturing delays or have to cease manufacturing
altogether. Supply chain disruptions may also occur from time
to time due to a range of factors beyond our control, including, but not
limited to, increased costs of labor, freight costs and raw material
prices along with a shortage of qualified workers.
Trade
policies such as export/import
restrictions, quotas or tariffs may reduce the ability of our suppliers to supply us with Miners or create
a shortage or lack of components
necessary for their manufacture or repair. Recently,Beginning in 2025, the U.S. government has threatenedannounced significantly
increased tariffs on foreign imports
into the U.S. from certain countries, including China, Canada and Mexico.Mexico, and in some cases threatened
to impose additional tariffs. In response, several countries have imposed, or threatened to impose, reciprocal tariffs on imports from
the U.S. and other retaliatory measures. Miners that we source from China and other mining hardware that
we source from outside the U.S.
may be subject to these tariffs. If these tariffs are imposed, or if retaliatory trade measures are taken
by foreign countries in response
to additional tariffs, it could have the impact of increasing the aggregate purchase cost of those commodities
or reducing the supply
of available commodities, which could have an adverse effect on our business and results of operations.
Additionally, the government
of the People’s Republic of China in particular exerts a high level of influence and control over its economy and businesses (private
and state owned). There
have been various examples of government policies, decisions, laws and intervention into particular industries.
Changes in any of these
policies, laws and regulations, or the interpretations thereof, as they relate to the mining hardware suppliers,
could have a negative
impact on our business.
Miners and related mining
equipment used to mine digital assets are sophisticated machines and may be operated over two years or longer. They are thus prone to
breakdown and may not function at any given time. Any downtime of a significant number of our Miners and mining equipment will have a
direct impact on us as they would not be performing their role. This could occur due to an accident on site, or during transportation
of a large number of Miners. In addition, the failure of any critical single piece of equipment may represent a single point of failure
which could have widespread impacts. An example of this could be a fire within a substation resulting in a total power outage for a mining
facility for a period until the substation was rebuilt, or a blown fuse which may affect any part of our facility. Such widespread mechanical
issues or critical failures for any material duration would therefore decrease our revenue.
A number of factors drive
the adoption of ever more efficient Miners in the Bitcoin mining industry, including energy prices, the fact that the Bitcoin algorithm
was was
designed so that as more computing power is added to the network, the difficulty to mine for each block increases, and halving events.
Over time older mining equipment becomes less and less profitable, and like most computing hardware, eventually becomes obsolete. Mawson’s
fleet has not been materially renewed for a number of years, which means that a number of factors could render its self-mining fleet
obsolete, obsolete,
including a significant increase in difficulty, halving events, or simply wear and tear on the machines rendering some or all
of them
uncommercial, or inoperable.
Mawson, like almost all businesses
around the world, is subject to continuous malicious attempts to penetrate its systems. We take measures to protect our operations and
our digital
and physical assets from unauthorized access, damage or theft; however, it is possible that the security system may not prevent improper
improper access to, or damage or theft of our assets. A security breach could harm our reputation or result in the loss of some or all
of our
assets, or an inability to operate. A resulting perception that our measures do not adequately protect our assets could adversely affect
affect our business, financial condition, results of operations and prospects.
We promptlyroutinely and frequently
liquidate digital
assets that we mine and keep a minimum number of digital assets in our possession so as to minimize our risks against
theft, loss, destruction or other issues relating to hackers and technological attack.attack of digital
assets in our possession. We have methods of monitoring and ensuring that
our Miners are directing hashrate to the correct pools and
that any Bitcoin produced is sent to the intended recipient. Nevertheless,
this security system may still be penetrated and may not be
free from defect or immune to acts of God, and any loss due to a security
breach, software defect or act of God will be borne by us.
The security system and operational
infrastructure may be breached due to the actions of outside parties, error or malfeasance of an employee, or otherwise, and, as a result,
an unauthorized party may obtain access to our private keys, data or Bitcoins. Additionally, outside parties may attempt to fraudulently
induce employees of ours to disclose sensitive information in order to gain access to our infrastructure. As the techniques used to obtain
unauthorized access, disable or degrade service, or sabotage systems change frequently, or may be designed to remain dormant until a
predetermined predetermined
event and often are not recognized until launched against a target, we may be unable to anticipate these techniques or
implement adequate
preventative measures. If an actual or perceived breach of our security system occurs, the market perception of the
effectiveness of its
our security system could be harmed, which could adversely affect our business, financial condition, results of operations
and prospects.
In the event of a security breach, we may also be forced to cease operations, or suffer a reduction in assets, the occurrence
of each
of which could adversely affect us.
If our digital assets are
lost, stolen or destroyed under circumstances rendering a party liable to us, the responsible party may not have the financial resources
sufficient to satisfy our claim. Our digital assets are not insured.
We promptlyroutinely and frequently
liquidate digital
assets. This may mean that we sell digital assets at a time when the prices on the respective digital asset exchange
market aremay be low,
which could adversely affect our business, financial condition, results of operations and prospects.
DigitalThe assetspricing of digital assets,
such as Bitcoin
pricingBitcoin, has proven to be volatile, characterized by periods of extreme upturns and downturns that have lasted over lengthy time
periods periods
multiple times in digital assets’ history. A falling Bitcoin price directly affects our ability to generate revenue, which
can affect
our ability to meet our financial obligations. Further, volatility in energy prices has often resulted in the major input
cost to generate
Bitcoin increasing.
The price of Bitcoin can
fluctuate fluctuate
due to investment and trading sentiment amongst users, speculators, and investors for a range of reasons, including changes
in interest
rate settings, or negative or positive publicity (for example due to legal proceedings or losses to Bitcoin investors due
to fraud or
cyber-attacks on a digital assetsasset exchange or online wallet). Large holders of Bitcoin may be able to effect large price swings,
especially especially
if they were to liquidate their holdings, which would likely cause the price of Bitcoin to fall. A fall in the price of Bitcoin
will have
a negative impact on our revenues. The prices that we receive for our Bitcoin depend on numerous market factors beyond our
control. Due
to the highly volatile nature of the price of Bitcoin, our historical operating results have fluctuated, and continue to
fluctuate, significantly
from period to period. Mawson does not use derivatives to hedge Bitcoin prices.
We are also exposed to
the the
effect a falling price can have on our counterparties, including the exchanges we use and our colocation customers. In particular,
in in
July 2022, Celsius Networks, LLC and Celsius Mining LLC, filed for Chapter 11 bankruptcy. A subsidiary of MawsonMawson, Luna Squares LLC,
remains an unsecured
creditor of Celsius Mining LLC,LLC (“Celsius”), with two unpaid pre-petition invoices totaling in excess of $1.8$6.9 million.
Changes to digital asset network protocols and governance may adversely affect our business.
Bitcoin and other digital asset networks are based on open-source protocols that evolve through decentralized development. Network participants may adopt changes to software, consensus rules, or economic parameters through protocol upgrades or forks. Such changes may impact transaction processing, fee dynamics, and miner incentives. As block rewards decline over time, mining economics are expected to become increasingly dependent on transaction fees, which are inherently variable. Any material changes affecting mining profitability could reduce demand for our colocation services or impact pricing. Since we do not control the development or governance of these networks, any such changes could have a material adverse effect on our business, results of operations, and financial condition.
Significant contributors to all or any digital
asset network could propose amendments to the respective network’s protocols and software that, if accepted and authorized by such
network, could adversely affect us.
With respect to Bitcoin networks,
a small group of individuals contribute to the Bitcoin Core project on GitHub.com. These individuals can propose refinements or improvements
to the Bitcoin network’s source code through one or more software upgrades that alter the protocols and software that govern the
Bitcoin network and the properties of Bitcoin, including the irreversibility of transactions and limitations on the mining of new Bitcoin.
Proposals for upgrades and discussions relating there to take place on online forums. For example, there is an ongoing debate regarding
altering the blockchain by increasing the size of blocks to accommodate a larger volume of transactions. Although some proponents support
an increase, other market participants oppose an increase to the block size as it may deter miners from confirming transactions and concentrate
power into a smaller group of miners.
To the extent that a significant
majority of the users and miners on the Bitcoin network install such software upgrade(s), the Bitcoin network would be subject to new
protocols and software that could materially adversely affect our business, financial condition, results of operations and prospects.
In the event a developer or group of developers proposes a modification to the Bitcoin network that is not accepted by a majority of miners
and users, but that is nonetheless accepted by a substantial plurality of miners and users, two or more competing and incompatible blockchain
implementations could result. This is known as a “hard fork.” In such a case, the “hard fork” in the blockchain
could materially and adversely affect the perceived value of digital assets as reflected on one or both incompatible blockchains, which
may materially adversely affect our business, financial condition, results of operations and prospects.
The impact of the Bitcoin halving, which
took place in April 2024 has introduced uncertainly that could materially impact our self-mining revenue or our colocation services customers
businesses.
The Bitcoin block reward halved
on April 19, 2024, reducing the number of Bitcoins earned for each block mined from 6.25 to 3.125. If the Bitcoin price does not appreciate
sufficiently to offset this 50% reduction in mining rewards, our and/or our colocation services customers revenues, cash flows, and operating
results could be materially and adversely impacted. There can be no assurance that the market price of Bitcoin will increase in the near
term nor that our operating costs will decrease proportionally to mitigate the halving’s adverse impact on our self-mining profitability.
As a result, the halving has introduced significant uncertainty to our near-term financial prospects and could require us to modify our
operating plans and growth strategies.
Increasing network difficulty,difficulty plays a crucial
role in determining the profitability of Digitaldigital Assetsassets and Bitcoin mining.
Essentially, network difficulty
refers to the degree of effort required to solve the mathematical problems that validate transactions on the Bitcoin network. For digital
assets that use a Proof-of-Work (PoW) validation system such as Bitcoin, creating new digital assets involves “miners”Miners using
their computers
to solve complex mathematical puzzles. In the case of Bitcoin, miners’Miners’ computers, also called nodes, collect and
bundle individual
transactions into blocks every ten minutes, which is the fixed “block time” of Bitcoin. The computers then
compete to solve
a complex cryptographic puzzle to be the first to validate the new block for the blockchain. As a digital assets like
Bitcoin becomesbecome more
popular, the number of computers participating in this peer-to-peer validation network increases. With more participants
and more computing
power, the so-called “hashpower” of the entire network increases accordingly.
2. Block time: As mentioned
earlier, theThe target
block time for Bitcoin is 10 minutes. If blocks are being generated too quickly, the difficulty level will increase
to slow down the
rate of block creation. Conversely, if blocks are being generated too slowly, the difficulty level will decrease to speed
up the rate
of block creation.
We are subject to a highly-evolvinghighly evolving regulatory
landscape and any adverse changes to, or our failure to comply with, any laws and regulations could adversely affect our business, reputation,
prospects or operations. Obtaining and complying with required government permits and approvals may be time-consuming and costly.
Digital assets have been
subject subject
to ongoing scrutiny by regulators and government. It is possible that regulation in the digital asset industry will increase.
We cannot
be certain of future regulatory developments or interpretations, and it is difficult to list or describe all the risks that
Mawson may
be subject to in this space. In addition, regulatory actions, as well as any other political developments in the regions with
active digital
assets trading or mining, may increase our domestic competition as some of those digital assets minersMiners or new entrants
in this market
may move their digital assets mining operations or establishingestablish new operations in the United States. Furthermore, government
scrutiny scrutiny
related to restrictions on digital assets mining facilities and their energy consumption has increased over the past few years
as digital
assets mining has become more widespread. The consumption of electricity by mining operators may also have a negative environmental
impact, impact,
including contribution to climate change, which could set the public opinion against allowing the use of electricity for Bitcoin
mining mining
activities or create a negative consumer sentiment and perception of Bitcoin. State and federal regulators are increasingly focused
on on
the energy and environmental impact of Bitcoin mining activities. Additionally, if the regulatory and economic environment in Pennsylvania
and Ohio were to become less favorable to Bitcoin mining and hosting companies, including by way of increased taxes, means our business,
financial condition and results of operations could be adversely affected.
Regulatory changes or interpretations
could causerequire us (or any of our related entities) to register and comply with new regulations, resulting in potentially extraordinary,
recurring recurring
or non-recurring expenses to continuingcontinue our digital assets business,business or enteringenter into new business ventures.
We are required to comply
with certain provisions of Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”). Section 404 requires
that our management maintain a system of internal control over financial reporting that provides reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. It also requires that our management annually evaluate whether our internal control over financial reporting is effective
at providing reasonable assurance and to disclose its assessment to investors. Our management conducted an assessment of the effectiveness
of our internal control over financial reporting as of December 31, 2024,2025, based on criteria established in Internal Control – Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). AsDuring a2025, resultmanagement
devoted ofsignificant thiseffort assessment,
managementand identifiedresources to remediating the material weaknesses in our internal control over financial reporting that were
identified as describedof inDecember Item31, 9A.2024. “ControlsBased on management’s evaluation and testing performed during the year ended December 31, 2025,
Procedures”.management Asdetermined athat resultthe controls implemented as part of the materialremediation weaknessesplan inwere ourappropriately internaldesigned controland had begun to operate
effectively. Management continues to monitor the operating effectiveness of these controls to ensure their sustainability over financial reporting, the Company’s management
has concluded that, as December 31, 2024, the Company’s internal control over financial reporting was not effective based on the
criteria in Internal Control – Integrated Framework issued by COSO.time.
There can be no assurance
that the IRS or other foreign tax authorities will not alter their position or introduce new laws, regulations or guidance with respect
to digital assets. Any such alteration of existing IRS and other foreign tax authority positions or additional guidance regarding digital
asset products and transactions could result in adverse tax consequences for our business and could have an adverse effect on the value
of digital assetassets and the broader digital assets markets. In addition, the IRS and other foreign tax authorities may disagree with tax
positions that we have taken, which could result in increased tax liabilities. Future technological and operational developments that
may arise with respect to digital currencies may increase the uncertainty with respect to the treatment of digital currencies for U.S.
federal income and foreign tax purposes.
Another example of an adverse
ruling would be if we were classified as a passive foreign investment company (a “PFIC”) for any taxable year. Based on the
current and anticipated composition of our income, assets and operations, and our business generally, we do not expect to be treated
as as
a PFIC for the current taxable year or in the foreseeable future. The application of the PFIC rules to digital assets and transactions
related thereto is subject to uncertainty. There can be no assurance that Mawson will not be classified as a PFIC for the current taxable
year or for any future taxable year. If Mawson is considered a PFIC then there may be negative tax consequences for U.S. holders of our
ordinaryCommon shares,Stock, as well as being subject to annual information reporting requirements. U.S. holders may wish to consult their tax advisors
about the potential application of the PFIC rules to an investment in our ordinaryCommon shares.Stock.
Changing environmental regulation
and public energy policy may expose our business to new risks. Our Bitcoin colocation services and mining operations require a substantial
amount of power and can only be successful, and ultimately profitable, if the costs we incur, including for electricity, are lower than
the revenue we generate from our operations. As a result, our operations can only be successful if we can obtain sufficient electrical
power for that minefacility on a cost-effective basis. For instance, our plans and strategic initiatives for our Pennsylvania and Ohio facilities
are based, in part, on our understanding of current environmental and energy regulations, policies, and initiatives enacted by federal
and state regulators. If new regulations are imposed, or if existing regulations are modified, the assumptions we made underlying our
plans and strategic initiatives may be inaccurate, and we may incur additional costs to adapt our planned business, if we are able to
adapt at all, to such regulations.
We mayhave bebeen subject
to material litigation (including with our lenders and counter-parties counterparties), investigations, or enforcement actions by regulators
and governmental authorities that are expensive to support, and if resolved adversely, could
harm our business, revenue, and financial
results.
We have been the subject to certain
certainclaims claims,and legal proceedings (see Item 3. “Legal Proceedings” for more information about ongoing litigation) and may
be subject
in the future to claims, legal proceedings, government investigations or enforcement actions, including in the ordinary course
of business.
Agreements entered into by Mawson sometimes include indemnification provisions which can subject Mawson to costs and damages
in the event
of a claim against an indemnified third party. Regardless of the merit of particular claims, defending against litigation
or responding
to government investigations can be expensive, time-consuming, disruptive to operations and distracting to management. If
Mawson is unable
to successfully defend itself against such claims, then it may become liable to make substantial payments to satisfy
judgments, fines
or penalties, or alter, delay, limit or cease some or all of its business practices. Mawson may also suffer damage to our
its brand and reputation
as a result of such adverse judgment.
Because there has
been limited precedent set for financial accounting for Bitcoin and other digital assets, the determinations that we have made for how
to account for digital assets transactions may be subject to change.
Because there has been limited
precedent set for the financial accounting for Bitcoin and other digital assets and related revenue recognition and no official guidance
has yet been provided by the Financial Accounting Standards Board or the SEC, it is unclear how companies may in the future be required
to account for digital assets transactions and related revenue recognition. A change in regulatory or financial accounting standards could
result in the necessity to change the accounting methods we currently intend to employ in respect of our anticipated revenues and assets
and restate any financial statements produced based on those methods. Such a restatement could adversely affect our business, prospects,
financial condition, and results of operation.
If we fail to comply with the continued
listing standards of
The Nasdaq Capital Market (“Nasdaq”),Market, we may be delisted and the price of our Common Stock, our ability to access the capital
markets and our financial condition could be negatively impacted.
Although our Common Stock is currently listed on The Nasdaq Capital Market, we may not be able to continue to meet the minimum listing requirements of the Nasdaq Stock Market LLC (“Nasdaq”). During 2025, the Company was notified by Nasdaq that the Company was not in compliance with the $35 million market value of listed securities (“MVLS”) requirement set forth in Nasdaq Listing Rule 5550(b) (the “MVLS Rule”) and the $1.00 bid price requirement set forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”).
In response, the Company attended a hearing before the Nasdaq Hearings Panel to present its plan to evidence compliance with the Bid Price Rule and the $2.5 million stockholders’ equity requirement set forth in the MVLS Rule as an alternative to the $35 million MVLS requirement. The Company was granted extensions to demonstrate compliance with the MVLS Rule and the Bid Price Rule.
On December 16, 2025, the Company was notified by Nasdaq that it had regained compliance with the Bid Price Rule.
On December 22, 2025, the Company received written notice from the Nasdaq confirming that the Company had regained compliance with the MVLS Rule and would continue being listed on The Nasdaq Capital Market.
Recently, Nasdaq has proposed a new continued listing standard for companies listed on The Nasdaq Capital Market, which would require these companies to maintain a minimum MVLS of at least $5 million. Under this proposal, Nasdaq would suspend trading and immediately delist from Nasdaq the securities of companies that do not satisfy the proposed new MVLS requirement for 30 consecutive business days. Such companies would not have a cure period to regain compliance or be entitled to any stay in effectiveness. The proposed continued listing standard is subject to review and approval by the SEC.
If we fail to comply with the continued listing standards of The Nasdaq Capital Market, we may be delisted and the price of our Common Stock, our ability to access the capital markets and our financial condition could be negatively impacted.
The Company’s business has been and could be negatively affected as a result of actions of activist stockholders, and such activism could adversely affect the strategic direction and business results of the Company.
Publicly traded companies are increasingly subject to campaigns by activist stockholders advocating corporate actions such as operational, governance, management or social changes, financial restructurings, increased borrowings, special dividends, stock repurchases, or sales of assets or entire companies to third parties or to the activist stockholders themselves. The Company has been and may continue to be subject to actions from activist stockholders or others that may not align with its business strategies or may not be in the best interests of all of its stockholders. Actions taken by the Board and management in seeking to maintain constructive engagement with certain stockholders may not be successful to prevent the occurrence of stockholder activist campaigns or changes that adversely affect the strategic direction or business results of the Company.
Management's Discussion & Analysis (MD&A)
New heading “Recent Developments”
New heading “Nasdaq Compliance”
New heading “Income tax expense”
Largest changes
“In October 2025, we announced the launch of a graphics processing unit (“GPU”) pilot program on a major, leading decentralized AI network. Our GPU pilot’s overarching objective is to build a repeatable, scalable framework that proves a path for us to expand our role as an AI cloud or infrastructure provider across our U.S. sites. Since launch, the GPU pilot has outperformed competing marketplace offerings on GPU performance benchmarks for deep-learning tasks, while maintaining competitive bandwidth metrics at a limited scale. …”see in full comparison
As of December 31,see in full comparison20242025 and2023,2024, we had$20.9$25.2 million and$19.4$20.9 million, respectively, of outstanding short-term borrowings. The short-term borrowings as of December 31,2024,2025 relate to the CelsiusMiningPromissoryLLC,Note, W CapitalAdvisors Pty Ltd,Loan, thesecuredSecuredconvertibleConvertiblepromissoryPromissorynotes issued to investorsNotes and the MarshallInvestmentsMIG Pty LtdLoan (theseeach asloansdefinedarebelow), each of which is currently indefault,default.referRefer to “Material Cash Requirements” section below for moreinformation).information.
Selling, general and administrative expenses for the years ended December 31,see in full comparison20242025 and2023,2024 were$18.3$22.6 million and$19.2$18.3 million,respectively.respectively,Totalrepresentingselling,angeneralincrease ofand administrative$4.3expensesmillion,decreasedorby $0.9 million in 2024.24%. Thedecreaseincrease was primarilyduedrivendecreasesbyinhigherrentexternal legal andequipmentlitigation-relatedrentalexpenses, which increased by approximately $6.1 million year over year, and the write-off of$0.9uncollectible customer accounts, which increased by approximately $1.1 millioneach,comparedmarketingtoofthe$0.4priormillion,year.andThesepropertyincreasescosts of $0.3 million,were partially offset byanlowerincrease in overall employeebonuses andpersonnel compensationcommissions of$2.0approximatelymillion.$1.3 million and lower payroll tax expense of approximately $1.6 million year over year.
“The Company recorded income tax expense of approximately (0.1)% and (2.2)% of loss before income tax expense for the years ended December 31, 2025 and 2024, respectively. The difference in income tax expense relates mainly to differences in estimated interest and penalty accruals included in the current payable for the year ended December 31, 2025 compared to the year ended December 31, 2024, as well as changes in estimates regarding the realizability of deferred tax balances which impact the Company’s deferred tax expense. …”see in full comparison
Onsee in full comparisonDecemberOctober13,16,2024,2025, the Company entered intoaanSalesAt the Market Offering Agreement (the “Sales Agreement”) withRothH.C.CapitalWainwrightPartners,& Co., LLC (the“Lead AgentWainwright”)and A.G.P./Alliance Global Partners (collectively with the Lead Agent, the “Agents” and individually an “Agent”),to sell shares (the “Shares”) of our Common Stock(the “Shares”),having an aggregate sales price of up to$12$9.6 million, from time to time,time,through an “atat-the-market” offering program (themarket offering“ATM”program) under whichthe AgentsWainwright will act as sales agent.TheOn Decembersales,11,if2025,any,the Company filed a prospectus supplement (the “Prospectus Supplement”) with the SEC to increase the capacity of theShares made under the Sales Agreement will be madeATM byany$40method permitted by law deemed to be an “at the market offering” as defined in Rule 415 promulgated under the Securities Act.million.
“Non-operating expense was $14.2 million for the year ended December 31, 2024, compared to non-operating income of $7.7 million for the year ended December 31, 2023. The expense for 2024 was primarily attributed to the loss on deconsolidation of $12.4 million and interest expense of $3.1 million, partially offset by gain on foreign currency transactions of $1.0 million. …”see in full comparison
Full comparison: every changed paragraph (64)
We are a technology company
focused on digital infrastructure platforms.platforms, headquartered in the United States.
The Company developsdesigns, builds
and operates
next-generation digital infrastructure platforms for enterprise customers and for its own purposes. The Company’sCompany digitalprovides
services infrastructure platforms
can be used to operate computing resources for a number of applications, and are offered acrossspanning AI, HPC, digital asseets,assets including Bitcoin mining, and other computingintensive compute applications. The Company delivers both
applications.self-mining operations and colocation services to enterprise customers with a vertically integrated infrastructure model built for scalability
and efficiency. The Company also has an energy management business, which utilizes software and analysis, to generate revenue when the
Company Company
adaptsparticipates itsin operationsenergy management programs related to the real-time needs of the power grid. The Company also periodically transacts in digital computational machines,
data center infrastructure, and related equipment, subject to business and commercial opportunities.
The Company has a strategy
to prioritize the usage
of carbon-free energy sources, including nuclear energy, to power its digital infrastructure platforms and computational
machines machines.to support the rapid growth of the digital economy in an environmentally sustainable way.
The Company manages and operates
twodigital infrastructure platforms and data center facilities in Pennsylvaniacenters delivering a total current capacity of approximately 129 megawatts (“MW”)
with andits hascurrent anoperational additional
24sites, MW ofwith future capacity in Ohio that is under development, all strategically located in locations served by the PJM
Energy Market in
the United States. The PJM Energy Market is the largest wholesale power market in North America.
In October 2025, we announced the launch of a graphics processing unit (“GPU”) pilot program on a major, leading decentralized AI network. Our GPU pilot’s overarching objective is to build a repeatable, scalable framework that proves a path for us to expand our role as an AI cloud or infrastructure provider across our U.S. sites. Since launch, the GPU pilot has outperformed competing marketplace offerings on GPU performance benchmarks for deep-learning tasks, while maintaining competitive bandwidth metrics at a limited scale. Analysis of runtime optimization, pricing dynamics and network placement has contributed to our growing internal technical expertise and stress-tested infrastructure assumptions for future GPU deployments. We continue to refine our listing strategy, expand certification coverage, and collect data in order to accelerate deployment speed and scale in subsequent GPU rollouts. Due to supply chain delays, the pilot program remains ongoing.
Recent Developments
Nasdaq Compliance
On December 22, 2025, the Company received written notice from the Listing Qualifications Hearings Department of The Nasdaq Stock Market LLC (“Nasdaq”) confirming that the Company has regained compliance with Nasdaq Listing Rule 5550(b) (the “MVLS Rule”) and will continue being listed on The Nasdaq Capital Market.
As previously disclosed, the Company was notified by Nasdaq that the Company no longer satisfied the $35 million market value of listed securities (“MVLS”) requirement set forth in the MVLS Rule.
In response, the Company attended a hearing before the Nasdaq Hearings Panel (the “Panel”) to present its plan to evidence compliance with the $2.5 million stockholders’ equity requirement set forth in the MVLS Rule as an alternative to the $35 million MVLS requirement. The Company was granted an extension to demonstrate compliance with the MVLS Rule until December 19, 2025.
On December 16, 2025, the Company was notified by Nasdaq that it regained compliance with the $1.00 bid price requirement for continued listing on The Nasdaq Capital Market set forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”).
The Company previously had interests in the Australian
market, however for strategic and commercial reasons, the Company is currently focused on advancing its interests in North America. The
Company currently operates facilities in the United States of America and does not have operating sites in Australia.
Digital colocation revenue
for the years ended December 31, 20242025 and 2023,2024, were $38.5$26.1 million and $16.4$38.5 million, respectively. This represented ana increasedecrease of $22.1$12.5
million or a 136%32% year-over-year revenue increase.decrease. The increasedecrease in revenue was dueprimarily attributable to a reduction in both the number
of customers and the average contract size as compared to 2024. In 2025, the Company expandingentered into a profit-share agreement that generated lower revenue relative
to traditional colocation arrangements but yielded higher overall profitability. The Company continues to enhance its number of digital colocation
customers,capabilities increasingto expand its customer base and increase the number of machines usingutilizing ourits digital colocation infrastructure services, and growing its digital colocation
business.services.
Energy management revenue
for the years ended December 31, 20242025 and 2023,2024, were $7.6$11.8 million and $5.4$7.6 million, respectively. This represented a 56% increase or
an increase of $2.2
million$4.2 ormillion, acompared 42%to year-over-year2024. revenue increase. ThisThe increase iswas dueprimarily attributable to the Company’s enhanced energy management
programs, which
utilizes leverage advanced software and analysis,analytics to optimize power usage in response to real-time grid conditions and market
pricing signals. Energy management programs enable the Company to generate revenue whenand thereduce Companyenergy adaptscosts itsby adjusting power usageconsumption
during periods of elevated demand or pricing volatility. Higher overall energy prices and greater grid demand variability during 2025
contributed to theincreased real-timeparticipation needs of the grid. The revenue
opportunity fromin energy management isprograms expectedrelative to be impacted by seasonal patterns and other weather-related events as well as the dynamic
nature of global power prices.2024.
Digital assets mining revenue from self-mining of Bitcoin for the years ended December 31, 2025 and 2024, were $1.9 million and $12.6 million, respectively. This represented an 85% decrease or a decrease of $10.7 million, compared to 2024. The decline in self-mining revenue was primarily driven by industry-wide conditions, including higher overall energy costs and increased network difficulty, which contributed to reduced Bitcoin production. In addition, the Company’s revenue mix continued to evolve during 2025, reflecting a strategic shift away from self-mining activities toward digital colocation services. This transition has resulted in a greater proportion of revenue being generated from colocation operations.
Digital assets mining revenue
from self-mining of bitcoin for the years ended December 31, 2024 and 2023, were $12.6 million and $21.6 million, respectively. This represented
a decrease of $9.0 million or 42% over the prior year period. The decrease for the year ended December 31, 2024, was due to a number of
factors, including the impact of the April 2024 halving event, and a higher global network difficulty rate in the year ended December
31, 2024, compared to the same period in 2023, which led to lower bitcoin production from self-mining. In the year ended December 31,
2024, the Company also significantly expanded and grew its digital colocation services business across multiple customers reallocating
some of its digital asset mining capacities. The Company believes its digital asset mining revenue may continue to fluctuate with bitcoin
pricing and market conditions as the bitcoin industry works through the expected volatility inherently associated with bitcoin including
the impact post the April 2024 halving event.
Sales of digital mining equipment
for the years ended December 31, 2024 and 2023, were $0.6 million and $0.3 million, respectively. This represented an increase of 50%
over the prior year period.
Our overall revenue for the
years ended December 31, 20242025 and 2023,
2024, were $59.3$39.8 million and $43.6$59.3 million, respectively. This represented ana increasedecrease of $15.7$19.5 million
or a 36%33% year-over-year revenue increase.decrease.
Cost of revenues for the years ended December 31, 2025 and 2024 were $22.4 million and $39.0 million, respectively, representing a decrease of $16.6 million, or 43%. In addition, cost of revenues as a percentage of revenue declined by approximately 9.4% year over year. This improvement was primarily driven by the introduction of a profit-sharing arrangement in 2025, which contributed incremental revenue while associated costs scaled proportionally lower than revenue growth. The decrease was further attributable to lower energy consumption resulting from reduced self-mining activity and digital colocation services, partially offset by higher average energy prices during 2025.
Cost of revenues for the years
ended December 31, 2024 and 2023, were $39.0 million and $28.6 million, respectively. The increase in cost of revenues was primarily attributable
to an increase in power costs related to an increase in energy used to operate the colocated equipment for our enterprise digital colocation
customers within our facilities.
Our operating expenses include:
selling, general and administrative expenses; stock basedstock-based compensation; depreciation and amortization; and change in fair value of derivative asset; and depreciation and
amortization.assets.
Our selling, general and
administrative administrative
expenses consist primarily of audit, legal, and other professional fees, employee compensation, director fees, equipment
repairs, repairs;marketing, marketing;
freight;freight, insurance;insurance, consultant fees;fees, lease amortization and general expenses.
Selling, general and administrative
expenses for the years ended December 31, 20242025 and 2023,2024 were $18.3$22.6 million and $19.2$18.3 million, respectively.respectively, Totalrepresenting selling,an generalincrease
of and
administrative$4.3 expensesmillion, decreasedor by $0.9 million in 2024.24%. The decreaseincrease was primarily duedriven decreasesby inhigher rentexternal legal and equipmentlitigation-related rentalexpenses, which increased
by approximately $6.1 million year over year, and the write-off of $0.9uncollectible customer accounts, which increased by approximately
$1.1 million each,compared marketingto ofthe $0.4prior million,year. andThese propertyincreases costs of $0.3 million,were partially offset by anlower increase in overall employeebonuses and personnel
compensationcommissions of $2.0approximately million.$1.3
million and lower payroll tax expense of approximately $1.6 million year over year.
Stock basedStock-based compensation
Stock basedStock-based compensation
expense expenses
for the years ended December 31, 20242025 and 2023,2024 werewas $9.0 million and $14.1 million and $10.8 million, respectively. The increasedecrease was primarily due to a lower
an increase in stock-based compensation related to service-based restricted stock awardsnumber of $5.3share-based million as a result of an increase in
awards issued in 2025 as long-term incentive for the Company’s directors, management and employees compared
to 2024, and lower overall fair values of 6.4awards million shares, partially offset by a decreaseissued in stock-based2025 compensation relatedcompared to stock warrants/options of $1.8
million as a result of a decrease in stock warrants/options issued of 3.0 million shares.2024.
Depreciation consists primarily
of depreciation of digitalelectric assetpower miningequipment, hardwaretransformers and MDC equipment.
Depreciation and amortization
for the years ended December 31, 20242025 and 2023,2024, were $17.9$5.6 million and $38.1$17.9 million, respectively. The lower depreciation and amortization
expense is the result of liquidation and deconsolidation of MIG No. 1 and an increased number of the Company’s digital asset mining
hardware being fully depreciated duringcompared 2023
andto 2024,prior and a lower number of digital asset miners being acquired during the year ended December 31, 2024.periods.
During the years ended December
31, 20242025 and 2023,2024, there was ana unrealized lossgain on the fair value of the derivative asset of $1.2$0.6 million and $7.2a loss on the fair value of the derivative
asset of $1.2 million, respectively,
in relation to our power supply arrangements. The changeincrease in the fair value between December 31, 2023 and December 31, 2024 is primarily due
to one less year remaining onof the derivative asset
during as2025 was primarily driven by higher volatility and elevated forward energy prices, which increased the expected value of Decemberthe 31,Company’s
hedge position. In contrast, the decrease in 2024 andreflected a reductionmore ofstable approximatelyenergy 5%price inenvironment thewith limited forward marketprice prices
between 2024 and 2025.movement.
Non-operating income (expense) consists primarily of interest expenses, gain (loss) on foreign currency transactions, loss on deconsolidation and other income and expenses.
Interest expenses for the years ended December 31, 2025 and 2024, were $3.4 million and $3.1 million, respectively. The higher amount of interest expense recognized in 2025 compared to 2024 is due to interest accreting to the total outstanding debt.
During the year ended December 31, 2025, loss on foreign currency transactions was $1.3 million. During the year ended December 31, 2024, gain on foreign currency transactions was $1.0 million. This difference was due to higher Australian Dollar denominated liabilities in 2025 compared with 2024 and movement in the U.S. Dollar to Australian Dollar exchange rate. Notably the U.S. Dollar strengthened against the Australian Dollar by approximately 18.4% during the three months ended December 31, 2024, which substantially drove the gain during 2024.
Non-operating expense was
$14.2 million for the year ended December 31, 2024, compared to non-operating income of $7.7 million for the year ended December 31, 2023.
The expense for 2024 was primarily attributed to the loss on deconsolidation of $12.4 million and interest expense of $3.1 million, partially
offset by gain on foreign currency transactions of $1.0 million. The income for 2023 was primarily attributed to the gain on deconsolidation
of $9.5 million, profit from the sale of site of $3.4 million, and gain on sale of marketable securities of $1.4 million, partially offset
by interest expense of $3.0 million, impairment of financial assets of $1.8 million, and loss on foreign currency transactions of $1.7
million.
During the year ended December
31, 2024, wethe recordedCompany recognized a netdeconsolidation loss on deconsolidation of $12.4 millionmillion. relatingThis toloss was as a result of three of the liquidationCompany’s and deconsolidation ofAustralian
subsidiaries, MIG No.1, Mawson
AU, AU and Mawson PL.SPL, Duringproceeding theinto yearAustralian endedcourt Decemberappointed 31,liquidation. 2023,Accordingly, wethese subsidiaries
were deconsolidated. The deconsolidation loss recorded awas gain on deconsolidation of $9.5 million relatingdue to the liquidation
and deconsolidationremoval of Mawson PL. The deconsolidation gain and loss recorded were the result of removing the net assets and certain liabilities of this subsidiary
offrom the variouscondensed subsidiariesconsolidated fromfinancial statements. See Note 3 –Subsidiary Deconsolidation to the consolidated financial statements.statements
included in Item 15. “Exhibits, Financial Statement Schedules” in this Annual Report for further discussion of MIG No. 1.
Income tax expense
The Company recorded income tax expense of approximately (0.1)% and (2.2)% of loss before income tax expense for the years ended December 31, 2025 and 2024, respectively. The difference in income tax expense relates mainly to differences in estimated interest and penalty accruals included in the current payable for the year ended December 31, 2025 compared to the year ended December 31, 2024, as well as changes in estimates regarding the realizability of deferred tax balances which impact the Company’s deferred tax expense. For 2025, the interest and penalties only relate to the incremental increase during the year ended December 31, 2025 while the 2024 interest and penalties relate to both the year ended December 31, 2024 and prior periods beginning in 2021.
During the year ended December
31, 2024, we recorded a gain on foreign currency transactions of $1.0 million, compared to a loss on foreign currency transactions of
$1.7 million for the year ended December 31, 2023. The change was due to the change in foreign exchange rates.
During the year ended December
31, 2023, we recorded profit from the sale of site of $3.4 million, of which $2.6 million relates to the sale of the Luna Squares Texas
LLC along with 59 transformers, and $0.8 million relates to sale of the Georgia site.
During the year ended December
31, 2023, we recorded gain on sale of marketable securities of $1.4 million, which is related to the sale of CleanSpark, Inc shares.
During the year ended December
31, 2023, the Company recognized an impairment of $1.8 million for the equity accounted method investment in Tasmania Data Infrastructure
Pty Ltd.
The Company reports all financial
information required in accordance with generally accepted accounting principles in the United States of America (“GAAP”).
The Company believes, however, that evaluating its ongoing operating results will be enhanced if it also discloses certain non-GAAP information.
Adjusted EBITDA, which is a non-GAAP financial measure, is defined by the Company as net loss plus income tax, depreciation and amortization,
further adjusted by impairment of financial assets, net loss of equity method investments, stock based compensation, (gain) loss on foreign currency,
other non-operating income and expenses, change in fair value of derivative
asset, fairbad valuedebt loss on investments,expense, and gain on deconsolidation.
Liquidity is the ability
of of
a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate on an ongoing
basis. Significant factors in the management of liquidity are funds generated by operations, levels of accounts receivable and accounts
payable and capital expenditures. For the year ended December 31, 2024,2025, we financed our operations primarily through netcash positivefrom cashoperations,
flowproceeds providedfrom byour operatingATM activities(defined below) and other cash reserves.
On May 27, 2022, the Company
entered into an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (“Wainwright”),
and filed a prospectus supplement, to sell shares of our Common Stock through an “at the market offering” program as defined
in Rule 415 promulgated under the Securities Act. During the year ended December 31, 2023, 415,271 shares were issued in accordance with
the ATM Agreement for cash proceeds of $1.2 million, net of issuance costs. Effective September 6, 2024, the Company terminated the ATM
Agreement with Wainwright.
On DecemberOctober 13,16, 2024,2025, the
Company entered into aan SalesAt the Market Offering Agreement (the “Sales Agreement”) with RothH.C. CapitalWainwright Partners,& Co., LLC (the “Lead AgentWainwright”)
and A.G.P./Alliance Global Partners (collectively with the Lead Agent, the “Agents” and individually an “Agent”),
to sell shares (the “Shares”) of our Common Stock (the “Shares”), having an aggregate sales price of up to $12$9.6 million, from time to
time, time,
through an “atat-the-market” offering program (the market offering“ATM” program) under which the AgentsWainwright will act as sales agent. TheOn
December sales,11, if2025, any,the Company filed a prospectus supplement (the “Prospectus Supplement”) with the SEC to increase the capacity
of the Shares
made under the Sales Agreement will be madeATM by any$40 method permitted by law deemed to be an “at the market offering” as defined
in Rule 415 promulgated under the Securities Act.million.
As of December 31, 2025, the Company has sold 2,468,729 shares of Common Stock under the Sales Agreement at an average price of approximately $6.12 per share, which has resulted in cash proceeds to the Company of $14.6 million, net of issuance costs.
We believe our near-term
working working
capital requirements will continue to be funded through a combination of the cash we expect to generate from future
operations, our existing
funds, external debt facilities that may be available to us, future issuances of shares, and other
potential sources of capital, monetization,
or funds. We believe a combination of these opportunities are expected to be adequate to
fund our long-term operations needed over the
next twelve months. For our business growth, it is expected we may continue investingto invest in expanding our infrastructure,
expanding and/or
upgrading our infrastructure and/or other equipment and will require additional working capital in the short-term
and long-term. As of
December 31, 2024,2025, we had an aggregate of $20.9$25.2 million of debt, all of which is overdue for repayment unless
we refinance, renegotiate
the terms, or prevail in our disputes and/or related claims and/or counterclaims. In addition,addition to the Celsiusdebt,
as of December 31, 2025, the deposit of $15.3 million is
from Celsius was the subject of an ongoing legal dispute that was in
arbitration with Mawson, Celsius and Ionic Digital Mining LLC (“Ionic”), as successor in interest to Celsius, having
claims and counterclaims. On February 6, 2026, Mawson reached a confidential settlement with Ionic to resolve claims Ionic brought
against Mawson and Celsiustwo havingof its subsidiaries related to the $15.3 million deposit. All settlement amounts have already been paid and the Ionic arbitration claims andare counterclaims.dismissed in full.
We will need to raise substantial additional capital to continue our operations, execute our business strategy and meet our debt service obligations. We expect to continue to consider and evaluate potential strategic options and capital-raising transactions including, among other things, dispositions of certain businesses and assets and significant equity investments in us by third parties. Any capital-raising through equity or convertible debt could result in significant dilution to existing stockholders. In addition, newly issued securities may have rights, preferences, or privileges senior to those of our common shares. We may not be able to raise adequate capital on a timely basis, on favorable terms, or at all. Our inability to raise sufficient capital would have a material adverse effect on our financial condition and business.
The process of reviewing potential strategic opportunities may be time consuming, distracting and disruptive to our business operations. Our management may devote significant time, and we may incur substantial costs in pursuing, evaluating and negotiating potential strategic options or capital-raising transactions and those efforts may not prove successful on a timely basis, or at all.
Any potential transaction may be dependent on a number of factors that may be beyond our control, for example, market conditions, industry trends or acceptable terms. We may ultimately determine that no transaction is in the best interest of our stockholders and there can be no assurance that we will pursue or enter into any transaction at all. There can be no assurance of the impact to the value of our Common Stock after the announcement or consummation of any strategic transaction. In addition, any perceived uncertainty regarding our future operations may limit our ability to retain or hire qualified personnel.
As of December 31, 20242025 and
2023,2024, we had a cash and cash equivalent balance of $6.1$13.3 million and $4.5$6.1 million, respectively. The Company expects to continue
to to
focus on improving its cash flowsflow through a number of various activities.activities, including expanded diversified, high-margin colocation operations and
optimizing energy procurement strategies.
As of December 31, 20242025 and
2023,2024, we had $20.9$25.2 million and $19.4$20.9 million, respectively, of outstanding short-term borrowings. The short-term borrowings as of December
31, 2024,2025 relate to the Celsius MiningPromissory LLC,Note, W Capital Advisors Pty Ltd,Loan, the securedSecured convertibleConvertible promissoryPromissory notes issued to investorsNotes and the Marshall
Investments MIG Pty LtdLoan (theseeach
as loansdefined arebelow), each of which is currently in default,default. referRefer to “Material Cash Requirements” section below for more information).information.
For the year ended December
31, 2024,2025, net cash providedused byin operating activities was $3.6$6.9 million and for the year ended December 31, 2023,2024, net cash usedprovided inby operating
activities was $2.5$3.6 million. We had a net loss of $23.7 million for the year ended December 31, 2025, which included $5.6 million of
depreciation and amortization expense, $8.6 million of stock based compensation, and $3.4 million of non-cash interest expense. We had
a net loss of $46.3 million for the year ended December 31, 2024, which included $17.9 million of
depreciation and amortization expense,
$14.1 million of stock basedstock-based compensation, $13.0and $12.4 million of loss on deconsolidation, and $3.1 million
of non-cash interest expense. We had a net loss of $58.5 million for the year ended December 31, 2023, which included $38.1 million of
depreciation and amortization expense, $10.8 million of stock based compensation, $9.5 million of gain on deconsolidation, and $7.2 million
of unrealized loss on derivative asset.deconsolidation.
For the year ended December
31, 2024, net cash used in investing activities was $1.1 million and for the year ended December 31, 2023, net cash provided by investing
activities was $10.7 million. Net cash used in investing activities for the year ended December 31, 2024 was due to capital expenditures
of $2.0 million partially offset by proceeds from sales of property, plant and equipment of $0.8 million. Net cash provided by investing
activities during the year ended December 31, 2023, was primarily attributable to the proceeds from the sale of Luna Squares Texas LLC
and the 59 transformers of $9.2 million, as well as the proceeds from the sale of shares in CleanSpark, Inc of $6.9 million, partially
offset by capital expenditures of $5.4 million.
For the years ended December
31, 20242025 and 2023,2024, net cash used in financinginvesting activities was $0.8$0.1 million and $4.6$1.1 million.,million, respectively. Net cash used in financinginvesting
activities for the year ended December 31, 2024,2025 was due to loancapital paymentsexpenditures of $0.5 million and lease payments of $0.3$0.1 million. Net cash
used in financinginvesting activities for
during the year ended December 31, 20232024, was primarily dueattributable to loancapital paymentsexpenditures of $12.5$2 million,million partially offset
by proceeds
from issuancesales of commonproperty, stockplant and equipment of $6.2 million and proceeds from loans of $2.0$0.8 million.
For the year ended December 31, 2025, net cash provided by financing activities was $14.2 million and for the year ended December 31, 2024, net cash used in financing activities was $0.8 million. Net cash provided by financing activities for the year ended December 31, 2025, was due to net proceeds from share issuances of $14.6 million which was offset by lease payments of $0.4 million. Net cash used in financing activities for the year ended December 31, 2024 was due to loan payments of $0.5 million and lease payments of $0.3 million.
The Company is included as
a guarantor of a disputed Secured Loan Facility Agreement (the “Marshall Loan”) by MIG No. 1 Pty Ltd (“MIG No.1”)
with with
Marshall Investments GCP Pty Ltd ATF for the Marshall Investments MIG Trust (collectively, “Marshall”). The loan matured
in in
February 2024 and bears interest at a rate of 12% per annum (with an overdue rate provision of an additional 500bps), payable monthly
with interest payments that commenced in December 2021. This loan facility is secured by directspecific mining assets of MIG No.1 and a general
security security
agreement given by the Company. Principal repayments began during November 2022. There hashave been no principal and interest payments
made made
since May 2023. TheBased on the disputed demands of Marshall, the outstanding balance including interest is $9.9$12.6 million as of December
31, 2024,2025, all of which is currently classified
as a current liability.
The Company is included as
a guarantor of a disputed Secured Loan Facility Agreement (the “W Capital Loan”) for working capital by Mawson PL with W
Capital Advisors
Pty Ltd for the W Capital Advisors Fund (collectively, “W Capital”). AsBased on the disputed demands of W
Capital, as of December 31, 2024,2025, the balance was AUD $2.1$2.5 million
(USD $1.3$1.7 million) representing outstanding interest, all of which
is currently classified as a current liability. The W Capital Loan
accrues interest daily at a rate of 12% per annum (with an overdue
rate provision of an additional 800bps). The W Capital Loan expired
in March 2023.
On February 23, 2022, Luna
Squares LLC (“Luna Squares”) entered into a Digital Colocation Agreement with Celsius Mining LLC.LLC (the “Celsius Colocation
Agreement”). In connection with this agreement,
Celsius Mining LLC loaned Luna Squares a principal amount of $20.0 million, for
the purpose of funding the infrastructure required to meet the
obligations of the Digital Colocation Agreement, for which Luna Squares
issued a Secured Promissory Note (the “Celsius LoanPromissory Note”) for
repayment of such amount. The Celsius LoanPromissory Note
accrues interest daily at a rate of 12% per annum (with an overdue rate provision of an additional
200bps). Luna Squares is required
to amortize the loan at a rate of 15% per quarter, principal repayments began at the end of September 2022.
The Celsius LoanPromissory Note
had a maturity date of August 23, 2023. The outstanding balance including interest is $9.7$10.8 million as of December 31,
2024, 2025, all of which
is currently classified as a current liability.
On July 8, 2022, the Company
issued secured convertible promissory notes to investors in the aggregate principal amount of $3.6 million (the “Secured Convertible
Promissory Notes”) in exchange for an aggregate of $3.6 million in cash. On September 29, 2022, the Company entered into a letter
variation relating to some of the Secured Convertible Promissory Notes, with an aggregate principal amount of $3.1 million, which gave
those holders the option to elect for pre-payment (including accrued interest to maturity) subject to certain conditions. All of the
investors investors
included in this letter variation elected for the pre-payment option and therefore there were $3.1 million principal repayments
made during
November 2022. The final convertible noteholdernoteholder, W Capital, who was not a party to this variation opted to enter into an
arrangement whereby it received
pre-payment of interest but agreed that repayment of the principal was not required therefore the remaining $0.50
$0.5 million had been classified
as a current liability. The convertible note matured in July 2023. Interest has been accrued from July
onwards and therefore the outstanding
balance is $0.1$0.2 million as of December 31, 2024,2025, all of which is classified as a current liability.
During 2024 the principal amount outstanding
of $0.50 million was repaid to the investor.
As of December 31, 2025 and 2024, we had negative working capital of $31.3 million and $35.9 million, respectively. As of December 31, 2025 and 2024, we had net assets of ($3.1) million and $(3.2) million, respectively. As of December 31, 2025, we had an accumulated deficit of $252.5 million compared to $228.8 million as of December 31, 2024. Our cash position of December 31, 2025, was $13.3 million in comparison to $6.1 million as of December 31, 2024. For the years ended December 31, 2025 and 2024, the Company incurred a loss after tax of $23.7 million and $46.1 million, respectively.
Included in trade and other receivables is a $2.0 million payment due from CleanSpark, Inc. for the purchase of the Company’s Georgia facility. CleanSpark, Inc. has disputed this payment.
What changed in the latest 10-Q
Risk Factors
New heading “Features of our Series D Preferred Stock and related warrant, together with our resale registration obligations and Nasdaq limits, could result in substantial equity dilution, depress our stock price, and constrain our strategic flexibility.”
Largest changes
“Features of our Series D Preferred Stock and related warrant, together with our resale registration obligations and Nasdaq limits, could result in substantial equity dilution, depress our stock price, and constrain our strategic flexibility.”see in full comparison
“The Series D Preferred Stock converts into Common Stock at a variable price equal to 95% of the lowest daily volume-weighted average price over the five consecutive trading days preceding conversion, subject to a $1.80 floor, and dividends accrue at 5% per annum (rising to 18% upon certain Triggering Events defined in the Certificate of Designations) and may be paid in kind, which can increase the number of shares outstanding over time. …”see in full comparison
“So long as the Series D Preferred Stock is outstanding, negative covenants restrict certain actions, including paying cash dividends on capital stock, incurring indebtedness and entering into variable-rate transactions, which may limit our financing and strategic flexibility. …”see in full comparison
On April 17, 2026, we received written notice from Nasdaq that, based on our reported stockholders’ equity as of December 31, 2025, we no longer satisfied Nasdaq Listing Rule 5550(b), and the Staff issued a delisting determination. On May 1, 2026, the Company requested a hearing before the Nasdaq Hearings Panel (the “Panel”) to present its plan to evidence compliance with thesee in full comparisonRule,rule.whichOnwillMaystay21,any further action by2026, theStaffCompany attended the hearing before the Panel. On June 16, 2026, the Company received written notice from the Listing Qualifications Hearings Department of Nasdaq confirming that the Company had regained compliance with the Nasdaq Listing Rules. Nasdaq’s determination is subject to the Company maintaining stockholders’ equity of at leastuntil$5 million in each quarter for a twelve-month period, beginning with thehearingquarterconcludesending June 30, 2026, and promptly notifying Nasdaq of anyexceptionperiodsignificant events thatmaycouldbe granted byaffect thePanelCompany’sfollowingcompliancethewithhearingthatexpires.requirement.
Full comparison: every changed paragraph (4)
On April 17, 2026, we received written notice
from Nasdaq that, based on our reported stockholders’ equity as of December 31, 2025, we no longer satisfied Nasdaq Listing Rule
5550(b), and the Staff issued a delisting determination. On May 1, 2026, the Company requested a hearing before the Nasdaq Hearings Panel (the “Panel”) to present its
plan to evidence compliance with the Rule,rule. whichOn willMay stay21, any further action by2026, the StaffCompany attended the hearing before the Panel. On June 16, 2026, the Company received written notice from the Listing Qualifications Hearings Department of Nasdaq confirming that the Company had regained compliance with the Nasdaq Listing Rules. Nasdaq’s determination is subject to the Company maintaining stockholders’ equity of at least until$5 million in each quarter for a twelve-month period, beginning with the hearingquarter concludesending June 30, 2026, and promptly notifying Nasdaq of any
exception periodsignificant events that maycould be granted byaffect the PanelCompany’s followingcompliance thewith hearingthat expires.requirement.
Features of our Series D Preferred Stock and related warrant, together with our resale registration obligations and Nasdaq limits, could result in substantial equity dilution, depress our stock price, and constrain our strategic flexibility.
The Series D Preferred Stock converts into Common Stock at a variable price equal to 95% of the lowest daily volume-weighted average price over the five consecutive trading days preceding conversion, subject to a $1.80 floor, and dividends accrue at 5% per annum (rising to 18% upon certain Triggering Events defined in the Certificate of Designations) and may be paid in kind, which can increase the number of shares outstanding over time. While the Certificate of Designations includes a 4.99% beneficial-ownership cap and a monthly conversion limit tied to trading volume or a stated-value cap, those limits do not eliminate the risk of meaningful dilution or downward pressure from resales.
So long as the Series D Preferred Stock is outstanding, negative covenants restrict certain actions, including paying cash dividends on capital stock, incurring indebtedness and entering into variable-rate transactions, which may limit our financing and strategic flexibility. We are obligated to file and maintain a resale registration statement for the Conversion Shares and Warrant Shares, reserve sufficient authorized Common Stock (and, if needed, seek to increase our authorized shares), and seek stockholder approval by our next annual meeting (no later than November 14, 2026) to permit issuances otherwise restricted by Nasdaq rules.
Management's Discussion & Analysis (MD&A)
New heading “Recent Developments”
New heading “Non-operating income (expense)”
New heading “Income tax benefit (expense)”
New heading “Results of Operations – Six months ended June 30, 2026 compared to the six months ended June 30, 2025”
New heading “Cost of revenues”
New heading “Operating Expenses”
New heading “Selling, general and administrative”
New heading “Stock-based compensation”
New heading “Depreciation and amortization”
New heading “Change in fair value of derivative asset”
New heading “Joint Mining Agreement”
New heading “Hood County Site Acquisition”
Largest changes
“The Revolver contains customary representations, warranties, covenants, events of default and security arrangements. The Company is also subject to restrictions on incurring additional indebtedness and additional liens on the collateral. The Revolver provides for customary events of default, including, among others, failure to pay principal or interest, breach of representations and warranties, violation of covenants, bankruptcy or insolvency events. As of June 30, 2026, the Company was in compliance with covenants under the Revolver.”see in full comparison
“In October 2025, we announced the launch of a graphics processing unit (“GPU”) pilot program on a major, leading decentralized AI network. Our GPU pilot’s overarching objective is to build a repeatable, scalable framework that proves a path for us to expand our role as an AI cloud or infrastructure provider across its U.S. sites. Since launch, the GPU pilot has outperformed competing marketplace offerings on GPU performance benchmarks for deep-learning tasks, while maintaining competitive bandwidth metrics at a limited scale. …”see in full comparison
“While this financing strengthened our capital position, it includes covenants that, subject to customary exceptions, limit our ability to pay dividends or repurchase shares, take on new debt or create new liens, and enter into variable-rate financing. These restrictions may limit our flexibility to raise capital or refinance certain obligations in the near term. We plan to manage liquidity within the permitted baskets, seek consents if needed, and may prioritize equity or fixed-rate structures to remain compliant.”see in full comparison
“Since its inception, the program has provided valuable operational and commercial insights across infrastructure performance, workload optimization, marketplace dynamics, and deployment methodologies. These results have strengthened our technical capabilities and validated key assumptions underlying the development of a scalable AI infrastructure platform. The pilot has also demonstrated consistent operational performance while allowing the Company to further refine its provisioning, pricing, and utilization strategies.”see in full comparison
“Results of Operations – Six months ended June 30, 2026 compared to the six months ended June 30, 2025”see in full comparison
Full comparison: every changed paragraph (91)
Throughout this report, unless otherwise designated,
the terms “we,” “us,” “our,” the “Company,” and “Big Digital,” refer to Big
Digital Energy, Inc., a Delaware corporation, Cosmos Infrastructure LLC, Luna Squares LLC, , Mawson Bellefonte LLC, Luna Squares Repairs
LLC, Luna Squares Property LLC, Mawson Midland LLC, Mawson Ohio LLC, Mawson Hosting LLC, Mawson Mining LLC and Mawson Capital LLC.
This report, and theThe 2025 Form 10-K and subsequent Quarterly Reports on Form 10-Q identify important
factors which could cause our actual results to differ materially from those indicated by the forward-looking statements, including those
set forth under Item 1A. “Risk Factors” below.
The risk factors included in this Quarterly Report
on Form 10-Q, and in the 2025 Form 10-K are not necessarily all of the important factors that could cause actual results to differ materially
from those expressed in any of our forward-looking statements. Given these uncertainties, you are cautioned not to place undue reliance
on such forward-looking statements. The following important factors, among others, could affect future results and events, causing those
results and events to differ materially from those expressed or implied in our forward-looking statements:
Factors that could cause our actual results to
differ materially from those expressed or implied in such forward-looking statements include, but are not limited to, the risk factors
set out in Item 1A. Risk Factors in this Quarterly Report on Form 10-Q, and in our 2025 Form 10-K.
Recent Developments
During the three months ended June 30, 2026, the Company established a revolving line of credit and issued Series D Preferred Stock and a related Warrant, which are discussed under “Liquidity and Capital Resources.”
GPU Pilot Program
Our graphics processing unit (“GPU”) pilot program that launched in October 2025 on a leading decentralized AI network continues to advance our strategy of expanding the Company’s AI infrastructure capabilities. The pilot remains operational and has performed in line with, and in several key operational areas above, our initial expectations.
Since its inception, the program has provided valuable operational and commercial insights across infrastructure performance, workload optimization, marketplace dynamics, and deployment methodologies. These results have strengthened our technical capabilities and validated key assumptions underlying the development of a scalable AI infrastructure platform. The pilot has also demonstrated consistent operational performance while allowing the Company to further refine its provisioning, pricing, and utilization strategies.
The Company continues to evaluate the pilot as part of its broader AI infrastructure initiative, with ongoing efforts focused on expanding certification coverage, optimizing deployment processes, and assessing additional opportunities for future GPU capacity. The operational data and experience gained through the program continue to support management’s confidence in the scalability of the platform and its potential to contribute to the Company’s long-term infrastructure strategy.
Joint Mining Agreement
On April 27, 2026, the Company entered into a Joint Mining Agreement (the “Six Thirty AI Colocation Agreement”) with Big Digital Energy, LLC (now Six Thirty AI, LLC), an affiliate of the Endeavor Group (“Six Thirty AI”). Under the terms of the Colocation Agreement, Six Thirty AI will purchase and deliver approximately 25,000 s19xp mining computers, and the Company will provide Six Thirty AI with approximately 75MW of computing capacity at its facility in Midland, PA. The Parties will operate under a 50%/50% profit-sharing structure, pursuant to which Big Digital will receive all cash net proceeds from the mining operations. The cash revenue will be used for general corporate purposes and asset purchases to ensure the Company’s use of all available power across its facility locations. As its share of the profit-sharing structure, Six Thirty AI will receive monthly grants consisting of a combination of (i) shares of Common Stock, where the number of shares will equal 20% of its share of the monthly cash net proceeds divided by 30-day volume weighted average price of the Common Stock on the grant date, and (ii) warrants to purchase Common Stock, where the number of underlying shares will equal 80% of its share of the monthly cash net proceeds divided by $20. The prefunded warrants will allow Six Thirty AI to purchase the Common Stock at an exercise price of $20 per share and will have a five-year term. Six Thirty AI is deemed an affiliate of the Company because it is owned and/or controlled by Joshua Kilgore, the Company’s Executive Chairman, Phillip Stanley, the Company’s CEO, and Cody Smith, the Company’s COO, who also serve as members of the Company’s Board of Directors.
Termination of Rights Plan
On June 5, 2026, Company and Computershare Trust Company, N.A., as Rights Agent, executed Amendment No. 1 (the “Amendment”) to the Rights Agreement dated as of February 2, 2026. The Amendment accelerated the expiration date of the Rights Agreement to the earlier of June 8, 2026, and the Redemption Date (as defined in the Rights Agreement). At the time of the termination of the Rights Agreement, all of the Rights expired that were previously distributed to holders of the Company’s issued and outstanding common stock pursuant to the Rights Agreement. In deciding to accelerate the expiration date to June 8, 2026, the Company’s Board of Directors determined that an active Rights Agreement is no longer needed to protect stockholder value at this time.
Nasdaq Listing Rules Compliance
On June 16, 2026, the Company received written notice from Nasdaq’s Listing Qualifications Hearings Department confirming that the Company had regained compliance with the Nasdaq Listing Rules. Nasdaq’s determination is subject to the Company maintaining stockholders’ equity of at least $5 million in each quarter for a twelve-month period, beginning with the quarter ending June 30, 2026, and promptly notifying Nasdaq of any significant events that could affect the Company’s compliance with that requirement. As previously disclosed, the Company was notified by Nasdaq that the Company was in violation of the minimum equity standard under Listing Rule 5550(b)(1), as of December 19, 2025, which requires $2.5 million in stockholders’ equity.
Hood County Site Acquisition
On July 14, 2026 and July 15, 2026, the Company entered into definitive agreements with 10NetZero, Inc. to form a 50/50 joint venture, and on July 15, 2026 the joint venture acquired 30 acres of a site in Hood County, Texas for approximately $10 million in cash, with an option to purchase the remainder of the site for an additional $600,000. In connection with the acquisition, the Company provided a $4.9 million loan to 10NetZero to fund a portion of its capital contribution required for the acquisition of the Hood County Site. The loan bears interest at the short-term applicable federal rate and matures on October 13, 2026; interest and principal are due at maturity. 10NetZero’s 50% ownership interest in the joint venture is transferable to the Company at a rate of 10% ownership interest per month, prorated daily, for each month past the maturity date that 10NZ fails to repay the entire loan, so that 10NetZero’s entire ownership interest shall have transferred in full to the Company if the loan is not paid in full within five months of the maturity date.
In October 2025, we announced the launch of a
graphics processing unit (“GPU”) pilot program on a major, leading decentralized AI network. Our GPU pilot’s overarching
objective is to build a repeatable, scalable framework that proves a path for us to expand our role as an AI cloud or infrastructure provider
across its U.S. sites. Since launch, the GPU pilot has outperformed competing marketplace offerings on GPU performance benchmarks for
deep-learning tasks, while maintaining competitive bandwidth metrics at a limited scale. Analysis of runtime optimization, pricing dynamics
and network placement has contributed to our growing internal technical expertise and stress-tested infrastructure assumptions for future
GPU deployments. We continue to refine our listing strategy, expand certification coverage, and collect data in order to accelerate deployment
speed and scale in subsequent GPU rollouts. Due to supply chain delays, the pilot program remains ongoing.
Results of Operations – Three months
ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025
Digital colocation revenues for the three months
ended MarchJune 31,30, 2026 and 2025, were $3.5 million and $10.4$3.7 million, respectively. This represented a 66%4% decrease or a decrease of $6.9
$0.2 million, compared to the same period in 2025. TheDigital decreasecolocation revenues for the three months ended June 30, 2026 include profit share revenues earned from our new joint mining agreement with Six Thirty AI which partially offset decreases in revenue was primarily attributabledue to a reductionreductions in both the number of
customers and the average contract size as compared to the 2025 period. One customer, Consensus Technology Group LLC, accounted for $7.0
million of the decrease.
Energy management revenues for the three months
ended MarchJune 31,30, 2026 and 2025, were $1.2$2.6 million and $3.1$5.1 million, respectively. This represented a 61%49% decrease or a decrease of $1.9
$2.5 million, compared to the same period in 2025. The decrease was primarily attributable to changes to miner specification requirements for
curtailment program participation beginning in 2026, in which the Company’s mining fleet did not achieve the target life expectancy. The Company also realized lower curtailment earnings due to fewer customers and reductions in the average size of customer contracts. These decreases were partially offset by higher payments received for the sale of excess energy capacity.
Digital assets mining revenues from self-mining
of Bitcoin for the three months ended MarchJune 31,30, 2026 and 2025, were $0.1$0.03 million and $0.3$0.7 million, respectively. This represented a decrease
of $0.2 million compared to the same period in 2025. The decline was primarily driven by industry-widethe conditions,reallocation includingof higherour overall
energyself-mining costsfleet capacity at our facilities in Midland and an increase in global network difficulty, both of which contributedBellefonte to lowercustomer Bitcoin productionfleets from self-miningour activities.new joint mining agreement.
Our cost of revenues consists primarily of direct
power costs related to digital asset mining and colocation services and cost of mining equipment sold.services.
Cost of revenues for the three months ended March
31,June 30, 2026 and 2025, were $3.8$4.5 million and $7.9$5.6 million, respectively. This decrease of $4.1$1.1 million, or 52%,19%, in cost of revenues compared
to the same period in 2025 was attributable to lower energy consumption from reduced digital colocation services and digital asset mining
from self-mining, partially offset by higher average energy prices during the 2026 period.
Selling, general and administrative expenses for
the three months ended MarchJune 31,30, 2026 and 2025 were $7.6$6.0 million and $5.8$5.9 million, respectively, an increase of $1.8$0.1 million, or 32%,
2%, from period to period. The increase was primarily due to higher legalinsurance andexpenses, professional fees,partially offset by lower payrollbonus-related tax expenses caused
by lower share-based payment vesting activities in March 31, 2026 as compared to 2025.expenses.
Stock-based compensation expenses for the three
months ended MarchJune 31,30, 2026 and 2025 were $0.4$0.7 million and $2.1$1.0 million, respectively. The decrease was primarily due to a reduction
in new award issuances and the completion of service-based vesting conditions from awards issued over the prior two years. Stock-based compensation expense for the three months ended June 30, 2026 includes the acceleration of expense from outstanding service-based awards due to the April 6, 2026 change in the Company’s Board of Directors.
Depreciation consists primarily of depreciation
of digitalenergy assetequipment, mining hardwaretransformers and modular data center (“MDC”) equipment.
Depreciation and amortization for the three months
ended MarchJune 31,30, 2026 and 2025, were $1.2$1.1 million and $1.5 million, respectively. The lower depreciation and amortization expense is the
resultdue ofto an increasedincrease number ofin the Company’samount digital asset mining hardware beingof fully depreciated equipment compared to prior periods.
During the three months ended MarchJune 31,30, 2026 and
2025, there was a gainloss on the fair value of the derivative asset of $0.1 million and $4.1$2.1 million, respectively. The change in fair value
is primarily due to decreasing volatility in fair value due to the shorter remaining term of the power supply agreements.agreement.
Non-operating income (expense)
Non-operating income (expense) consists primarily of interest expenses, gain (loss) on foreign currency transactions, and other income and expenses.
Interest expenses for the three months ended June 30, 2026 and 2025, were $1.0 million and $0.8 million, respectively. The higher amount of interest expense recognized in 2026 compared to 2025 is due to interest accreting to the total outstanding debt.
During the three months ended June 30, 2026, loss on foreign currency transactions was $0.04 million. During the three months ended June 30, 2025, loss on foreign currency transactions was $0.7 million. The difference is due to the impact of changes in the US Dollar and Australian Dollar exchange rate on intercompany transactions.
Income tax benefit (expense)
The Company recorded income tax expense of $30,000 and an income tax benefit of $18,000 for the three months ended June 30, 2026 and 2025, respectively. The income tax expense for the three months ended June 30, 2026 versus the income tax benefit for the three months ended June 30, 2025 relates mainly to differences in estimated interest and penalty accruals included in the current income tax payable for each of those periods, as well as changes in estimates regarding the realizability of deferred tax balances that impact the Company’s deferred tax expense.
Results of Operations – Six months ended June 30, 2026 compared to the six months ended June 30, 2025
Revenues
Digital colocation revenues for the six months ended June 30, 2026 and 2025, were $7.0 million and $14.1 million, respectively. This represented a 50% decrease or a decrease of $7.1 million, compared to the same period in 2025. The decrease in revenue was primarily attributable to a reduction in both the number of customers and the average contract size as compared to the 2025 period. One customer, Consensus Technology Group LLC, accounted for $7.0 million of the decrease. Digital colocation revenues for the six months ended June 30, 2026 include profit share revenues from our new joint mining agreement with Six Thirty AI.
Energy management revenues for the six months ended June 30, 2026 and 2025, were $3.8 million and $8.2 million, respectively. This represented a 54% decrease or a decrease of $4.4 million, compared to the same period in 2025. The decrease was primarily attributable to changes to miner specification requirements for curtailment program participation beginning in 2026, in which the Company’s mining fleet did not achieve the target life expectancy. The Company also realized lower curtailment earnings due to fewer customers and reductions in the average size of customer contracts. These decreases were partially offset by higher payments received for the sale of excess energy capacity.
Digital assets mining revenues from self-mining of Bitcoin for the six months ended June 30, 2026 and 2025, were $0.2 million and $1.1 million, respectively. This represented an 86% decrease or a decrease of $0.9 million compared to the same period in 2025. The decline was primarily driven by industry-wide conditions, including higher overall energy costs and an increase in global network difficulty, both of which contributed to lower Bitcoin production from self-mining activities. The decline was also driven by the reallocation of our self-mining fleet capacity at our facilities in Midland and Bellefonte to customer fleets from our new joint mining agreement.
Cost of revenues
Our cost of revenues consists primarily of direct power costs related to digital asset mining and colocation services and cost of mining equipment sold.
Cost of revenues for the six months ended June 30, 2026 and 2025, were $8.4 million and $13.5 million, respectively. This decrease of $5.1 million, or 38%, in cost of revenues compared to the same period in 2025 was attributable to lower energy consumption from reduced digital colocation services and digital asset mining from self-mining, partially offset by higher average energy prices during the 2026 period.
Operating Expenses
Our operating expenses include: selling, general and administrative expenses; stock-based compensation; depreciation and amortization; and change in fair value of derivative asset.
Selling, general and administrative
Our selling, general and administrative expenses consist primarily of audit, legal, and other professional fees, employee compensation, director fees, equipment repairs, marketing, freight, insurance, consultant fees, lease amortization and general expenses.
Selling, general and administrative expenses for the six months ended June 30, 2026 and 2025 were $13.6 million and $11.7 million, respectively, an increase of $1.9 million, or 17%, from period to period. The increase was primarily due to higher insurance, legal and professional fees, partially offset by lower bonus-related expenses.
Stock-based compensation
Stock-based compensation expenses for the six months ended June 30, 2026 and 2025 were $1.1 million and $3.1 million, respectively. The decrease was primarily due to a reduction in new award issuances and the completion of service-based vesting conditions from awards issued over the prior two years. Stock-based compensation expense for the six months ended June 30, 2026 includes the acceleration of expense from outstanding service-based awards due to the April 6, 2026 change in the Company’s Board of Directors.
Depreciation and amortization
Depreciation consists primarily of depreciation of energy equipment, transformers and modular data center (“MDC”) equipment.
Depreciation and amortization for the six months ended June 30, 2026 and 2025, were $2.3 million and $3.0 million, respectively. The lower depreciation and amortization expense is due to an increase in the amount of fully depreciated equipment compared to prior periods.
Change in fair value of derivative asset
During the six months ended June 30, 2026, and 2025, there was a loss on the fair value of the derivative asset of $0.02 million and a gain on the fair value of the derivative asset of $1.9 million, respectively. The change in fair value is primarily due to decreasing volatility in fair value due to the shorter remaining term of the power supply agreements.
Interest expenses for the six months ended June 30, 2026 and 2025, were $2.0 million and $1.6 million, respectively. The higher amount of interest expense recognized in 2026 compared to 2025 is due to interest accreting to the total outstanding debt.
During the threesix months ended MarchJune 31,30, 2026,
loss on foreign currency transactions was $0.4 million. During the threesix months ended MarchJune 31,30, 2025, loss on foreign currency transactions
was $0.1$0.8 million. The difference is due to the impact of changes in the US Dollar and Australian Dollar exchange rate on intercompany
transactions.
During the threesix months ended MarchJune 31,30, 2026,
we reached a confidential settlement with Ionic Digital Mining LLC (“Ionic”) to resolve all claims Ionic brought against us
and two of our subsidiaries related to the Celsius Colocation Agreement, all settlement amounts have already been paid.Agreement. In addition, the
Company entered a separate, unrelated settlement to resolve a customer dispute over a hosting arrangement. These two settlements resulted
in the Company recognizing gains on legal settlements of $10.2 million.
The Company recorded income tax expense of approximately
17.8%$162 of income before income taxesthousand and (54.8)%$92 of loss before income taxesthousand for the threesix months ended MarchJune 31,30, 2026 and 2025, respectively.
The difference in the income tax expense for the threesix months ended MarchJune 31,30, 2026 versus the threesix months ended MarchJune 31,30, 2025 relates
mainly to differences in estimated interest and penalty accruals included in the current payable for each of those periods, as well as
changes in estimates regarding the realizability of deferred tax balances that impact the Company’s deferred tax expense.
BGDE insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 17 Form 4 filings (9 insiders, 19 trade dates, 246,743 shares, about $34.9M) and open-market sales in 0 filings. Net open-market shares: 246,743 (purchases minus sales); net value about $34.9M.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-24 | Six Thirty Ai, Llc |
Other | 650 | $5.48 | $3.6K |
| 2026-09-22 | Six Thirty Ai, Llc |
Other | 500 | — | — |
| 2026-09-21 | Six Thirty Ai, Llc |
Grant/award | 442,899 | $5.80 | $2.6M |
| 2026-09-21 | Six Thirty Ai, Llc |
Other | 250 | — | — |
| 2026-09-21 | Six Thirty Ai, Llc |
Open-market purchase | 795 | $6.21 | $4.9K |
| 2026-09-18 | Six Thirty Ai, Llc |
Open-market purchase | 494 | $5.99 | $3.0K |
| 2026-09-15 | Pm Squared Llc |
Open-market purchase | 1,325 | $5.99 | $7.9K |
| 2026-09-14 | Smith Cody |
Open-market purchase | 152 | $6.43 | $977 |
| 2026-09-14 | Smith Cody |
Open-market purchase | 151 | $6.55 | $989 |
| 2026-09-14 | Smith Cody |
Open-market purchase | 152 | $6.42 | $976 |
| 2026-09-14 | Smith Cody |
Open-market purchase | 152 | $6.55 | $996 |
| 2026-09-14 | Smith Cody |
Open-market purchase | 152 | $6.51 | $990 |
| 2026-09-14 | Smith Cody |
Open-market purchase | 153 | $6.47 | $990 |
| 2026-09-14 | Smith Cody |
Other | 200 | — | — |
| 2026-09-11 | Smith Cody |
Open-market purchase | 150 | $6.66 | $999 |
| 2026-09-11 | Smith Cody |
Open-market purchase | 988 | $6.30 | $6.2K |
| 2026-09-09 | Smith Cody |
Other | 100 | — | — |
| 2026-09-09 | Smith Cody |
Open-market purchase | 150 | $6.66 | $999 |
| 2026-09-09 | Smith Cody |
Open-market purchase | 980 | $6.30 | $6.2K |
| 2026-09-02 | Six Thirty Ai, Llc |
Open-market purchase | 4,000 | $6.29 | $25.2K |
| 2026-09-01 | Six Thirty Ai, Llc |
Open-market purchase | 16,000 | $6.46 | $103.4K |
| 2026-08-31 | Six Thirty Ai, Llc |
Open-market purchase | 30,000 | $6.66 | $199.8K |
| 2026-08-28 | Six Thirty Ai, Llc |
Open-market purchase | 135 | $6.64 | $896 |
| 2026-08-27 | Pm Squared Llc |
Open-market purchase | 135 | $7.25 | $979 |
| 2026-08-21 | Kilgore Joshua Allen |
Open-market purchase | 1,000 | $7.41 | $7.4K |
| 2026-08-21 | Kilgore Joshua Allen |
Open-market purchase | 5,000 | $7.54 | $37.7K |
| 2026-08-20 | Kilgore Joshua Allen |
Open-market purchase | 2,098 | $7.09 | $14.9K |
| 2026-08-18 | Smith Cody |
Open-market purchase | 16,000 | $6.73 | $107.7K |
| 2026-08-17 | Davis Rodger |
Open-market purchase | 800 | $7.10 | $5.7K |
| 2026-08-17 | Smith Cody |
Open-market purchase | 100 | $7.11 | $711 |
| 2026-08-17 | Smith Cody |
Open-market purchase | 14,000 | $7.19 | $100.7K |
| 2026-08-17 | Smith Cody |
Open-market purchase | 500 | $6.91 | $3.5K |
| 2026-08-14 | Smith Cody |
Open-market purchase | 20,000 | $6.83 | $136.6K |
| 2026-08-14 | Smith Cody |
Open-market purchase | 11,927 | $6.55 | $78.1K |
| 2026-08-14 | Smith Cody |
Open-market purchase | 4,090 | $6.35 | $26.0K |
| 2026-08-14 | Smith Cody |
Open-market purchase | 3,073 | $7.11 | $21.8K |
| 2026-06-30 | Six Thirty Ai, Llc |
Open-market purchase | 16,700 | $1000.00 | $16.7M |
| 2026-06-30 | Kilgore Joshua Allen |
Open-market purchase | 16,700 | $1000.00 | $16.7M |
| 2026-06-12 | Endeavor Blockchain, Llc |
Open-market purchase | 25,776 | $7.33 | $188.9K |
| 2026-06-12 | Endeavor Blockchain, Llc |
Open-market purchase | 8 | $7.62 | $61 |
| 2026-06-12 | Hough Lisa |
Open-market purchase | 1,000 | $7.46 | $7.5K |
| 2026-06-12 | Morrison Daniel J |
Open-market purchase | 3,021 | $7.50 | $22.7K |
| 2026-06-11 | Endeavor Blockchain, Llc |
Open-market purchase | 9,662 | $7.19 | $69.5K |
| 2026-06-11 | Endeavor Blockchain, Llc |
Open-market purchase | 24,224 | $6.99 | $169.3K |
| 2026-06-11 | Endeavor Blockchain, Llc |
Open-market purchase | 10,000 | $7.05 | $70.5K |
| 2026-06-11 | Davis Rodger |
Open-market purchase | 2,000 | $7.04 | $14.1K |
| 2026-06-11 | Danges Kyle B. |
Open-market purchase | 273 | $7.05 | $1.9K |
| 2026-06-11 | Danges Kyle B. |
Open-market purchase | 1,227 | $7.13 | $8.7K |
| 2026-06-11 | Danges Kyle B. |
Open-market purchase | 500 | $6.72 | $3.4K |
| 2026-06-11 | Danges Kyle B. |
Open-market purchase | 1,000 | $6.75 | $6.8K |
| 2026-04-06 | Saloom Kaliste |
Option exercise | 17,365 | — | — |
| 2026-04-06 | Saloom Kaliste |
Shares withheld for tax | 5,604 | $2.59 | $14.5K |
| 2026-04-06 | Regan William C |
Option exercise | 23,923 | — | — |
| 2026-04-06 | Regan William C |
Shares withheld for tax | 8,183 | $2.59 | $21.2K |
Well-known investors holding BGDE (13F)
None of the 59 investors we track reported a position in their latest 13F.