BSAI 10-K & 10-Q changes, risk factors and insider trading
Blusky Ai Inc. · OTC · Gold And Silver Ores · CIK 1416090 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Largest changes
Since our inception insee in full comparison2007 and until the Merger in 2015,2007, wehad nominal operations andhave incurred operating losses. As of December 31,2024,2025, our accumulated deficit since inception was$29,863,364.$34,378,880. We have substantial current obligations and at December 31,2024,2025, we had$3,346,850$3,416,051 of current liabilities as compared to$0$1,122,661 of current assets.SinceDuringinception,the year ending December 31, 2025, we have been able to raiseonlyminimaladditionalcapital, and we have minimal cash on hand. Accordingly, the Company does not have sufficient cash resources or current assets to pay its current obligations, and we have been meeting many of our obligations through the issuance of our common stock to our employees, consultants, and advisors as payment forthegoods and services.
Our common stock is quoted on thesee in full comparisonOTCOTCIDPinkBasic Market tier of the OTC Link ATS (alternative trading system), the over-the-counter markets administered by OTC Markets Group,Inc.Inc., under the symbol “BSAIBSAI,”.but the common stock is currently not eligible for proprietary broker-dealer quotations. Trading in stock quoted on over-the-counter markets is often thin, volatile, and characterized by wide fluctuations in trading prices due to many factors that may have little to do with our operations or business prospects. This volatility could depress the market price of our common stock for reasons unrelated to operating performance. Moreover, the Over-the-Counter markets are not a stock exchange, and trading of securities on theover the counterover-the-counter markets is often more sporadic than the trading of securities listed on other stock exchanges such as the NASDAQ Stock Market,New York Stock Exchange orNYSE AmericanStockstockExchange.exchange. Accordingly, our shareholders may have difficulty reselling any of their shares.
see in full comparisonRecent federalFederal legislation, including the Sarbanes-Oxley Act of 2002 and the Jumpstart our Business Startups Act of 2012, among others, has resulted in the adoption of various corporate governance measures designed to promote the integrity of the corporate management and the securities markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies in response to the requirements of national securities exchanges, such as the NYSE or The NASDAQ Stock Market, on which their securities are listed. Among the corporate governance measures that are required under the rules of national securities exchanges and NASDAQ are those that address board of directors’ independence, audit committee oversight and the adoption of a code of ethics.While our Board of Directors has adopted a Code of Ethics and Business Conduct, weWe have not yet adopted any of these corporate governance measures and, since our securities are not listed on a national securities exchange or NASDAQ, we are not required to do so. It is possible that if we were to adopt some or all of these corporate governance measures, shareholders would benefit from somewhat greater assurances that internal corporate decisions were being made by disinterested directors and that policies had been implemented to define responsible conduct. For example, in the absence of audit, nominating and compensation committees comprised of at least a majority of independent directors, decisions concerning matters such as compensation packages to our senior officers and recommendations for director nominees may be made by a majority of directors who have an interest in the outcome of the matters being decided. Prospective investors should bear in mind our current lack of corporate governance measures in formulating their investment decisions.
Full comparison: every changed paragraph (9)
We
rely on the existing U.S. energy gridgrid.
We
operate in a highly competitive and growing marketmarket.
Since
our inception in 2007 and until the Merger in 2015,2007, we had nominal operations andhave incurred operating losses. As of December 31, 2024,2025, our accumulated deficit since inception was $29,863,364. $34,378,880.
We have substantial current obligations and at December 31, 2024,2025, we had $3,346,850$3,416,051 of current liabilities as compared to $0 $1,122,661
of current assets. SinceDuring inception,the year ending December 31, 2025, we have been able to raise only minimal additional capital, and we have minimal cash on
hand. Accordingly, the Company does not have sufficient cash resources or current assets to pay its current obligations, and we have
been meeting many of our obligations through the issuance of our common stock to our employees, consultants, and advisors as payment
for the goods and services.
These
circumstances raise substantial doubt about our ability to continue as a going concernconcern, aswhich is further described in an explanatory
paragraph to our independent registered public accounting firm’s report on our audited financial statements as of and for the year
ended December 31, 2024.2025. If we are unable to continue as a going concern, investors will likely lose all of their investment in our company.
BluSky
AI’s reliance on cutting‐edgecutting-edge AI compute technology, including quantum encryption and advanced GPU chip technology, exposes the
company to the risk of rapid technological obsolescence. New developments by competitors or unforeseen technical challenges may render
current solutions less competitive or require significant reinvestment.
We
face advanced security requirements and risks due to cybersecurity and data protection regulations.:
Our
common stock is quoted on the OTCOTCID PinkBasic Market tier of the OTC Link ATS (alternative trading system), the over-the-counter markets
administered by OTC Markets Group, Inc.Inc., under the symbol “BSAIBSAI,”. but the common stock is currently not eligible for proprietary
broker-dealer quotations. Trading in stock quoted on over-the-counter markets is often thin, volatile, and characterized by wide fluctuations
in trading prices due to many factors that may have little to do with our operations or business prospects. This volatility could depress
the market price of our common stock for reasons unrelated to operating performance. Moreover, the Over-the-Counter markets are not a
stock exchange, and trading of securities on the over the counterover-the-counter markets is often more sporadic than the trading of securities listed
on other stock exchanges such as the NASDAQ Stock Market, New York Stock Exchange orNYSE American Stockstock Exchange.exchange. Accordingly, our shareholders may have difficulty
reselling any of their shares.
Our
shares arehave recently been classified as penny stocks and are covered by Section 15(g) of the Securities Exchange Act of 1934 (the “Exchange
Act”) which imposes additional sales practice requirements on broker-dealers who sell our securities in this offering or in the
aftermarket. For sales of our securities, broker-dealers must make a special suitability determination and receive a written agreement
prior from you to making a sale on your behalf. Because of the imposition of the foregoing additional sales practices, it is possible
that broker-dealers will not want to make a market in our common stock. This could prevent you from reselling your shares and may cause
the value of your investment to decline.
Recent federal Federal
legislation, including the Sarbanes-Oxley Act of 2002 and the Jumpstart our Business Startups Act of 2012, among others, has resulted
in the adoption of various corporate governance measures designed to promote the integrity of the corporate management and the securities
markets. Some of these measures have been adopted in response to legal requirements. Others have been adopted by companies in response
to the requirements of national securities exchanges, such as the NYSE or The NASDAQ Stock Market, on which their securities are listed.
Among the corporate governance measures that are required under the rules of national securities exchanges and NASDAQ are those that
address board of directors’ independence, audit committee oversight and the adoption of a code of ethics. While our Board of Directors has adopted a Code of Ethics and Business Conduct, weWe have not yet adopted
any of these corporate governance measures and, since our securities are not listed on a national securities exchange or NASDAQ, we are
not required to do so. It is possible that if we were to adopt some or all of these corporate governance measures, shareholders would
benefit from somewhat greater assurances that internal corporate decisions were being made by disinterested directors and that policies
had been implemented to define responsible conduct. For example, in the absence of audit, nominating and compensation committees comprised
of at least a majority of independent directors, decisions concerning matters such as compensation packages to our senior officers and
recommendations for director nominees may be made by a majority of directors who have an interest in the outcome of the matters being
decided. Prospective investors should bear in mind our current lack of corporate governance measures in formulating their investment
decisions.
Management's Discussion & Analysis (MD&A)
New heading “Current Operations”
Largest changes
“The Company is focused on artificial intelligence compute infrastructure and participating in the dynamic and expanding AI industry predicted to be $1.81 trillion by 2030 by Grandview Research. The Company has plans to grow its AI operations organically within the Company. BluSky AI was established by drawing on extensive industry expertise, insights from outside experts, and a careful evaluation of current conditions in the data center markets. The innovative concept is built around a pre-fabricated modular design that may leverage existing power infrastructure. …”see in full comparison
“BluSky AI Inc., is a pioneering company in AI-driven data center solutions, combining innovation with regulatory compliance and sustainability. The Company is a Neocloud with plans to offer rapidly scalable pre-fabricated modular data centers specializing in artificial intelligence/machine learning (AI/ML) providing high-performance computing infrastructure, strategic site selection, and operational risk management. …”see in full comparison
“Previously known as Inception Mining Inc., the company underwent a significant transformation and rebranding in March 2025 to align with its new strategic direction. This change reflects BluSky AI Inc.’s commitment to advancing technology and providing unparalleled services in the data center industry. The Company is headquartered in Salt Lake City, Utah.”see in full comparison
“On July 11, 2025, the Company entered into a Ground Lease with an Option to Purchase (the “Lease”) with Wild Mustang Ventures LLC, a Wyoming limited liability company (the “Landlord”), through which the Company leased 51.6 acres in Milford, Utah (the “Milford Land”) for a two-year term. The base rent is $90,000 annually, which shall accrue until the earlier of the expiration of the lease or until the Company exercises its option to purchase the Milford Land. …”see in full comparison
BluSky AIsee in full comparisonInc.plansistorevolutionizingrevolutionize theAIartificial intelligence compute landscape by addressing the immediate global supply shortage with a cutting-edge, turnkeysolution.solution called SkyMods. Our strategy centers ondeployingrapidly deployable, plug-and-play, pre-fabricated modular compute centers on powered land assets—sites that already possess permitted energy infrastructure. This approach not only accelerates time to market but also positions BluSky AI asthea premier AI compute infrastructure provider dedicated to meeting the surging demand for advanced AI services.
Full comparison: every changed paragraph (26)
Except
for historical information, the following Management’s Discussion and Analysis contains forward-looking statements based upon current
expectations that involve certain risks and uncertainties. Such forward-looking statements include statements regarding, among other
things, (a) discussions about mineral resources and mineralized material, (b) our projected sales and profitability, (cb) our growth strategies,
(dc) anticipated trends in our industry, (ed) our future financing plans, (fe) our anticipated needs for working capital, (gf) our lack of
operational experience and (hg) the benefits related to ownership of our common stock. Forward-looking statements, which involve assumptions
and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “will,”
“should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,”
or “project” or the negative of these words or other variations on these words or comparable terminology. This information
may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements
to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements.
These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
and “Description of Business,” as well as in this Report generally. Actual events or results may differ materially from those
discussed in forward-looking statements as a result of various factors, including, without limitation, the risks outlined under “Risk
Factors” and matters described in this Report generally. In light of these risks and uncertainties, there can be no assurance that
the forward-looking statements contained in this Report will in fact occur as projected.
BluSky AI Inc., is a pioneering company in AI-driven data center solutions, combining innovation with regulatory compliance and sustainability. The Company is a Neocloud with plans to offer rapidly scalable pre-fabricated modular data centers specializing in artificial intelligence/machine learning (AI/ML) providing high-performance computing infrastructure, strategic site selection, and operational risk management. The company is dedicated to delivering state-of-the-art infrastructure and solutions tailored to meet the demands of modern AI applications and computational workloads in an environment where computational demands are accelerating twofold every 9 months. The Company operates with a focus on innovation, scalability, and environmental sustainability.
Previously known as Inception Mining Inc., the company underwent a significant transformation and rebranding in March 2025 to align with its new strategic direction. This change reflects BluSky AI Inc.’s commitment to advancing technology and providing unparalleled services in the data center industry. The Company is headquartered in Salt Lake City, Utah.
Historically, we have operated within the mining industry, serving as a consultant to mining companies and as an operator of a mine engaged in the production of precious metals. On January 12, 2023, the Company entered into an agreement through which the Company divested its ownership interest in the Clavo Rico mine, resulting in the transfer of operations to Mother Lode Mining and full control of the Clavo Rico mine asset.
Current Operations
The Company is focused on artificial intelligence compute infrastructure and participating in the dynamic and expanding AI industry predicted to be $1.81 trillion by 2030 by Grandview Research. The Company has plans to grow its AI operations organically within the Company. BluSky AI was established by drawing on extensive industry expertise, insights from outside experts, and a careful evaluation of current conditions in the data center markets. The innovative concept is built around a pre-fabricated modular design that may leverage existing power infrastructure. BluSky AI plans to develop multiple data center sites across various U.S. jurisdictions, with artificial intelligence (AI) focus, specifically targeting facilities with the ability to develop power capacity or utilize existing power capacities. This strategy enables a faster time to market, scalable deployment, and a cost-effective approach that meets the evolving needs of AI and the high compute data center market.
BluSky
AI Inc.plans isto revolutionizingrevolutionize the AIartificial intelligence compute landscape by addressing the immediate global supply shortage with a cutting-edge,
turnkey solution.solution called SkyMods. Our strategy centers on deploying rapidly deployable, plug-and-play, pre-fabricated modular compute centers
on powered land assets—sites that already possess permitted energy infrastructure. This approach not only accelerates time to market
but also positions BluSky AI as thea premier AI compute infrastructure provider dedicated to meeting the surging demand for advanced AI
services.
Historically, we have operated in the mining industry and provided consulting services to the mining industry in 2023 and 2024.
Clavo Rico Mine
On October 2, 2015, the Company consummated a merger with Clavo Rico Ltd. (“Clavo Rico”) through which it acquired companies (including Compañía Minera Cerros del Sur, S.A de C.V.) with principal mining operations in Honduras, Central America. Its workings include several historical underground mining operations dating back to the early Mayan and Spanish occupation.
The Clavo Rico mine operations were divested on January 24, 2023 when the Company sold Compañía Minera Cerros del Sur, S.A de C.V. to Mother Lode Mining, the new owner of the Clavo Rico mine. It also has an ongoing financial interest in the Clavo Rico Mine under the LOI, the obligations of which are being litigated.
Year
ended December 31, 20242025 compared to the year ended December 31, 20232024 We
had a net loss of $4,515,516 for the year ended December 31, 2025, which was $3,565,734 more than the net loss of $949,782 for the year
ended December 31, 2024, which was $13,705,441 more than the net income of $12,755,659 for the year ended December 31, 2023.2024. This change in our results over the two periods is primarily the result of an increase in general and administrative
expenses of $2,145,511, decrease in interest expense of $138,191,$344,059 theand changean of derivative liabilities of ($3,132,140), a decreaseincrease in gainloss on extinguishment of debt of ($6,326,145) and income from discontinued operations of ($6,732,872).$1,962,881. The
following table summarizes key items of comparison and their related increase (decrease) for the years ended December 31, 20242025 and 2023.2024.
Operating
expenses for the years ended December 31, 20242025 and 20232024 were $521,105$2,665,889 and $1,066,618,$521,105, respectively. The decreaseincrease in operating expenses
for 20242025 compared to 20232024 were comprised primarily of an decreaseincrease in consulting fees.fees and investor relations expenses.
Other
income (expenses) for the years ended December 31, 20242025 and 20232024 were ($428,677$1,849,627) and $7,089,405,($428,677), respectively. For the year ended December
31, 2025, other income (expenses) was comprised primarily of $182,394 for change in derivative liability, ($1,975,924) for loss on extinguishment
of debt and ($71,783) for interest expense. For the year ended December 31, 2024, other income (expenses) was comprised primarily of
$196,321 for change in derivative liability, ($193,582) in initial derivative expenses, ($13,043) for loss on extinguishment of debt
and ($415,842) for interest expense. For the year ended December 31, 2023, other income (expenses) was comprised of $3,328,461 for change in derivative liability, ($55,065) in initial derivative expense, ($2,219,442) for bad debt expense on note receivable, $6,313,102 for gain on extinguishment of debt and ($277,651) for interest expense.
Net Loss
Net loss for the year ended December 31, 2025 was $4,515,516 while the net loss for the year ended December 31, 2024 was $949,782.
Net loss for the year ended December 31, 2024 was $949,782 while the net income for the year ended December 31, 2023 was $12,755,659.
Net
cash flow used in operating activities during the year ended December 31, 2024,2025, was $127,139,$1,156,258, aan decreaseincrease of $1,369,814$1,029,119 from the $1,242,675 $127,139
net cash providedused byin operating activities during the year ended December 31, 2023.2024. This decrease is mostly due to the net loss in 20242025 versus
the net incomeloss in 2023.2024.
Cash
used in investing activities during the year ended December 31, 2024,2025, was $0, a decreasechange of $652$0 from the $652$0 net cash used during the year
ended December 31, 2023.2024. This decreasechange was due to discontinued operations and no new investments.
Financing
activities during the year ended December 31, 2024,2025, provided $127,137,$2,116,694, an increase of $1,370,263$1,989,557 from the $1,243,126$127,137 usedprovided inby financing
activities during the year ended December 31, 2023.2024. During the year ended December 31, 2025, the company received $362,906 in notes payable
from related parties, $1,885,000 in convertible notes payable and made payments of $131,212 in cash on notes payable – related
parties. During the year ended December 31, 2024, the company received $174,396 in notes payable from related parties, $150,000 in convertible
notes payable, made payments of $98,475 in cash on notes payable – related parties, and payments of $98,784 in cash on convertible
notes. During the year ended December 31, 2023, the company received $39,303 in notes payable from related parties, $100,000 in convertible notes payable, made payments of $39,000 in cash on notes payable – related parties, and $1,343,429 in cash on convertible notes.
Principles of Consolidation - The accompanying consolidated financial statements include the accounts of Inception Mining, Inc. and its wholly owned subsidiaries, Inception Development, Corp., Clavo Rico Development Corp., Clavo Rico, Ltd. and Compañía Minera Cerros del Río, S.A. de C.V., and its controlling interest subsidiaries, Compañía Minera Cerros del Sur, S.A. de C.V. and Compañía Minera Clavo Rico, S.A. de C.V. (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation through the date the subsidiaries were disposed of on January 24, 2023.
At
December 31, 2024,2025, the Company marked to market the fair value of the debt derivatives and determined a fair value of $186,542.$14,516. The Company
recorded a gain from change in fair value of debt derivatives of $196,321$182,394 for the year ended December 31, 2024.2025. The fair value of the
embedded derivatives was determined using the Monte Carlo Valuation Model. The Monte Carlo Valuation Model was based on the following
assumptions: (1) expected volatility of 155.5%,100.0%, (2) weighted average risk-free interest rate of 4.30%3.47% and (3) expected life of 0.130.80 –
1.00 years.
Operating Lease – The Company leases its corporate headquarters and administrative offices in Salt Lake City, Utah. This lease expired in August 2024 and is now a month-to-month lease. The Company made cash payments of $18,006 and $22,484 for the years ended December 31, 2025 and 2024, respectively on this lease. The Company incurred rent expense of $18,006 and $22,484 for the years ended December 31, 2025 and 2024, respectively.
On July 11, 2025, the Company entered into a Ground Lease with an Option to Purchase (the “Lease”) with Wild Mustang Ventures LLC, a Wyoming limited liability company (the “Landlord”), through which the Company leased 51.6 acres in Milford, Utah (the “Milford Land”) for a two-year term. The base rent is $90,000 annually, which shall accrue until the earlier of the expiration of the lease or until the Company exercises its option to purchase the Milford Land. The Lease contains standard other provisions and includes a mutual indemnification clause which requires that the parties indemnify each other except in the case of gross negligence or willful misconduct. The Company made cash payments of $0 and $0 for the years ended December 31, 2025 and 2024, respectively for this lease. The Company incurred rent expense of $45,000 and $0 for the years ended December 31, 2025 and 2024, respectively.
Operating Lease – The Company leases its corporate headquarters and administrative offices in Salt Lake City, Utah on a month-to-month basis.
The Company incurred rent expense of $22,484 and $15,772 for the years ended December 31, 2024 and 2023.
What changed in the latest 10-Q
Risk Factors
As a smaller reporting company, we are not required to include disclosure under this item. We refer readers to our Form 10-K for additional risk factor disclosures.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
Largest changes
“Six months ended June 30, 2026 compared to the six months ended June 30, 2025 We had a net loss of $907,648 for the six-month period ended June 30, 2026, and a net loss of $1,381,531 for the six-month period ended June 30, 2025. This change in our results over the two periods is primarily the result of a decrease in consulting expense, the change in the derivative liabilities and the decrease in the loss on extinguishment of debt. The following table summarizes key items of comparison and their related increase (decrease) for the six-month periods ended June 30, 2026 and 2025:”see in full comparison
Financing activities during thesee in full comparisonthreesix months endedMarchJune31,30, 2026usedprovided cash of$75,000,$367,606,aandecreaseincrease of$112,271$265,700 from the$37,271$101,906 provided by financingfinancingactivities during thethreesix months endedMarchJune31,30, 2025. During thethreesix months endedMarchJune31,30, 2026, the Company made$75,000$112,000 in payments on notes payable – relatedparties.parties, received $75,000 from notes payable, received $150,000 from notes payable – related parties and $254,606 from the sale of common stock.
Net cash flow used in operating activities during thesee in full comparisonthreesix months endedMarchJune31,30, 2026 was$322,486,$655,495, an increase of$285,215$554,478 from the$37,271$101,017 net cash used during thethreesix months endedMarchJune31,30, 2025. This increase in the cash used in operating activities was primarily due totothe increase innetother assets, change in accounts payable and accrued liabilities and the decrease in lossforon2026extinguishmentthatofuseddebtmore cash from operations forin the current period.
Three months endedsee in full comparisonMarchJune31,30, 2026 compared to the three months endedMarchJune31,30, 2025 We had a net loss of$429,539$478,109 for the three-month period endedMarchJune31,30, 2026, and a netincomeloss of$175,389$1,556,920 for the three-month period endedMarchJune31,30, 2025. This change in our results over the two periods is primarily the result of a decrease in consultingexpense, the change in the derivative liabilities and the increase in the loss on extinguishment of debt.expense. The following table summarizes key items of comparison and their related increase (decrease) for the three-month periods endedMarchJune31,30, 2026 and 2025:
“General and administrative expenses decreased for the six-month period ended June 30, 2026 because of a decrease in consulting, legal and investor relations expenses, compared to the six-month period ended June 30, 2025.”see in full comparison
“Interest expense decreased for the six-month period ended June 30, 2026 because of the amendments removing the interest accruals on notes from related parties.”see in full comparison
Full comparison: every changed paragraph (17)
These
forward-looking statements, which reflect our management’s beliefs, objectives, and expectations as of the date hereof, are based
on the best judgement of our management. All forward-looking statements speak only as of the date on which they are made. Such forward-looking
statements are subject to certain risks, uncertainties and assumptions relating to factors that could cause actual results to differ
materially from those anticipated in such statements, including, without limitation, the following: economic, social and political conditions,
global economic downturns resulting from extraordinary events such as the COVID-19 pandemic and other securities industry risks; interest
rate risks; liquidity risks; credit risk with clients and counterparties; risk of liability for errors in clearing functions; systemic
risk; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers;
new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters;
failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies
or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC,
including our most recent filings on Forms 10-K and 10-Q.10-Q, as well as our Offering Circular on Form 1-A.
This
discussion should be read in conjunction with our financial statements onin our 2025Annual Report on Form 10-K,10-K for the most recent fiscal year,
and our financial statements and the notes
thereto contained elsewhere in this Quarterly Report on Form 10-Q.
In
the opinion of management, all adjustments have been made consisting of normal recurring adjustments necessary
to present fairly the
financial position of the Company and subsidiaries as of MarchJune 31,30, 2026, the results of its statements of operations
for the three-monththree and
six-month periods ended MarchJune 31,30, 2026 and 2025, and its cash flows for the three-monthsix-month periodsperiod ended MarchJune 31,30, 2026 and 2025.
The results
of operations for the interim periods are not necessarily indicative of the results for the full year.
Three
months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025 We
had a net loss of $429,539$478,109 for the three-month period ended MarchJune 31,30, 2026, and a net incomeloss of $175,389$1,556,920 for the three-month period ended
MarchJune 31,30, 2025. This change in our results over the two periods is primarily the result of a decrease in consulting expense, the change
in the derivative liabilities and the increase in the loss on extinguishment of debt.expense. The following
table summarizes key items of comparison
and their related increase (decrease) for the three-month periods ended MarchJune 31,30, 2026 and 2025:
General
and administrative expenses increaseddecreased for the three-month period ended MarchJune 31,30, 2026 because of ana increasedecrease in consulting, legal and investor
investor relations expenses, compared to the three-month period ended MarchJune 31,30, 2025.
Changes
in derivative liabilities was due to there being nothe derivative liabilities being eliminated in the priorcurrent year.
Interest
expense decreased for the three-month period ended MarchJune 31,30, 2026 because of the amendments removing the interest accruals on notes from
related parties.
Six months ended June 30, 2026 compared to the six months ended June 30, 2025 We had a net loss of $907,648 for the six-month period ended June 30, 2026, and a net loss of $1,381,531 for the six-month period ended June 30, 2025. This change in our results over the two periods is primarily the result of a decrease in consulting expense, the change in the derivative liabilities and the decrease in the loss on extinguishment of debt. The following table summarizes key items of comparison and their related increase (decrease) for the six-month periods ended June 30, 2026 and 2025:
General and administrative expenses decreased for the six-month period ended June 30, 2026 because of a decrease in consulting, legal and investor relations expenses, compared to the six-month period ended June 30, 2025.
Changes in derivative liabilities was due to the derivative liabilities being eliminated in the current year.
Interest expense decreased for the six-month period ended June 30, 2026 because of the amendments removing the interest accruals on notes from related parties.
Our
balance sheet as of MarchJune 31,30, 2026 reflects assets of $2,251,361.$2,270,937. We had cash in the amount of $562,950$507,547 and working capital deficit in
the amount of $2,650,009$3,231,379 as of MarchJune 31,30, 2026. Thus, we do not have sufficient working capital to enable us to carry out our stated plan
of operation for the next twelve months.
As
reflected in the accompanying unaudited condensed financial statements, the Company has an accumulated deficit of $34,808,419.$35,286,528. In addition,
addition, there is a working capital deficit of $2,650,009$3,231,379 as of MarchJune 31,30, 2026. This raises substantial doubt about its ability to continue as
as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional
capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company
is unable to continue as a going concern.
Net
cash flow used in operating activities during the threesix months ended MarchJune 31,30, 2026 was $322,486,$655,495, an increase of $285,215$554,478 from the $37,271$101,017
net cash used during the threesix months ended MarchJune 31,30, 2025. This increase in the cash used in operating activities was primarily due to
to the increase in netother assets, change in accounts payable and accrued liabilities and the decrease in loss foron 2026extinguishment thatof useddebt more cash from operations for in
the current period.
Investing
activities during the threesix months ended MarchJune 31,30, 2026 providedused $0,$165,000, aan decreaseincrease of $0$165,000 from the $0 provided by investing activities
during during
the threesix months ended MarchJune 31,30, 2025.
Financing
activities during the threesix months ended MarchJune 31,30, 2026 usedprovided cash of $75,000,$367,606, aan decreaseincrease of $112,271$265,700 from the $37,271$101,906 provided by
financing financing
activities during the threesix months ended MarchJune 31,30, 2025. During the threesix months ended MarchJune 31,30, 2026, the Company made $75,000 $112,000
in payments
on notes payable – related parties.parties, received $75,000 from notes payable, received $150,000 from notes payable –
related parties and $254,606 from the sale of common stock.
Basic
net income (loss) per common share is computed by dividing net income (loss), less the preferred stock dividends, by the weighted average
number of common shares outstanding. Dilutive income (loss) per share includes any additional dilution from common stock equivalents,
such as stock options and warrants, and convertible instruments, if the impact is not antidilutive. 14,69638,373 and 0 common share equivalents
have been excluded from the diluted loss per share calculation for the three-monthsix-month periods ended MarchJune 31,30, 2026 and 2025, respectively,
because it would be anti-dilutive.
BSAI insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-16 | Cluff Whitney O |
Grant/award | 2,000 | $5.00 | $10.0K |
| 2026-05-13 | Cluff Whitney O |
Grant/award | 2,000 | $5.00 | $10.0K |
Well-known investors holding BSAI (13F)
None of the 59 investors we track reported a position in their latest 13F.