CLNV 10-K & 10-Q changes, risk factors and insider trading
Clean Vision Corp · OTC · Industrial Organic Chemicals · CIK 1391426 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
Largest changes
For the year ended December 31,see in full comparison2023,2024, we had total other expense of$4,080,577$6,873,148 compared to$250,404$5,727,177 for the year ended December 31,2022.2023. An increase of$3,830,173.$1,145,971. In the current period we recognized$4,798,189$5,551,988 of interest expense, of which$4,483,160$4,709,230 was amortization of debt discount, a loss on debt issuance of $272,275, a gain in the change in fair value of derivative of$2,500,562,$144,687, a gain on the conversion of debt of$881,660,$35,698, a gain on extinguishment of debt$17,500$216,430.andWeotheralsoincomehad penalty expense for defaults on convertible notes of$5,584. In the prior period we recognized $250,404 of interest expense, of which $200,273 was amortization of debt discount.$1,445,700.
For the years ended December 31,see in full comparison20232024 and2022,2023, we incurred professional fees of$811,316$1,423,665 and$407,501,$1,302,432, respectively, an increase of$403,815$121,233 or99.1%.9.3%. In the current period we hadadditionalan increaselegalofexpenseour accounting and auditing expenses of approximately$384,000$143,000.mostlyThisrelatedwastooffsetbothbytheafilingdecrease in legal fees ofour Form S-1 filings and ongoing litigation.$12,640.
“During the year ended December 31, 2023, we received $5,139,500 of proceeds from convertible notes, $533,000 proceeds from the sale of Common Stock, $42,500 from other notes payable and $5,000 from a related party loan. We also received $1,750,000 for a long-term liability. Cash received was offset by repayment of $300,000 of a convertible note payable, $388,620 of other notes payable and $32,910 of related party notes. …”see in full comparison
“During the year ended December 31, 2024, we had net cash received of $5,943,039. We received $1,508,500 proceeds from convertible notes, $200,000 proceeds from the sale of Common Stock, $3,944 from other notes payable and $4,708,452 from our commercial loan. Cash received was offset by repayment of $334,285 of convertible notes payable and a cash overdraft of $56,428. In the prior year we received $5,139,500 from a convertible notes payable, $42,500 from a note payable, $5,000 from our CEO, and $533,000 from the sale of our common stock. We also received $1,750,000 for a long-term liability. …”see in full comparison
For the years ended December 31,see in full comparison20232024 and2022,2023, we used$4,699,587$4,867,764 and$2,029,096$4,699,587 of cash used in operatingactivities.activities, respectively. During the year ended December 31, 2024, we incurred a net loss of $14,182,166 adjusted by $8,146,664 for non-cash expenses and $1,167,738 in adjustments for changes in assets and liabilities. During the year ended December 31, 2023, we incurred a net loss of$12,279,784,$14,397,500, adjusted by$8,025,814$9,672,414 for non-cash expenses and$445,617$25,499 in adjustments for changes in assets and liabilities.During the year ended December 31, 2022, we had a net loss of $5,913,724 adjusted by $3,064,138 for non-cash expenses and $820,490 in adjustments for changes in assets and liabilities.
For the years ended December 31,see in full comparison20232024 and2022,2023, we had payroll expenses of$1,613,884$1,269,361 and$829,364,$1,613,884, respectively,anaincreasedecrease of$784,520$344,523 or94.6%.21.3%.InWethehad a decreasecurrent period we recognizedin payroll expensefrom Clean-Seas Morocco of approximately $148,000. In addition, payroll increasedmainly due tosalaryincreasesa decrease in the value of shares issued to employees forsomenon-cashofstockour employees and additional new hires.compensation.
Full comparison: every changed paragraph (21)
.
All operations are
currently being conducted through
Clean-Seas. Clean-Seas acquired its first pyrolysis unit in November 2021 for use in a pilot project
in India, which began operations
in early May 2022. On April 23,23 , 2023, Clean-Seas completed its acquisition of a fifty-one percent (51%)
interest in Ecosynergie,EcoSynergie ,
which changed its name to Clean-Seas Morocco, LLC on such date. Clean-Seas Morocco began operations at its pyrolysis
facility in Agadir,
Morocco, in April 2023, which currently has capacity to convert 20 TPD of waste plastic through pyrolysis.
For the Year
Years Ended December 31, 20232024 and December
31, 20222023
For the year ended
December 31, 2024, the Company
recognized revenue of $231,040 and cost of revenue of $11,431, from our subsidiary, Clean-Seas Morocco. For the year ended December 31,
2023, the Company recognized revenue of $257,414 and cost of revenue of $94,625,$94,625. from our subsidiary, Clean-Seas Morocco.
Revenue from operations
is generated from the processing of plastic waste material ("feedstock")
at our plant in Agadir Morocco. The feedstock is put
through a pyrolysis system which applies pressure and heat, in the absence of oxygen
(no incineration), converting the plastic back to
its petroleum form. The revenue was generated from selling the output product, "pyrolysis
oil," to a local oil and gas wholesaler
in Morocco, called the "off-taker." We receive the plastic feedstock in Agadir
at $0 cost, but variable expenses include labor,
land lease, and overhead such as insurance.
For the years ended
December 31, 20232024 and 2022,2023, we
had consulting expenses of $2,110,550$2,198,762 and $2,452,383,$2,090,550, respectively, aan decreaseincrease of $341,833$108,212 or 13.9%.5.2%. In
the current
period approximately $1,247,000$1,194,992 of our consulting expense was non-cash stock compensation. In the prior period that amount
was approximately $1,685,126.
$1,247,000.
For the years ended
December 31, 20232024 and 2022,2023, we
incurred advertising and promotional expense of $982,030$151,142 and $402,071,$982,030, respectively, ana increasedecrease of $579,959
$830,888 or 144.2%.84.6% Theas increasea direct result
of the Company using less marketing service providers in the current periodperiod. isWe duealso to commonissued stock we issued to a service provider for the year
ended December 31, 2023, valued at approximately $681,500.
For the years ended
December 31, 20232024 and 2022,2023, we
incurred development expense of $244,688$334,639 and $35,500,$244,688, respectively, an increase of $209,188$89,951 or 589.3%.36.8%. Development expenses
Inhave, and will continue to increase, with the currentdevelopment periodof our expendituresPCN for development expense increased as we begin to work on projectsfacility in West Virginia.
For the years ended
December 31, 20232024 and 2022,2023, we
incurred professional fees of $811,316$1,423,665 and $407,501,$1,302,432, respectively, an increase of $403,815$121,233 or 99.1%.9.3%. In
the current period we had additionalan
increase legalof expenseour accounting and auditing expenses of approximately $384,000$143,000. mostlyThis relatedwas tooffset bothby thea filingdecrease in legal fees of our Form S-1 filings
and ongoing litigation.$12,640.
For the years ended
December 31, 20232024 and 2022,2023, we
had payroll expenses of $1,613,884$1,269,361 and $829,364,$1,613,884, respectively, ana increasedecrease of $784,520$344,523 or 94.6%.21.3%. InWe thehad a decrease
current period we recognizedin payroll expense from Clean-Seas Morocco of approximately $148,000. In addition, payroll increasedmainly due to
salary increasesa decrease in the value of shares issued to employees for somenon-cash ofstock our employees and additional new hires.compensation.
For the years ended
December 31, 20232024 and 2022,2023, we
incurred stock compensation expenses of $945,600$714,000 and $516,042,$945,600, respectively, for shares issued to our
officers for compensation,
a an increasedecrease of $429,558$231,600 or 83.2%.24.5%. We had a decrease in expense mainly due to a decrease in the value of shares issued.
For the years ended
December 31, 20232024 and 2022,2023, we
had director fees of $587,800$258,000 and $171,000,$587,800, respectively, ana increasedecrease of $416,800.$329,800. Our directors are compensated
$4,500 per quarter. In the prior period expense was incurred for just one director. In the current period we have three directors. We
also issued shares of common stock for services valued at $533,800$204,000 and $148,500,$533,800, for the years ended December 31, 20232024 and 2022.2023, Respectively.respectively.
For the years ended December 31, 2024 and 2023, we had G&A expense of $1,179,058 and $1,066,128, respectively, an increase of $112,930 or 10.6%. The increase in the current period is mainly due to depreciation expense.
For the years ended
December 31, 2023 and 2022, we had G&A expense of $1,066,128 and $849,459, respectively, an increase of $216,669 or 25.5%. Some of
our larger G&A expenses were for travel at $165,000, an increase of approximately $105,000 over the prior year and D&O insurance
of $52,000, an increase of approximately $15,700 over the prior year. We also incurred G&A expense from our Morocco subsidiary of
$198,000.
For the year ended
December 31, 2023,2024, we had total
other expense of $4,080,577$6,873,148 compared to $250,404$5,727,177 for the year ended December 31, 2022.2023. An increase of
$3,830,173. $1,145,971. In
the current period we recognized $4,798,189$5,551,988 of interest expense, of which $4,483,160$4,709,230 was amortization of debt discount,
a loss on debt issuance of $272,275, a gain in the change in fair value of derivative of $2,500,562,$144,687, a gain on the conversion of
debt of $881,660,$35,698, a gain on extinguishment
of debt $17,500$216,430. andWe otheralso incomehad penalty expense for defaults on convertible notes of $5,584. In the prior period we recognized $250,404 of interest expense, of which $200,273 was amortization
of debt discount.$1,445,700.
In the prior period we recognized $4,798,189 of interest expense, of which $4,483,160 was amortization of debt discount, a loss on debt issuance of $2,676,526, a gain in the change in fair value of derivative of $1,829,512, a loss on the conversion of debt of $93,890, a gain on extinguishment of debt $17,500 and other income of $5,584.
Net loss for the year ended December 31, 2023,2024 was
$12,151,850,$14,003,195, after deducting $178,971 for the non-controlling interest, and $14,269,566, after deducting $127,934 for the non-controlling
interest, and $5,913,724 for the year ended December 31, 2022.2023.
For the years ended December 31, 20232024 and 2022,2023, we
used $4,699,587$4,867,764 and $2,029,096$4,699,587 of cash used in operating activities.activities, respectively. During the year ended December 31, 2024, we
incurred a net loss of $14,182,166 adjusted by $8,146,664 for non-cash expenses and $1,167,738 in adjustments for
changes in assets and liabilities. During the year ended December 31, 2023, we incurred a net loss of
$12,279,784, $14,397,500, adjusted by $8,025,814 $9,672,414
for non-cash expenses and $445,617$25,499 in adjustments for changes in assets and liabilities. During the
year ended December 31, 2022, we had a net loss of $5,913,724 adjusted by $3,064,138 for non-cash expenses and $820,490 in adjustments
for changes in assets and liabilities.
During the year ended December 31, 2024, we used $132,898 to purchase property and equipment and netted $21 from trading securities held by our Morocco subsidiary.
During the
year ended December 31, 2023,
we used $2,000,000 for the acquisition of Morocco-based EcosynergieEcoSynergie Group,
$70,000 for the issuance of a note receivable and $5,069 to
purchase trading securities. During the year ended December 31, 2022, we purchased equipment in the amount of $90,871.
During the year ended December 31, 2024, we had net cash received of $5,943,039. We received $1,508,500 proceeds from convertible notes, $200,000 proceeds from the sale of Common Stock, $3,944 from other notes payable and $4,708,452 from our commercial loan. Cash received was offset by repayment of $334,285 of convertible notes payable and a cash overdraft of $56,428. In the prior year we received $5,139,500 from a convertible notes payable, $42,500 from a note payable, $5,000 from our CEO, and $533,000 from the sale of our common stock. We also received $1,750,000 for a long-term liability. We repaid $32,910 of the loans owed to related parties, $300,000 of a convertible note and $388,620 on other notes payable.
During the year ended December 31, 2023, we received
$5,139,500 of proceeds from convertible notes, $533,000 proceeds from the sale of Common Stock, $42,500 from other notes payable and $5,000
from a related party loan. We also received $1,750,000 for a long-term liability. Cash received was offset by repayment of $300,000
of a convertible note payable, $388,620 of other notes payable and $32,910 of related party notes. During the year ended December 31,
2022, we received $600,000 from proceeds from the sale of Common Stock, $154,000 proceeds from the issuance of notes payable, $555,000
from the proceeds of the issuance of convertible notes, which was partially offset by repayment of $20,000 of a related party loan and
$57,500 for notes.
What changed in the latest 10-Q
Risk Factors
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
Largest changes
“For the three months ended June 30, 2025 and 2024, we had total other income of $1,459,986 compared to other expense of $1,031,555, respectively. In the current period we recognized $703,145 of interest expense, of which $118,009 was amortization of debt discount, a gain in the change in fair value of derivative of $2,178,655, a loss on the conversion of debt of $84,908 and penalty expense for default on a convertible note of $15,643. We had gains of $84,908 for the extinguishment of debt and $119 of other income. …”see in full comparison
“For the three months ended September 30, 2025 and 2024, we had total other expenses of $649,858 compared to $673,746, respectively. In the current period we recognized $893,445 of interest expense, of which $245,135 was amortization of debt discount, a gain in the change in fair value of derivative of $616,278, a loss on the issuance of debt of $28,496 and settlement expense $346,695. We had $2,500 of other income. …”see in full comparison
For thesee in full comparisonsixnine months endedJuneSeptember 30, 2025 and 2024, we had total other expense of$808,946$1,458,834 compared to total other expense of$1,795,782 ,$2,469,528, respectively. In the current period we recognized$1,335,542$2,260,890 of interest expense, of which$381,203$617,862 was amortization of debt discount, a gain in the change in fair value of derivative of$446,598,$1,062,846, a loss on the conversion of debt of$96,962$96,962, settlement expense of $346,695 and penalty expense for default on a convertible note of $55,000. We also had gains of $230,875 for the extinguishment of debt and$1,085$3,585 of other income. For thethreenine months endedJuneSeptember 30,30,2024, we recognized$2,366,562$2,970,618 of interest expense, of which$2,108,012$2,637,053 was amortization of debt discount, a loss of $357,140 for the issuance of convertible debt, a gain in the change in fair value of derivative of$711,490,$825,903, a gain on the extinguishment of debt of $216,430. We also had penalty expense for default on a convertible note of $219,801.
Net loss for thesee in full comparisonsixnine months endedJuneSeptember 30, 2025 was$3,651,040$5,476,637 (after deducting$117,082$157,113 for the non-controlling interest). Net loss for thesixnine months endedJuneSeptember 30, 2024, was$3,985,529$5,538,238 (after deducting$120,799$167,039 for the non-controlling interest). Although we had, an increasein our loss from operationsof$648,630,onlythat$61,601lossorwas offset by the gain in the change in fair value of derivative and the gain on the extinguishment of debt, which resulted in the lower net loss for the period.1.1%.
During thesee in full comparisonsixnine months endedJuneSeptember 30, 2025, we had net cash received of$8,701,171$9,702,122 from financing activity. Our cash overdraft in Morocco increasedincreased to $105,425.$98,271. We received$350,000$550,000 of proceeds from notes payable issued to our CEO,$517,000$1,265,450 from the issuance of convertible notes,$803,844$777,659 proceeds from other notespayable andpayable, $6,823,900 from our commercialloan.loan and $21,840 from the exercise of warrants. We also received$150,002$200,002 throughthroughthe sales of shares in Clean Seas West Virginia, and we repaid $35,000 of a related party loan. During thesixnine months ended SeptemberJune30, 2024, we had net cash received of$1,258,769 .$1,343,697. We received $1,358,500 proceeds from convertible notes,$100,000$200,000 proceeds fromfromthe sale of Common Stock,$82,674$42,152 from other notes payable. Cash received was offset by repayment of $314,285 of a convertible notenotepayable and a cash overdraft of$31,880.$57,330.
“For the three months ended September 30, 2025 and 2024 we had development expenses of $8,800 and $172,523, respectively, a decrease of $163,723 or 94.9%. Development expenses are related to the PCN facility in West Virginia as activity is now focused on preparing the facility for production. In the current period expenses related to the development of the facility are being categorized more specifically to better track expenses.”see in full comparison
Full comparison: every changed paragraph (34)
Three
Months Months
Ended JuneSeptember 30, 2025 Compared to the Three Months Ended JuneSeptember 30, 2024
For
the three months
ended JuneSeptember 30, 2025 and 2024, the Company recognized revenue of $52,612$62,064 and $23,455,$34,799, respectively
from our subsidiary Clean-Seas
Morocco, an increase of $29,157$27,265 or 124.3%.78.3%. Revenue from operations
is generated from the processing
of plastic waste material ("feedstock") at our plant in Agadir, Morocco. The plastic
feedstock is put through a pyrolysis system
which applies pressure and heat, in the absence of oxygen (no incineration), converting
the plastic back to its petroleum form. The revenue
was generated from selling the output product, "pyrolysis oil,"
to a local oil and gas wholesaler in Morocco, called the "off-taker".
We receive the plastic feedstock in Agadir at
$0 cost, but variable expenses include labor, land lease, and overhead such as insurance.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had consulting expenses of $629,306$202,445 and $222,713,$230,819, respectively, ana increase decrease
of $406,593$28,374 or 182,6%.12.3%. In
The decrease is due to fewer high fee consultants used in the current period we have hired more consultants relatedcompared to the workprior being done with Clean Seas West Virginia. We also issued shares
of common stock for total non-cash consulting expenses of $366,000.period.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had advertising and promotion expenses of $51,558$45,023 and $30,044,$30,109, respectively,
an increase of $21,514
$14,914 or 71.6%.49.5%. The Company has been actively increasing its marketing activities in 2025.
For the three months ended September 30, 2025 and 2024 we had development expenses of $8,800 and $172,523, respectively, a decrease of $163,723 or 94.9%. Development expenses are related to the PCN facility in West Virginia as activity is now focused on preparing the facility for production. In the current period expenses related to the development of the facility are being categorized more specifically to better track expenses.
For the three months
ended June 30, 2025 and 2024 we had development expenses of $30,443 and $20,858, respectively, an increase of $9,585 or 46%.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had professional fees of $251,755$51,072 and ($79,255),$36,399, respectively, an increase
of $14,673 or 40.3%. Professional fees consist mainly of $331,010audit orand 417.7%.legal fees. The
negative amountincrease in the priorcurrent period is due to the adjustments made to our restated financial statements for the year ended December 31,additional
2023. In the current period we incurred approximately $64,500 of audit fee and $169,000 in legal fees.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had payroll expenses of $337,213$350,107 and $328,892,$337,378, respectively, an increase
of $8,321$12,729 or 2.5%.3.8%. Our
payroll has stayed consistent as we have not hired any new employees.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had director fees of $13,500 and $27,992,$23,500, a decrease of $14,492$10,000 or 51.8%.42.6%.
For
the three months
ended JuneSeptember 30, 2025 and 2024, we had G&A expenses of $663,981$597,647 and $333,924,$127,125, respectively, an increase
of $330,057$470,522 or 98.8%.370.1%. Some
of our larger expenses and reasons for the increase in G&A expense in the current period is $334,123approximately
$207,000 used by Clean Seas UK, $60,000
$50,000 of rent expense for West Virginia, supplies and maintenance expense for West Virgina of $40,725.
$17,000. There was also an increase of G&A
expense for Clean Seas Morocco.
For the three months ended September 30, 2025 and 2024, we had total other expenses of $649,858 compared to $673,746, respectively. In the current period we recognized $893,445 of interest expense, of which $245,135 was amortization of debt discount, a gain in the change in fair value of derivative of $616,278, a loss on the issuance of debt of $28,496 and settlement expense $346,695. We had $2,500 of other income. For the three months ended September 30, 2024, we recognized $604,056 of interest expense, of which $529,041 was amortization of debt discount, a gain in the change in fair value of derivative of $114,413, a gain on the conversion of debt of $35,698 and penalty expense for default on a convertible note of $219,801.
For the three months
ended June 30, 2025 and 2024, we had total other income of $1,459,986 compared to other expense of $1,031,555, respectively. In the current
period we recognized $703,145 of interest expense, of which $118,009 was amortization of debt discount, a gain in the change in fair
value of derivative of $2,178,655, a loss on the conversion of debt of $84,908 and penalty expense for default on a convertible note
of $15,643. We had gains of $84,908 for the extinguishment of debt and $119 of other income. For the three months ended June 30, 2024,
we recognized $883,764 of interest expense, of which $785,478 was amortization of debt discount, a loss of $281,450 for the issuance
of convertible debt, a gain in the change in fair value of derivative of $113,184, a gain on the extinguishment of debt of $20,000 and
other income of $475.
Net
loss for the
three months ended JuneSeptember 30, 2025 was $381,622$1,825,597 (after deducting $91,683$40,031 for the non-controlling interest). Net
loss for the three
months ended JuneSeptember 30, 2024, was $1,824,497$1,552,709 (after deducting $80,871$46,240 for the non-controlling interest). Although we had an increase in
our loss from operations of $1,059,478, that loss was offset by the gain in the change in fair value of derivative, which resulted in
the lower net loss for the period.
SixNine
Months Months
Ended JuneSeptember 30, 2025 Compared to the SixNine Months Ended JuneSeptember 30, 2024
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, the Company recognized revenue of $63,137$125,201 and $73,147,$107,946, respectively from
our subsidiary Clean-Seas Morocco,
a decreasean increase of $10,010$17,255 or 13.7%.16%. Revenue from operations
is generated from the processing of plastic
waste material ("feedstock") at our plant in Agadir, Morocco. The plastic
feedstock is put through a pyrolysis system which
applies pressure and heat, in the absence of oxygen (no incineration), converting
the plastic back to its petroleum form. The revenue
was generated from selling the output product, "pyrolysis oil,"
to a local oil and gas wholesaler in Morocco, called the "off-taker".
We receive the plastic feedstock in Agadir at
$0 cost, but variable expenses include labor, land lease, and overhead such as insurance.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had consulting expenses of $872,403$1,074,848 and $606,945,$837,764, respectively, an increase
of $265,458$237,084 or 43.7%.28.3%. In
the current period we have hired more consultants related to the work being done with Clean Seas West
Virginia. We also issued shares
of common stock for total non-cash consulting expenses of $469,000.$494,450.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had advertising and promotion expenses of $119,753$164,776 and $60,716,$90,825, respectively,
an increase of $59,037
$73,951 or 97.2%.81.4%. The Company has been actively increasing its marketing activities in 2025.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024 we had development expenses of $32,863$41,663 and $49,373,$221,896, respectively, a decrease
of $16,510$180,233 or 33.4%.81.2%. Development
expenses are related to the PCN facility in West Virginia as activity is now focused on preparing
the facility for production. In the current period expenses related to the development of the facility are being categorized more
specifically to better track expenses.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had professional fees of $339,546$390,618 and $322,650,$359,049, respectively, an increase
of $16,896$31,569 or 5.2%.8.8%. In the
current period we incurred approximately $86,000 of audit fee and $239,000$277,000 in legal fees, which increased
over the prior period.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had payroll expenses of $743,955$1,094,062 and $630,438,$967,816, respectively, an increase
of $113,517$126,246 or 18%.13%. In the
prior period we hired a new employee in April 2024 so only incurred that expense for two and a half
months as opposed to the full six
nine months in 2025. Clean Seas Morocco also has a $20,500 payroll increase in the current period.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had director fees of $27,000$40,500 and $41,992,$65,492, a decrease of $14,992$24,992 or 35.7%.38.2%.
In the prior period we paid fees to an additional member who’s fees are no longer being accounted for as Direcor fees.
For
the sixnine months
ended JuneSeptember 30, 2025 and 2024, we had G&A expenses of $876,702$1,474,349 and $662,464,$789,589, respectively, an increase
of $214,238$684,760 or 32.3%.86.7%. Some
of our larger expenses and reasons for the increase in G&A expense in the current period is approximately $347,000
$559,000 used by Clean
Seas UK (a $286,000$493,000 increase over the prior period), $80,000$157,000 of rent expense for West Virginia (which
we did not have in the prior period),
supplies and maintenance expense for West Virgina of $50,300$58,000 ($48,000$55,000 increase over the
prior period). There was also an increase of
G&A expense for Clean Seas Morocco.
For the six nine
months ended JuneSeptember 30, 2025 and 2024,
we had total other expense of $808,946$1,458,834 compared
to total other expense of $1,795,782 ,$2,469,528, respectively. In the current period
we recognized $1,335,542$2,260,890 of
interest expense, of which $381,203$617,862 was amortization of debt discount, a gain in the change in fair
value of derivative of $446,598, $1,062,846,
a loss on the conversion of debt of $96,962$96,962, settlement expense of $346,695 and penalty expense for default on a convertible note of
$55,000. We also had gains of $230,875 for the extinguishment of debt and $1,085$3,585 of other income. For the threenine months ended JuneSeptember
30, 30,
2024, we recognized $2,366,562$2,970,618 of interest expense, of which $2,108,012$2,637,053 was amortization of debt discount, a loss of $357,140 for
the issuance of convertible debt, a gain in the change in fair value of derivative of $711,490,$825,903, a gain on the extinguishment of debt
of $216,430. We also had penalty expense for default on a convertible note of $219,801.
Net loss
for the sixnine months ended JuneSeptember 30, 2025 was
$3,651,040 $5,476,637 (after deducting $117,082$157,113 for the
non-controlling interest). Net loss for the sixnine months ended JuneSeptember 30,
2024, was $3,985,529$5,538,238 (after deducting $120,799$167,039 for the
non-controlling interest). Although we had, an increase in our loss from operations
of $648,630,only that$61,601 lossor was offset by the gain in the change in fair value of derivative and the gain on the extinguishment of debt, which
resulted in the lower net loss for the period.1.1%.
During
the sixnine months ended JuneSeptember 30, 2025 and 2024,
we used $3,960,207$5,640,932 and $1,384,208$1,512,095 of cash in operating activities.activities, respectively. During
the current
period, we incurred a net loss of $3,768,122,$5,633,750, adjusted by $293,279$456,498 for non-cash items and $473,572$463,680 in adjustments for changes
in assets
and liabilities. In the prior period we incurred a net loss of $4,106,328,$5,705,277 adjusted by $1,918,451$2,555,420 for non-cash items and $803,669$1,637,762
in adjustments for changes in assets and liabilities.
During
the sixnine months ended JuneSeptember 30, 2025,
we used $2,639,061$3,307,895 for the purchase of property and equipment and had a decrease in
our trading securities of $613.$512. Most of the
funds used were for the purchase of equipment and leasehold improvements in West Virginia.
During the sixnine months ended JuneSeptember 30, 2024,
we used $147,634$178,478 for the purchase of property and equipment.
During the six
nine months ended JuneSeptember 30, 2025, we had
net cash received of $8,701,171$9,702,122 from financing activity. Our cash overdraft in Morocco increased
increased to $105,425.$98,271. We received $350,000$550,000 of proceeds from notes payable issued to our CEO, $517,000$1,265,450 from the issuance of convertible
notes, $803,844 $777,659
proceeds from other notes payable andpayable, $6,823,900 from our commercial loan.loan and $21,840 from the exercise of warrants. We also received $150,002$200,002
through through
the sales of shares in Clean Seas West Virginia, and we repaid $35,000 of a related party loan. During the sixnine months ended
September June
30, 2024, we had net cash received of $1,258,769 .$1,343,697. We received $1,358,500 proceeds from convertible notes, $100,000$200,000 proceeds
from from
the sale of Common Stock, $82,674$42,152 from other notes payable. Cash received was offset by repayment of $314,285 of a convertible note
note payable and a cash overdraft of $31,880.$57,330.
The
accompanying accompanying
unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets
and the satisfaction of liabilities in the normal course of business. The Company has not yet established a source of
revenue sufficient
to cover its operating costs, had an accumulated deficit of $52,486,135$54,311,732 at JuneSeptember 30, 2025, and had a net
loss of $3,768,122$5,633,750 for the six
nine months ended JuneSeptember 30, 2025. The Company’s ability to raise additional capital through
the future issuances of common stock and/or
debt financing is unknown. The obtainment of additional financing, the successful
development of the Company’s contemplated plan
of operations, and its transition, ultimately, to the attainment of profitable
operations are necessary for the Company to continue operations.
These conditions and the ability to successfully resolve these
factors raise substantial doubt about the Company’s ability to continue
as a going concern. The unaudited consolidated financial
statements of the Company do not include any adjustments that may result from
the outcome of these aforementioned uncertainties.
We
generated net
proceeds of $350,000$550,000 from the issuance of notes payable to our CEO during the sixnine months ended JuneSeptember 30, 2025.
Other
outstanding outstanding
obligations at JuneSeptember 30, 2025
The
Company has convertible
promissory notes aggregating $6,517,300$6,836,585 (not including debt discounts) outstanding at JuneSeptember 30, 2025.
The accrued interest amounted to
approximately $1,313,827$1,511,835 as of JuneSeptember 30, 2025. The convertible notes payable bear interest
at rates ranging between 5% and 24% per annum.
The
Company has revenue
shares agreements totaling $700,000$770,000 (not including debt discounts) outstanding at JuneSeptember 30, 2025.
The
credit credit
extension of $11,823,900 as of JuneSeptember 30, 2025, is presented on the balance sheet net of debt discount of $135,361.$72,886.
Refer
to Note 2 to
the Financial Statements for the sixnine months ended JuneSeptember 30, 2025, for a condensed discussion of our critical
accounting policies and our
Form 10-K for the year ended December 31, 2024, for a full discussion of our critical accounting policies
and procedures.
CLNV insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding CLNV (13F)
None of the 59 investors we track reported a position in their latest 13F.