CPMV 10-K & 10-Q changes, risk factors and insider trading
Mosaic ImmunoEngineering Inc. · OTC · Biological Products, (No Diagnostic Substances) · CIK 836564 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Largest changes
Pursuant to the Binding Term Sheet, we needed to obtain shareholder approval for the transaction by June 30, 2025, as amended, or we may not be able to enter into a definitive agreement with Oncotelic, and we may need to cease our operations altogether. As of the date of this Report, we and Oncotelic are continuing to pursue the potential transaction under the Binding Term Sheet although there are no guarantees we will enter into any definitive agreement.see in full comparisonOnTheDecemberBinding31,Term2024,Sheettheexpiredexpiration date to enter into a possible transaction with Oncotelic was extended toon June 30, 2025.
Full comparison: every changed paragraph (3)
Pursuant to the Binding Term Sheet, we needed to obtain
shareholder approval for the transaction by June 30, 2025, as amended, or we may not be able to enter into a definitive agreement with
Oncotelic, and we may need to cease our operations altogether. As of the date of this Report, we and Oncotelic are continuing to pursue
the potential transaction under the Binding Term Sheet although there are no guarantees we will enter into any definitive agreement. OnThe
DecemberBinding 31,Term 2024,Sheet theexpired expiration date to enter into a possible transaction with Oncotelic was extended toon June 30, 2025.
Ten the risk of failure for products in preclinical
or early stagestages of development is high, provided we are able to raise sufficient capital and potentially license or acquire new technologies,
which is highly uncertain. Before obtaining marketing approval from regulatory authorities for the sale of any potential product candidate,
we would need to complete formulation development, conduct nonclinical trials, and then conduct extensive clinical trials to demonstrate
the safety and efficacy in humans. In addition, product manufacturing and process development along with preclinical and clinical testing
are all expensive activities, difficult to design and implement, and can take several years to complete. The outcome of preclinical and
clinical trials is inherently uncertain. Failure can occur at any time during the development program, including during the clinical trial
process. Further, the results of preclinical studies and early clinical trials for new product candidates may not be predictive of the
results of later-stage clinical trials. Moreover, preclinical and clinical data are often susceptible to varying interpretations and analyses,
and many companies that have believed their product candidates performed satisfactorily in preclinical and clinical trials have nonetheless
failed to obtain marketing approval of their products. It is impossible to predict when or if product candidates will prove effective
and safe in humans or will receive regulatory approval.
If we fail to comply with our obligations under any
potential future license agreement, including the payment of all amounts due under these potential agreements, we may lose the rights
to developed and potentially commercialize the underlying technology, and the licensor may have the right to terminate the license agreement
or restrict our rights upon notice, in which event we would not be able to develop or market products covered by the agreement, which
could be the products upon which our business depends. For instance, on May 4, 2022, we entered into a License Agreement with CWRU allowing
us to develop and commercialize our former lead product candidate, MIE-101. On March 22, 2024, we received a notice of termination from
CWRU terminating the License Agreement due to our inability to pay amounts owed to CWRU in accrued patent fees due to our limited cash
position.position (see Note 5 to the accompanying consolidated financial statements).
Management's Discussion & Analysis (MD&A)
Removed heading “Gain on Sale of Holocom Preferred Stock”
Removed heading “Interest Income”
Removed heading “Change in Valuation of Derivative Liability”
Removed heading “Cash Flows From Investing Activities”
Largest changes
“On April 26, 2024, we entered into a binding term sheet (“Binding Term Sheet”) with Oncotelic Therapeutics, Inc. …”see in full comparison
“On July 6, 2022, we entered into a redemption agreement (the “Redemption Agreement”) with Holocom, Inc. (“Holocom”) pursuant to which we requested full redemption of our 2,100,000 shares of Series A Preferred Stock at a redemption price of $0.40 per share, provided Holocom has sufficient capital to redeem the underlying shares. As of December 31, 2023, we redeemed in aggregate, 2,100,000 shares of Series A Preferred Stock, in exchange for aggregate net proceeds received by us of $776,000 (see Note 4 to the accompanying consolidated financial statements). …”see in full comparison
Full comparison: every changed paragraph (23)
On July 6, 2022, we entered into a redemption agreement
(the “Redemption Agreement”) with Holocom, Inc. (“Holocom”) pursuant to which we requested full redemption of
our 2,100,000 shares of Series A Preferred Stock at a redemption price of $0.40 per share, provided Holocom has sufficient capital to
redeem the underlying shares. As of December 31, 2023, we redeemed in aggregate, 2,100,000 shares of Series A Preferred Stock, in exchange
for aggregate net proceeds received by us of $776,000 (see Note 4 to the accompanying consolidated financial statements). As of December
31, 2023, Holocom had no further obligations to us under the Redemption Agreement or any other arrangement and therefore there were no
proceeds received during the year ended December 31, 2024.
On April 26, 2024, we entered into a binding term
sheet (“Binding Term Sheet”) with Oncotelic Therapeutics, Inc. (“Oncotelic”) pursuant to which we intend to acquire
(i) certain rights to Oncotelic’s clinical stage necroptosis cancer therapies associated with its vascular disruptive agents (“VDAs”)
and related regulatory and clinical packages, and (ii) non-exclusive access to its proprietary Artificial Intelligence (“AI”)
technologies for identifying immunotherapy combinations, in exchange for the issuance of shares of our common stock valued at $15.0 million
upon execution
of the definitive agreement (representing 47,923,322 shares of our common stock),agreement, or a combination of common stock and
preferred stock to be determined by the parties, along with additional
milestones allowing Oncotelic to earn up to an additional $15.0
million in shares of common stock that would be valued at the time of
issuance, if earned. Pursuant to the Binding Term Sheet, we and
Oncotelic agreed to negotiate in good faith towards the execution of a
definitive agreement and the closing of the transaction within
ninety (90) days,transaction, which is subject to customary due diligence and other conditions, including us obtaining
shareholder approval for the
transaction and receiving waivers from our holders of Convertible Notes representing at least 90% of the
principal amount outstanding
from any payment that would become due and payable upon a corporate transaction as contemplated under the
Binding Term Sheet. The Binding Term Sheet.Sheet expired on June 30, 2025.
In addition, under the Binding Term Sheet, (i) we
will continue the development work necessary to achieve the mutually agreed upon milestones upon the requisite funding, (ii) Oncotelic
will provide a loan to us to cover certain operational costs of the Company initially through June 2024, (iii) Oncotelic will assist the
Company in potentially raising initial funding to support the technologies of $2 million, and (iv) in the event the Company is unable
to raise the requisite funding, then the transaction may proceed to a reverse acquisition/merger, with conditions typical of such a transaction.
If we enter into a definitive agreement under the
terms of the Binding Term Sheet, our present stockholders will experience immediate substantial dilution and will not have control of
our majority voting securities. In addition, if we do not receive shareholder approval for a possible transaction by Juen 30, 2025, as
amended, we may not be able to enter into a definitive agreement with Oncotelic, and we may need to cease our operations altogether. Currently,
we and Oncotelic are continuing to pursue a potential transaction under the Binding Term Sheet although there are no guarantees we will
enter into any definitive agreement. On December 31, 2024, the expiration date to enter into a possible transaction with Oncotelic was
extended to June 30, 2025.
On November 18, 2024, we entered into an unsecured
convertible promissory note (“Note Purchase Agreement”) with an accredited investor (“Investor”) for proceeds
of up to $200,000 to be used for general corporate purposes. On December 4, 2024, the Company received $200,000 under the note purchase
agreement and issued an unsecured convertible note bearing interest at a rate of 5% per annum that is due and payable upon closing a financing
of at least $10.0 million or convertible into shares of common stock of the Company, at the sole discretion of the accredited investor.
The number of shares of common stock to be issued, if converted, would be equal to the unpaid principal amount and accrued and unpaid
interest thereon divided by the closing price of our common stock on the date that is one day prior to such election. As of December 31,
2025 and 2024, the Company has accrued $740$10,741 and $740, respectively, in interest that is included in other accrued expenses within the
accompanying consolidated balance
sheet.
Research and development expenses of approximately
$184,000$64,000 for the year ended December 31, 20242025 are primarily related to salaries and related costs for personnel in research and development
functions totaling $176,000.$63,000. The decrease in research and development expenses of approximately $252,000$120,000 for the year ended December 31,
20242025 as compared to the same prior year period was primarily due to a (i) decrease in payroll and related costs of approximately $193,000$113,000
due to a reduced time commitment by certain employees, (ii) a decrease in share-based compensation expense of approximately $17,000 as
the majority of share-based awards have been fully expensed in prior periods, (iii) a decrease in consulting fees of approximately $39,000
due to a lower time commitment by our independent contractors,employees and (ivii) a decrease in technology license maintenance fees of $3,000.$7,000.
General and administrative expenses of approximately
approximately $696,000$552,000 for the year ended December 31, 20242025 consist principally of salaries and related costs for personnel and
consultants in executive
and administrative functions of approximately $581,000,$438,000, accounting and filing fees of approximately
$63,000, $73,000, director and officer insurance
of approximately $35,000,$29,000, investor and public relation fees of approximately $5,000,$3,000, and
other expenses of approximately $11,000.$9,000. The decrease
in general and administrative expenses of approximately $269,000$144,000 for the year
ended December 31, 20242025 as compared to the same prior year
period was primarily due to (i) decrease in payroll and related costs of
approximately $208,000$143,000 due to a reduced time commitment by certain
employees, (ii) a decrease in legal fees of approximately
$49,000, (iii) a decrease in director and officer insurance of approximately $8,000,$6,000, and (viiii) a decrease of $4,000$5,000 in other miscellaneous
miscellaneous corporate expenses.expenses offset by an increase in accounting and filing fees of $10,000.
On July 1, 2024, we entered into a Master Services
Agreement with Oncotelic whereby we perform advisory and related services in connection with studies and projects. During the yearyears ended
December 31, 2025 and 2024, we earned $42,000$14,000 and $42,000, respectively, for advisory and related services which is recorded in other
income in the accompanying consolidated
statements of operations. The Master Services Agreement expired effective February 28, 2025.
Gain on Sale of Holocom Preferred Stock
On July 6, 2022, we entered into a Redemption Agreement
with Holocom, as amended on June 21, 2023, pursuant to which we requested full redemption of our 2,100,000 shares of Series A Preferred
Stock of Holocom. During the year ended December 31, 2023, we received cash proceeds of $433,000 upon the redemption of 1,242,500 shares
of Series A Preferred Stock. As of December 31, 2023, we received all proceeds under the Redemption Agreement, and therefore, there were
no proceeds received during the year ended December 31, 2024.
Interest Income
Interest income of approximately $3,000 for the year
ended December 31, 2023 is primarily related to interest earned and received on monthly past due redemption installments from Holocom
under the Redemption Agreement.
Change in Valuation of Derivative Liability
The change in valuation of the derivative liability
of approximately $47,000 for the year ended December 31, 2023 pertains to a decrease in the estimated fair value of the anti-dilution
issuance rights pursuant to the Series B Preferred. There was no remaining anti-dilution issuance rights liability outstanding as of December
31, 2023 and therefore no change in value recognized during 2024.
On April 26, 2024, we entered into a binding term
sheet (“Binding Term Sheet”) with Oncotelic Therapeutics, Inc. (“Oncotelic”) pursuant to which we intend to acquire
(i) certain rights to Oncotelic’s clinical stage necroptosis cancer therapies associated with its vascular disruptive agents (“VDAs”)
and related regulatory and clinical packages, and (ii) non-exclusive access to its proprietary Artificial Intelligence (“AI”)
technologies for identifying immunotherapy combinations, in exchange for the issuance of shares of our common stock valued at $15.0 million
upon execution of the definitive agreement (representing 47,923,322 shares of our common stock), or a combination of common stock and
preferred stock to be determined by the parties, along with additional milestones allowing Oncotelic to earn up to an additional $15.0
million in shares of common stock that would be valued at the time of issuance, if earned. Pursuant to the Binding Term Sheet, we and
Oncotelic agreed to negotiate in good faith towards the execution of a definitive agreement and the closing of the transaction within
ninety (90) days, which is subject to customary due diligence and other conditions, including us obtaining shareholder approval for the
transaction and receiving waivers from our holders of Convertible Notes representing at least 90% of the principal amount outstanding
from any payment that would become due and payable upon a corporate transaction as contemplated under the Binding Term Sheet.
In addition, under the Binding Term Sheet, (i) we
will continue the development work necessary to achieve the mutually agreed upon milestones upon the requisite funding, (ii) Oncotelic
will provide a loan to us to cover certain operational costs of the Company initially through June 2024, (iii) Oncotelic will assist the
Company in potentially raising initial funding to support the technologies of $2 million, and (iv) in the event the Company is unable
to raise the requisite funding, then the transaction may proceed to a reverse acquisition/merger, with conditions typical of such a transaction.
If we enter into a definitive agreement under the
terms of the Binding Term Sheet, our present stockholders will experience immediate substantial dilution and will not have control of
our majority voting securities. In addition, if we do not receive shareholder approval for a possible transaction by Juen 30, 2025, as
amended, we may not be able to enter into a definitive agreement with Oncotelic, and we may need to cease our operations altogether. Currently,
we and Oncotelic are continuing to pursue a potential transaction under the Binding Term Sheet although there are no guarantees we will
enter into any definitive agreement. On December 31, 2024, the expiration date to enter into a possible transaction with Oncotelic was
extended to June 30, 2025.
On July 1, 2024, we entered into a Master Services
Agreement with Oncotelic whereby we perform advisory and related services in connection with studies and projects. During the yearyears ended
December 31, 2025 and 2024, we earned $42,000$14,000 and $42,000, respectively, for advisory and related services which is recorded in other
income in the accompanying consolidated
statements of operations. The Master Services Agreement expired effective February 28, 2025.
On November 18, 2024, we entered into an unsecured convertible promissory note (“Note Purchase Agreement”) with an accredited investor (“Investor”) for proceeds of up to $200,000 to be used for general corporate purposes. On December 4, 2024, the Company received $200,000 under the note purchase agreement and issued an unsecured convertible note bearing interest at a rate of 5% per annum that is due and payable upon closing a financing of at least $10.0 million or convertible into shares of common stock of the Company, at the sole discretion of the accredited investor. The number of shares of common stock to be issued, if converted, would be equal to the unpaid principal amount and accrued and unpaid interest thereon divided by the closing price of our common stock on the date that is one day prior to such election. As of December 31, 2025 and 2024, the Company has accrued $10,741 and $740, respectively, in interest that is included in other accrued expenses within the accompanying consolidated balance sheet.
Net cash used in operating activities for the year ended December 31, 2025 consisted of our net loss of $687,846 offset by (i) non-cash interest expense of $73,332, and (ii) a net change in operating assets and liabilities of $503,117 primarily due to an increase in accrued compensation of $486,556, prepaid expenses of $10,332 and accrued payables of $8,310.
Net cash used in operating activities for the year
ended December 31, 2023 consisted of our net loss of $1,008,235 combined with a decrease in the fair value of the derivative liability
of $46,700 and a gain on redemption of preferred stock of Holocom of $433,000, which amounts were offset by (i) non-cash share-based compensation
expense of $21,935, (ii) non-cash interest expense of $73,333, (iii) the accretion to redemption value on convertible notes of $15,842,
and (iv) a net change in operating assets and liabilities of $879,358 primarily due to an increase in accrued compensation, accrued consulting,
and other accrued expenses of $877,067, in aggregate.
Cash Flows From Investing Activities
Net cash provided by investing activities for the
year ended December 31, 2023 consisted of proceeds received from our redemption of Holocom’s Series A Preferred Stock of $433,000.
What changed in the latest 10-Q
Risk Factors
There have been no material changes to those risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on April 15, 2026 under the heading “Risk Factors”.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Other Income (Expense)”
New heading “Interest Expense”
New heading “Six Months Ended June 30, 2026 and 2025:”
New heading “Research and Development Expenses”
New heading “General and Administrative Expenses”
New heading “Interest Expense”
Removed heading “Interest Expense and Accretion to Redemption Value on Convertible Notes”
Largest changes
“Interest Expense and Accretion to Redemption Value on Convertible Notes”see in full comparison
Full comparison: every changed paragraph (24)
We are a development-stage biotechnology company
focused on advancing and eventually commercializing immunotherapies for the treatment of cancer. We have historically advanced early-stage
product candidates and we are pursuing new product candidates and platforms to build a new pipeline based on a deepour understanding of immunotherapies.
On November 18, 2024, we entered into an unsecured
convertible promissory note (“Note Purchase Agreement”) with an accredited investor (“Investor”) for proceeds
of up to $200,000 to be used for general corporate purposes. On December 4, 2024, the Company received $200,000 under the note purchase
agreement and issued an unsecured convertible note bearing interest at a rate of 5% per annum that is due and payable upon closing a financing
of at least $10.0 million or convertible into shares of common stock of the Company, at the sole discretion of the accredited investor.
The number of shares of common stock to be issued, if converted, would be equal to the unpaid principal amount and accrued and unpaid
interest thereon divided by the closing price of our common stock on the date that is one day prior to such election. During the three
months ended March 31, 2026 and 2025, the Company recorded interest expense on the note payable of $2,467 and $2,466, respectively. As
of March 31, 2026 and December 31, 2025, the Company has accrued $13,208 and $10,741, respectively, in interest that is included in other
accrued expenses within the accompanying unaudited condensed consolidated balance sheet.
Our unaudited condensed consolidated
financial financial
statements have been prepared in accordance with accounting principles generally accepted in the United States of America,
which require
us to make estimates and judgments that significantly affect the reported amounts of assets, liabilities, revenues and
expenses, and related
disclosure of contingent assets and liabilities. Actual results could differ from those estimates, and such
differences could affect the
results of operations reported in future periods. During the threesix months ended MarchJune 31,30, 2026, there have
been no material changes to
the Company’s significant accounting policies as compared to the significant accounting policies
disclosed in Note 2 – Summary
of Significant Accounting Policies included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2025.
Three Months Ended MarchJune 31,30, 2026 and 2025:
Research and development expenses of approximately
$16,000 for the three months ended MarchJune 31,30, 2026 and 2025, respectively, are primarily related to salaries and related costs for personnel
in research and development
functions. We believe our research and development expenses will increase significantly over time if we are able to raise sufficient capital
to advance our programs.
General and administrative expenses of
approximately approximately
$139,000$141,000 for the three months ended MarchJune 31,30, 2026 consist principally of salaries and related costs for personnel and
consultants in
executive and administrative functions of approximately $101,000,$117,000, accounting and filing fees of approximately
$17,000, $28,000,and director and officer
insurance of approximately $7,000, and other expenses of approximately $3,000.$7,000. The decreaseincrease in
general and administrative expenses of
approximately $20,000$8,000 for the three months ended MarchJune 31,30, 2026 as compared to the same prior
year period was primarily due to (i) a decrease
in accounting and filing fees of approximately $9,000 due tothe timing of services provided, (ii) a decrease in payroll and related costs
of $8,000 due to a reduced time commitment by certain employees, (iii) a decrease in director and officer insurance of approximately $1,000
and (iv) a decrease of $2,000 in other miscellaneous corporate expenses. We believe our general and administrative expenses will increase
over time as we hire new employees to support key administrative functions and the planned expansion of research and development personnel,
provided we are able to raise sufficient capital to advance our programs.provided.
Other Income (Expense)
Interest Expense
Interest expense of approximately $21,000 and $21,000 for the three months ended June 30, 2026 and 2025 , respectively, represents interest expense on convertible notes and loan payables.
Six Months Ended June 30, 2026 and 2025:
Research and Development Expenses
Research and development expenses of approximately $31,000 for the six months ended June 30, 2026 are primarily related to salaries and related costs for personnel in research and development functions. The decrease in research and development expenses of approximately $1,000 for the six months ended June 30, 2026 as compared to the same prior year period was primarily due to a decrease in rent paid for storage.
General and Administrative Expenses
General and administrative expenses of approximately $280,000 for the six months ended June 30, 2026 consist principally of salaries and related costs for personnel and consultants in executive and administrative functions of approximately $218,000, accounting and filing fees of approximately $44,000, director and officer insurance of approximately $13,000, and other expenses of approximately $5,000. The decrease in general and administrative expenses of approximately $12,000 for the six months ended June 30, 2026 as compared to the same prior year period was primarily due to (i) a decrease in payroll and related expenses of approximately $3,000 due to a reduced time commitment by certain employees, (ii) a decrease in accounting and filing fees of approximately $4,000 due to timing of services provided and (iii) a decrease in other expenses of approximately $5,000.
On July 1, 2024, we entered into a Master Services
Agreement with Oncotelic whereby we perform advisory and related services in connection with studies and projects. For the threesix months
ended MarchJune 31,30, 2025, we earned $14,000 for advisory and related services which is recorded in other income in the accompanying unaudited
condensed consolidated statements of operations. The Master Services Agreement expired effective February 28, 2025.
Interest Expense
Interest Expense and Accretion to Redemption
Value on Convertible Notes
Interest expense of approximately $21,000$41,000 and
$21,000$41,000 for the threesix months ended MarchJune 31,30, 2026 and 2025, respectively, represents interest expense on convertible notes and loan payables.
As of MarchJune 31,30, 2026, we had cash and cash equivalents
of less than $1,000. Our ability to continue our operations is highly dependent on our ability to raise capital to fund future operations.
We anticipate, based on currently proposed plans and assumptions, that our cash on hand will not satisfy our operational and capital requirements
through twelve months from the filing date of this Quarterly Report.
On July 1, 2024, we entered into a Master Services
Agreement with Oncotelic whereby we perform advisory and related services in connection with studies and projects. For the three and six
months
ended MarchJune 31,30, 2025, we earned $14,000 for advisory and related services which is recorded in other income in the accompanying
unaudited unaudited
condensed consolidated statement of operations. The Master Services Agreement expired effective February 28, 2025.
The following table provides a summary of our net cash flow activity
for the threesix months ended MarchJune 31,30, 2026 and 2025:
Net cash used in operating activities for the
threesix months ended MarchJune 31,30, 2026 consisted of our net loss of $175,351,$352,847, which amount was offset by (i) non-cash interest expense of $18,082$36,365
and (ii) a net change in operating assets and liabilities of $153,719,$312,886, primarily due to (i) an increase in accrued compensation of $116,161$233,997
and (ii) an increase in accounts payable of $34,274.$50,442.
Net cash used in operating activities for the
threesix months ended MarchJune 31,30, 2025 consisted of our net loss of $181,320,$353,348, which amount was offset by (i) non-cash interest expense of $18,083$36,365
and (ii) a net change in operating assets and liabilities of $134,149,$255,547, primarily due to an increase in accrued compensation of $121,297.$244,346.
There have been no new accounting pronouncements
adopted by the Company or new accounting pronouncements issued by the Financial Accounting Standards Board during the three and six months
ended ended
MarchJune 31,30, 2026, as compared to the recent accounting pronouncements described in Note 2 of the Company’s Annual Report on Form
10-K 10-K
for the year ended December 31, 2025, that the Company believes are of significance or potential significance to the Company.
CPMV insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding CPMV (13F)
None of the 59 investors we track reported a position in their latest 13F.