DYNC 10-K & 10-Q changes, risk factors and insider trading
Dynamix Corp (also DYNCU, DYNCW) · Nasdaq · Blank Checks · CIK 2028699 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Our independent registered public accounting firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern”.”
New heading “The consummation of the proposed Business Combination with Ether Machine is subject to a number of conditions and if those conditions are not satisfied or waived, the Business Combination Agreement may be terminated in accordance with its terms and the proposed transactions may not be completed.”
Largest changes
“Our independent registered public accounting firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern”.”see in full comparison
“The consummation of the proposed Business Combination with Ether Machine is subject to a number of conditions and if those conditions are not satisfied or waived, the Business Combination Agreement may be terminated in accordance with its terms and the proposed transactions may not be completed.”see in full comparison
“As of December 31, 2025, we had $223,698 in our operating bank account and a working capital deficit of $3,396,701. Further, we have incurred and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. There can be no assurances that our plans to raise capital or to consummate an initial business combination will be successful. These factors, among others, raise substantial doubt about our ability to continue as a going concern.”see in full comparison
Our search for an initial business combination, and any target business with which we may ultimately consummate an initial business combination, may be materially adversely affected by current global geopolitical conditions resulting from the ongoing Russia-Ukrainesee in full comparisonconflict andconflict, the recent escalation of conflict in the Middle East and SouthwestAsia.Asia and the potential for an extended regional war in the Middle East.
see in full comparisonBecauseIn the event that the proposed Business Combination with Ether Machine is not consummated, wearewillneithernot be limited to evaluating a target business in a particular industrysector nor have we selected any target businesses with which to pursue our initial businesssector,combination,and you will be unable to ascertain the merits or risks of any particular target business’s operations.
see in full comparisonTheIn the event that the proposed Business Combination with Ether Machine is not consummated, the ability of our public shareholders to redeem their shares for cash may make our financial condition unattractive to potential business combination targets, which may make it difficult for us to enter into a business combination withaanother target.
Full comparison: every changed paragraph (16)
Our public shareholders may not be afforded
an opportunity to vote on our proposed initial business combination,combination (in the event that the proposed Business Combination with Ether Machine
is not consummated), and even if we hold a vote, holders of our founder shares will participate
in such vote, which means we may complete
our initial business combination even though a majority of our public shareholders do not support
such a combination.
Our independent registered public accounting firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern”.
As of December 31, 2025, we had $223,698 in our operating bank account and a working capital deficit of $3,396,701. Further, we have incurred and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. There can be no assurances that our plans to raise capital or to consummate an initial business combination will be successful. These factors, among others, raise substantial doubt about our ability to continue as a going concern.
TheIn the event that the proposed Business
Combination with Ether Machine is not consummated, the ability of our public shareholders to
redeem their shares for cash may make our
financial condition unattractive to potential business combination targets, which may make it
difficult for us to enter into a business
combination with aanother target.
WeIn the event that the proposed
Business Combination with Ether Machine is not consummated, we may seek to enter into
a business combination transaction agreement with
a minimum cash requirement for (i) cash consideration to be paid to the target
or its owners, (ii) cash for working capital
or other general corporate purposes or (iii) the retention of cash to satisfy other
conditions. If too many public shareholders exercise
their redemption rights, we would not be able to meet such closing condition and,
as a result, would not be able to proceed with the business
combination. Consequently, if accepting all properly submitted redemption
requests would not allow us to satisfy a closing condition as
described above, we would not proceed with such redemption and the related
business combination and may instead search for an alternate
business combination. Prospective targets will be aware of these risks and,
thus, may be reluctant to enter into a business combination
transaction with us.
TheIn the event that the proposed Business
Combination with Ether Machine is not consummated, the requirement that we complete our initial
business combination within the completion
window may give potential target businesses leverage over us in negotiating a business combination
and may limit the time we have in which
to conduct due diligence on potential business combination targets, in particular as we approach
our dissolution deadline, which could
undermine our ability to complete our initial business combination on terms that would produce value
for our shareholders.
We may not be able to find
a suitable target business and complete our initial business combinationcombination, including the proposed Business Combination with
Ether Machine, within the completion window. Our ability to complete our initial
business combination may be negatively impacted by
general market conditions, volatility in the capital and debt markets and the other
risks described herein. If we have not completed
our initial business combination within such time period, we will (i) cease all
operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days
thereafter (and subject to lawfully
available funds therefor), redeem the public shares, at a per-share price, payable in cash, equal
to the aggregate amount then on
deposit in the trust account, including interest earned on the funds held in the trust account (which
interest shall be net of taxes
payable and up to $100,000 of interest to pay dissolution expenses) and not previously released to us pursuant
to permitted
withdrawals, divided by the number of then-outstanding public shares, which redemption will completely extinguish public
shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to
applicable applicable
law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our
remaining shareholders
and our board of directors, liquidate and dissolve, subject in each case to our obligations under Cayman
Islands law to provide for claims
of creditors and the requirements of other applicable law. In such case, our public shareholders
may only receive $10.025 per share, or
possibly less, and our warrants will expire without value to the holder. In certain
circumstances, our public shareholders may receive
less than $10.025 per share on the redemption of their shares. See
“— If third parties bring claims against us, the
proceeds held in the trust account could be reduced and the
per-share redemption amount received by shareholders may be less than $10.025
per share” and other risk factors described
in this “Risk Factors” section.
The consummation of the proposed Business Combination with Ether Machine is subject to a number of conditions and if those conditions are not satisfied or waived, the Business Combination Agreement may be terminated in accordance with its terms and the proposed transactions may not be completed.
The Business Combination Agreement is subject to a number of conditions which must be fulfilled in order to complete the proposed Business Combination. Those conditions include, among other things: approval of certain matters by our shareholders; the consummation of the proposed transactions not being prohibited by applicable law; effectiveness of the proxy statement/prospectus relating to the proposed Business Combination; the shares to be issued in the proposed Business Combination having been approved for listing on Nasdaq or any other national securities exchange; and the funding of certain private placement investments. These conditions may not be fulfilled in a timely manner or at all, and, accordingly, the Business Combination may not be completed. In addition, we and the Seller can mutually decide to terminate the Business Combination Agreement at any time, before or after the approval of our shareholders. For additional information regarding the Business Combination Agreement and the transactions contemplated therein, see the Current Reports on Form 8-K as filed with the SEC by the Company on July 25, 2025, August 4, 2025, August 6, 2025, September 2, 2025 and September 9, 2025.
In addition, we may
still still
be deemed to be an investment company. The longer that the funds in the trust account are held in short-term
U.S. government treasury
obligations or in money market funds invested exclusively in such securities, the greater the risk
that we may be deemed to be an unregistered
investment company, in which case we may be required to liquidate. If our facts and
circumstances change over time, we will update our
disclosure to reflect how those changes impact the risk that we may be considered
to be operating as an unregistered investment company.
As disclosed above, we may determine, in our discretion, to liquidate between
the securities held in the trust account at any time and instead
hold all funds in the trust account in an interest bearing demand
deposit account or as cash or cash items at a bank, which could further
reduce the dollar amount our public shareholders would
receive upon any redemption or liquidation of the Company as compared to what they
would have received had the investments not been
so liquidated. Were we to liquidate the Company, our warrants would expire worthless,
and our securityholders would lose the
investment opportunity associated with an investment in the target company with which we could
have consummated an initial business
combination. In addition, upon moving the funds from the trust account to a deposit account, we will
maintain the cash items in bank
accounts which, at times, may exceed federally insured limits as guaranteed by the FDIC. While we
intend to place our deposits
in high-quality banks, only a small portion of the funds in our trust account will be guaranteed by the FDIC.
Our search for an initial business combination,
and any target business with which we may ultimately consummate an initial business combination, may be materially adversely affected
by current global geopolitical conditions resulting from the ongoing Russia-Ukraine conflict andconflict, the recent escalation of conflict in
the Middle East and Southwest Asia.Asia and the potential for an extended regional war in the Middle East.
United States and
global global
markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing
Russia-Ukraine conflict
and the recent escalation of conflict in the Middle East and Southwest Asia. In response to the ongoing
Russia-Ukraine conflict, the North
Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern
Europe, and the United States, the
United Kingdom, the European Union and other countries have announced various sanctions and
restrictive actions against Russia, Belarus
and related individuals and entities, including the removal of certain financial
institutions from the Society for Worldwide Interbank
Financial Telecommunication (SWIFT) payment system. Certain countries,
including the United States, have also provided and may continue
to provide military aid or other assistance to Ukraine and to
Israel, or have undertaken or will undertake military strikes in Southwest
Asia, increasing geopolitical tensions among a number of
nations. The invasion of Ukraine by Russia and the escalation of conflict in
the Middle EastEast, including the recent conflict between
Iran and Israel and the United States’ military actions against Iran, and Southwest Asia and the resulting measures that have been
taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its
neighboring states and other countries have created global security concerns that
could result in an extended regional war or have a
lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable,
they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as
supply supply
chain interruptions and increased cyber-attacks against U.S. companies. Additionally, any resulting sanctions could
adversely affect
the global economy and financial markets and lead to instability and lack of liquidity in capital markets.
BecauseIn the event that the proposed Business
Combination with Ether Machine is not consummated, we arewill neithernot be limited to evaluating
a target business in a particular industry sector nor have we selected any target businesses with which to pursue our initial businesssector,
combination,and you will be unable to ascertain the merits or risks of any particular target business’s operations.
OurIn the event that the proposed
Business Combination with Ether Machine is not consummated, our efforts to identify a
prospective initial business combination target
will arenot be not limited to a particular industry, sector or geographic region. While we may pursue
an initial business combination opportunity
in any industry or sector, we intend to capitalize on the ability of our management team to
identify and acquire a business or businesses
that can benefit from our management team’s established global relationships and operating
experience. Our management team has extensive
experience in identifying and executing strategic investments globally and has done so successfully
in a number of sectors. Our amended
and restated memorandum and articles of association prohibits us from effectuating a business combination
solely with another blank check
company or similar company with nominal operations.
BecauseIn wethe haveevent that the proposed
Business Combination with Ether Machine is not yet selected
any specific target business with respect to a business combination,consummated, there ismay be no basis to evaluate the possible merits or risks of any particular
particular target business’s operations, results of operations, cash flows, liquidity, financial condition or prospects. To the
extent we complete
our initial business combination, we may be affected by numerous risks inherent in the business operations with which
we combine. For
example, if we combine with a financially unstable business or an entity lacking an established record of sales or earnings,
we may be
affected by the risks inherent in the business and operations of a financially unstable or a development stage entity. In recent years,
a number of target businesses have underperformed financially post-business combination. There are no assurances that the target business
with which we consummate our initial business combination will perform as anticipated. Although our officers and directors will endeavor
to evaluate the risks inherent in a particular target business, we cannot assure you that we will properly ascertain or assess all of
the significant risk factors or that we will have adequate time to complete due diligence. Furthermore, some of these risks may be outside
of our control and leave us with no ability to control or reduce the chances that those risks will adversely impact a target business.
We also cannot assure you that an investment in our units will ultimately prove to be more favorable to investors than a direct investment,
if such opportunity were available, in a business combination target. Accordingly, any shareholders who choose to remain shareholders
following the business combination could suffer a reduction in the value of their securities. Such shareholders are unlikely to have a
remedy for such reduction in value unless they are able to successfully claim that the reduction was due to the breach by our officers
or directors of a duty of care or other fiduciary duty owed to them, or if they are able to successfully bring a private claim under securities
laws that the proxy solicitation or tender offer materials, as applicable, relating to the business combination contained an actionable
material misstatement or material omission.
WeIn havethe event that the proposed
Business Combination with Ether Machine is not selectedconsummated, any specific
business combination target butwe intend to target businesses with enterprise values that are greater than we could
acquire with the net
proceeds of our initial public offering and the sale of the private placement warrants. As a result, if the cash
portion of the purchase
price exceeds the amount available from the trust account, net of amounts needed to satisfy any redemption by
public shareholders, we
may be required to seek additional financing to complete such proposed initial business combination. We cannot
assure you that such financing
will be available on acceptable terms, if at all. To the extent that additional financing proves to be
unavailable when needed to complete
our initial business combination, we would be compelled to either restructure the transaction or abandon
that particular business combination
and seek an alternative target business candidate. Further, we may be required to obtain additional
financing in connection with the closing
of our initial business combination for general corporate purposes, including for maintenance
or expansion of operations of the post-transaction
businesses, the payment of principal or interest due on indebtedness incurred in completing
our initial business combination, or to fund
the purchase of other companies. If we are unable to complete our initial business combination,
our public shareholders may only receive
their pro rata portion of the funds in the trust account that are available for distribution
to public shareholders, and our warrants
will expire worthless. In addition, even if we do not need additional financing to complete our
initial business combination, we may require
such financing to fund the operations or growth of the target business. The failure to secure
additional financing could have a material
adverse effect on the continued development or growth of the target business. None of our officers,
directors or shareholders is required
to provide any financing to us in connection with or after our initial business combination.
Management's Discussion & Analysis (MD&A)
New heading “Proposed Business Combination”
New heading “LLC Unit Subscription Agreement”
New heading “Stockholders Agreement”
New heading “Registration Statement on Form S-4”
New heading “Off-Balance Sheet Arrangements”
Removed heading “Recent Developments”
Largest changes
“In connection with our assessment of going concern considerations in accordance with ASC 205-40 “Presentation of Financial Statements - Going Concern,” we have incurred and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. The working capital deficit and the expectation of significant future costs raises substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. Management plans to address this uncertainty through debt or equity financing. …”see in full comparison
“In connection with our assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believes that the funds which the Company has available following the completion of the initial public offering will enable it to sustain operations for a period of at least one-year from the issuance date of these financial statements.”see in full comparison
“Pursuant to the LLC Unit Subscription Agreement, Pubco agreed to use commercially reasonable efforts to cause the Pubco Class A Stock into which the LLC Exchange Units held by the LLC Unit Investor will be converted or convertible upon closing of the Company Merger to be registered on the registration statement on Form S-4 to be filed in connection with the Business Combination Agreement (as amended or supplemented from time to time, the “Registration Statement”). …”see in full comparison
“On August 29, 2025, the SPAC, Pubco and the LLC entered into the “LLC Unit Subscription Agreement with (the LLC Unit Investor, pursuant to which the LLC Unit Investor agreed to purchase, and the LLC agreed to issue and sell the “Subscribed Units for a contribution of 150,000 ether, in a private placement (the “LLC Unit Subscription”), upon the terms and subject to the conditions set forth therein. The closing of the LLC Unit Subscription occurred on September 8, 2025. …”see in full comparison
Full comparison: every changed paragraph (38)
We are a blank check
company incorporated in the
Cayman Islands on June 13, 2024 formed for the purpose of effecting a merger, amalgamation, share exchange,
asset acquisition, share purchase,
reorganization or similar business combination with one or more businesses (the “initial business combination”).businesses. We intend
to effectuate
our business combination using cash derived from the proceeds of the initial public offering and the sale of the private
placement warrants,
our shares, debt or a combination of cash, shares and debt.
Proposed Business Combination
On July 21, 2025, Dynamix Corporation and Pubco entered into the Business Combination Agreement with the SPAC Merger Sub, The Ether Reserve LLC, a Delaware limited liability company (the “Company”), Ethos Sub 1, Inc., a Delaware corporation and wholly-owned subsidiary of SPAC (“SPAC Subsidiary A”), Ethos Sub 2, Inc., a Delaware corporation and wholly-owned subsidiary of SPAC Subsidiary A (“SPAC Subsidiary B”), Ethos Sub 3, Inc., a Delaware corporation and wholly-owned subsidiary of SPAC Subsidiary B (“Company Merger Sub”), and ETH Partners LLC, a Delaware limited liability company (the “Seller”).
For additional information regarding the Business Combination Agreement and the transactions contemplated therein, see the Current Reports on Form 8-K as filed with the SEC by the Company on July 25, 2025, August 4, 2025, August 6, 2025, September 2, 2025 and September 9, 2025.
LLC Unit Subscription Agreement
On August 29, 2025, the SPAC, Pubco and the LLC entered into the “LLC Unit Subscription Agreement with (the LLC Unit Investor, pursuant to which the LLC Unit Investor agreed to purchase, and the LLC agreed to issue and sell the “Subscribed Units for a contribution of 150,000 ether, in a private placement (the “LLC Unit Subscription”), upon the terms and subject to the conditions set forth therein. The closing of the LLC Unit Subscription occurred on September 8, 2025. Immediately prior to the Company Merger (as defined in the Business Combination Agreement), the Subscribed Units will be adjusted as set forth in the LLC Unit Subscription Agreement. At the Company Merger Effective Time (as defined in the Business Combination Agreement), each Subscribed Unit (as adjusted) shall be converted automatically into one common non-voting unit of the LLC (the “LLC Exchange Units”).
Pursuant to the LLC Unit Subscription Agreement, Pubco agreed to use commercially reasonable efforts to cause the Pubco Class A Stock into which the LLC Exchange Units held by the LLC Unit Investor will be converted or convertible upon closing of the Company Merger to be registered on the registration statement on Form S-4 to be filed in connection with the Business Combination Agreement (as amended or supplemented from time to time, the “Registration Statement”). To the extent such securities are not able to be registered on the Registration Statement, Pubco has agreed to use commercially reasonable efforts to file a registration statement registering the resale of the shares of Pubco Class A Stock on a resale registration statement within 30 calendar days following the Closing Date (as defined in the Business Combination Agreement); and to use commercially reasonable efforts to have such registration statement declared effective as soon as practicable, and in any event no later than 90 calendar days after the Closing Date, subject to an extension in the event of SEC review.
For additional information regarding the LLC Unit Subscription Agreement and the transactions contemplated therein, see the Current Reports on Form 8-K as filed with the SEC by the Company on September 2, 2025 and September 9, 2025.
Stockholders Agreement
On August 29, 2025, the Seller, Pubco and the LLC entered into a Stockholders Agreement with the LLC Unit Investor (the “Stockholders Agreement”), which provides for board composition and director nomination rights and sets forth certain governance provisions applicable to Pubco following the closing of the business combination. For additional information regarding the Stockholders Agreement and the transactions contemplated therein, see the Current Report on Form 8-K filed with the SEC by the Company on September 2, 2025.
Registration Statement on Form S-4
On September 16, 2025, Pubco issued a press release announcing Pubco’s confidential submission of a draft registration statement on Form S-4 with the Securities and Exchange Commission.
Recent Developments
The registration statement for the Company’s
initial public offering was declared effective on November 20, 2024. On November 22, 2024, the Company consummated the initial public
offering of 16,600,000 units (the “Units”), which includes the partial exercise by the underwriters of their over-allotment
option in the amount of 1,600,000 Units, at $10.00 per Unit. Each Unit consists of one Class A ordinary share and one-half of one redeemable
warrant (the “public warrant”).
Simultaneously with the closing of the initial
public offering, the Company consummated the sale of 5,985,000 warrants (the “private placement warrants”) at a price of $1.00
per private placement warrant, in a private placement to DynamixCore Holdings, LLC, the Company’s sponsor (the “sponsor”),
and Cohen & Company Capital Markets, a division of J.V.B. Financial Group, LLC and Seaport Global Securities LLC, the representatives
of the underwriters of the initial public offering.
Of those 5,985,000 private placement warrants,
the sponsor purchased 3,910,000 private placement warrants and the underwriters purchased 2,075,000 private placement warrants.
On December 9, 2024, the Company’s Class
A ordinary shares and warrants began separately trading from the Units. Those Units not separated will continue to trade on the Nasdaq
Global Market under the symbol “DYNXU,” and each of the Class A ordinary shares and warrants that are separated will trade
on the Nasdaq under symbols “DYNX” and “DYNXW,” respectively.
On June 18, 2024, the Company issued 5,750,000
Class B ordinary shares to the sponsor for $25,000, or approximately $0.004 per share. The number of founder shares included an aggregate
of up to 750,000 shares subject to forfeiture to the extent that the underwriters’ over-allotment option is not fully exercised,
so that the number of founder shares will represent 25.0% of the Company’s issued and outstanding shares after the initial public
offering. As of December 31, 2024, there were 5,750,000 Class B ordinary shares issued and outstanding. In January 2025, the underwriters’
over-allotment option expired, resulting in the sponsor forfeiting 216,667 founder shares and causing the number of outstanding founder
shares to be 5,533,333.
We have neither engaged in
any operations nor
generated any revenues to date. Our only activities from June 13, 2024 (inception) through December 31, 20242025 were organizational
activities, activities,
those necessary to prepare for the initial public offering, described below, and identifying a target company for a business combination.combination
and pursuing the consummation of the transaction contemplated by the Business Combination Agreement. We do not expect to generate any
operating revenues until after the completion of our initial business combination. We generate non-operating
income in the form of interest incomedividends
earned on marketable securitiesinvestments held in the trust account. We incur expenses as a result of being a public
company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses.
For the year ended December 31, 2025, we had a net loss of $13,223,196, which consisted of a change in fair value of warrant liabilities of $14,857,000 and general and administrative expenses of $5,407,466, offset by dividends earned on investments held in trust account of $6,942,927, change in fair value – over-allotment liability of $64,371 and interest earned in cash account of $33,972.
Until the consummation of the initial public offering, our only source of liquidity was an initial purchase of Class B ordinary shares, par value $0.0001 (the “Class B ordinary shares” or “Founder Shares”), by the sponsor and loans from our sponsor.
As an additional source of liquidity, we may withdraw interest earned in the trust account to fund working capital requirements, subject to an annual limit of 10% of interest earned on funds held in the Trust Account.
On February 4, 2025, we entered into an advisory services agreement (the “advisory services agreement”) with Volta Tread LLC, an affiliate of our sponsor owned and controlled by our chief executive officer and chief financial officer (the “service provider”). Pursuant to the advisory services agreement, the service provider will provide management, consulting and other advisory services to the Company in connection with its initial business combination. In consideration for these services, we will (i) pay to the service provider an annual fee, payable on a monthly basis, until the consummation of a business combination, and (ii) reimburse the service provider and its affiliates for certain costs and expenses incurred in favor of third parties. The annual fee, together with any reimbursement, shall not exceed an annual limit of 10% of interest earned on funds held in the trust account (the “Cap”). For the year ended December 31, 2025 and for the period from June 13, 2024 (inception) through December 31, 2024, the Company has paid the service provider $660,704 and $0, respectively, pursuant to the advisory services agreement.
For the year ended December 31, 2025, net cash used in operating activities was $2,034,796. Net loss of $13,223,196 was affected by a change in fair value of warrant liabilities of $14,857,000, dividends earned on investments held in trust account of $6,942,927 and change in fair value of over-allotment liability of $64,371. Changes in operating assets and liabilities provided $3,338,698 of cash from operating activities.
At December 31, 2024,2025, we
had cashmutual andfunds marketable
securitieswhich are invested primarily in money market funds held in the trust account of $167,164,825.$173,392,824. We intend to use substantially
all of the funds held in the trust account (including
any amounts representing dividends earned on investments held in trust account,
which dividends shall be net of taxes payablepayable, if any, and excluding
deferred underwriting fees) and not previously released to us pursuant
to permitted withdrawals, to complete our initial business combination.
We may withdraw earnings from the trust account to pay taxes,
if any. To the extent that our share capital or debt is used, in whole or
in part, as consideration to complete a business combination,
the remaining proceeds held in the trust account will be used as working
capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a business combination are less than the actual amount necessary to do so,
we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain
additional financing either to complete our initial business combination or because we become obligated to redeem a significant number
of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt
in connection with such business combination.
In connection with our assessment of going concern considerations in accordance with ASC 205-40 “Presentation of Financial Statements - Going Concern,” we have incurred and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. The working capital deficit and the expectation of significant future costs raises substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. Management plans to address this uncertainty through debt or equity financing. There is no assurance that our plans to raise capital or to consummate a business combination will be successful within the date that is 24 months from the closing of our initial public offering (or until such earlier liquidation date as our board of directors may approve). See “Risk Factors—Risks Relating to our Search for, and Consummation of or Inability to Consummate, a Business Combination—Our independent registered public accounting firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern”.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities that would be considered off-balance sheet arrangements as of December 31, 2025 and 2024. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off- balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
In connection with our assessment of going concern
considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an
Entity’s Ability to Continue as a Going Concern,” management believes that the funds which the Company has available following
the completion of the initial public offering will enable it to sustain operations for a period of at least one-year from the issuance
date of these financial statements.
In addition, pursuant to
the advisory services
agreement, we will pay to the service provider an annual fee, payable on a monthly basis, until the consummation of
a business combination.
We will also reimburse the service provider and its affiliates for certain costs and expenses incurred in favor
of third parties. The annual fee, together with any reimbursement, shall not exceed the Cap.
On April 1, 2025, we entered into a Master Services Agreement with Avenue Z Inc., under which we will pay $15,000 a month for recurring services related to the preparation, development, and implementation of certain public relations programs and services.
The underwriters from our
initial public offering were entitled to a cash underwriting
fee of $0.20 per Unit, or $3,320,000 in the aggregate. The deferred underwriting
fee will become payable to the underwriters, upon the
completion of the Company’s initial business combination, from the amounts
held in the trust account solely on amounts remaining
in the trust account following all properly submitted shareholder redemptions in
connection with the consummation of the initial business combination. On July 20, 2025, we entered into a letter agreement pursuant to
combination.which the underwriters agreed, if the closing of the initial business combination with the Pubco (the “Pubco BC closing”)
occurs, (a) that the only consideration due and payable by us pursuant to the underwriting agreement for the initial public offering shall
be a one-time cash fee equal to $500,000 (the “Cash Fee”) payable upon such closing, (b) to waive any rights to any additional
consideration under the underwriting agreement other than the Cash Fee, including deferred underwriting commission, and (c) to forfeit
2,070,000 private placement warrants immediately prior to the Pubco BC closing and retain 5,000 private placement warrants (which will
become warrants to purchase the same number of shares of Pubco Class A Stock at the Pubco BC closing).
The preparation of consolidated
financial statements and related
disclosures in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent
assets and liabilities at the date
of the financial statements. Actual results could materially differ from those estimates. Over-allotment Option The over-allotmentCompany
has optionnot wasidentified accountedany forcritical as
aaccounting liabilityestimates inthat accordance with ASC 815-40 and was presented within liabilities on the balance sheet. The over-allotment option liability
is measured at fair value at inception and onhave a recurringsignificant basis,impact withto changesour inconsolidated fairfinancial value presented within changes in fair value of
over-allotment option liability in the statement of operations.statements.
The Company used a Black-Scholes model to value
the over-allotment option. Valuation of the over-allotment option liability uses significant unobservable inputs related to expected share-price
volatility, expected life and risk-free interest rate. The Company estimates the volatility of its ordinary shares based on historical
volatility that matches the expected remaining life of the option. Deviations in the assumptions and estimates used could result in materially
different fair values and have a material impact to our financial statements.
In November 2024, the FASB issued ASU 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments in this ASU require disclosures, on an annual
and interim basis, of significant segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”),
as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that
a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment
profit or loss in assessing segment performance and deciding how to allocate resources. Public entities will be required to provide all
annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide
all the disclosures required by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal
years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption
permitted. The Company adopted ASU 2023-07 on June 13, 2024 (inception). The amendments will be applied prospectively. The adoption of
ASU 2023-07 has not had a material impact on the Company’s financial statements and disclosures.
What changed in the latest 10-Q
Risk Factors
As of the date of this Report, there have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K filed with the SEC on March 6, 2026, other than there exists substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued (see Note 1).
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
Largest changes
In connection with our assessment of going concern considerations in accordance with ASC 205-40 “Presentation of Financial Statements - Going Concern,”see in full comparisonwe have incurred and expects to continue to incur significant costs in pursuit of financing and acquisition plans. Additionally, we have 24 months from the closing of the Initial Public Offering (November 22, 2026 or until such earlier liquidation date as our board of directors may approve) to complete a Business Combination (the “Combination Period”). The working capital deficit and the expectation of significant future costs raises substantial doubt about our ability to continue as a going concern within one year after the date that the financial statements are issued. Additionally,management has determined that the mandatory liquidation and subsequent dissolution, shouldwethe Company be unable to complete a Business Combination by the end of the Combination Period, raises substantial doubt aboutourthe Company’s ability to continue as a going concern. Management plans to address this uncertainty throughdebtsearchor equity financingfor andthecompletion of a Business Combination. There are no assurances thatourthe Company’s plansto raise capital orto consummate a Business Combination will be successful within the Combination Period. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Assee in full comparisonan additionala source of liquidity, we may withdraw interest earned in the trust account to fund working capital requirements, subject to an annual limit of 10% of interest earned on funds held in the Trust Account. And as discussed above, the Company received $50,000,000 in association with the Termination Agreement. As such, the received funds helped satisfy the Company’s liquidity.
“On February 4, 2025, we entered into an advisory services agreement (the “advisory services agreement”) with Volta Tread LLC, an affiliate of our sponsor owned and controlled by our chief executive officer and chief financial officer (the “service provider”). Pursuant to the advisory services agreement, the service provider will provide management, consulting and other advisory services to the Company in connection with its initial business combination. …”see in full comparison
“For the six months ended June 30, 2025, we had a net income of $783,920, which consisted of dividends earned on investments held in trust account of $3,507,375, change in fair value – over-allotment liability of $64,371 and interest earned in cash account of $23,448, partially offset by general and administrative expenses of $1,734,764 and change in fair value of warrant liabilities of $1,076,510.”see in full comparison
“For the six months ended June 30, 2026, we had a net income of $67,891,442, which consisted of termination agreement fee of $50,000,000, change in fair value of warrant liabilities of $15,687,000, dividends earned on investments held in trust account of $3,060,542 and interest earned in cash account of $360,901 partially offset by general and administrative expenses of $1,217,001.”see in full comparison
For the three months endedsee in full comparisonMarch31,June 30, 2025, we had a netincomeloss of$1,032,650,$248,730, which consisted of dividends earned on investments held in trust account of$1,749,366, change in fair value – over-allotment liability of $64,371 and$1,758,009, interest earned in cash account of$12,716,$10,732, partially offset by general and administrative expenses of$584,643$1,150,121 and change in fair value of warrant liabilities of$209,160.$867,350.
Full comparison: every changed paragraph (15)
We have neither engaged
in any operations nor generated any revenues to date. Our only activities from June 13, 2024 (inception) through MarchJune 31,30, 2026 were
organizational activities, those necessary to prepare for the initial public offering, identifying a target company for a business combination
and pursuing the consummation of the transaction contemplated by the Business Combination Agreement. We do not expect to generate any
operating revenues until after the completion of our initial business combination. We generate non-operating income in the form of dividends
earned on investments held in trust account. We incur expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended
March 31,June 30, 2026, we had a net income of $11,087,940,$56,803,502, which consisted of termination agreement fee of $50,000,000, change in fair value of warrant liabilities of $9,877,000,$5,810,000, dividends
earned on investments held in trust account of $1,523,870$1,536,672 and interest earned in cash account of $1,286$359,615 partially offset by general and
administrative expenses of $314,216.$902,785.
For the three months ended
March 31,June 30, 2025, we had a net incomeloss of $1,032,650,$248,730, which consisted of dividends earned on investments held in trust account of $1,749,366,
change in fair value – over-allotment liability of $64,371 and$1,758,009, interest earned in cash account of $12,716,$10,732, partially offset by
general and administrative expenses of $584,643$1,150,121 and change in fair value of warrant liabilities of $209,160.$867,350.
For the six months ended June 30, 2026, we had a net income of $67,891,442, which consisted of termination agreement fee of $50,000,000, change in fair value of warrant liabilities of $15,687,000, dividends earned on investments held in trust account of $3,060,542 and interest earned in cash account of $360,901 partially offset by general and administrative expenses of $1,217,001.
For the six months ended June 30, 2025, we had a net income of $783,920, which consisted of dividends earned on investments held in trust account of $3,507,375, change in fair value – over-allotment liability of $64,371 and interest earned in cash account of $23,448, partially offset by general and administrative expenses of $1,734,764 and change in fair value of warrant liabilities of $1,076,510.
As an additionala source
of liquidity, we may withdraw interest earned in the trust account to fund working capital requirements, subject to an annual limit of
10% of interest earned on funds held in the Trust Account. And as discussed above, the Company received $50,000,000 in association with the Termination Agreement. As such, the received funds helped satisfy the Company’s liquidity.
On February 4, 2025, we
entered into an advisory services agreement (the “advisory services agreement”) with Volta Tread LLC, an affiliate of our
sponsor owned and controlled by our chief executive officer and chief financial officer (the “service provider”). Pursuant
to the advisory services agreement, the service provider will provide management, consulting and other advisory services to the Company
in connection with its initial business combination. In consideration for these services, we will (i) pay to the service provider an
annual fee, payable on a monthly basis, until the consummation of a business combination, and (ii) reimburse the service provider and
its affiliates for certain costs and expenses incurred in favor of third parties. The annual fee, together with any reimbursement, shall
not exceed an annual limit of 10% of interest earned on funds held in the trust account (the “Cap”). For the three months
ended March 31, 2026 and 2025, the Company has paid the service provider $54,298 and $189,915, respectively, pursuant to the advisory
services agreement.
For the threesix months ended
March 31,June 30, 2026, net cash usedprovided inby operating activities was $222,975.$45,608,015. Net income of $11,087,940$67,891,442 was affected by a change in fair value
of warrant liabilities of $9,877,000$15,687,000 and dividends earned on investments held in trust account of $1,523,870.$3,060,542. Changes in operating assets
and liabilities providedused $89,955$3,535,885 of cash from operating activities.
For the threesix months ended
March 31,June 30, 2025, net cash used in operating activities was $504,051.$870,400. Net income of $1,032,650$783,920 was affected by a change in fair value of
warrant liabilities of $209,160,$1,076,510, dividends earned on investments held in trust account of $1,749,366,$3,507,375, and change in fair value of over-allotment
liability of $64,371. Changes in operating assets and liabilities provided $67,876$840,916 of cash from operating activities.
At MarchJune 31,30, 2026, we had
mutual funds which are invested primarily in money market funds held in the trust account of $174,762,568.$176,148,668. We intend to use substantially
all of the funds held in the trust account (including any amounts representing dividends earned on investments held in trust account,
which dividends shall be net of taxes payable, if any, and excluding deferred underwriting fees) and not previously released to us pursuant
to permitted withdrawals, to complete our initial business combination. We may withdraw earnings from the trust account to pay taxes,
if any. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete a business combination,
the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or
businesses, make other acquisitions and pursue our growth strategies.
At MarchJune 31,30, 2026, we had
cash and cash equivalents of $154,849$46,136,411 held outside of the trust account. We intend to use the funds held outside the trust account primarily to identify and
evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or
similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements
of prospective target businesses, structure, negotiate and complete a business combination.
In connection with our assessment
of going concern considerations in accordance with ASC 205-40 “Presentation of Financial Statements - Going Concern,” we
have incurred and expects to continue to incur significant costs in pursuit of financing and acquisition plans. Additionally, we have
24 months from the closing of the Initial Public Offering (November 22, 2026 or until such earlier liquidation date as our board of directors
may approve) to complete a Business Combination (the “Combination Period”). The working capital deficit and the expectation
of significant future costs raises substantial doubt about our ability to continue as a going concern within one year after the date
that the financial statements are issued. Additionally, management has determined that the mandatory liquidation and subsequent dissolution,
should wethe Company be unable to complete a Business Combination by the end of the Combination Period, raises substantial doubt about ourthe Company’s ability
to continue as a going concern. Management plans to address this uncertainty through debtsearch or equity financingfor and the completion of a
Business Combination. There are no assurances that ourthe Company’s plans to raise capital or to consummate a Business Combination will be successful
within the Combination Period. The unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We have no obligations,
assets or liabilities that would be considered off-balance sheet arrangements as of MarchJune 31,30, 2026. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off- balance
sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased
any non-financial assets.
The preparation of the unaudited condensed consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements. Actual results could materially differ from those estimates. The Company has not identified any critical accounting estimates that have a significant impact to our unaudited condensed consolidated financial statements.
Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed consolidated financial statements.
DYNC insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding DYNC (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 1,268,869 | $13.7M | 0.01% | New position |
| Millennium Management (Israel Englander) | 2026-06-30 | 600,000 | $6.5M | 0.0% | Added 1350% |
| D. E. Shaw & Co. | 2026-06-30 | 302,200 | $3.3M | 0.0% | No change |