FABC 10-K & 10-Q changes, risk factors and insider trading
Fabric.AI, Inc. · Nasdaq · Communications Services, Nec · CIK 1086745 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We did not generate revenue during 2025 and may not generate revenue in future periods.”
New heading “Our business model has changed, and our historical operating results may not be indicative of future performance.”
New heading “We continuously evaluate our business strategy and may modify our strategy as necessary to respond to developments in our business and other factors, and any such modification, if not successful, could have a material adverse effect on our business, financial condition, and results of operations.”
New heading “Our financial results are highly dependent on the performance of digital assets and marketable securities.”
New heading “Digital assets are subject to extreme price volatility and may experience significant declines in value.”
New heading “Digital asset custody and security risks could result in the loss of our assets.”
New heading “We may be deemed an investment company under the Investment Company Act of 1940, as amended.”
New heading “We may incur losses from impairment or fair value adjustments.”
New heading “There are volatility risks related to stablecoin.”
New heading “Our digital assets (tokens) holdings are and will be less liquid than cash and cash equivalents and may not be able to serve as a source of liquidity for us to the same extent as cash and cash equivalents.”
New heading “Our digital assets treasury strategy could subject us to enhanced regulatory oversight.”
New heading “We plan to purchase additional digital assets using primarily proceeds from equity and debt financings, but we may be unable to obtain such financings on favorable terms.”
New heading “Risks Related to Our Legacy Electric Vehicle Operations”
New heading “We have paused manufacturing activities and are re-engineering the Vanish and if we later continue our manufacturing activities; we may not be successful.”
New heading “Even if we complete re-engineering efforts, the Vanish may not achieve market acceptance or be commercially viable.”
New heading “Resuming electric vehicle manufacturing would require significant capital and operating resources, and we may be unable to obtain them on acceptable terms, if at all.”
New heading “Our legacy electric vehicle assets may be subject to further impairment, disposal losses, or ongoing carrying costs.”
New heading “Any future resumption of electric vehicle activities could expose us to product quality, safety, warranty, and product liability risks.”
New heading “We have incurred recurring losses and may continue to incur losses.”
New heading “We have issued preferred stock and other equity-linked securities that may result in dilution.”
New heading “We may need to raise additional capital, which may be dilutive or restrictive.”
New heading “Political or economic crises may motivate large-scale sales of digital assets, which would result in a reduction in values and materially and adversely affect us.”
New heading “The U.S. federal income tax treatment of transactions in digital assets is unclear.”
New heading “The recently enacted Guiding and Establishing National Innovation for U.S. Stablecoins Act of 2025 (the “GENIUS Act”) creates a new federal regulatory framework for stablecoins in the United States, and its implementation could materially impact our stablecoin-related business, operations, and compliance obligations.”
New heading “The state, local and non-U.S. tax treatment of digital assets is unclear.”
New heading “Exposure to market volatility and token-specific risks could adversely affect the value of our digital asset holdings.”
New heading “Regulatory and compliance uncertainty in the U.S. and abroad could limit or delay our ability to execute our digital asset strategy.”
New heading “Risks Related to Our Series Preferred Stock”
New heading “Holders of our shares of Series I Preferred Stock are entitled to certain payments under the Series I Certificate of Designations that may be paid in cash, or in certain circumstances, in share of Common Stock, which may require the expenditure of a substantial portion of our cash resources.”
New heading “The Series I Preferred Stock and the Private Placement Warrants contain certain anti-dilution provisions, which may dilute the interests of our stockholders, depress the price of our common stock, and make it difficult for us to raise additional capital.”
New heading “The Series I Certificate of Designations contains restrictive covenants and terms that may make it difficult to procure additional financing and that may affect our financial condition and results of operations.”
New heading “Under the Series I Purchase Agreement, we are subject to certain restrictive covenants that may make it difficult to procure additional financing.”
Removed heading “Our consolidated financial statements have been prepared on a going concern basis; we must raise additional capital to fund our operations in order to continue as a going concern.”
Removed heading “The market for our products is developing and may not develop as expected.”
Removed heading “We are currently evaluating our product development strategy, which may result in significant changes and have a material impact on our business, results of operations and financial condition.”
Removed heading “Our business is subject to general economic and market conditions, including trade wars and tariffs.”
Removed heading “If disruptions in our transportation network continue to occur or our shipping costs continue to increase, we may be unable to sell or timely deliver our products, and our gross margin could decrease.”
Removed heading “Our limited operating history makes evaluating our business and prospects difficult and may increase the risk of any investment in our securities.”
Removed heading “If we are unable to effectively implement or manage our growth strategy, our operating results and financial condition could be materially and adversely affected.”
Removed heading “Developments in alternative technologies or improvements in the internal combustion engine may have a materially adverse effect on the demand for our electric vehicles.”
Removed heading “The markets in which we operate are highly competitive, and we may not be successful in competing in these industries. We currently face competition from new and established domestic and international competitors and expect to face competition from others in the future, including competition from companies with new technology.”
Removed heading “Our future growth depends on customers’ willingness to adopt electric vehicles.”
Removed heading “We may experience lower-than-anticipated market acceptance of our current models and the vehicles in development.”
Removed heading “If we are unable to manage our growth and expand our operations successfully, our business and operating results will be harmed, and our reputation may be damaged.”
Removed heading “If we fail to include key feature sets relative to the target markets for our electric vehicles, our business will be harmed.”
Removed heading “Unanticipated changes in industry standards could render our vehicles incompatible with such standards and adversely affect our business.”
Removed heading “Our future success depends on our ability to identify additional market opportunities and develop and successfully introduce new and enhanced products that address such markets and meet the needs of customers in such markets.”
Removed heading “Unforeseen or recurring operational problems at our facilities, or a catastrophic loss of our manufacturing facilities, may cause significant lost or delayed production and adversely affect our results of operations.”
Removed heading “We may become subject to product liability claims, which could harm our financial condition and liquidity if we are not able to successfully defend or insure against such claims.”
Removed heading “If our vehicles fail to perform as expected due to defects, our ability to develop, market and sell our electric vehicles could be seriously harmed.”
Removed heading “Transitioning from an offshoring to an onshoring business model carries risks.”
Removed heading “We currently have limited electric vehicles marketing and sales experience, and if we are unable to establish sales and marketing capabilities or enter into dealer agreements to market and sell our vehicles, we may be unable to generate any revenue.”
Removed heading “The range of our electric vehicles on a single charge declines over time, which may negatively influence potential customers’ decisions whether to purchase our vehicles.”
Removed heading “An unexpected change in failure rates of our products could have a material adverse impact on our business, financial condition, and operating results.”
Removed heading “Increases in costs, disruption of supply or shortage of raw materials, including but not limited to lithium-ion battery cells, chipsets and displays, could harm our business.”
Removed heading “Customer financing and insuring our vehicles may prove difficult because retail lenders are unfamiliar with our vehicles and our vehicles have a limited loss history for determining residual values within the insurance industry.”
Removed heading “Our electric vehicles make use of lithium-ion battery cells, which, if not appropriately managed and controlled, have occasionally been observed to catch fire or vent smoke and flames. If such events occur in our electric vehicles, we could face liability associated with our warranty, for damage or injury, adverse publicity and a potential safety recall, any of which would adversely affect our business, prospects, financial condition and operating results.”
Removed heading “Our business may be adversely affected by labor and union activities.”
Removed heading “We rely on our dealers for the service of our vehicles and have limited experience servicing our vehicles. If we are unable to address the service requirements of our future customers, our business will be materially and adversely affected.”
Removed heading “If we fail to deliver vehicles and accessories to market as scheduled, our business will be harmed.”
Removed heading “Failure in our information technology and storage systems could significantly disrupt the operation of our business.”
Removed heading “We must raise additional capital to fund our operations in order to continue as a going concern, and such funding may be costly or difficult to obtain and could dilute our stockholders’ ownership interests.”
Removed heading “Our long-term capital requirements are subject to numerous risks.”
Removed heading “Increased safety, emissions, fuel economy, or other regulations may result in higher costs, cash expenditures, and/or sales restrictions.”
Removed heading “Our vehicles are subject to multi-jurisdictional motor vehicle standards.”
Removed heading “We may fail to comply with evolving environmental and safety laws and regulations.”
Removed heading “Changes in regulations could render our vehicles incompatible with federal, state or local regulations, or use cases.”
Removed heading “Unusual or significant litigation, governmental investigations or adverse publicity arising out of alleged defects in our vehicles, or otherwise, may derail our business.”
Removed heading “Risks Related to Our International Operations”
Removed heading “We are subject to exposure from changes in the exchange rates of local currencies.”
Removed heading “We are subject to governmental export and import controls that could impair our ability to compete in international markets due to licensing requirements and subject us to liability if we are not in compliance with applicable laws.”
Largest changes
“Our products are subject to export control and import laws and regulations, including the U.S. Export Administration Regulations, U.S. Customs regulations and various economic and trade sanctions regulations administered by the U.S. Treasury Department’s Office of Foreign Assets Controls. Exports of our products must be made in compliance with these laws and regulations. …”see in full comparison
“Although we plan to comply with governmental safety regulations, mobile and stationary source emissions regulations, and other standards, compliance with governmental standards does not necessarily prevent individual or class action lawsuits, which can entail significant cost and risk. In certain circumstances, courts may permit tort claims even when our vehicles comply with federal law and/or other applicable law. …”see in full comparison
“Unusual or significant litigation, governmental investigations or adverse publicity arising out of alleged defects in our vehicles, or otherwise, may derail our business.”see in full comparison
“We must raise additional capital to fund our operations in order to continue as a going concern, and such funding may be costly or difficult to obtain and could dilute our stockholders’ ownership interests.”see in full comparison
“Our consolidated financial statements have been prepared on a going concern basis; we must raise additional capital to fund our operations in order to continue as a going concern.”see in full comparison
“There has been increasing focus on the extent to which digital assets can be used to launder the proceeds of illegal activities, fund criminal or terrorist activities, or circumvent sanctions regimes, including those sanctions imposed in response to the ongoing conflict between Russia and Ukraine. We are committed to acquiring digital assets exclusively through entities that are subject to, and compliant with, know your customer and anti-money laundering regulations and related compliance rules in the United States. …”see in full comparison
Full comparison: every changed paragraph (201)
Our consolidated financial
statements have been prepared on a going concern basis; we must raise additional capital to fund our operations in order to continue as
a going concern.
In its report dated March 31, 2025, Marcum LLP, our
independent registered public accounting firm, expressed substantial doubt about our ability to continue as a going concern as we have
suffered recurring losses from operations and have insufficient liquidity to fund our future operations. If we are unable to improve our
liquidity position, we may not be able to continue as a going concern. The accompanying consolidated financial statements do not include
any adjustments that might result if we are unable to continue as a going concern and, therefore, be required to realize our assets and
discharge our liabilities other than in the normal course of business which could cause investors to suffer the loss of all or a substantial
portion of their investment. As of December 31, 2024, we had approximately $16.0 million of cash and cash equivalents and $4.1 million
in marketable securities. In order to have sufficient cash to fund our operations in the future, we will need to raise additional equity
or debt capital and cannot provide any assurance that we will be successful in doing so. If are unable to raise sufficient capital to
fund our operations, we may need to delay, reduce or eliminate certain research and development programs or other operations, sell some
or all of our assets or merge with another entity.
We did not generate revenue during 2025 and may not generate revenue in future periods.
During the year ended December 31, 2025, we did not generate revenue. Our current activities consist primarily of managing digital assets, marketable securities and cash resources. We may not generate operating revenue in future periods. As a result, our ability to increase stockholder value is currently dependent on the performance of our investment portfolio and our ability to manage liquidity effectively and access to capital markets. If capital markets become unfavorable or inaccessible, we may be unable to raise additional funds on acceptable terms, if at all. There can be no assurance that our strategy will result in increased stockholder value.
Our business model has changed, and our historical operating results may not be indicative of future performance.
Historically, we operated as a manufacturer and seller of electric vehicles. During 2025, we transitioned away from those activities and are now focused on digital asset treasury management and management of marketable securities. As a result, our historical financial statements are not indicative of our current operations or future performance. Investors may have difficulty evaluating our business due to the absence of historical operating performance under our current strategy.
We continuously evaluate our business strategy and may modify our strategy as necessary to respond to developments in our business and other factors, and any such modification, if not successful, could have a material adverse effect on our business, financial condition, and results of operations.
We continuously evaluate our business strategy and modify our plans as necessary to achieve our objectives in response to changing circumstances. As part of such a process, we may delay, modify or discontinue our business strategy in the digital asset sector and choose alternative approaches if we believe such changes would be in our best interest. We have implemented such changes in our business strategy and may continue to do so in the future. There can be no assurances that changes that we implement will be successful or that, after implementation of any such changes, that we will not refocus our efforts on new or different objectives.
Our financial results are highly dependent on the performance of digital assets and marketable securities.
A significant portion of our assets consists of digital assets and marketable securities. The value of these assets may fluctuate significantly due to market volatility, changes in investor sentiment, macroeconomic conditions, regulatory developments, liquidity conditions, technological developments, and other factors beyond our control.
Digital assets in particular are highly volatile and may experience substantial price declines over short periods of time. If the value of our digital assets or marketable securities declines materially, our financial condition and stockholders’ equity could be adversely affected.
Digital assets are subject to extreme price volatility and may experience significant declines in value.
Digital asset markets have historically experienced extreme price volatility, including rapid and substantial decreases in value. Market prices may fluctuate due to factors such as:
There is no assurance that digital asset markets will continue to develop or that digital assets will retain long-term value. Any sustained decline in the value of digital assets could materially and adversely affect our financial condition.
Digital asset custody and security risks could result in the loss of our assets.
Digital assets are susceptible to theft, loss, hacking, cyber intrusion, and other security breaches. If private keys are lost, compromised, or destroyed, we may lose access to our digital assets permanently. While we utilize custody solutions and internal controls designed to safeguard our holdings, no system is entirely immune from security risks. Any loss of digital assets could have a material adverse effect on our financial condition.
We may be deemed an investment company under the Investment Company Act of 1940, as amended.
Because a substantial portion of our assets consists of digital assets and marketable securities, there is a risk that we could be deemed an “investment company” under the Investment Company Act of 1940, as amended. If we were required to register as an investment company, we would become subject to significant regulatory requirements and restrictions that could materially limit our ability to operate our business as currently structured. We believe we are not currently required to register as an investment company; however, this determination depends on complex legal standards and evolving interpretations.
We may incur losses from impairment or fair value adjustments.
Depending on the accounting treatment of our digital assets and marketable securities, we may be required to record impairment losses or recognize fair value fluctuations in earnings. These adjustments could result in significant volatility in our reported results of operations.
Our ability to generate revenue and achieve profitability
depends mainly upon our ability, alone or with others, to successfully market our products to meet the market demand and maintain compliance
with the rules, regulations and laws of federal, state, local and international governmental bodies. We may be unable to achieve any or
all of these goals with regard to our products. Our future vehicle roadmap requires significant investment prior to commercial introduction,
but these vehicles may never be successfully designed, engineered, manufactured or sold. Moreover, scaling up of our operations, launching
additional products and expanding our sales territories will require significant additional investment. We will continue to incur losses
until such time that our vehicle sales volume supports our underlying overhead costs. As a result, we may never be profitable or achieve
significant and/or sustained revenues. Even if we are successful in generating revenue and increasing our customer base, we may not become
profitable in the future or may be unable to maintain any profitability achieved if we fail to increase our revenue and manage our operating
expenses or if we incur unanticipated liabilities.
The market for our products is developing and
may not develop as expected.
The market for our electric vehicles is developing
and may not develop as expected. The market for alternative fuel vehicles is relatively new, rapidly evolving, characterized by rapidly
changing technologies, price competition, additional competitors, evolving multi-level government regulations and industry standards,
frequent new vehicle announcements and changing consumer demands and behaviors. The electric vehicle market is in its early stage where
many standards and best practices have not been established or are constantly evolving, and it may take many years for the market to fully
mature.
We believe our future success will depend in large
part on our ability to quickly and efficiently adapt to both the market demand for products and features, as well as adapt to newly created
statutory laws at federal, state, local and international levels. Due to the nature of the electronic vehicle market still in development,
it is difficult to predict the demands for our electric vehicles and ancillary services and products, as well as the size and growth rate
for this market, the entry of competitive products, or the success of existing competitive products. If a meaningful market for our vehicles
does not develop, we will not be successful.
We are currently evaluating our product development
strategy, which may result in significant changes and have a material impact on our business, results of operations and financial condition.
Following the hiring of our former Chief Executive
Officer, in the third quarter of 2021, we initiated a strategic review of our product development strategy. This process has resulted,
and may further result, in us modifying or discontinuing current or planned products, reallocating time and resources among existing products,
exploring new products or making other operational changes, including adjusting our reliance on internal and external resources. Most
recently, on January 31, 2024, we implemented an internal restructuring in order to achieve greater efficiency in pursuit of our strategic
goals. As part of the restructuring, amongst other things, we eliminated a substantial number of positions as we re-evaluate our sales,
marketing and manufacturing functions. Following the internal restructuring, as of December 31, 2024, we did not have any direct, full-time
employees. Instead, we engaged a network of independent contractors, consultants, and other third-party service providers who perform
various functions for our business, including sales, product development, and administrative support. Any decisions on advancing, reprioritizing
or eliminating any of our products will be based on an evaluation of a number of factors, including our assessment of internal and external
resources, the potential market for such products, the costs and complexities of manufacturing, the potential of competing products, as
well as the likelihood of any challenges to our intellectual property, regardless of merit.
Our business is subject to general economic and market conditions, including trade wars and tariffs.
Our business is significantly affected by general
economic and market conditions, including but not limited to global economic downturns, shifts in consumer demand, and fluctuations in
capital markets. In addition, trade disputes, the imposition of tariffs, and other protectionist policies enacted by various governments
have, and may continue to have, a material adverse impact on our business operations. For instance, trade tensions and tariff measures
may result in increased costs of raw materials, disruptions in our supply chain, and reduced demand for our products or services. In periods
of economic uncertainty or during the escalation of trade conflicts, we may experience reduced access to credit markets, increased input
costs, and diminished revenue as consumers and businesses cut back on spending.
Any future intensification of these economic and political
factors, or the imposition of additional tariffs and trade restrictions, could materially adversely affect our operating results, liquidity,
and capital resources. While we continually assess and manage these risks through our strategic planning and operational adjustments,
the inherent uncertainty associated with economic conditions and trade policies means that we cannot be certain of our ability to mitigate
the adverse effects of these challenges.
If disruptions in our transportation network
continue to occur or our shipping costs continue to increase, we may be unable to sell or timely deliver our products, and our gross margin
could decrease.
A majority of our raw materials have historically
been shipped via container from overseas vendors in China, such as Cenntro, which has historically been our largest supplier. Although
we have reduced our reliance on offshore suppliers by primarily sourcing components for the Vanish from vendors in North America and Europe,
our vendors may be reliant on offshore suppliers. We rely heavily on third parties, including ocean carriers and truckers, in that process.
The global shipping industry has experienced a shortage of shipping capacity, trucking shortages, increased ocean shipping rates and increased
trucking and fuel costs. As a result, our receipt of imported products has been, and may continue to be, disrupted or delayed.
Currently and in the past, we have experienced business
disruptions due to factors such as supply and demand imbalance, a shortage of warehouse workers, truck drivers, transport equipment (tractors
and trailers) and other causes, which have resulted in heightened congestion, bottlenecks and gridlock, leading to abnormally high transportation
delays. This has materially and adversely affected our business and financial results for the fiscal year ended December 31, 2024 and
could continue to materially and adversely affect our business and financial results throughout 2025. If significant disruptions along
these lines continue, this could lead to further significant disruptions in our business, delays in shipments to us and our vendors, and
revenue and profitability shortfalls, which could adversely affect our business, prospects, financial condition and operating results.
The global shipping industry has experienced and continues
to experience unprecedented increases in shipping rates from the trans-Pacific ocean carriers due to various factors, including limited
availability of shipping capacity. We may find it necessary to rely on an increasingly expensive spot market and other alternative sources
to make up any shortfall in shipping needs. Additionally, if increases in fuel prices occur, our transportation costs would likely further
increase. Similarly, supply chain disruptions such as those described in the preceding paragraphs may lead to an increase in transportation
costs. Such cost increases have adversely affected our business and could have additional adverse effects on our business, prospects,
financial condition and operating results.
Our limited operating history makes evaluating
our business and prospects difficult and may increase the risk of any investment in our securities.
Our limited operating history makes evaluating our
business and prospects difficult and may increase the risk of investment. Our operating results have fluctuated in the past and may fluctuate
significantly in the future, which makes it difficult to predict our future operating results. Any substantial adjustment to overhead
expenses to account for lower levels of sales is difficult and takes time, thus we may not be able to reduce our costs sufficiently to
compensate for a shortfall in net sales, and even a small shortfall in net sales could disproportionately and adversely affect our operating
margin and operating results for a given period.
Our operating results may also fluctuate due to a
variety of other factors, many of which are outside our control, including the changing and volatile local, national, and international
economic environments. In addition to the other risks in this “Risk Factors” section, factors that may affect our operations
include:
Each of these factors individually, or the cumulative
effect of two or more of these factors, could result in large fluctuations in our quarterly and annual operating results. As a result,
comparing our operating results on a period-to-period basis may not be meaningful, and our operating results for any given period may
fall below expectations or our guidance. You should not rely on our past results as an indication of future performance.
If we are unable to effectively implement or
manage our growth strategy, our operating results and financial condition could be materially and adversely affected.
Our ability to generate and grow revenue will depend,
in part, on our ability to execute our business plan, expand our business model and develop new products in a timely manner. As part of
our growth strategy, we may modify our distribution channels, engage in strategic transactions with third parties to access additional
sales and distribution channels, accelerate product adoption for particular vertical markets, open new manufacturing, research or engineering
facilities or expand our existing facilities. We also plan to add additional product lines and expand our businesses into new geographical
markets. There is a range of risks inherent in such a strategy that could adversely affect our ability to successfully achieve these objectives,
including, but not limited to, the following:
Any one of these factors could impair our growth strategy,
result in delays, increased costs or decreases in the amount of expected revenues derived from our growth strategy and could adversely
impact our prospects, business, financial condition or results of operations.
Developments in alternative technologies or
improvements in the internal combustion engine may have a materially adverse effect on the demand for our electric vehicles.
Significant developments related to ethanol or compressed
natural gas, or improvements in the fuel economy of the internal combustion engine or hybrids may materially and adversely affect our
business and prospects in ways we do not currently anticipate. For example, types of fuel that are abundant and relatively inexpensive
in North America, such as compressed natural gas, may emerge as consumers’ preferred alternative to petroleum-based propulsion.
If alternative energy engines or low gasoline prices make existing four-wheeled vehicles with greater passenger and cargo capacities less
expensive to operate, we may not be able to compete with manufacturers of such vehicles. Furthermore, given the rapidly changing nature
of the electric vehicle market, there can be no assurance that our vehicles and technology will not be rendered obsolete by alternative
or competing technologies. Any material change in the existing technologies may cause delays in our development and introduction of new
or upgraded vehicles, which could result in the loss of competitiveness of our vehicles, decreased revenue and a loss of market share
to competitors.
The markets in which we operate are highly competitive,
and we may not be successful in competing in these industries. We currently face competition from new and established domestic and international
competitors and expect to face competition from others in the future, including competition from companies with new technology.
We face significant competition, and there is no assurance
that our vehicles will be successful in the respective markets in which they compete. The worldwide vehicle market, particularly for alternative
fuel vehicles, is highly competitive today and we expect it will become even more so in the future. Established automobile manufacturers
such as General Motors, Ford, Nissan, Tesla and Toyota, as well as other newer companies such as Arcimoto and Electrameccanica, have entered
or are reported to have plans to enter the alternative fuel vehicle market, including hybrid, plug-in hybrid and fully electric vehicles.
In some cases, such competitors have announced an intention to now or at some point in the future produce electric vehicles exclusively.
As the LSEV market grows increasingly saturated, we
expect to experience significant competition. The most competitive companies in the global LSEV market include HDK Electric Vehicles,
Bradshaw Electric Vehicles, Textron Inc., Polaris Industries, Yamaha Motors Co. Ltd., Ingersoll Rand, Inc., Speedway Electric, AGT Electric
Cars, Bintelli Electric Vehicles and Ligier Group. Many of our existing or potential competitors have substantially greater financial,
technical and human resources than us, and significantly greater experience in manufacturing, designing and selling electric vehicles,
as well as in clearing regulatory requirements for those vehicles in the United States and in foreign countries. Many of our current and
potential future competitors also have significantly more experience designing, building and selling electric vehicles at the commercial,
or fleet, scale. Large automobile or equipment manufacturers with greater purchasing power allow them to acquire raw materials at a much
lower cost. Additionally, the large traditional manufacturer has more ready access to efficient design, testing and service facilities.
We do not have the company history, facilities or capital to properly compete with large traditional manufacturers should they decide
to enter our market. Mergers and acquisitions in the electric vehicle market could result in even more resources being concentrated among
a smaller number of our competitors.
Increased competition could result in lower vehicle
unit sales, price reductions, revenue shortfalls, loss of customers and loss of market share, which could harm our business, prospects,
financial condition and operating results. Additionally, industry overcapacity has resulted in many manufacturers offering marketing incentives
on vehicles in an attempt to maintain and grow market share. These incentives historically have included a combination of subsidized financing
or leasing programs, price rebates, and other incentives. As a result, we are not necessarily able to set our prices to offset higher
costs. Continuation of or increased excess capacity could have a substantial adverse effect on our financial condition and results of
operations.
New entrants seeking to gain market share by introducing
new technology, attractive feature sets, new products and development of longer-life power packs may make it more difficult for us to
sell our vehicles and earn design wins which could create increased pricing pressure, reduced profit margins, increased sales and marketing
expenses, or the loss of market share or expected market share, any of which may significantly harm our business, operating results and
financial condition.
Our future growth depends on customers’
willingness to adopt electric vehicles.
If there is lower market demand for our electric vehicles
than we expect in the target markets, which include universities, food delivery services, last mile delivery service, municipalities and
on-road and personal transportation, our business, prospects, financial condition and operating results will be negatively impacted. Potential
customers may be reluctant to adopt electric vehicles as an alternative to traditional internal combustion engine vehicles or other electric
vehicles due to various factors, which include but are not limited to:
Any of the above factors may hinder widespread adoption
of electric vehicles and influence prospective customers and dealers to decide not to purchase our electric vehicles. Such issues would
have an adverse material effect on our consolidated financial statements of operations, financial conditions, ability to develop strategic
partnerships and ability to raise additional funding.
We may experience lower-than-anticipated market
acceptance of our current models and the vehicles in development.
Our projected growth depends upon the end-consumers’
mass adoption of our purpose-built electric vehicles. Although we have conducted some market research regarding our electric vehicles
we currently sell or are developing, many factors both within and outside our control affect the success of our vehicles in the marketplace.
At this time, it is difficult to measure consumers’ willingness to adopt purpose-built electric vehicles, particularly two-passenger
electric vehicles. Offering fuel-efficient vehicles that consumers want and value can mitigate the risks of increasing price competition
and declining demand, but vehicles that are perceived to be less desirable (whether in terms of price, quality, styling, safety, overall
value, or other attributes) can exacerbate these risks. For example, if a new vehicle encountered quality issues at the time of launch,
the vehicle’s perceived quality could be affected even after the issues had been corrected, resulting in lower than anticipated
sales volumes, market share, and profitability. Moreover, if a new vehicle is not accepted by consumers based on size, styling, or other
attributes, we would experience lower than anticipated sales volumes, market share, and profitability. If our vehicles are not adopted
or there is a reduction in demand for our products caused by a lack of customer acceptance, a slowdown in demand for electronic transportation
solutions, battery safety concerns, technological challenges, battery life issues, competing technologies and products, decreases in discretionary
spending, weakening economic conditions, or otherwise, the reduction in demand could result in reduced customer orders, early order cancellations,
the loss of customers, or decreased sales, any of which would adversely affect our business, operating results, and financial condition.
If we are unable to manage our growth and expand
our operations successfully, our business and operating results will be harmed, and our reputation may be damaged.
We have been expanding our operations significantly
since our inception and anticipate that further significant expansion will be required to achieve our business objectives. The growth
and expansion of our business and product offerings places a continuous and significant strain on our management, operational and financial
resources. Any such future growth would also add complexity to and require effective coordination throughout our organization. Our future
operating results depend to a large extent on our ability to manage this expansion and growth successfully. Risks that we face in undertaking
this expansion include:
In this regard, we will be required to continue to
improve our operational, financial and management controls and our reporting procedures, and we may not be able to successfully implement
improvements to these systems and processes in a timely or efficient manner, which could result in additional operating inefficiencies
and could cause our costs to increase more than planned. If we do increase our operating expenses in anticipation of the growth of our
business and this growth does not meet our expectations, our operating results and gross margin will be negatively impacted. If we are
unable to manage future expansion, our ability to provide high quality products could be harmed, damage our reputation and brand, and
may have a material adverse effect on our business, operating results and financial condition.
If we fail to include key feature sets relative
to the target markets for our electric vehicles, our business will be harmed.
Achieving design wins to support the needs of our
target markets is an important success factor for our business. In order to achieve design wins, we must:
Failure to maintain our expertise and inability to
deliver custom, specific design systems could harm our business.
Unanticipated changes in industry standards
could render our vehicles incompatible with such standards and adversely affect our business.
The emergence of new industry standards and technical
requirements could render our vehicles incompatible with vehicles developed by competitors or make it difficult for our products to meet
the requirements of our end-customers. Moreover, the introduction of new industry standards, or changes to existing industry standards,
could cause us to incur substantial development costs to adapt to these new or changed standards, particularly if we were to achieve,
or be perceived as likely to achieve, greater penetration in the marketplace. If our vehicles are not in compliance with prevailing industry
standards and technical requirements for a significant period of time, we could miss opportunities to achieve crucial design wins, our
revenue may decline, and we may incur significant expenses to redesign our vehicles to meet the relevant standards, which could adversely
affect our business, results of operations and prospects.
Management's Discussion & Analysis (MD&A)
New heading “Reverse Stock Split”
New heading “Strategic Transition to Digital Asset Treasury Activities”
New heading “Fair Value of Digital Assets and Financial Instruments”
New heading “Preferred Stock Dividends and Accretion”
New heading “Market Conditions and Volatility”
New heading “Series I Preferred Stock”
New heading “Fair Market Value”
Removed heading “Strategic Review”
Removed heading “Nasdaq Deficiency”
Removed heading “Recent Developments”
Removed heading “Manufacturing Agreement with Linamar”
Removed heading “Manufacturing Agreement with Lithion”
Removed heading “Supply Chain Agreement”
Removed heading “Product Development and Future Strategy”
Removed heading “Internal Restructuring”
Removed heading “Inventory Obsolescence”
Removed heading “Impairment of Long-Lived Assets”
Largest changes
As of December 31, 2025, we had $4,981,798 in cash and cash equivalents, $110,264 in restricted cash, $3,168,362 in marketable securities and working capital of $7,567,805. As of December 31, 2024, we had $16,035,475 in cash and cash equivalents, and $164,682 in restricted cash,see in full comparison$4,089,832 in marketable securitiesand working capital of $17,100,605.AsTheof December 31, 2023, we had $33,440,867 in cash and cash equivalents, and $10,000,000 in restricted cash, and working capital of $44,670,150. Thedecrease in cash and cash equivalents and working capital was primarily a result of the payment of Series H-7 preferred stockredemptions, theredemptionsCompany’sandoperating loss, impairment write downpurchases ofinventorydigitaland fixed assets, and internal restructuring.assets. Our sources of cash since inception have been predominately from the sale of equity anddebt.debt, including the issuance of the Series H-7 and Series I Preferred Stock.
“Among other covenants, the Series I Purchase Agreement requires the Company to hold a meeting of its stockholders not later than October 3, 2025, to seek approval for the issuance of shares of common stock in excess of 19.99% of the Company’s issued and outstanding shares of common stock at prices below the “Minimum Price” (as defined in Rule 5635 of the Rules of the Nasdaq Stock Market) on the date of the Series I Purchase Agreement pursuant to the terms of the Series I Preferred Stock and the applicable Series I Warrants.”see in full comparison
“On January 15, 2025, the Company received notice from the Staff granting the Company’s request for a 180-day extension to regain compliance with the Rule, or, until July 14, 2025 (the “Compliance Period”).In order to regain compliance with Nasdaq’s minimum bid price requirement, the Company’s common stock must maintain a minimum closing bid price of $1.00 for at least ten consecutive business days during the Compliance Period. …”see in full comparison
“There is no assurance that we will maintain compliance with such minimum listing requirements. If Nasdaq delists our common stock from trading on its exchange for failure to meet the listing standards, an investor would likely find it significantly more difficult to dispose of or obtain our shares, and our ability raise future capital through the sale of our shares could be severely limited. Delisting could also have other negative results, including the potential loss of confidence by employees, the loss of institutional investor interest and fewer business development opportunities.”see in full comparison
Full comparison: every changed paragraph (104)
References
in this management’s discussion
and analysis to “we,” “us,” “our,” “the Company,”
“our Company” or “AYROStableX”
refer to AYRO,StableX Technologies, Inc. and its subsidiaries.
We have historically designed and manufactured compact, sustainable electric vehicles. In July 2025, we commenced a strategic transition toward a new business model focused on digital asset initiatives, with a focus on targeting the acquisition of crypto tokens that are directly capitalizing on the rapid growth of the stablecoin industry. We view the stablecoin ecosystem as a rapidly growing segment of the global financial infrastructure and believe that the entry into this market can provide a complementary revenue stream and enhance stockholder value. Our approach is intended to focus on acquiring and holding crypto assets within the stablecoin space and deploying them in a manner designed to generate yield while managing associated risks. In connection with this strategic shift, we announced a target goal of acquiring up to $100 million in crypto assets, subject to available capital, market conditions and regulatory considerations.
Our investment strategy centers on acquiring digital assets (tokens) that provide essential infrastructure and enabling technologies for the stablecoin sector, often referred to as the “picks and shovels” approach. Rather than directly investing in stablecoins themselves (which function as the primary “commodity” in this analogy), we target tokens associated with protocols, networks, and platforms that facilitate the issuance, transfer, custody, compliance, trading, lending, and scalability of stablecoins. We believe this positions our portfolio to capture indirect but amplified exposure to the sector’s anticipated expansion.
The Company did not generate revenue during the year ended December 31, 2025. Operating activities during the year primarily consisted of (i) evaluating and implementing the Company’s digital asset treasury strategy, (ii) completing financing transactions to support liquidity and capital deployment, and (iii) managing corporate overhead and compliance costs as a public company.
As of December 31, 2025, the Company’s primary assets consisted of cash, digital assets and marketable securities. The Company’s results of operations for the year were primarily affected by operating expenses, preferred stock dividends and accretion, changes in the fair value of derivative liabilities, and fluctuations in the fair value of digital assets. The Company’s financial results may continue to experience volatility due to market conditions affecting digital asset valuations and the accounting treatment of certain financial instruments.
Reverse Stock Split
The Company effected a 1-for-16 reverse stock split (“Reverse Stock Split”) of the Company’s common stock on June 25, 2025, which began trading on a split-adjusted basis on June 26, 2025, pursuant to which every 16 shares of the Company’s issued and outstanding common stock were reclassified as one share of common stock. The Reverse Stock Split had no impact on the par value of the Company’s common stock or the authorized number of shares of common stock. Unless otherwise indicated, all share and per share information prior to the Reverse Stock Split are retroactively adjusted to reflect the Reverse Stock Split, prior to the rounding of any fractional shares. Any fractional shares resulting from the Reverse Stock Split were rounded up to the next whole number of shares, upon which 124 shares of common stock were issued in June 2025.
We design and manufacture compact, sustainable electric
vehicles for closed campus mobility, low speed urban and community transport, local on-demand and last mile delivery and government use.
Our four-wheeled purpose-built electric vehicles are geared toward commercial customers, including universities, business and medical
campuses, last mile delivery services and food service providers.
Strategic Review
For the past several years, AYRO’s primary
supplier for the AYRO 411x has been Cenntro Automotive Group, Ltd. (“Cenntro”), which operates a large electric vehicle factory
in the automotive district in Hangzhou, China. As a result of rising shipping costs, quality issues with certain components and persistent
delays, the Company ceased production of the AYRO 411x from Cenntro in September 2022 in order to focus its resources on the development
and launch of the new 411 fleet vehicle model year 2023 refresh, the Vanish (the “Vanish”).
The Company began the design and development of the
Vanish in December 2021, including updates to its supply chain, the offshoring/onshoring mix, and its manufacturing strategy. The Company
commenced low-rate initial production of the Vanish in the second quarter of 2023 and commenced initial sales and delivery of the Vanish
in the third quarter of 2023.
On January 31, 2024, the Company began to implement
an internal restructuring to achieve greater efficiency in pursuit of its strategic goals. As part of the restructuring, the Company eliminated
a substantial number of positions and re-evaluated its sales, marketing, and manufacturing functions. Additionally, in connection with
its internal restructuring, the Company appointed Gilbert Villarreal as President of its subsidiary, Ayro Operating Company, Inc. on August
21, 2024, and has been leading the review of the Vanish, working closely with vendors and third-party consultants to achieve the Company’s
objectives of lowering the bill of materials (“BOM”) and overall manufacturing expenses. These efforts aim to lower the Manufacturer’s
Suggested Retail Price (“MSRP”) of the Vanish, with additional updates expected in the near term.
In December 2024, the Company
entered into a partnership with GLV Ventures (“GLV”) for the engineering and manufacturing of the Company’s electric vehicle,
the Vanish. The relationship will launch the re-engineering and manufacturing of the Vanish in the United States using its original specifications.
In December 2024, the Company
was named a tier one supplier for General Motors (“GM”) through its partnership with GLV and has secured its first purchase order from one
of the top three automotive manufacturers in the United States. The Company and GLV intend to supply GM as part of an increase in scope
of their previously announced low-cost manufacturing and engineering efforts.
In February 2025, the Company announced the launch
of its new robotics division, which will be focused on AI-driven, automated manufacturing of EVs and accompanying accessories.
Nasdaq Deficiency
On July 18, 2024, the Company received a letter from
the Listing Qualifications Department of the Nasdaq Stock Market indicating that, based upon the closing bid price of the Company’s
common stock for the 30 consecutive business days between June 3, 2024, to July 17, 2024, the Company did not meet the minimum bid price
of $1.00 per share required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2). The letter
also indicated that the Company will be provided with a compliance period of 180 calendar days, or until January 14, 2025, in which to
regain compliance pursuant to Nasdaq Listing Rule 5810(c)(3)(A).
On January 15, 2025, the Company received notice from
the Staff granting the Company’s request for a 180-day extension to regain compliance with the Rule, or, until July 14, 2025 (the
“Compliance Period”).In order to regain compliance with Nasdaq’s minimum bid price requirement, the Company’s
common stock must maintain a minimum closing bid price of $1.00 for at least ten consecutive business days during the Compliance Period.
However, if it appears to Nasdaq that the Company will be unable to cure the deficiency Nasdaq will provide notice that the Company’s
common stock will be subject to delisting. There can be no assurance that the Nasdaq staff would grant the Company’s request for
continued listing subsequent to any delisting notification. In the event of such a notification, the Company may appeal the Nasdaq staff’s
determination to delist its securities.
There is no assurance that we will maintain compliance
with such minimum listing requirements. If Nasdaq delists our common stock from trading on its exchange for failure to meet the listing
standards, an investor would likely find it significantly more difficult to dispose of or obtain our shares, and our ability raise future
capital through the sale of our shares could be severely limited. Delisting could also have other negative results, including the potential
loss of confidence by employees, the loss of institutional investor interest and fewer business development opportunities.
Recent Developments
On January 31, 2024, we implemented an internal restructuring
in order to achieve greater efficiency in pursuit of our strategic goals. As part of the restructuring, amongst other things, we eliminated
a substantial number of positions as we re-evaluate our sales, marketing and manufacturing functions. In connection with the restructuring,
the Company began working closely with consultants to complete a thorough review of its new 411 fleet vehicle model year 2023 refresh,
the Vanish (the “Vanish”), to achieve the Company’s objective of lowering the bill of materials (“BOM”)
and overall manufacturing expenses, which in turn will reduce the Manufacturer’s Suggested Retail Price (“MSRP”) of
the Vanish.
As part of this effort, in
August 2024, Gilbert Villarreal was appointed as President of the Company’s subsidiary, Ayro Operating Company, Inc., and has been
leading the review of the Vanish, including working with the Company’s vendors and partners in connection with the Vanish.
Products
Our vehicles provide the end user an environmentally
friendly alternative to internal combustion engine vehicles (cars powered by gasoline or diesel oil), for light duty uses, including low-speed
logistics, maintenance services, cargo services, and personal/group transport in a quiet, zero emissions vehicle with a lower total cost
of ownership.
Manufacturing Agreement with Linamar
On July 28, 2022, the Company partnered with Linamar
Corporation (“Linamar”) a Canadian manufacturer, in a manufacturing agreement (the “Linamar MLA”) to provide certain
sub assembly and assembly parts, including the cabin frame and skate for the Vanish (collectively, the “Products”). During
the term of the Linamar MLA, Linamar has the exclusive right to supply the Products to the Company, subject to certain exceptions. The
Linamar MLA had an initial term of three years, with automatic renewal for successive two-year terms unless either party has given at
least 12 months’ written notice of nonrenewal. Either party may terminate the Linamar MLA at any time upon 12 months’ written
notice, and in the event of a change in control of the Company prior to the end of the initial term, the Company may terminate upon written
notice within three days of completion of such change in control. On June 21, 2024, the Company notified Linamar of its intention not
to renew the Linamar MLA. As a result, the Linamar MLA was effectively terminated in accordance with its terms on December 17, 2024. On
January 13, 2025, the Company received $401,675 in cash as part of the final settlement of the Company’s obligations against funds
advanced to Linamar, under the Linamar MLA.
Manufacturing Agreement with Lithion
On August 27, 2024, the Company partnered with Lithion
Battery Inc. (“Lithion”), a manufacturer of certain iron phosphate and lithium-ion battery cells, modules and battery packs,
and entered into a purchase agreement with Lithion, pursuant to which, the Company agreed to purchase batteries from Lithion for an aggregate
of $1,211,150 through 2025. As of December 31, 2024, the Company expensed $669,990 in prepaid inventory, with $541,160 under the agreement
remained outstanding.
Supply Chain Agreement
On December 21, 2023, the Company entered into a
supply agreement (the “Athena Supply Agreement”) with Athena Manufacturing, LP (“Athena”), a provider of
customizable sophisticated metal products. As part of the Athena Supply Agreement, the Company was able to submit requests for
devices, component, component assembly, material part, or piece that is custom to the Company. On August 30, 2024, we terminated the
Athena Supply Agreement with Athena pursuant to the terms of the Athena Supply Agreement, and in full settlement, we paid an amount of $289,205 for materials purchased.
Product Development
and Future Strategy
As part of our ongoing evaluation of our business
and product development strategy, we have written down our inventory to a carrying value of $0. This decision reflects the fact that we
are actively reengineering the Vanish. While we remain committed to bringing the Vanish to market, we do not yet have an established customer
base, and the reengineering process is still ongoing. Given that the final design, pricing and the timing of commercialization of the
reengineered Vanish are still being determined, and there can be no assurances when any of the foregoing stages will be consummated, the
usage of our inventory is currently uncertain. As a result, we have written down the inventory at this stage. However, we remain committed
to bringing the Vanish to market and are committed to the reengineering process and progress toward commercialization.
The Company did not generate revenue during the year ended December 31, 2025. As a result, the Company’s results of operations for the year were primarily driven by operating expenses, preferred stock dividends and accretion, changes in the fair value of financial instruments, and fluctuations in the fair value of digital assets and marketable securities. The following factors materially affected the Company’s financial condition and results of operations during the year ended December 31, 2025 and are expected to continue to affect future periods.
Strategic Transition to Digital Asset Treasury Activities
In July 2025, the Company initiated a strategic transition toward digital asset treasury management and capital allocation activities. As part of this transition, the Company deployed capital into digital assets and marketable securities. Because the Company’s strategy involves holding and managing assets that are subject to market price volatility, future results of operations may fluctuate significantly based on changes in fair value of these holdings. Gains and losses associated with digital assets and certain financial instruments may materially impact net income (loss) from period to period.
Fair Value of Digital Assets and Financial Instruments
The Company accounts for certain digital assets and derivative financial instruments at fair value. Changes in the fair value of these assets and liabilities are recognized in the Company’s consolidated statements of operations. As a result, the Company’s reported net loss may vary significantly from period to period due to market-driven price changes rather than changes in underlying operating activity. The valuation of embedded derivatives and other financial instruments requires management judgment and the use of estimates, including volatility assumptions and other inputs, which may materially affect reported results.
Preferred Stock Dividends and Accretion
The Company’s outstanding Series I Preferred Stock and Series H-7 Preferred Stock contain dividend and redemption features that impact reported results. The Company records preferred stock dividends and, where applicable, accretion of discounts to redemption value as deemed dividends or interest expense in accordance with applicable accounting guidance. These non-cash charges reduce net income available to common stockholders and may materially impact loss per share.
Market Conditions and Volatility
The Company’s financial performance is directly influenced by conditions in the digital asset markets and broader capital markets. Digital asset prices have historically experienced significant volatility. Market fluctuations, regulatory developments, counterparty risk and macroeconomic conditions may materially affect the value and liquidity of the Company’s holdings. Such volatility may result in substantial fluctuations in reported earnings or losses in future periods.
Internal Restructuring
On January 31, 2024, the
Company began implementing an internal restructuring to achieve greater efficiency in pursuit of its strategic goals. As part of the Company’s
internal restructuring, among other things, the Company eliminated a substantial number of positions at the Company, which may impact
its financial position and results of operations, as the Company re-evaluates its sales, marketing, and manufacturing functions. In
connection with the restructuring, the Company began working closely with consultants to complete a thorough review of its new 411 fleet
vehicle model year 2023 refresh, the Vanish (the “Vanish”), to achieve the Company’s objective of lowering the bill
of materials (“BOM”) and overall manufacturing expenses, which in turn will reduce the Manufacturer’s Suggested Retail
Price (“MSRP”) of the Vanish.
As part of this effort, in
August 2024, Gilbert Villarreal was appointed as President of the Company’s subsidiary, Ayro Operating Company, Inc., and has been
leading the review of the Vanish, including working with the Company’s vendors and partners in connection with the Vanish.
Inventory Obsolescence
During the year ended December 31, 2024, $4,909,190
impairment of inventory adjustment was recorded in cost of goods sold, related to the Vanish, which was part of a net realizable
value adjustment related to the ongoing evaluation of our business and product development. Included in the impairment of inventory adjustment
during the year ended December 31, 2024 was $476,340 related to physical inventory stock adjustments. For the year ended December 31,
2024, the Company wrote down $732,129 in prepaid inventory to cost of goods sold.
During the year ended December 31, 2023, a $2,433,394
net realizable value adjustment was recorded related to the Vanish, spare inventory for the 411x was written-off of $615,091,
and $3,048,485 was expensed for impairment of inventory to cost of goods sold.
Impairment of Long-Lived Assets
During the year ended December 31, 2024, the Company
recognized impairment losses totaling $1,659,835. This consisted of a $1,615,660 loss due to write down of idle fixed assets that were
intended to be used in production of the Vanish, and $44,175 on impairment of right-of-use assets. The Company is actively engaged in
refining the design and market positioning of the Vanish, and until a definitive sales price can be established for the re-engineered
product, the impairment loss on fixed assets have been recorded. In addition, the impairment of the right-of-use asset is due to a sublease
arrangement that necessitated a remeasurement of the asset’s carrying value.
The Company did not generate revenue during the year ended December 31, 2025.
We derive revenue from the sale of our four-wheeled
electric vehicles, and, to a lesser extent, shipping, parts, and service fees. In the past we have also derived rental revenue from vehicle
revenue sharing agreements with tourist destination fleet operators, and, to a lesser extent, shipping, parts, and service fees. Provided
that all other revenue recognition criteria have been met, we typically recognize revenue upon shipment, as title and risk of loss are
transferred to customers and channel partners at that time. Products are typically shipped to dealers, directly to end customers, or in
some cases to our international distributors. These international distributors assist with import regulations, currency conversions and
local language. Our vehicle product sales revenues vary from period to period based on, among other things, the customer orders received
and our ability to produce and deliver the ordered products. Customers often specify requested delivery dates that coincide with their
need for our vehicles.
Because these customers may use our products in connection
with a variety of projects of different sizes and durations, a customer’s orders for one reporting period generally do not indicate
a trend for future orders by that customer. The Company continues to work on the engineering of the Vanish, while the Company evaluates
the commercialization of the product during the internal restructuring.
Cost of goods sold primarily consists of adjustments to inventory related to the adjustments to inventory stock counts resulting from impairment write downs.
Cost of goods sold primarily consists of costs of
materials and personnel costs associated with manufacturing operations, and an accrual for post-sale warranty claims. Personnel costs
consist of wages and associated taxes and benefits. The cost of goods sold also includes freight and changes to our warranty reserves.
Allocated overhead costs consist of certain facilities and utility costs. We expect the cost of revenue to increase in absolute dollars
as product revenue increases.
During the year ended December 31, 2024, $4,909,190
impairment of inventory adjustment was recorded in cost of goods sold, related to the Vanish, which was part of a net realizable
value adjustment related to the ongoing evaluation of our business and product development. Included in the impairment of inventory adjustment
during the year ended December 31, 2024 was $476,340 related to physical inventory stock adjustments. For the year ended December 31,
2024, the Company wrote down $732,129 in prepaid inventory to cost of goods sold.
During the year ended December 31, 2023, a $2,433,394
net realizable value adjustment was recorded related to the Vanish, spare inventory for the 411x was written-off of $615,091,
and $3,048,485 was expensed for impairment of inventory to cost of goods sold.
Operating expenses consist primarily of general and administrative expenses, including compensation and related costs, professional fees, consulting expenses, public company compliance costs and stock-based compensation.
Our operating expenses consist of general and administrative,
sales and marketing and research and development expenses. Salaries and personnel-related costs, benefits, and stock-based compensation
expense are the most significant components of each category of operating expenses. Operating expenses also include allocated overhead
costs for facilities and utility costs.
We
account for stock-based compensation expense in
accordance with Accounting Standards Codification (“ASC”) 718, Compensation —
- Stock Compensation, which requires
the measurement and recognition of compensation expense for share-based awards based on the
estimated fair value on the date of grant.
Revenue was $0 for the year ended December 31, 2025, as compared to $63,777 for the year ended December 31, 2024, a decrease of 100%, or $63,777. The decrease in revenue was primarily due to a reduction of $43,200 in product sales and a $20,577 decrease in service revenue, mainly due to the pause in manufacturing of the Vanish as the Company focuses on re-engineering the vehicle to optimize its design and improve manufacturing efficiencies.
What changed in the latest 10-Q
Risk Factors
Full comparison: every changed paragraph (1)
As
of MarchJune 31,30, 2026, we had zero full-time employees and rely on consultants and contractors to supplement our capabilities. Our future
success depends in significant part on our ability to attract, retain, and motivate qualified engineering, scientific, and management
personnel. Competition for such personnel in the semiconductor industry is intense, and we may not be able to attract or retain the personnel
necessary to execute our semiconductor development strategy. Our reliance on consultants and contractors may also create challenges related
to intellectual property protection, continuity of institutional knowledge, and the consistent execution of our development programs.
If we are unable to build and maintain an adequate team to support our operations, our business and results of operations could be materially
and adversely affected.
Management's Discussion & Analysis (MD&A)
New heading “Cost of goods sold”
New heading “Six months ended June 30, 2026, compared to six months ended June 30, 2025”
New heading “Cost of goods sold”
New heading “Research and development expense”
New heading “General and administrative expenses”
New heading “Other income and expense”
New heading “Preferred Stock and Warrant Obligations”
New heading “Series K Preferred Stock”
New heading “Series J Preferred Stock”
New heading “Series H-7 and Series I Preferred Stock”
Removed heading “Series H-7 Preferred Stock”
Removed heading “Series I Preferred Stock”
Largest changes
“We issued Series K Convertible Preferred Stock in April 2026 for aggregate gross proceeds of $21,500,000. Holders are entitled to cash dividends of 7% per annum, compounded quarterly, payable in arrears out of funds legally available therefor, which increase to 15% per annum, upon the occurrence and continuance of a triggering event. Upon a triggering event or a change in control, holders may require us to redeem their shares in cash at a premium, and upon certain bankruptcy events the shares become mandatorily redeemable. …”see in full comparison
“The Certificate of Designations includes certain triggering events including, among other things, the suspension from trading or the failure of the common stock to be trading or listed (as applicable) on an eligible market for a period of five (5) consecutive trading days, the Company’s failure to pay any amounts due to the holders of the Series H-7 Preferred Stock when due. …”see in full comparison
“Among other covenants, the Series I Purchase Agreement requires the Company to hold a meeting of its stockholders not later than October 3, 2025, to seek approval for the issuance of shares of common stock in excess of 19.99% of the Company’s issued and outstanding shares of common stock at prices below the “Minimum Price” (as defined in Rule 5635 of the Rules of the Nasdaq Stock Market) on the date of the Series I Purchase Agreement pursuant to the terms of the Series I Preferred Stock and the applicable Series I Warrants.”see in full comparison
“Six months ended June 30, 2026, compared to six months ended June 30, 2025”see in full comparison
“In connection with the Series I Purchase Agreement, the Company and the investors entered into a Registration Rights Agreement (the “Series I Registration Rights Agreement”), pursuant to which the Company is required to file a resale registration statement (the “Series I Registration Statement”) with the SEC to register for resale 200% of the shares of common stock issuable upon conversion of the Series I Preferred Stock and upon exercise of the Series I Warrants promptly following the closing date, but in no event later than 30 calendar days after the closing date, and to have such Series I …”see in full comparison
“Except as described below, our critical accounting estimates have not changed materially from those previously reported in our Form 10-K. …”see in full comparison
Full comparison: every changed paragraph (71)
As
of MayAugust 14, 2026, we had zero full-time employees. We also engage consultants and contractors as needed to supplement our internal
capabilities. We believe that our future success depends in significant part on our ability to attract, retain, and motivate qualified
engineering, scientific, and management personnel. Competition for such personnel in the semiconductor industry is intense. None of our
employees are represented by a labor union or covered by a collective bargaining agreement.
The
Company has not generated revenue during the three and six months ended MarchJune 31,30, 2026 or 2025. The Company does not expect to generate
revenue revenue
until it has successfully developed and commercialized products, including the Neural I/oTM chip being developed under
its its
Joint Development and License Agreement with Kopin Corporation.
Cost
of goods sold primarily consists of costs of materials and personnel costs associated with manufacturing operations, and an accrual
for for
post-sale warranty claims. The Company did not incurincurred cost of goods sold or $0 and $239,040 during the three and six months ended March 31,June
30, 2026 or 2025.2025, respectively. The Company
does not expect to incur significant cost of goods sold until it has commenced commercialization of
products incorporating its semiconductor
technologies.
Three
months ended MarchJune 31,30, 2026, compared to three months ended MarchJune 31,30, 2025
Cost of goods sold
Cost of goods sold was $0 for the three months ended June 30, 2026, as compared to $239,040 for the same period in 2025, a decrease of $239,040, or 100%. The decrease was primarily due to impairment charges related to inventory used in the manufacturing of the Vanish.
Research
and development (“R&D”) expense was $124,864$689,892 for the three months ended MarchJune 31,30, 2026, as compared to $307,730$349,951 for
the the
same period in 2025, aan decreaseincrease of $182,866$339,941 or 59.4%.97.1%. The decreaseincrease was primarily due to (i) R&D design and re-engineering
of the Vanish
being substantially completed.completed in the prior year and (ii) expense related to the Kopin JDA for the quarter ended June
30, 2026. The Company expects R&D expenses to continue to increase in future periods as development activities under its Joint
Joint Development and License Agreement with Kopin Corporation for the Neural I/oTM chip accelerate.
General
and administrative expense was $1,576,191$2,639,185 for the three months ended MarchJune 31,30, 2026, compared to $1,665,822$1,199,324 for the same period in 2025,
aan decreaseincrease of $89,631,$1,439,861, or 5.4%.120.1%.
The increase was primarily due to stock-based compensation expense of $673,666 related to stock options and RSUs granted and vested during the three months ended June 30, 2026, to members of the board and employees, and $655,268 in warrant expense related to consulting services, compared to the same period in 2025.
The
decrease was primarily due to salaries and related consulting expenses decreasing by $520,720 for the three months ended March 31, 2026,
compared to the same period in 2025, due to the decreased headcount and shift in business direction from manufacturing. This decrease
was mitigated by an increase of $611,468 in warrant expense related to consulting services during the three months ended March 31, 2026,
compared to $0 during the three months ended March 31, 2025.
For
the three months ended MarchJune 31,30, 2026, the Company recorded a $3,531,983$3,201,749 decrease of net other income.expense, Fornet. The decrease for the three months
ended ended
MarchJune 31,30, 2026 and 2025, is primarily due to: (i) the Company recognizedrecognizing a gainloss of $0 and $1,080,600,$13,254,700, respectively, for the change
in fair value –
warrant liability, a decrease of $1,080,600,$13,254,700, due to the Series H-7 Warrants and Series I Warrants being reclassified
to to
equity during the year ended December 31, 2025.2025; For the three months ended March 31, 2026 and 2025,(ii) the Company recognized a loss of
$6,000 andrecognizing a gain of $1,531,000,$43,000 and $1,130,000, respectively, for the
change in fair value – derivative liability, a decrease of $1,537,000,
$1,087,000, due primarily to the increase in the fair value of the derivative liability associated with the Series IH-7 Preferred Stock whichbeing wasfully
noticed primarily
drivenduring by changes in the valuation assumptions, including increases in discount rates and updates to the probability-weighted
outcomes of contingent features, which offset the impact of a decline in the Company’s stock price and reduced volatility. For
the three months ended MarchJune 31, 2026 and30, 2025, resulting in a gain of $1,130,000; (iii) the Company recognizedrecognizing an unrealizeda loss from remeasurement of digital assets of$8,044,334
$613,663 and $0, respectively.respectively, for the change in fair value – anti-dilution liability, due to the Company’s recognition of the anti-dilution
liability resulting from the anti-dilution provisions related to the Series J Preferred Stock issued during the three months ended June
30, 2026; and (iv) the Company recognizing a loss of $1,565,000 and a gain of $25,000, respectively, for other income (expense), due
to the $1,565,000 in issuance costs related to the Waiver Warrants issued in the three months ended June 30, 2026.
Six months ended June 30, 2026, compared to six months ended June 30, 2025
The following table sets forth our results of operations for each of the periods set forth below:
Cost of goods sold
Cost of goods sold was $0 for the six months ended June 30, 2026, as compared to $239,040 for the same period in 2025, a decrease of $239,040, or 100%. The decrease was primarily due to impairment charges related to inventory used in the manufacturing of the Vanish.
Research and development expense
Research and development (“R&D”) expense was $814,756 for the six months ended June 30, 2026, as compared to $657,681 for the same period in 2025, an increase of $157,075 or 23.9%. The increase was primarily due (i) to R&D design and re-engineering of the Vanish being substantially completed and (ii) expense related to the Kopin JDA for the quarter ended June 30, 2026. The Company expects R&D expenses to continue to increase in future periods as development activities under its Joint Development and License Agreement with Kopin Corporation for the Neural I/oTM chip accelerate.
General and administrative expenses
The majority of our operating losses from continuing operations resulted from general and administrative expenses. General and administrative expenses consist primarily of costs associated with our overall operations and with being a public company. These costs include personnel, legal and financial professional services, insurance, investor relations, and compliance related fees.
General and administrative expense was $4,215,376 for the six months ended June 30, 2026, compared to $2,865,145 for the same period in 2025, an increase of $1,350,231, or 47.1%.
The increase was primarily due to stock-based compensation expense of $673,666 related to stock options and RSUs granted and vested during the six months ended June 30, 2026, to members of the board and employees, and $1,266,736 in warrant expense related to consulting services, compared to the same period in 2025. This was partially mitigated by a decrease in salaries and related consulting expenses decreasing by $399,522 for the six months ended June 30, 2026, compared to the same period in 2025, due to the decreased headcount and shift in business direction from manufacturing.
Other income and expense
For the six months ended June 30, 2026, the Company recorded a $330,234 increase of other expense, net. The increase for the six months ended June 30, 2026 and 2025, is primarily due to: (i) the Company recognizing a loss of $0 and $12,174,100, respectively, for the change in fair value – warrant liability, a decrease of $12,174,100, due to the Series H-7 Warrants and Series I Warrants being reclassified to equity during the year ended December 31, 2025; (ii) the Company recognizing a gain of $37,000 and $2,661,000, respectively, for the change in fair value – derivative liability, a decrease of $2,624,000, due primarily to the Series H-7 Preferred Stock being fully noticed during the six months ended June 30, 2025, resulting in a gain of $2,661,000; (iii) the Company recognizing a loss of $8,044,334 and $0, respectively, for the change in fair value – anti-dilution liability, due to the Company’s recognition of the anti-dilution liability resulting from the anti-dilution provisions related to the Series J Preferred Stock issued during the six months ended June 30, 2026; and (iv) the Company recognizing a loss of $1,697,889 and a gain of $66,368, respectively, for other income (expense), primarily due to the $1,565,000 in issuance costs related to the Waiver Warrants issued in the six months ended June 30, 2026.
Our primary uses of cash are to fund our semiconductor development activities, including our obligations under the Joint Development and License Agreement (the “JDA”) with Kopin Corporation, research and development and operational staffing, and general corporate expenses. Historically, our sources of cash have. Consisted principally of proceeds from the sale of equity and debt securities, including preferred stock and warrants. We have incurred recurring losses from operations and expect to continue to incur net losses as we invest in the development of our technologies, and we expect our cash needs to increase as our semiconductor development activities progress.
Subsequent
to March 31, 2026, the Company completed several financing transactions that provided additional liquidity to fund the
Company’s operations and semiconductor development activities. On April 29, 2026, the Company closed a private placement of Series
K Convertible Preferred Stock and warrants for aggregate gross proceeds of $21,500,000. In addition, the Company entered into Omnibus
Amendments with the holders of its Series H-7 and Series I Preferred Stock, extending the maturity dates to October 27, 2027 and removing
amortization payment obligations. For a more complete description of these financing transactions and the terms thereof, see “Recent
Developments” above.
The
Company has incurred recurring losses from operations and has insufficient liquidity to fund its future operations. As of MarchJune 31,30, 2026,
we had $3,263,540$3,635,883 in cash
and cash equivalents, $110,562$5,114,563 in restricted cash, $3,416,475$18,035,777 in marketable securities, and working capital
of $6,475,365.$30,616,155. As of December
31, 2025, we had $4,981,798 in cash and cash equivalents, $110,264 in restricted cash, $3,168,362 in marketable
securities and working
capital of $7,567,805.
Subsequent to March 31, 2026, the Company completed financing transactions that generated significant additionalAs
liquidity. As of the date of this filing, the Company had approximately $30$7.5 million in cash and cash equivalents.equivalents and $20.4 million in marketable securities.
During the quarter ended June 30, 2026, we completed several financing transactions that materially increased our liquidity. On April 29, 2026, we. Closed a private placement of Series K Convertible Preferred Stock and warrants for aggregate gross proceeds of $21,500,000, of which $19,720,000 was received in net proceeds. We also entered into omnibus amendments with the holders of our Series H-7 and Series I Preferred Stock that extended the maturity dates of those securities to October 27, 2027, and removed the related installment (amortization) payment obligations. These amendments eliminated near-term mandatory cash redemption and deferred our cash needs to future periods.
Our sources of cash since inception
have been predominately from the sale of equity and debt, including the issuance of Preferred Stock.
Our
future liquidity requirements or future capital needs will depend on, among other things, capital required to fund our semiconductor
technology development activities, including our obligations under the Joint Development and License Agreement with Kopin Corporation,
operational staffing and support requirements, as well as the timing and amount of future revenue and product costs. Our business is
capital-intensive, and future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending
to support development efforts, the results of our strategic initiatives, the timing of new product introductions and the continuing
market acceptance of our products and services. We are working to control expenses and deploy our capital in the most efficient manner.
We
are evaluating other options for the strategic deployment of capital beyond our ongoing strategic initiatives. We anticipate being opportunistic
with our capital, and we intend to explore potential partnerships and acquisitions that could be synergistic with our competitive stance
in the market.
WeBased
are subject to a number of risks similar to those of earlier stage commercial companies, including dependence on keyour individualscurrent and
products,cash the difficulties inherent in the development of a commercial market, the potential need to obtain additional capital,position and competition
fromoperating larger companies, other technology companies and other technologies. Based on the foregoing,plan, and taking into account the additional liquidity generated by the financing transactions
completed subsequentduring to
Marchthe 31, 2026,quarter, management believes that theour existing
cash and cash equivalents and marketable securities will be sufficient
to fund our operations for at least the next
twelve months following the date of this report.
Our future liquidity requirements or future capital needs will depend on, among other things, capital required to fund our semiconductor technology development activities, including our obligations under the JDA, operational staffing and support requirements, as well as the timing and amount of future revenue and product costs. Our business is capital-intensive, and future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending to support development efforts, the results of our strategic initiatives, the timing of new product introductions and the continuing market acceptance of our products and services. We are working to control expenses and deploy our capital in the most efficient manner.
In addition to our operating cash needs, we have obligations under the JDA with Kopin to fund initial development of the project technology, and following a successful prototype demonstration, we expect to negotiate a production plan that may require additional payments. We also have obligations associated with out outstanding preferred stock, including quarterly cash dividends and potential cash redemptions upon the occurrence of certain triggering events or a change in control, as described further below. These obligations may require the expenditure of a substantial portion of our cash resources, and if we do not have sufficient cash to satisfy them, we may need to raise additional equity or debt capital, delay, reduce or eliminate certain development programs, sell assets, or merge with another entity. We. Cannot provide any assurance that additional capital will be available on acceptable terms, or at all.
Series
H-7 Preferred Stock
On
August 7, 2023, the Company entered into the Series H-7 Purchase Agreement with certain accredited investors (the “Series H-7 Investors”),
pursuant to which it agreed to sell to the Series H-7 Investors (i) an aggregate of 22,000 Series H-7 Preferred Stock with a stated value
of $1,000 per share, initially convertible into up to 171,875 shares of the Company’s common stock at an initial conversion price
of $128.00 per share, and (ii) warrants (“Series H-7 Warrants”) initially exercisable for up to an aggregate of 171,875 shares
of common stock.
The
shares of Series H-7 Preferred Stock are convertible into common stock (the “Series H-7 Conversion Shares”) at the
election of the holder at any time at an initial conversion price of $128.00 (the “Series H-7 Conversion Price”), which,
and pursuant to the stock combination event adjustment provisions in the Certificate of Designations, was subsequently reduced to
$32.00. The Series H-7 Conversion Price is subject to adjustments for stock dividends, stock splits, reclassifications and the like,
and subject to price-based adjustment in the event of any issuances of common stock, or securities convertible, exercisable or
exchangeable for common stock, at a price below the then-applicable Series H-7 Conversion Price (subject to certain
exceptions).
The
holders of the Series H-7 Preferred Stock are entitled to dividends of 8.0% per annum, compounded monthly, which are payable in cash
or shares of common stock at the Company’s option, in accordance with the terms of the Certificate of Designations. Upon the occurrence
and during the continuance of a Triggering Event (as defined in the Certificate of Designations), the Series H-7 Preferred Stock will
accrue dividends at the rate of 15% per annum. Upon conversion or redemption, the holders of the Series H-7 Preferred Stock are also
entitled to receive a dividend make-whole payment.
Notwithstanding
the foregoing, the Company’s ability to settle conversions and make dividend payments using shares of common stock is subject to
certain limitations set forth in the Certificate of Designations. Further, the Certificate of Designations contains a certain beneficial
ownership limitation after giving effect to the issuance of shares of common stock issuable upon conversion of, or dividend make-whole
payment under, the Certificate of Designations or Warrants.
The
Certificate of Designations includes certain triggering events including, among other things, the suspension from trading or the failure
of the common stock to be trading or listed (as applicable) on an eligible market for a period of five (5) consecutive trading days,
the Company’s failure to pay any amounts due to the holders of the Series H-7 Preferred Stock when due. In connection with a triggering
event, each holder of Series H-7 Preferred Stock will be able to require the Company to redeem in cash any or all of the holder’s
Series H-7 Preferred Stock at a premium set forth in the Certificate of Designations. In addition, pursuant to the Certificate of Designations,
the Company is required from January 1, 2025, until no shares of Series H-7 Preferred Stock are outstanding, to maintain unencumbered,
unrestricted cash and cash equivalents on hand in amount equal to at least 120% of the aggregate Stated Value (as defined in the Series
H-7 Certificate of Designations) of the Series H-7 Preferred Stock then outstanding On
April 27, 2026, the Company entered into an Omnibus Waiver, Consent, Notice and Amendment Agreement (the “Series H-7 Omnibus Amendment”)
with the Required Holders (as defined in the Series H-7 Certificate of Designations), pursuant to which, the Required Holders agreed
to amend and restate the Series H-7 Certificate of Designations by filing an Amended and Restated Certificate of Designations of the
Series H-7 Preferred Stock (the “Amended and Restated Series H-7 Certificate of Designations”) with the Secretary of State
of the State of Delaware. The Amended and Restated Series H-7 Certificate of Designations (i) extends the maturity date of the Series
H-7 Convertible Preferred Stock to October 27, 2027, and (ii) removes the amortization payments and related terms and covenants.
Series
I Preferred Stock
On
August 4, 2025, the Company entered into the Series I Purchase Agreement with certain accredited investors, pursuant to which it
agreed to sell (i) an aggregate of 7,000 shares of the Company’s newly-designated Series I Convertible Preferred Stock, with a
par value of $0.0001 per share and a stated value of $1,000 per share, initially convertible into up to 875,000 shares of the
Company’s common stock at an initial conversion price of $8.00 per share and (ii) warrants to acquire up to an aggregate of
875,000 shares of common stock (the “Series I Warrants”) at an exercise price of $8.00 per share. The closing of the
Series I Private Placement occurred on August 8, 2025. The aggregate gross proceeds from the Series I Private Placement were
$7,000,000.
Among
other covenants, the Series I Purchase Agreement requires the Company to hold a meeting of its stockholders not later than October 3,
2025, to seek approval for the issuance of shares of common stock in excess of 19.99% of the Company’s issued and outstanding shares
of common stock at prices below the “Minimum Price” (as defined in Rule 5635 of the Rules of the Nasdaq Stock Market) on
the date of the Series I Purchase Agreement pursuant to the terms of the Series I Preferred Stock and the applicable Series I Warrants.
In
connection with the Series I Private Placement, pursuant to (A) an engagement letter (the “GPN Agreement”) with GP
Nurmenkari Inc. (“GPN”) and (B) an engagement letter (the “Palladium Agreement,” and collectively with the
GPN Agreement, the “Engagement Letters”) with Palladium Capital Group, LLC (“Palladium,” and collectively
with GPN, the “Placement Agents”), the Company engaged the Placement Agents to act as non-exclusive placement agents in
connection with the Series I Private Placement, pursuant to which, the Company agreed to (i) pay each Placement Agent a cash fee
equal to 4% of the gross proceeds of the Series I Private Placement (including any cash proceeds realized by the Company from the
exercise of any outstanding warrants of the Company), (ii) reimbursement and payment of certain expenses, and (iii) issue to each of
the Placement Agents on the closing date, warrants to purchase up to an aggregate number of shares of common stock equal to 4% of
the aggregate number of shares of common stock underlying the securities issued in the Series I Private Placement, including upon
exercise of any outstanding warrants of the Company, with terms identical to the Series I Warrants (the “Series I Placement
Agent Warrants” and, together with the Series I Warrants and the Consultant Warrants the “Private Placement
Warrants”).
In
connection with the Series I Purchase Agreement, the Company and the investors entered into a Registration Rights Agreement (the “Series
I Registration Rights Agreement”), pursuant to which the Company is required to file a resale registration statement (the “Series
I Registration Statement”) with the SEC to register for resale 200% of the shares of common stock issuable upon conversion of the
Series I Preferred Stock and upon exercise of the Series I Warrants promptly following the closing date, but in no event later than 30
calendar days after the closing date, and to have such Series I Registration Statement declared effective by the Effectiveness Deadline
(as defined in the Series I Registration Rights Agreement). On September 8, 2025, the Company filed the Series I Registration Statement
with the SEC and subsequently amended the Series I Registration Statement on October 10, 2025 and December 19, 2025. The Series I Registration
Statement was declared effective by the SEC on January 9, 2026.
The
terms of the Series I Preferred Stock are as set forth in the form of Certificate of Designations of the Series I Convertible Preferred
Stock (“Series I Certificate of Designations”) which was filed with the Secretary of State for the State of Delaware on August
6, 2025. All shares of capital stock of the Company rank junior to shares of the Series I Preferred Stock, with respect to the preferences
as to dividends, distributions and payments upon the liquidation, dissolution and winding up of the Company. Further to the foregoing,
the shares of Series I Preferred Stock rank junior to shares of Series H-7 Convertible Preferred Stock with respect to the preferences
as to dividends, distributions and payments upon the liquidation, dissolution and winding up of the Company.
The
shares of Series I Preferred Stock are convertible into shares of common stock at the election of the holder at any time at an initial
conversion price of $8.00 per share (the “Series I Conversion Price”). The Series I Conversion Price is subject to customary
adjustments for stock dividends, stock splits, reclassifications, stock combinations and the like and dilutive issuances (in each case,
subject to certain exceptions). The Company is required to redeem the Series I Preferred Stock in equal installments, commencing on November
30, 2025, and thereafter on the last trading day of the third calendar month immediately following the previous Installment Date, until
the maturity date of October 27, 2027.
The
holders of the Series I Preferred Stock are entitled to dividends of 7% per annum, compounded each calendar quarter, which are payable
in arrears on the first trading day of each calendar quarter in cash out of funds legally available therefor. Upon the occurrence and
during the continuance of a Triggering Event (as defined in the Series I Certificate of Designations), the Series I Preferred Stock accrue
dividends at the rate of 15% per annum.
Notwithstanding
the foregoing, the Company’s ability to settle conversions using shares of common stock is subject to certain limitations set forth
in the Series I Certificate of Designations. Further, the Series I Certificate of Designations contains a certain beneficial ownership
limitation after giving effect to the issuance of shares of Common Stock issuable upon conversion of the Series I Preferred Stock under
the Series I Certificate of Designations.
The
Series I Certificate of Designations includes certain Triggering Events, including, among other things, the Company’s failure to
pay any amounts due to the holders of the Series I Preferred Stock when due. In connection with a Triggering Event, each holder of Series
I Preferred Stock will be able to require the Company to redeem in cash any or all of the holder’s Series I Preferred Stock at
a premium set forth in the Series I Certificate of Designations.
The
Company is subject to certain affirmative and negative covenants regarding the incurrence of indebtedness, the existence of liens, the
repayment of indebtedness, the payment of cash in respect of dividends (other than dividends pursuant to the Series I Certificate of
Designations), distributions or redemptions, and the transfer of assets, among other matters. In addition, the Company is required to
maintain at all times unencumbered, unrestricted cash and cash equivalents on hand in amount equal to at least 50% of the aggregate Stated
Value of the outstanding shares of Series I Preferred Stock then outstanding.
The
Series I Warrants are exercisable for shares of common stock immediately, at an exercise price of $8.00 per share and expire five years
from the date of issuance. The exercise price of each Series I Warrant is subject to customary adjustments for stock dividends, stock
splits, reclassifications, stock combinations and the like and dilutive issuances (in each case, subject to certain exceptions).
During
the threesix months ended MarchJune 31,30, 2026, we used $1,095,447$7,219,867 in cash from operating activities, a decreaseincrease in use of $380,703$3,118,907 compared to
the cash used in operating activities of $1,476,150$4,100,960 during the same period in 2025.
The increase in cash used in operating activities is primarily due to an increase prepaid expenses resulting from the prepayment of research and development costs to Kopin in connection with the Kopin Joint Development Agreement, which was partially mitigated by a decrease in non-cash items reconciling net loss which consisted of stock-based compensation resulting from stock options, RSUs, and consulting warrants during the six months ended June 30, 2026, non-cash financing expense related to the Waiver Warrants issued for the Series H-7 and Series I preferred stock omnibus amendment on April 27, 2026, and the anti-dilution liability in connection with the Series K Preferred Stock.
The
decrease in cash used in operating activities was primarily driven by an improvement in operating results, as net loss after non-cash
adjustments decreased by $692,532 to $1,158,157 for the three months ended March 31, 2026, compared to $1,850,689 for the same period
in 2025. This improvement was primarily attributable to non-cash expenses recognized during the current period, including $611,468 of
stock-based compensation and $613,663 of unrealized loss on digital assets, which were not present in the prior year period.
Changes
in working capital also contributed to the decrease in cash used in operating activities. Cash used related to accounts payable decreased
by $107,608 to $97,898 for the three months ended March 31, 2026, compared to $205,506 in the prior year period, primarily reflecting
lower operating expenses and improved expense management. These improvements were partially offset by a decrease in cash provided by
prepaid expenses and other current assets, which declined by $489,300 to $156,225 for the three months ended March 31, 2026, compared
to $645,525 in the same period in 2025.
During
the threesix months ended MarchJune 31,30, 2026, the Company had $218,982$13,467,487 in cash used in investing activities as compared to $1,749,462$1,024,773 of cash
provided by investing activities during the same period in 2025, aan decreaseincrease in cash used of $1,968,444.$14,492,260.
The
change was primarily driven by lower levels of activity in marketable securities during the current period. During the threesix months ended
MarchJune 31,30, 2026, the Company invested $2,956,466$19,504,729 in marketable securities and received $2,737,484$4,755,373 in proceeds from sales of such securities,
compared to $16,350,538$23,257,290 of purchases and $18,100,000$24,282,063 of proceeds during the same period in 2025.
During
the threesix months ended MarchJune 31,30, 2026, the Company usedwas provided cash of $403,531$24,345,738 inby financing activities as compared to $3,545,971$7,881,527 cash
used used
in financing activities for the same period in 2025, aan decreaseincrease in cash provided of $3,142,440.$32,227,265.
The increase in cash provided was due to (i) $19,720,000 in net proceeds from the sale of the Company’s Series K Preferred Stock and $5,029,269 in proceeds from the exercises of Series H-7 and Series I preferred warrants during the six months ended June 30, 2026. The Company had no cash providing financing activities during the same period in 2025.
FABC insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-30 | Silverman Joshua |
Shares withheld for tax | 44,820 | $3.69 | $165.4K |
| 2026-06-18 | Silverman Joshua |
Shares withheld for tax | 44,820 | $3.70 | $165.8K |
| 2026-06-18 | Silverman Joshua |
Grant/award | 358,565 | — | — |
Well-known investors holding FABC (13F)
None of the 59 investors we track reported a position in their latest 13F.