FDCT 10-K & 10-Q changes, risk factors and insider trading
Fdctech, Inc. · OTC · Services-Prepackaged Software · CIK 1722731 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Our Company is a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this Item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Restatement of Fiscal Year 2024 Financial Statements”
New heading “Technology & Software”
New heading “Wealth Management”
New heading “Operating Income (Loss)”
New heading “Other Income (Expense)”
New heading “Provision for Income Taxes”
New heading “Net income (loss) attributable to FDCTech Shareholders”
New heading “Operating Activities”
New heading “Investing Activities”
New heading “Financing Activities”
New heading “Sources of Liquidity”
New heading “Regulatory Capital Requirements”
New heading “Working Capital”
New heading “Contractual Obligations and Commitments”
New heading “Future Capital Requirements”
New heading “Recently Issued Accounting Standards”
New heading “JOBS Act and Emerging Growth Company Status”
Removed heading “Investment and Brokerage (Europe and UK)”
Removed heading “Wealth Management Business”
Removed heading “Technology & Software Development Business”
Removed heading “IT, Sales & Marketing Service Provider (Cyprus)”
Removed heading “CIM Acquisition Termination”
Removed heading “Bank Acquisition Termination”
Removed heading “Consolidated Financial Summary”
Removed heading “Financial Condition at December 31, 2024”
Removed heading “Financial Condition at December 31, 2023”
Removed heading “For the fiscal year ending December 31, 2024, compared to the fiscal year ending December 31, 2023”
Removed heading “General and administrative expenses”
Removed heading “Depreciation and Amortization expenses”
Removed heading “Office Facility and Other Operating Leases”
Removed heading “Irvine Lease, California, USA (Company’s Headquarter)”
Removed heading “Brisbane, Australia (ADS Office)”
Removed heading “Limassol, Cyprus Lease (Company’s Executive Rental)”
Removed heading “Limassol, Cyprus Lease, Europe (ATECH Office)”
Removed heading “St. Julian, Malta (AML Office)”
Removed heading “Tel Aviv, Israel (AML Sales Office)”
Removed heading “London, United Kingdom (APL Office)”
Removed heading “Right-of-Use Assets and Lease Liabilities”
Removed heading “Initial Seed Funding in 2016”
Removed heading “Going Public in 2019”
Removed heading “PPP and SBA Funding in 2020”
Removed heading “Settlement of FRH Debt and Equity Line of Credit (Investment Agreement) in 2021”
Removed heading “Investment Agreement, Promissory Note, Related Party Investments in 2022”
Removed heading “Related Party Investments and Acquisitions in 2023”
Removed heading “GOING CONCERN CONSIDERATION”
Removed heading “Critical Accounting Policies and Significant Judgments and Estimates”
Removed heading “JOBS Act Accounting Election”
Largest changes
“Restatement of Fiscal Year 2024 Financial Statements”see in full comparison
“As of December 31, 2025, we did not have any relationships with unconsolidated organizations, special purpose entities, or other arrangements that would constitute off-balance sheet arrangements as defined in Item 303(a)(4) of Regulation S-K that have or are reasonably likely to have a material current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.”see in full comparison
“Capitalized Software Development Costs. We capitalize internal and external costs incurred during the application development stage of internal-use software in accordance with ASC 350-40, Intangibles — Goodwill and Other — Internal-Use Software. Preliminary project stage and post-implementation costs are expensed as incurred. Management exercises judgment in determining the appropriate stage of development at which capitalization begins and ceases. …”see in full comparison
“Goodwill and Intangible Assets. Acquired intangible assets are recognized at fair value at the acquisition date and amortized over their estimated useful lives. Management exercises judgment in identifying and measuring intangible assets at acquisition, estimating their useful lives, and assessing them for impairment. As of December 31, 2025, acquired intangible assets, net, were $1,326,062. There were no impairment charges recognized in fiscal year 2025.”see in full comparison
“We have generated revenues of $26,943,718 for the fiscal year ending on December 31, 2023. As of December 31, 2024, and 2023, the Company had an accumulated deficit of $2,563,620 and $2,643,647. Our independent auditors included an explanatory paragraph in their report on the audited financial statements for the fiscal year ending December 31, 2024, and 2023 regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that led to this disclosure by our independent auditors. …”see in full comparison
Full comparison: every changed paragraph (194)
Overview
FDCTech, Inc. is a financial technology company that provides institutional liquidity, multi-asset trading solutions, wealth management services, and proprietary trading technology to clients globally. We operate through four business segments: Margin Brokerage, Wealth Management, Technology and Software Development, and Payment Intermediary Services. Our regulated subsidiaries hold licenses from the Malta Financial Services Authority (MFSA), the UK Financial Conduct Authority (FCA), the Australian Securities and Investments Commission (ASIC), and the Seychelles Financial Services Authority (FSA), among others.
Fiscal year 2025 represented a year of substantial financial progress for the Company. Total revenues increased 29.8% to $34,959,399, driven by strong growth in Technology & Software revenues and continued expansion of our Brokerage segment, including the contribution of Alchemy International Ltd. (“AIL”), acquired in fiscal 2025. We achieved an operating income of $6,053,209 compared to an operating loss of ($901,763) in fiscal 2024 (restated), reflecting improved operational leverage across all three revenue-generating segments. Net income (loss) attributable to FDCTech shareholders was $5,783,223 in fiscal 2025, compared to a loss of $18,781 in fiscal 2024 (restated). The cash on hand at December 31, 2025, and 2024 was $17,669,749 from $25,376,957. The cash held at various liquidity providers was $15,258,896 and $12,658,241 as of December 31, 2025, and 2024. The working capital improved to $14,883,171 from $853,533 as of December 31, 2025, and 2024.
Restatement of Fiscal Year 2024 Financial Statements
On April 3, 2025, the Company’s Board of Directors dismissed Olayinka Oyebola & Co. (“Olayinka”) as its independent registered public accounting firm, following Olayinka’s designation as a Prohibited Service Provider by OTC Markets Group. The Company engaged LAO Professionals (PCAOB Firm ID: 7057) as its new independent auditor effective April 3, 2025.
As part of the auditor transition, the fiscal year 2024 financial statements previously audited by Olayinka were reaudited by LAO Professionals. The reaudit resulted in certain reclassifications and adjustments to the previously reported December 31, 2024, consolidated balance sheet and related statements. All comparisons presented in this Item 7 between fiscal year 2025 and fiscal year 2024 are based on the LAO-reaudited 2024 figures. Investors should not rely upon the financial statements as presented in the Company’s previously filed Annual Report on Form 10-K for the year ended December 31, 2024 (filed March 3, 2025). See Note 4 — Restatement of Previously Issued Financial Statements for further detail.
The
Company is building a diversified global financial services company driven by proprietary Condor trading technologies, complementary
regulatory licenses, and a proven executive team. The Company plans to acquire, integrate, transform, and scale legacy financial service
companies. The Company believes its proprietary technology and software development capabilities allow legacy financial services companies
immediate exposure to forex, stocks, ETFs, commodities, digital assets, social/copy trading, and other high-growth fintech markets.
From
December 2021 onwards, the Company expects to grow from its acquisition strategy, specializing in buying and integrating small to mid-size
legacy financial services companies. The Company intends to build a diversified global software-driven financial services company. The
Company plans to acquire, integrate, transform, and scale legacy financial service companies. The Company replaces conventional legacy
software infrastructure with its regulatory-grade proprietary Condor trading technologies, intending to improve end-user experience,
increase client retention, and realize cost synergies.
The
Company is a financial technology company specializing in developing and delivering innovative software solutions and business services
to the over-the-counter (OTC) brokerage and financial services industries. The company provides a range of proprietary and third-party
technology solutions, including its flagship Condor Trading Technology, which supports multi-asset trading, risk management, and
pricing for forex, equities, commodities, and digital assets.
FDCTech
follows a strategic growth model centered on acquiring, integrating, and scaling legacy financial services firms. Through its recent
acquisitions, the company has expanded its global footprint in wealth management, brokerage, and financial advisory services.
Key
subsidiaries include:
FDCTech
continues to drive innovation by developing next-generation trading platforms, such as the Condor Pro Multi-Asset Trading Platform,
and expanding its market reach. The company remains committed to leveraging proprietary technology and regulatory expertise to enhance
operational efficiencies and client engagement across global financial markets.
Currently,
we have three primary business segments: (1) Investment and Brokerage, (2) Wealth Management, and (3) Technology and Software Development.
Investment
and Brokerage (Europe and UK)
AML
is authorized to deal with its account (market maker) as a Category 3 licensed entity by the MFSA, receive and transmit orders for
retail and professional clients, and hold and control clients’ money and assets. AML trading platform services in the English,
French, German, Italian, and Arabic-speaking markets, whereby customers can trade in currency, commodity, equity, and digital
assets-linked derivatives in real time. AML is authorized countries to do business include Austria, Belgium, Bulgaria, Cyprus, Czech
Republic, Denmark, Estonia, Finland, France, Germany, Greece, Hungary, Ireland, Italy, Latvia, Lithuania, Luxembourg, Liechtenstein,
Malta, Netherlands, Norway, Poland, Portugal, Romania, Slovakia, Slovenia, Spain, Sweden. In May 2024, Mitchell M. Eaglstein, CEO, was appointed as the CEO and COO of Alchemy Markets Ltd. (AML) to oversee
operations in Malta.
APL
is an investment firm regulated by the Financial Conduct Authority (FCA). It provides investment advice, acts as an agent and
principal, and safeguards and administers assets in forex, equity, commodities, spread bets, and other financial assets. It is
authorized to do business in several countries, including England, Scotland, Wales, and Northern Ireland.
Investment
and Brokerage (Trading Revenues) & Gross Margins*:
*
The Company consolidated AML’s revenues from July 1, 2023, to December 31, 2023. The Company has consolidated APL’s revenue
from December 1, 2023, to December 31, 2023.
Wealth
Management Business
On
December 22, 2021, the Company entered into a Share Exchange Agreement (the “Agreement”) with AD Financial Services Pty
Ltd ACN 628 331 117 of Level 38/71 Eagle St, Brisbane, Queensland, Australia, 4000 (“ADFP” or “Target”).
According to the Agreement, the Company acquired 51% of ADFP’s issued and outstanding shares of capital stock in exchange for
45,000,000 (the “Consideration”) newly issued “restricted” common shares. The operating and licensed entity
of ADFP is AD Advisory Services Pty Ltd. ADFP owns one hundred percent (100%) equity interest in AD Advisory Services Pty Ltd
(“ADS”). As a result, the Company is a 51% owner of ADS. Our wealth management business, AD Advisory Services (ADS), is
subject to enhanced regulatory scrutiny and is regulated by multiple regulators in Australia. The Australian Securities and
Investments Commission (ASIC) administers a licensing regime for financial services providers. ADS holds an Australian Financial
Services License (AFSL) and meets various compliance, conduct, and disclosure obligations.
AD
Advisory Services Pty Ltd. (ADS) is an Australian-regulated wealth management company with 28 advisors and $530+ million in funds under
advice. ADS provides licensing solutions for financial advisers & accountants in Australia. ADS offers financial planners different
licensing, compliance, and education solutions to meet their practice’s specific needs.
Wealth
Management Revenue & Gross Margins:
Technology
& Software Development Business
For
the nine months ended December 31, 2024, and 2023, the Company had fourteen (14) and seventeen (17) licensing agreements for its Condor
Pro Multi-Asset Trading Platform. The Company continuously negotiates additional licensing agreements with several retail online brokers
to use the Condor Pro Multi-Asset Trading Platform. Condor Pro Multi-Asset Trading Platform is available in desktop, web, and mobile
versions.
The
Company is developing the Condor Investing & Trading App, a simplified trading platform for traders with varied experiences in trading
stocks, ETFs, and other financial markets from their mobile phones. The Company expects to commercialize the Condor Investing & Trading
App by the end of the first quarter of the 2025 fiscal year.
IT,
Sales & Marketing Service Provider (Cyprus)
On March 19, 2024, the Company established Alchemytech
Ltd. (ATECH), a Cypriot company. ATECH provides the Company’s subsidiaries and affiliate companies with information technology,
sales, and marketing services. The Company has mandated ATECH to develop, market, and distribute the Condor Pro Multi-Asset Trading Platform
to qualified market participants, including brokers, professional traders, hedge funds, and other financial institutions.
Technology
& Software Development Revenue & Gross Margins:
CIM
Acquisition Termination
On July
31, 2023, the Company sent the notice of termination of the purchase agreement to CIM Securities, as future events may result in a
change of ownership in the CMA application. The Company believes that this would cause further delays in the approval process. Our
board has mandated the management team to concentrate on expanding and developing our core non-US forex business to maximize
shareholder value.
Bank
Acquisition Termination
In
April 2024, the Company terminated the letter of intent to acquire a community bank in Iowa. As part of the termination, the Company
shall pay the community bank a sum of $100,000 in six equal installments of $15,000 and one final payment of $10,000 from April 2024
to November 2024.
Consolidated
Financial Summary
The
Company has prepared consolidated financial statements on a going concern basis, which contemplates the realization of assets and the
settlement of liabilities and commitments in the ordinary business course. For the fiscal year ending December 31, 2024, and 2023, the
Company generated $26,943,718 and $12,754,900 in revenues, an increase of over 111.24%.
At
December 31, 2024, the Company had a cash balance of $24,781,389 and an accumulated deficit of $2,563,620.
Financial
Condition at December 31, 2024
On
December 31, 2024, the accumulated deficit, cash balance, and working capital surplus were $2,563,620, $24,781,389, and $9,417,247, respectively.
Even
though we believe that our cash balance is sufficient to fund our operations and growth, the Company plans to raise additional capital
as disclosed in Subsequent Events. The Company intends to continue its efforts to enhance its revenue from its diversified portfolio
of technological solutions, become cash flow positive, and raise funds through private placement offerings and debt financing. As the
Company increases its customer base globally, it intends to acquire long-lived assets that will provide a future economic benefit beyond
the fiscal year 2024.
Financial
Condition at December 31, 2023
On
December 31, 2023, the accumulated deficit, cash balance, and working capital deficit were $2,643,647, $31,316,461, and $7,460,959, respectively.
On
November 30, 2023, Kundnani purchased 2,500,000 Series A Preferred stock of FDCTech for $2.5 million. The Company has issued the Series
A Preferred stock to Kundnani. On November 30, 2023, Kundnani purchased 50,000,000 Common stock of the Company for $5.5 million. The
Company has issued the Common Stock to Kundnani. The Company expects to receive funds by the end of April 2024.
The following table presents a summary of our consolidated results of operations for the fiscal years ended December 31, 2025, and December 31, 2024 (restated), together with the dollar and percentage change between periods.
For
the fiscal year ending December 31, 2024, compared to the fiscal year ending December 31, 2023
Total revenues for the fiscal year ended December 31, 2025, were $34,959,399, an increase of $8,015,681, or 29.8%, compared to $26,943,718 for the fiscal year ended December 31, 2024 (restated). Revenue growth was driven primarily by the Brokerage and Technology & Software segments and continued expansion of brokerage trading volumes, partially offset by a slight decline in Wealth Management revenues.
Technology & Software
Technology & software revenues for fiscal year 2025 were $5,099,187, an increase of $3,457,057, or 210.5%, compared to $1,642,130 in fiscal year 2024. This segment encompasses licensing and subscription revenues from our proprietary Condor Trading Technology suite, including the Condor Pro Multi-Asset Trading Platform and Condor Risk Management back-office system, as well as consulting and custom development services delivered through Alchemytech Ltd. (ATECH) in Cyprus.
The increase reflects expanded adoption of the Condor platform by third-party brokerages and new licensing contracts executed during fiscal year 2025. During fiscal years 2025 and 2024, the Company had approximately fourteen to seventeen active technology and software development customers. Cost of sales for this segment was $nil in fiscal year 2025 (2024: $173,708), as development costs in 2025 were capitalized as software development costs. Technology & Software revenues represented 14.6% of total revenues in fiscal year 2025 compared to 6.1% in fiscal year 2024.
Wealth Management
Wealth management revenues for fiscal year 2025 were $6,430,897, a decrease of $67,507, or 1.0%, compared to $6,498,404 in fiscal year 2024. This segment is operated by AD Advisory Services Pty Ltd. (“ADS”), our 51%-owned Australian subsidiary regulated by ASIC, which provides licensing solutions and financial planning services to a network of approximately 28 financial advisers with more than $530 million in funds under advice.
The slight revenue decline reflects normal variability in adviser activity levels and does not indicate a structural deterioration of the segment. Cost of sales in this segment — principally payments to advisers, compliance costs, and platform fees — decreased to $5,755,675 from $5,925,652, contributing to a segment gross margin improvement to 10.5% from 8.8% in fiscal year 2024. Wealth management represented 18.4% of total revenues in fiscal year 2025 compared to 24.1% in fiscal year 2024, reflecting the relative growth of the Brokerage and Technology segments.
Brokerage
Brokerage revenues for fiscal year 2025 were $23,429,315, an increase of $4,626,131, or 24.6%, compared to $18,803,184 in fiscal year 2024. This segment encompasses trading commissions, spreads, and related revenues from our regulated brokerage entities: Alchemy Markets Ltd. (Malta, MFSA-regulated), Alchemy Prime Limited (United Kingdom, FCA-regulated), and Alchemy International Ltd. (Seychelles, FSA-regulated). The latter was acquired in fiscal year 2025, contributing incremental brokerage revenues not present in the prior year.
Brokerage revenues represented 67.0% of total revenues in fiscal year 2025 compared to 69.8% in fiscal year 2024. The segment gross margin decreased slightly to 42.9% from 46.8%, reflecting an increase in trading costs. Cost of sales in this segment principally consists of liquidity provider fees, introducing broker commissions, and direct trading infrastructure costs.
Gross Profit
Gross profit for fiscal year 2025 was $19,144,041, an increase of $7,102,673, or 59.0%, from $12,041,368 in fiscal year 2024. Consolidated gross margin expanded to 54.8% in fiscal year 2025 from 44.7% in fiscal year 2024, an improvement of approximately 1,010 basis points. The margin expansion was driven by (i) elimination of technology cost of sales in fiscal year 2025 as development costs were fully capitalized, (ii) improved scale in the Brokerage segment as revenues grew faster than variable costs, and (iii) modest efficiency gains in the Wealth Management segment.
The
revenues generated for the fiscal year ending December 31, 2024, and 2023 were $26,943,718 and $12,754,900, respectively. The increase
in revenue was mainly due to the consolidation of AML’s trading revenue as of June 30, 2023. During the fiscal year ending December
31, 2024, and 2023, the Company incurred a net profit and a net loss of $80,027 and $1,573,176, respectively. The decrease in net profit was mainly
due to investment and brokerage business’s net profit from July 1, 2023, to December 31, 2023.
The
total revenue breakdown for the fiscal year ending December 31, 2024, and 2023 is below:
*Trading
Revenue
For
the fiscal year ending December 31, 2024, and 2023, the Company had fourteen (14) and seventeen (17) active technology and software development
customers.
General
and administrative expenses
What changed in the latest 10-Q
Risk Factors
In accordance with the requirements of Form 10-Q, the Company, as a smaller reporting company, is not required to disclose this item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Corporate History and Transformation”
Removed heading “RESULTS OF OPERATIONS”
Largest changes
As ofsee in full comparisonMarchJune31,30, 2026, the Company had cash, cash equivalents, and restricted cashequivalentsof$36,891,541,$25,884,495, compared to $17,669,749 as of December 31, 2025, representing an increase of $8,214,746, or approximately 46.5%. Working capital, defined as total current assets less total current liabilities, was $33,063,252 as of June 30, 2026, compared to $17,831,410 as of December 31, 2025, representing an increase of$19,221,792, or approximately108.8%. Working capital, defined as total current assets less total current liabilities, was $30,169,554 as of March 31, 2026, compared to $14,883,171 as of December 31, 2025, representing an increase of $15,286,383,$15,231,842, or approximately102.7%.85.4%. The increase in working capital principally reflects the settlement of$25,900,580$27,265,673 of related party advances payable during thethreesix months endedMarchJune31,30, 2026, together with the continued generation of operating cash flow, partially offset by an increase in customer funds payable in connection with the expansion of the Company’s brokerage operations.
“Prior to December 31, 2022, the Company qualified as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and, as permitted under the JOBS Act, elected to delay the adoption of new or revised financial accounting standards until those standards would otherwise apply to private companies. The Company ceased to qualify as an emerging growth company effective December 31, 2022. …”see in full comparison
The Company’s cash, cash equivalents, and restricted cashsee in full comparisonequivalentsincreased by$19,221,792$8,214,746 during thethreesix months endedMarchJune31,30, 2026, comprising net cashprovidedusedbyin operating activities of$40,727,261,$(21,138,011), net cashprovided byused in investing activities of$4,547,098,$(472,602), net cashusedprovidedinby financing activities of$(25,736,656), and$35,308,397, the effect of exchange rate changes on cash of $(315,911217,936).,Casha $(7,432) change in the noncontrolling interest share of subsidiary net assets, and the $(5,257,670) non-cash assignment of the Company’s liquidity-provider balance previously included within cash and cashequivalentsequivalents. Cash, cash equivalents, and restricted cash were$36,891,541$25,884,495 as ofMarchJune31,30, 2026, compared to $17,669,749 as of December 31, 2025.
“We are an “emerging growth company,” as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued after the enactment of the JOBS Act until those standards apply to private companies. As an emerging growth company, we have applied for an exemption; as a result, the Company may delay the adoption of certain accounting standards until the standards apply to private companies.”see in full comparison
Full comparison: every changed paragraph (72)
FDCTech follows a strategic growth model centered on acquiring, integrating, and scaling legacy financial services firms. Through its acquisitions, the Company has expanded its global footprint in wealth management, brokerage, and financial advisory services.
Founded
in January 2016 as a back-office technology solution provider, FDCTech has transformed into a diversifiedcomprehensive, globalend-to-end fintechtrading platform
offering through
strategicforeign acquisitions.exchange (FX), contracts for difference (CFDs), equities, bonds, and wealth management services. Our growth trajectory
includes the acquisitions of AD Advisory Services Pty Ltd. (2021), Alchemy Markets Ltd.
(2022-20232022–2023), Alchemy Prime Limited (2023), and, most recently,
Alchemy International Ltd. (2025), and Alchemy Markets (Cayman) Ltd. (2026), together with the establishment of Alchemytech Ltd., now
T.I.C.G. Integrated Solutions Ltd. (2024), and Xoala Asia (2025), expanding our global footprint across
Australia, Malta, the United
Kingdom, Cyprus, Seychelles, Mauritius, and Mauritius.the Cayman Islands.
In June 2026, Alchemytech Ltd. changed its name to T.I.C.G. Integrated Solutions Ltd. (“ATECH”). Xoala Asia holds 100% of Xoala AP Cyprus Ltd. (“XOA, Cyprus”), a Cyprus-based subsidiary providing intra-group treasury and payment-processing services. In June 2026, the Company acquired 100% of Alchemy Markets (Cayman) Ltd. (“AML Cayman”), a Cayman Islands company licensed and regulated by the Cayman Islands Monetary Authority as a securities investment business licensee holding a Broker/Dealer license, which authorizes it to buy, sell, subscribe for, or underwrite securities. AML Cayman has been consolidated since June 19, 2026. Under the intra-group exemption in Section 3(3)(n) of the Cyprus Payment Services Law, no Central Bank of Cyprus payment institution or electronic money institution license is required for XOA, Cyprus.
The Company’s operating subsidiaries are described below:
AD Advisory Services Pty Ltd. (ADS) – An Australian-regulated wealth management firm regulated by the Australian Securities and Investments Commission (ASIC), managing and advising on approximately $770 million in client funds under advice with a network of 26 financial advisors.
Alchemy Markets Ltd. (AML) – A Malta-based investment firm regulated by the Malta Financial Services Authority (MFSA), offering trading services across multiple asset classes in various European markets.
Alchemy Prime Limited (APL) – A UK-based investment firm regulated by the Financial Conduct Authority (FCA), providing investment advisory and brokerage services.
T.I.C.G. Integrated Solutions Ltd. (ATECH) – A Cyprus-based technology, sales, and marketing service provider supporting the Company’s subsidiaries and affiliated companies.
Alchemy International Ltd. (AIL) – A Seychelles-licensed securities dealer regulated under license number SD136 by the Financial Services Authority (FSA).
Xoala Asia (XOA) – A Mauritian-based payment provider regulated by the Financial Services Commission of Mauritius (the “FSC”) to operate as a payment intermediary in Mauritius.
Prime Intermarket Group Eurasia (PIG) – A Mauritian-based company structured as a private company limited by shares and regulated by the Financial Services Commission.
Alchemy Markets (Cayman) Ltd. (AML Cayman) – A Cayman Islands company licensed and regulated by the Cayman Islands Monetary Authority (CIMA) as a securities investment business licensee. AML Cayman holds a Broker/Dealer license, which authorizes it to buy, sell, subscribe for, or underwrite securities.
Xoala AP Cyprus Ltd. (XOA, Cyprus) – A Cyprus-based subsidiary of Xoala Asia providing intra-group treasury and payment-processing services.
Corporate History and Transformation
In 2021, the Company’s revenues came solely from technology licensing. By fiscal year 2024 and during fiscal year 2025, the Company had transformed into a diversified global fintech with revenues from technology, financial planning, and brokerage trading operations. The Company has undergone a significant transformation since its inception to the present:
In December 2021, the Company acquired 51% of AD Advisory Services Pty Ltd. (ADS), an Australian wealth management firm. For fiscal year 2021, the Company reported revenue of $0.46 million and net assets of $1.41 million.
In June 2023, the Company acquired 51% of Alchemy Markets Ltd. (AML), a Malta-based financial services firm regulated by the Malta Financial Services Authority. For fiscal year 2022, the Company reported revenue of $6.4 million and net assets of $1.60 million.
In November 2023, the Company acquired 100% of AML and Alchemy Prime Ltd. (APL), a UK-based prime-of-prime brokerage regulated by the Financial Conduct Authority. For fiscal year 2023, the Company reported revenue of $12.8 million and net assets of $13.05 million.
In March 2024, the Company established Alchemytech Ltd. (ATECH) in Cyprus as a technology, sales, and marketing service provider supporting the Company’s subsidiaries and affiliated companies.
Fiscal year 2024 represented the first full year of integration of ADS, AML, and APL. For fiscal year 2024, the Company reported revenue of $26.9 million and net assets of $14.45 million.
In October 2025, the Company acquired AIL, a key operational subsidiary within the Company’s expanding global architecture, enabling the Company to serve a broader base of offshore brokerages, high-frequency traders, and institutional clients seeking regulated access to foreign exchange and multi-asset markets.
In November 2025, the Company established Xoala Asia, which was granted a Payment Intermediary Services (“PIS”) license by the Financial Services Commission of Mauritius (the “FSC”) to operate as a payment intermediary in Mauritius. Xoala Asia holds 100% of Xoala AP Cyprus Ltd., a Cyprus company providing intra-group treasury and payment-processing services.
In June 2026, Alchemytech Ltd. changed its name to T.I.C.G. Integrated Solutions Ltd., and the Company acquired 100% of Alchemy Markets (Cayman) Ltd. (AML Cayman), a Cayman Islands company licensed by the Cayman Islands Monetary Authority to conduct securities investment business under a Broker/Dealer license. The acquisition extends the Company’s regulated brokerage footprint to the Cayman Islands.
Technology and Software Development: Through FDCTech and T.I.C.G. Integrated Solutions Ltd. (formerly Alchemytech Ltd.) (Cyprus), we develop and license our proprietary Condor Trading Technology suite, including the Condor Pro Multi-Asset Trading Platform and Condor Risk Management back-office system.
During
the three months ended MarchJune 31,30, 2026, the Company generated total revenue of $15,214,492,$17,472,536, an increase of $8,252,944$12,052,745 (140.9%222.4%) over total
revenue of $5,976,948$5,419,791 for the three months ended MarchJune 31,30, 2025. During the six months ended June 30, 2026, the Company generated total
revenue of $32,687,028, an increase of $21,290,289 (186.8%) over total revenue of $11,396,739 for the six months ended June 30, 2025.
The
full-quarter contribution from AIL during the three and six months ended MarchJune 31,30, 2026 (compared with no contribution during the three
and six months
ended MarchJune 31,30, 2025) accounted for the substantial majority of the year-over-year increase in the Margin Brokerage segment.
The Technology
and Software Development segment also contributed to the increase, while the Wealth Management segment was substantially
flat compared
with the prior-year period. The Company also benefited from continued operating leverage on a substantially fixed cost
base.
Financial
Condition as of MarchJune 31,30, 2026
As
of MarchJune 31,30, 2026, the Company had total assets of $72,195,266,$55,089,794, compared to $63,771,196$64,051,886 as of December 31, 2025,
representing ana increase decrease
of $8,424,070,$8,962,092, or approximately 13.2%.14.0%. Total assets at MarchJune 31,30, 2026, were comprised primarily of cash and cash
equivalents of $36,891,541,$18,184,787
and restricted cash (client funds, segregated) of $7,699,708, related party receivables of $30,154,645,$21,783,493, accounts receivable (net of allowance
for doubtful accounts) of
$358,932, $177,775, prepaid expenses (current and non-current) of $535,408,$541,225, capitalized software (net) of $1,578,353, $1,879,461,
acquired intangible assets
(net) of $1,250,397,$1,280,522, right-of-use lease assets of $668,214,$766,338, property and equipment (net) of $187,657,$180,424, and
other current and non-current
assets aggregating $570,019.$2,596,061.
The $8,962,092 decrease in total assets during the six months ended June 30, 2026 was primarily attributable to: (i) a decrease in related party receivables of $18,306,558, as further described in Note 5, principally reflecting the net effect of cash collections and non-cash netting arrangements with Alchemy DMCC during the period; (ii) a decrease in the fair value of trading positions for the firm of $1,094,757, reflecting the closing-out and transfer of certain trading positions in the ordinary course; and (iii) net decreases in acquired intangible assets, right-of-use lease assets, prepaid expenses, and other non-current assets in the ordinary course; partially offset by (iv) an increase in cash, cash equivalents, and restricted cash of $8,214,746, reflecting cash generated from operations and the receipt by Alchemy International Ltd. (“AIL”) of customer funds in connection with the expansion of its brokerage operations, (v) an increase in accrued income of $2,017,206, and (vi) an increase in capitalized software (net) of $399,215.
The $8,424,070 increase in total assets during the three months ended March 31, 2026 was primarily attributable to:
(i) an increase in cash and cash equivalents of $19,221,792, reflecting cash generated from operations and the receipt by Alchemy International
Ltd. (“AIL”) of customer funds in connection with the expansion of its brokerage operations; partially offset by (ii) a decrease
in related party receivables of $7,322,711, as further described in Note 5, principally reflecting the net effect of cash collections
and non-cash netting arrangements with Alchemy DMCC during the period; (iii) a decrease in the fair value of trading positions for the
firm of $1,111,487, reflecting the closing-out and transfer of certain trading positions in the ordinary course; and (iv) a decrease in
other trade and tax receivables of $2,615,533, principally reflecting collections of receivables outstanding at year-end.
As
of MarchJune 31,30, 2026, the Company had total liabilities
of $38,582,773,$15,779,315, compared to $41,360,599$41,360,598 as of December 31, 2025, representing a decrease
of $2,777,826,$25,581,283, or approximately 6.7%.61.9%. Total liabilities
at MarchJune 31,30, 2026 were comprised primarily of customerclient funds payable of $28,339,255,$7,699,708,
business acquisition loan of $2,350,000, related party advances payable of $3,296,890,$1,931,797, accrued
expenses to related parties of $997,259,$1,152,784,
other businesscurrent acquisition loanliabilities of $2,350,000, accounts payable of $502,087,$831,415, operating lease liabilities
(current and non-current) of $668,214,$482,055, accounts payable of $357,840,
line of credit of $297,862, deferred tax liabilities of $191,469, financial liabilities at fair value through profit and loss of $172,968,
income tax payable of $170,382, and the SBA loan and accrued non-current interest aggregating $147,202, deferred tax liabilities of
$372,339, and other current liabilities of $1,909,527.$141,035.
The $2,777,826
$25,581,283 net decrease in total liabilities during
the threesix months ended MarchJune 31,30, 2026 was primarily attributable to: (i) a decrease
in related party advances payable of $25,900,580,
$27,265,673, principally reflecting the settlement of AIL’s net advances payable to Alchemy
DMCC through a combination of cash repayments and
non-cash netting arrangements as further described in Note 5; (ii) a decrease in other
current liabilities of $1,301,578; and (iii) a decrease in deferred tax liabilities of $186,506; partially offset by (iiiv) an increase
in customerclient funds payable of $22,525,367,
$1,885,820, reflecting growth in customer trading activity and customer deposits held by AIL in connection
with the expansion of its brokerage operations;
(iiiv) an increase in accrued expenses to related parties of $464,972,$620,497, primarily representing
accrued executive compensation; and(vi) (iv)
an increase in accounts payable and line of credit of $491,449$378,138 in the aggregate, reflecting normal
operating activity.activity; and (vii) the recognition of financial liabilities at fair value through profit and loss of $172,968 and income tax
payable of $170,382.
As
of MarchJune 31,30, 2026, total stockholders’ equity
attributable to FDCTech, Inc. stockholders was $33,568,694,$39,313,273, compared to $22,377,274 $22,657,965
as of December 31, 2025, representing an increase
of $11,191,420,$16,655,308, or approximately 50.0%.73.5%. Total stockholders’ equity, including
noncontrolling interests, was $33,612,493$39,310,479 as of March
31,June 30, 2026, compared to $22,410,597$22,691,288 as of December 31, 2025. The components of stockholders’
equity as of MarchJune 31,30, 2026 consisted
of preferred stock and common stock at par value, additional paid-in capital of $28,199,590,$25,910,095, additional
paid-in capital relating to Series
B Preferred Stock of $3,344,063, subscription receivable of $(8,000,000), accumulated other comprehensive loss
income of $(2,427),$78,321, and accumulated
surplus of $9,984,473.$17,979,684.
The $11,191,420
$16,655,308 increase in stockholders’ equity
attributable to FDCTech, Inc. stockholders during the threesix months ended MarchJune 31,30, 2026
was primarily attributable to: (i) net income
attributable to FDCTech, Inc. shareholders of $6,863,678$14,578,197 for the period; and (ii) an increase
in additional paid-in capital of $4,643,653
$2,295,047 arising from a transaction between entities under common control accounted for in accordance
with ASC 805-50, Transactions Between Entities
Under Common Control, with the residual change reflecting movement in accumulated other
comprehensive loss during the period. No new shares
of the Company’s common stock or preferred stock were issued during the three
and six months ended MarchJune 31,30, 2026.
Working
capital, defined as total current assets less
total current liabilities, was $30,169,554$33,063,252 as of MarchJune 31,30, 2026, compared to $14,883,171 $17,831,410
as of December 31, 2025, representing an increase
of $15,286,383,$15,231,842, or approximately 102.7%.85.4%. The increase in working capital reflects the
combined effect of the increase in cash and cash
equivalents and the settlement of the December 31, 2025, related party advances payable
balance described above, partially offset by the
increase in customer funds payable during the period. The Company’s improved working
capital position, together with cash generated
from operations, is expected to support the Company’s ongoing operations and growth
initiatives for at least the next twelve months.
During
the three and six months ended MarchJune 31,30, 2026, the
Company recorded a net increase to additional paid-in capital of $4,643,653$2,295,047 in connection
with the finalization of the consolidation entries
relating to the acquisition of AIL, which was completed on November 11, 2025. The
adjustment reflects the difference between the consideration
transferred by the Company in connection with the AIL acquisition and AIL’s
historical carrying value of net assets as of the acquisition
date, the determination of which was finalized during the three and six
months ended MarchJune 31,30, 2026. No new shares of the Company’s common
stock or preferred stock were issued in connection with this
adjustment, and the adjustment had no effect on the Company’s results
of operations, cash flows, or total stockholders’ equity
in the aggregate during the three and six months ended MarchJune 31,30, 2026, other than
as reflected within the components of stockholders’
equity.
The
Company’s acquisition of AD Advisory Services
Pty Ltd. (“ADS”), an Australia-incorporated subsidiary, in which the
Company acquired a 51% controlling interest, was not
a transaction between entities under common control. The ADS acquisition was effected
at arm’s length with an unrelated counterparty
and was accounted for as a business combination under ASC 805-10, Business Combinations,
using the acquisition method. Accordingly, the
assets and liabilities of ADS were recognized at their estimated fair values as of the
acquisition date, and acquired intangible assets, including goodwill (carrying value of $1,250,397$1,280,522 wasat June 30, 2026), were recognized
recognized in connection with the ADS acquisition, representing the excess of the consideration transferred over the fair value of the identifiable
identifiable net assets acquired. The noncontrolling interest in ADS was measured at the proportionate share of the fair value of the identifiable
identifiable net assets at the acquisition date. No adjustment to additional paid-in capital was recognized in connection with the ADS
acquisition.
As
of December 31, 2025, the Company had total assets of $63,771,196,$64,051,886, comprised primarily of cash, cash equivalents, and restricted cash equivalents
of $17,669,749, related
party receivables of $37,477,356,$40,090,051, accounts receivable, net of $3,902,316,$188,415, capitalized software (net) of $1,480,246,
and other balance-sheet
items as further described in the Company’s Annual.
Total
liabilities at December 31, 2025, were $41,360,599,$41,360,598, comprised primarily of related party advances payable of $25,900,580$29,197,470 (of which were$27,265,673
was settled during the three and six months ended MarchJune 31,30, 2026 — see Note 5 to the unaudited condensed consolidated financial
statements);
accounts payable, accrued expenses, and other current liabilities; the SBA loan; the business acquisition loan; and lease
and other obligations.
RESULTS
OF OPERATIONS
ThreeRESULTS
MonthsOF EndedOPERATIONS Marchthree
and 31,six months ended June 30, 2026, compared with Threethree Monthsand Endedsix Marchmonths 31,ended June 30, 2025
Total
revenue increased to $15,214,492 for the three
months ended March 31, 2026, compared to $5,976,948$17,472,536 for the three months ended MarchJune 31,30, 2026, compared to $5,419,791 for the three months ended June 30,
2025, an increase of $12,052,745, or approximately 222.4%. For the six months ended June 30, 2026, total revenue was $32,687,028, compared
to $11,396,739 for the six months ended June 30, 2025, an increase of $9,237,544,$21,290,289, or approximately
154.6%. 186.8%. The growth was driven primarily
by the Margin Brokerage segment, which contributed $12,009,418$14,264,990 of total revenue for the three months
ended MarchJune 31,30, 2026, compared to $3,628,349
$2,587,906 for the comparable prior-year period, representing an increase of $8,381,069,$11,677,084, or approximately 451.2%, and $26,274,408 for
231.0%.the six months ended June 30, 2026, compared to $6,216,255 for the comparable prior-year period, representing an increase of $20,058,153,
or approximately 322.7%. The increase in Margin Brokerage revenue reflects the full-quarter contribution of Alchemy International Ltd.
(“AIL”)
following the closing of the AIL acquisition on November 11, 2025 (with the change of control approved by the Seychelles
Financial Services
Authority on October 29, 2025), together with the continuing operations of the Company’s other regulated brokerage
subsidiaries, subsidiaries,
Alchemy Markets Ltd. (“AML”) in Malta and Alchemy Prime Ltd. (“APL”) in the United Kingdom.
Technology
and software revenue was $1,639,222$1,393,442 for
the three months ended MarchJune 31,30, 2026, compared to $813,747$1,178,215 for the comparable prior-year period,
representing an increase of $215,227, or approximately 18.3%, and $3,032,664 for the six months ended June 30, 2026, compared to $1,991,962
for the comparable prior-year period, representing an increase of $825,475,
$1,040,702, or approximately 101.4%,52.2%, in each case reflecting the expansion
of the Company’s technology and platform services to its expanded broker-dealer
client base. Wealth Management revenue was $1,565,852 $1,814,104
for the three months ended MarchJune 31,30, 2026, compared to $1,534,852$1,653,670 for the comparable
prior-year period, representing an increase of $31,000,$160,434,
or approximately 9.7%, and $3,379,956 for the six months ended June 30, 2026, compared to $3,188,522 for the comparable prior-year period,
representing an increase of $191,434, or approximately 2.0%, and was substantially consistent with the prior-year period.6.0%.
Cost
of sales was $3,583,338 for the three months
ended March 31, 2026, compared to $3,117,389$5,598,307 for the three months ended MarchJune 31,30, 2026, compared to $3,114,093 for the three months ended June 30, 2025, an
increase of $2,484,214, or approximately 79.8%. For the six months ended June 30, 2026, cost of sales was $9,181,645, compared to $6,231,482
for the six months ended June 30, 2025, an increase of $465,949,$2,950,163, or approximately 14.9%.
47.3%. The increase in cost of sales principally
reflects higher liquidity-provider, payment-processing, and clearing costs incurred in support
of the Margin Brokerage and Wealth Management
segments. The rate of increase in cost of sales was substantially lower than the rate of
increase in revenue, principally as a result
of (i) operating leverage on the Margin Brokerage segment’s fixed-cost base relative
to substantially higher transaction volumes,
and (ii) the run-offreclassification, duringin the periodrestated comparative period, of certainAlchemytech Ltd. cost of sales from the Technology & Software
segment to the Brokerage segment, which reduced technology cost of sales recognizedin in
theboth comparableperiods prior-year period.presented.
Gross
profit was $11,631,154 for the three months
ended March 31, 2026, compared to $2,859,559$11,874,229 for the three months ended MarchJune 31,30, 2025,2026, ancompared increaseto of $8,771,595, or approximately 306.7%.
Consolidated gross margin was approximately 76.4%$2,305,698 for the three months ended MarchJune 31,30, 2025, an
increase of $9,568,531, or approximately 415.0%. For the six months ended June 30, 2026, gross profit was $23,505,383, compared to $5,165,257
for the six months ended June 30, 2025, an increase of $18,340,126, or approximately 47.8%355.1%. Consolidated gross margin was approximately
68.0% and 42.5% for the three
months ended MarchJune 31,30, 2026, and 2025, respectively, and approximately 71.9% and 45.3% for the six months
ended June 30, 2026, and 2025, respectively, principally reflecting the change in revenue mix toward the higher-margin Margin Brokerage
segment.
Total operating expenses were $4,490,349 for the three months ended June 30, 2026, compared to $2,472,243 for the three months ended June 30, 2025, an increase of $2,018,106, or approximately 81.6%. For the six months ended June 30, 2026, total operating expenses were $9,262,607, compared to $4,923,957 for the six months ended June 30, 2025, an increase of $4,338,650, or approximately 88.1%. For the three months ended June 30, 2026, the increase reflects higher general and administrative expense of $4,230,569 (compared to $2,135,030, an increase of $2,095,539, or approximately 98.2%) and higher depreciation expense of $45,695 (compared to $43,276, an increase of $2,419, or approximately 5.6%), partially offset by lower sales and marketing expense of $214,085 (compared to $293,937, a decrease of $79,852, or approximately 27.2%). For the six months ended June 30, 2026, general and administrative expense was $8,551,882 (compared to $4,271,708, an increase of $4,280,174, or approximately 100.2%), sales and marketing expense was $618,387 (compared to $570,141, an increase of $48,246, or approximately 8.5%), and depreciation expense was $92,338 (compared to $82,108, an increase of $10,230, or approximately 12.5%).
Total operating expenses were $4,775,845 for the three
months ended March 31, 2026, compared to $2,455,306 for the three months ended March 31, 2025, an increase of $2,320,539, or approximately
94.5%. The increase in total operating expenses reflects higher general and administrative expense of $4,324,900 (compared to $2,140,270
for the comparable prior-year period, representing an increase of $2,184,630, or approximately 102.1%), higher sales and marketing expense
of $404,302 (compared to $276,204 for the comparable prior-year period, representing an increase of $128,098, or approximately 46.4%),
and higher depreciation expense of $46,643 (compared to $38,832 for the comparable prior-year period, representing an increase of $7,811,
or approximately 20.1%).
The increase in general and administrative expense principally reflects additional compliance, audit, legal, and personnel-related expenses to support the Company’s expanded operating footprint following the AIL acquisition, together with professional fees and other costs incurred in connection with the Company’s contemplated listing of its common stock on a national securities exchange and the related proposed public offering. The increase in sales and marketing expense for the six-month period reflects expanded promotional and marketing activities in support of the Company’s broader brokerage and technology client base, as further described in Note 2.
Operating
income was $6,855,309 for the three months
ended March 31, 2026, compared to operating income of $404,253$7,383,880 for the three months ended MarchJune 31,30, 2026, compared to an operating loss of $(166,545) for the three months ended
June 30, 2025, representing an improvement of $7,550,425. For the six months ended June 30, 2026, operating income was $14,242,776, compared
to operating income of $241,300 for the six months ended June 30, 2025, representing an increase of
$6,451,056. $14,001,476. The increase in operating
income reflects the increase in gross profit described above, partially offset by the increase in
total operating expenses described
above.
Total
other income (expense), net, was net other income
of $14,611$292,125 for the three months ended MarchJune 31,30, 2026, compared to net other expense
of $(258,911) for the three months ended June 30, 2025, an improvement of $551,036. For the six months ended June 30, 2026, total other
income (expense), net, was net other income of $306,736, compared to net other expense of $(299,705352,634) for the six months ended June 30,
2025, an improvement of $659,370. For the three months ended MarchJune 31,
2025,30, an2026, improvement of $314,316. Totaltotal other income (expense), net, for the three months ended March 31, 2026, consisted of other interest
income (expense) of $132,492$72,848 (compared to $4,483$10,986 for the comparable prior-year period) and other income (expense) of $(117,881)$219,277 (compared
to $(304,188269,897) for
the comparable prior-year period). For the six months ended June 30, 2026, it consisted of other interest income of $205,296 (compared
to $15,469) and other income of $101,440 (compared to $(368,103)). The change principally reflects foreign exchange gains and losses
on transactions
denominated in currencies other than the functional currency of the applicable subsidiary, interest income on operating
cash balances,
and other miscellaneous items.
Net income was $7,676,005 for the three months ended June 30, 2026, compared to a net loss of $(425,456) for the three months ended June 30, 2025, an improvement of $8,101,461. For the six months ended June 30, 2026, net income was $14,549,512, compared to a net loss of $(111,334) for the six months ended June 30, 2025, an improvement of $14,660,846. No provision for income taxes was recorded for any period presented; as described in Note 14, the Company had not received complete income tax information from its foreign subsidiaries as of the date of this Report, and management currently estimates the consolidated provision for the six months ended June 30, 2026, once determined, in the range of approximately $83,000 to $177,000. Investors should not regard the absence of a recorded tax provision as an indication that the Company’s foreign operations bear no income tax. Net income attributable to FDCTech, Inc. stockholders was $7,710,931 for the three months ended June 30, 2026 ($1.82 per share basic and $0.03 per share diluted), compared to a net loss attributable to FDCTech, Inc. stockholders of $(437,923) for the three months ended June 30, 2025 ($(0.10) per share, basic and diluted), and $14,578,197 for the six months ended June 30, 2026 ($3.45 per share basic and $0.06 per share diluted), compared to a net loss of $(145,111) for the six months ended June 30, 2025 ($(0.03) per share, basic and diluted).
Diluted per-share amounts for the 2026 periods reflect the assumed conversion of the 2,371,844 outstanding shares of Series B Convertible Preferred Stock at 100 shares of Common Stock per preferred share, being the most dilutive rate available under the Certificate of Designation. Because the applicable conversion rate had not been fixed as of June 30, 2026, that rate has been used for the periods presented. On July 13, 2026 the Board fixed the conversion rate at 50 shares of Common Stock per preferred share, as described in Note 16.
Net income was $6,869,920 for the three months ended
March 31, 2026, compared to net income of $104,548 for the three months ended March 31, 2025, an increase of $6,765,372. No provision
for income taxes was recorded for either period. Net income attributable to FDCTech, Inc. stockholders was $6,863,678 for the three months
ended March 31, 2026 ($0.016 per share, basic and diluted), compared to net income attributable to FDCTech, Inc. stockholders of $118,046
for the three months ended March 31, 2025 ($0.000 per share, basic and diluted).
As
of MarchJune 31,30, 2026, the Company had cash, cash equivalents, and restricted cash
equivalents of $36,891,541,$25,884,495, compared to $17,669,749 as of December
31, 2025, representing an increase of $8,214,746, or approximately 46.5%. Working capital, defined as total current assets less total
current liabilities, was $33,063,252 as of June 30, 2026, compared to $17,831,410 as of December 31, 2025, representing an increase of $19,221,792, or approximately
108.8%. Working capital, defined as total current assets less total current liabilities, was $30,169,554 as of March 31, 2026, compared
to $14,883,171 as of December 31, 2025, representing an increase of $15,286,383,$15,231,842, or approximately 102.7%.85.4%. The increase in working capital
principally reflects the settlement of $25,900,580$27,265,673 of related party
advances payable during the threesix months ended MarchJune 31,30, 2026, together
with the continued generation of operating cash flow, partially
offset by an increase in customer funds payable in connection with the
expansion of the Company’s brokerage operations.
Net cash providedused byin operating activities was $40,727,261
$(21,138,011) for the threesix months ended MarchJune 31,30, 2026, compared to net cash
used provided byin operating activities of $166,036$(2,819,517) for the threesix months ended
March 31,June 30, 2025. The increase in netNet cash providedused byin operating activities for the six
months ended June 30, 2026 principally reflects (i) net income of $6,869,920$14,549,512 for the three
six months ended MarchJune 31,30, 2026 (compared to $104,548a net
loss of $(111,334) for the comparable prior-year period), which included non-cash related party income; (ii) an increase in customerrelated party
receivables of $(36,532,537), presented excluding the non-cash settlement arrangements described in Note 5; (iii) an increase in client
funds payable of
$22,525,367, $1,885,820, reflecting the expansion of the Company’s brokerage operations and customer trading activity at Alchemy
International International
Ltd.; (iii) a decrease in related party receivables of $7,322,711, principally reflecting the net effect of cash collections and non-cash
netting arrangements with related parties as further described in Note 5; (iv) a decrease in the fair value of trading positions for the
firm firm, net of $1,111,487,financial liabilities at fair value, of
$1,267,725, reflecting the closing-out of certain trading positions in the ordinary course; (v) a decrease in tax receivables
from subsidiaries of $2,615,533; and (vi) an increase in accrued expenses to related
parties of $464,972$620,497; (vi) a net decrease in trade and tax receivables and income tax payable of $275,609; and (vii) an increase in accounts
payable payable
of $335,875$191,628; partially offset by (viiviii) an increase in accrued income of $2,017,206 and a decrease in other current liabilities of $490,392 and an increase in gross accounts receivable
of $170,517.$1,301,578.
Net cash used in investing activities was $(472,602) for the six months ended June 30, 2026, compared to net cash used in investing activities of $(202,708) for the six months ended June 30, 2025. Net cash used in investing activities for the six months ended June 30, 2026 principally consisted of (i) capitalized software development costs, net, of $464,777 and (ii) purchases of fixed assets of $8,142, partially offset by (iii) $317 of net investment activity in private entities. Capital expenditure of $73,704 that was previously reported within operating activities as “Fixed assets, net” has been reclassified to investing activities, comprising $65,562 of capitalized software development costs and $8,142 of purchases of fixed assets. The $2,295,047 common-control adjustment to additional paid-in capital previously reported within investing activities has been reclassified to financing activities. The comparable prior-year period has been conformed to this presentation, reclassifying $74,721 of fixed asset purchases from operating activities and $1,529,884 of common-control paid-in capital movements from investing to financing activities.
Net cash provided by investing activities was $4,547,098
for the three months ended March 31, 2026, compared to net cash provided by investing activities of $828,537 for the three months ended
March 31, 2025. Net cash provided by investing activities for the three months ended March 31, 2026 principally consisted of (i) $4,643,653
representing changes in paid-in capital arising from a transaction between entities under common control accounted for in accordance with
ASC 805-50, Transactions Between Entities Under Common Control, in connection with the Company’s prior acquisitions of subsidiaries
under common control, as further described elsewhere in this Report; and (ii) $1,552 of net investment activity through a subsidiary,
partially offset by (iii) capitalized software development costs of $98,107.
Net cash provided by financing activities was $35,308,397 for the six months ended June 30, 2026, compared to net cash used in financing activities of $(3,619,920) for the six months ended June 30, 2025. Net cash provided by financing activities for the six months ended June 30, 2026 principally consisted of (i) $32,831,092 of related party advances, presented excluding the non-cash settlement arrangements described in Note 5; (ii) the $2,295,047 common-control adjustment to additional paid-in capital arising from a transaction between entities under common control accounted for in accordance with ASC 805-50, Transactions Between Entities Under Common Control, of which $2,151,066 is disclosed as a non-cash item; and (iii) net draws of $186,510 on the Company’s lines of credit, partially offset by (iv) net repayments of $4,252 on the Company’s SBA loan.
Net cash used in financing activities was $25,736,656
for the three months ended March 31, 2026, compared to net cash provided by financing activities of $1,027,563 for the three months ended
March 31, 2025. Net cash used in financing activities for the three months ended March 31, 2026 principally consisted of (i) the $25,900,580
settlement of related party advances payable as further described in Note 5, and (ii) net repayments of $2,126 on the Company’s
SBA loan, partially offset by (iii) net draws of $155,574 on the Company’s lines of credit and (iv) $10,476 of net activity attributable
to noncontrolling interest.
The Company’s cash, cash equivalents, and restricted cash equivalents increased
by $19,221,792$8,214,746 during the threesix months ended MarchJune 31,30, 2026, comprising net cash providedused byin operating activities of $40,727,261,$(21,138,011), net
cash provided byused
in investing activities of $4,547,098,$(472,602), net cash usedprovided inby financing activities of $(25,736,656), and$35,308,397, the effect of exchange
rate changes on
cash of $(315,911217,936)., Casha $(7,432) change in the noncontrolling interest share of subsidiary net assets, and the $(5,257,670) non-cash assignment
of the Company’s liquidity-provider balance previously included within cash and cash equivalentsequivalents. Cash, cash equivalents, and restricted
cash were $36,891,541$25,884,495 as of MarchJune 31,30, 2026, compared to $17,669,749 as of December
31, 2025.
FDCT insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding FDCT (13F)
None of the 59 investors we track reported a position in their latest 13F.