FGPR 10-K & 10-Q changes, risk factors and insider trading
Ferrellgas Partners L P · OTC · Retail-Miscellaneous Retail · CIK 922358 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Removed heading “If Ferrellgas Partners is permitted to make and makes distributions to its partners, while any Class B Units remain outstanding, Class B Unitholders collectively will receive at least approximately 85.7% of the aggregate amount of each such distribution and may receive up to 100% of any such distribution. Accordingly, while any Class B Units remain outstanding, Class A Unitholders may not receive any distributions and, in any case, will not receive collectively more than approximately 14.1% of any distribution.”
Largest changes
We are subject to all operating hazards and risks normally incidental to the handling, storing and delivering of combustible liquids such as propane. These operations face an inherent risk of exposure to general liability claims in the event that they result in injury or destruction of property. As a result, we have been, and are likely to be, a defendant in various legal proceedings arising in the ordinary course of business that may not besee in full comparisoncovered by insurance. As described in more detail in Note P “Contingencies and commitments” to the consolidated financial statements, on January 15, 2025, Ferrellgas and the other defendants entered into a Settlement Agreement with Eddystone Rail Company (“Eddystone”) resolving all issues in and related to the EDPA Lawsuit (as defined in Note P “Contingencies and commitments” to the consolidated financial statements included in this Annual Report). In settlement of the judgment in the EDPA Lawsuit, the defendants agreed to pay Eddystone the sum of $125.0 million in three installments. We paid $50.0 million on January 15, 2025 and $37.5 million on June 16, 2025. The final payment is due on or before January 15, 2026, and is secured by a letter of credit issued under the Credit Agreement (as defined in Note H “Debt” to the consolidated financial statements included in this Annual Report). As part of the settlement, the previously disclosed $190.0 million appeal bond, and the related letters of credit, were released. The litigation described above was notcovered by insurance. Our insurance policies do not cover all losses, costs or liabilities that we may experience, and insurance companies that currently insure companies in our industry or in the energy industry generally may cease to do so or substantially increase premiums. Although we maintain insurance policies with insurers in such amounts and with such coverages and deductibles as we believe are reasonable and prudent, we cannot guarantee that such insurance will be adequate to protect us from all material expenses related to potential future claims for personal injury and property damage or that such levels of insurance will be available in the future at economical prices.
“Due to the timing of the maturities, as described in Note H “Debt” in the notes to the consolidated financial statements included in this Annual Report, of both the 2026 Notes and the Credit Facility, and the $121.9 million letters of credit which it secures as of July 31, 2025, management has performed an evaluation to consider whether or not there is substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date of issuance of this Annual Report. …”see in full comparison
In the ordinary course of business, we rely on information technology systems, including the Internet and third-party hosted services, to support a variety of business processes and activities and to store sensitive data, including (i) intellectual property, (ii) our proprietary business information and that of our suppliers and business partners, (iii) personally identifiable information of our customers and employees, and (iv) data with respect to invoicing and the collection of payments, accounting, procurement, and supply chain activities. In addition, we rely on our information technology systems to process financial information and results of operations for internal reporting purposes and to comply with financial reporting, legal, and tax requirements. Despite our security measures, our information technology systems may be vulnerable to attackssee in full comparisonby hackersor breached due to employee error, malfeasance, sabotage, or other disruptions. The advancement of artificial intelligence (“AI”) and large language models has given rise to additional vulnerabilities and potential entry points for cyber threats. With generative AI tools, threat actors may have additional tools to automate breaches or persistent attacks, evade detection, or generate sophisticated phishing emails.
“If Ferrellgas Partners is permitted to make and makes distributions to its partners, while any Class B Units remain outstanding, Class B Unitholders collectively will receive at least approximately 85.7% of the aggregate amount of each such distribution and may receive up to 100% of any such distribution. Accordingly, while any Class B Units remain outstanding, Class A Unitholders may not receive any distributions and, in any case, will not receive collectively more than approximately 14.1% of any distribution.”see in full comparison
“See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” for information on partnership distributions pursuant to the Amended Ferrellgas Partners LPA. For additional discussion of the terms of the Class B Units, see Note J “Equity (Deficit)” in the notes to our consolidated financial statements included in this Annual Report. …”see in full comparison
The partnership agreement of Ferrellgas Partners generally allows Ferrellgas Partners to issue additional limited partner interests and other equitysee in full comparisonsecurities, subject to consent by holders of the Requisite Class B Units (defined as (a) if the holder that initially holds a majority of the Class B Units (the “Initial Class B Majority Holder”) holds at least 50% of the Class B Units, holders of at least 50% of the outstanding Class B Units or (b) if the Initial Class B Majority Holder holds less than 50% of the Class B Units, holders of at least one-third of the outstanding Class B Units).securities. When Ferrellgas Partners issues additional equity securities, a unitholder’s proportionate partnership interestin such classwill decrease. Such an issuance could negatively affect the amount of cash distributed to unitholders and the market price of such units. The issuance of additional units will also diminish the relative voting strength of the previously outstanding class of units. In addition, Ferrellgas Partners may issue preferred or other securities that could have a preferred right to distributions or other priority economic terms, which could negatively affect the value of our outstanding units.See Note J “Equity (Deficit)” to the consolidated financial statements included in this Annual Report for more information related to the Class B units.
Full comparison: every changed paragraph (41)
Various factors exist that pose risk to our business and the risk factors listed below outline some of the most significant risks, uncertainties, and assumptions that may affect our business. These risks are categorized by: (1) those related to our business and industry, (2) those inherent in an investment in our Class A Units, Class B Units or our debt securities and others related to our capital structure and financing arrangements, (3) those arising from our partnership structure and relationship with our general partner, and (4) those related to tax. Despite their ordering, these categories are not listed by priority, significance, or materiality. Additional risks, uncertainties, and assumptions may exist that are unforeseen, or currently deemed immaterial, that create potential for a material impact on our business. You should carefully consider the risks outlined below, in addition with other information outlined or incorporated by reference in this Annual Report.
The wholesale propane price per gallon is subject to various market conditions and may fluctuate based on changes in demand, supply and other energy commodity prices. Propane prices tend to partially correlate with crude oil and natural gas prices. Heightened levels of uncertainty related to the ongoing conflicts between Russia and UkraineUkraine, the U.S. and thoseIran, and other hostilities in the Middle East, in particular, may lead to additional economic sanctions by the U.S. and the international community and could further disrupt financial and commodities markets. Additionally, the current tariff environment is dynamic and uncertain, which may add to the disruption of the financial and commodities markets. We employ risk management activities that attempt to mitigate risks related to the purchasing, storing, transporting and selling of propane. However, sudden and sharp increases in wholesale propane prices cannot be passed on to customers with which we have contracted pricing arrangements. Therefore, we are exposed to the risk of increased wholesale propane prices and reduced profit margins on the percentage of our contractual commitments that are not immediately hedged with an offsetting propane purchase commitment. If we were to experience sudden and sharp propane price decreases, our customers may not fulfill their obligations to purchase propane from us at their previously contracted price per gallon, and we may not be able to sell the related hedged or fixed price propane at a profitable sales price per gallon in the then-current pricing environment.
Hurricanes and other natural disasters can potentially destroy numerous business structures and homes and, if occurring in the Gulf Coast region of the United States, could disrupt the supply chain for oil and gas products. Disruptions in supply could have a material adverse effect on our business, financial condition, results of operations and cash flow. Damage and higher prices caused by hurricaneshurricanes, wildfires and other natural disasters could also have an adverse effect on our financial condition due to the impact on the financial condition of our customers. To the extent the frequency or magnitude of significant weather events and natural disasters increases, the resulting increase in disruptions also could have adverse impacts on our business on both the supply and demand side and therefore adversely affect our results of operations and financial condition.
We have historically expanded our business through acquisitions. We regularly consider and evaluate opportunities to acquire propane distributors. We may choose to finance these acquisitions through internal cash flow, external borrowings or the issuance of additional Class A Units or other securities. Under the terms of our current Credit Facility, total consideration paid for acquisitions is not to exceed $50.0 million in any fiscal year. We have substantial competition for acquisitions, and, although we believe there are numerous potential large and small acquisition candidates in our industry, there can be no assurance that we will be able to make any acquisitions on favorable terms or at all. There is also a risk we will not be able to successfully integrate acquired operations or achieve any expected cost savings or other synergies. We may also assume or become subject to known or unknown liabilities, including environmental liabilities, and we may not be protected against any such liabilities by indemnification from the sellers or insurance. There is no assurance that any acquisitions made will not be dilutive to our earnings and distributions and that any additional equity we issue as consideration for an acquisition will not be dilutive to our unitholders or any additional debt we incur to finance an acquisition will not affect the operating partnership’s ability to make distributions to Ferrellgas Partners or service our existing debt.
There continues to be concern, both nationally and internationally, about climate change and the contribution of GHG emissions, most notably carbon dioxide, to global warming. Increased regulation of GHG emissions, especially in the transportation sector, could impose significant additional costs on us, our suppliers and our customers. Numerous proposals have been made and are likely to continue to be made at the national, regional and state levels of government to monitor and limit GHG emissions. Additionally, the U.S. Environmental Protection AgencyEPA and the SEC have also issued climate change rules, many of which are being challenged through various states, industry groups, and others. These efforts include cap-and-trade programs, carbon taxes, GHG reporting and tracking programs and regulations that limit GHG emissions from certain sources. In February 2026, the EPA rescinded its 2009 Greenhouse Gas Endangerment Finding, which served as the basis for various GHG emissions regulations. In May 2026, the SEC proposed to rescind its climate change rules. See “Item 1. Business – Government Regulation – Climate Change Legislation” above for more information. At this time, we cannot predict the effect that climate change regulation may have on our business, financial condition or operations in the future.
Propane competes with other sources of energy, some of which can be less costly for equivalent energy valuevalue, and which also may become more prevalent in response to climate change regulation and other factors. See “Item I. Business – Industry” for additional information on our competition for customers against suppliers of electricity, natural gas and fuel oil.
Additionally, incentives offered under the Inflation Reduction Act of 2022 (the “Inflation Reduction Act”) could further accelerate the transition of the U.S. economy away from the use of fossil fuels towards lower- or zero-carbon emissions alternatives and impact demand for propane. TheH.R. One Big Beautiful Bill Act approved by Congress and signed by the President on July 4, 20251 significantly modifies the Inflation Reduction Act’s clean energy credits and incentives. The ultimate impact on propane demand and our business is uncertain and may change as legislation moves forward. We cannot predict the effect that the development of alternative energy sources and related laws or changes made by the current administration might have on our financial position or results of operations.
Deteriorating regional and global economic and political conditions, including U.S. sanctions on Iran oil exports and conflict, unrest and economic instability in oil producing countries and regions, and the ongoing conflicts between Russia and UkraineUkraine, the U.S. and thoseIran, and other hostilities in the Middle East, may cause significant disruptions to commerce throughout the world. If those disruptions occur in areas of the world which are tied to the energy industry, such as the Middle East, it is likely that our industry will be either affected first or affected to a greater extent than other industries. These conditions or disruptions may impair our ability to effectively market or acquire propane or impair our ability to raise equity or debt capital for acquisitions, capital expenditures or ongoing operations.
We are subject to all operating hazards and risks normally incidental to the handling, storing and delivering of combustible liquids such as propane. These operations face an inherent risk of exposure to general liability claims in the event that they result in injury or destruction of property. As a result, we have been, and are likely to be, a defendant in various legal proceedings arising in the ordinary course of business that may not be covered by insurance. As described in more detail in Note P “Contingencies and commitments” to the consolidated financial statements, on January 15, 2025, Ferrellgas and the other defendants entered into a Settlement Agreement with Eddystone Rail Company (“Eddystone”) resolving all issues in and related to the EDPA Lawsuit (as defined in Note P “Contingencies and commitments” to the consolidated financial statements included in this Annual Report). In settlement of the judgment in the EDPA Lawsuit, the defendants agreed to pay Eddystone the sum of $125.0 million in three installments. We paid $50.0 million on January 15, 2025 and $37.5 million on June 16, 2025. The final payment is due on or before January 15, 2026, and is secured by a letter of credit issued under the Credit Agreement (as defined in Note H “Debt” to the consolidated financial statements included in this Annual Report). As part of the settlement, the previously disclosed $190.0 million appeal bond, and the related letters of credit, were released. The litigation described above was not covered by insurance. Our insurance policies do not cover all losses, costs or liabilities that we may experience, and insurance companies that currently insure companies in our industry or in the energy industry generally may cease to do so or substantially increase premiums. Although we maintain insurance policies with insurers in such amounts and with such coverages and deductibles as we believe are reasonable and prudent, we cannot guarantee that such insurance will be adequate to protect us from all material expenses related to potential future claims for personal injury and property damage or that such levels of insurance will be available in the future at economical prices.
Motor fuel is a significant operating expense for us in connection with the purchase and delivery of propane to our customers. The price and supply of motor fuel is unpredictable and fluctuates based on events we cannot control, such as changes in trade and tariff policy and geopolitical developments, including impacts from the ongoing conflicts between Russia and UkraineUkraine, the U.S, and thoseIran, and other hostilities in the Middle East, supply and demand for oil, gas, and refined fuels, actions by oil and gas producers, actions by motor fuel refiners, conflict, unrest or economic instability in oil producing countries and regions, regional production patterns and weather conditions. We may not be able to pass any increases in motor fuel prices on to our customers. As a result, any increases in these prices may adversely affect our profitability and competitiveness.
In the ordinary course of business, we rely on information technology systems, including the Internet and third-party hosted services, to support a variety of business processes and activities and to store sensitive data, including (i) intellectual property, (ii) our proprietary business information and that of our suppliers and business partners, (iii) personally identifiable information of our customers and employees, and (iv) data with respect to invoicing and the collection of payments, accounting, procurement, and supply chain activities. In addition, we rely on our information technology systems to process financial information and results of operations for internal reporting purposes and to comply with financial reporting, legal, and tax requirements. Despite our security measures, our information technology systems may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, sabotage, or other disruptions. The advancement of artificial intelligence (“AI”) and large language models has given rise to additional vulnerabilities and potential entry points for cyber threats. With generative AI tools, threat actors may have additional tools to automate breaches or persistent attacks, evade detection, or generate sophisticated phishing emails.
Our operations are subject to stringent federal, state and local laws and regulations relating to protection of the environment or human health and safety. Compliance with current and future environmental laws and regulations may increase our overall cost of business, including our capital costs to construct, maintain and upgrade equipment and facilities. Failure to comply with these laws and regulations may result in the assessment of significant administrative, civil and criminal penalties, the imposition of investigatory and remedial liabilities, and even the issuance of injunctions that may restrict or prohibit some or all of our operations. Such laws and regulations are subject to changechange, and we cannot provide assurance that the cost of compliance or the consequences of any failure to comply will not have a material adverse effect on our results of operations or financial condition.
Risks Inherent in an Investment in our Class A or Class B Units or our Debt Securities and Other Risks Related to Our Capital Structure and Financing Arrangements
Market conditions may impact our ability to access the financing markets on terms acceptable to us or at all. In addition, there are limitations on our ability to utilize fully all commitments under our Credit Facility. Availability under our Credit Facility is determined by reference to a borrowing base comprised of a combination of accounts receivable and propane inventory that fluctuates over time and the borrowing base may be further reduced by discretionary actions of the administrative agent under the Credit Facility. See Note HG “Debt” to the consolidated financial statements included in this Annual Report for details. If we are unable to access the financing markets, including through our Credit Facility, we would be required to use cash on hand to fund operations and repay outstanding debt. There is no assurance that we will be able to generate sufficient cash to fund our operations and repay or refinance such debt.
The Company has maintained constructive relationships with its lenders. Management has internal approvals necessary for a plan to restructure our capital structure and debt and refinance and/or extend the maturity date for the Credit Facility and external advisors have been engaged to assist in this process.
We have substantial indebtedness and other financial obligations. Our ability to make scheduled payments on or refinance our debt obligations depends on our financial condition and operating performance, which are subject to prevailing economic and competitive conditions and to certain financial, business, legislative, regulatory and other factors beyond our control. We may be unable to maintain a level of cash flows from operating activities sufficient to permit us to pay the principal, premium, if any, and interest on our indebtedness. See Note HG “Debt” to the consolidated financial statements included in this Annual Report for more detail. Our long-term debt obligations do not contain any sinking fund provisions, but require aggregate principal payments, without premium, as disclosed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Liquidity and Capital Resources–Material Cash Requirements.”
If our cash flows and capital resources are insufficient to fund our debt service obligations, we could face substantial liquidity problems and could be forced to reduce or delay investments and capital expenditures or to dispose of material assets or operations, seek additional debt or equity capital or restructure or refinance our indebtedness. We may not be able to effect any such alternative measures, if necessary, on commercially reasonable terms or at all and, even if successful, those alternative actions may not allow us to meet our scheduled debt service obligations. Our ability to enter leasing transactions at favorable terms could also be impacted. The Indentures, the Credit Agreement and the OpCo LPA Amendment restrict our ability to dispose of assets and use the proceeds from those dispositions and may also restrict our ability to raise debt or equity capital to be used to repay other indebtedness when it becomes due. We may not be able to consummate those dispositions or obtain proceeds in an amount sufficient to meet any debt service obligations then due. For more detail, see Note HG “Debt” and Note IH “Preferred units” to the consolidated financial statements included in this Annual Report.
RecentA lowering of the ratings assigned to us and our debt securities by rating agencies, and any future loweringagencies or withdrawal of such ratings, may increase our future borrowing costs, reduce our access to capital and adversely affect our ability to refinance or restructure our indebtedness.
In March 2025, theThe operating partnership’spartnership has a corporate rating was downgraded fromof B2 to B3 byfrom Moody’s Investors Service (“Moody’s”) and ourits senior unsecured notes were downgraded fromhave a B3 to a Caa1 rating byfrom Moody’s.Moody’s In April 2025, the operating partnership’s senior unsecured notes rating was downgraded fromand a B to a CCC+ rating byfrom S&P Global Ratings (“S&P”). In June 2025, S&P further downgraded this rating to CCC.Ratings. Any rating assigned could be lowered further or withdrawn entirely by a rating agency if, in that rating agency’s judgment, future circumstances relating to the basis of the rating, such as adverse changes, so warrant. These recent downgrades and anyAny future downgrade or withdrawal of our ratings likely could make it more difficult or more expensive for us to obtain additional debt financing, including for the purpose of refinancing or restructuring our existing indebtedness.
Due to the timing of the maturities, as described in Note H “Debt” in the notes to the consolidated financial statements included in this Annual Report, of both the 2026 Notes and the Credit Facility, and the $121.9 million letters of credit which it secures as of July 31, 2025, management has performed an evaluation to consider whether or not there is substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date of issuance of this Annual Report. Although we have developed and received internal approval on a plan to restructure our capital structure and debt and refinance and/or extend the maturity date for the Credit Facility, recent downgrades and any future downgrade or withdrawal could adversely affect our ability to execute on this plan or make such execution more expensive. However, management believes its plans, which are probable of being executed, alleviate substantial doubt. Management maintains the Company will be able to meet its obligations and concludes there is no substantial doubt about the Company’s ability to continue as a going concern.
Restrictive covenants in the Indentures, the Credit Agreement and the agreements governing our other future indebtedness and other financial obligations reduce our operating flexibility and ability to make cash distributions to holders of Class A Units and Class B Units. The Indentures, the Credit Agreement and the OpCo LPA Amendment contain important exceptions to these covenants.
The Indentures and the Credit Agreement contain, and any agreement that will govern debt incurred by us in the future may contain, various covenants that limit our ability to take certain actions as described in Note HG “Debt” to the consolidated financial statements included in this Annual Report. These covenants also limit the ability of the operating partnership to make distributions to Ferrellgas Partners and therefore effectively limit the ability of Ferrellgas Partners to make distributions to its Class A Unitholders and Class B Unitholders. Ferrellgas Partners is currently unable to make distributions to its Class A and Class B unitholders. See Note IH “Preferred units” to the consolidated financial statements included in this Annual Report for a discussion of limitations related to distributions.
The Indentures and the Credit Agreement contain important exceptions to the covenants, including the covenants that restrict our ability to sell assets and make restricted payments. For example, the Indentures2029 Indenture initially permitpermits the operating partnership to make $60 million plus the amount of the operating partnership’s Available Cash from Operating Surplus (as defined in the Indentures) for the preceding fiscal quarter (so long as the operating partnership’s fixed charge coverage ratio is greater than 1.75x) or $25 million (if the operating partnership’s fixed charge coverage ratio is equal to or less than 1.75x) plus an additional $5 million, in each case, of restricted payments for any purpose, subject to compliance with applicable conditions, as well as to make additional restricted payments for specified purposes. The 2031 Indenture has a similar but, in a few respects, less restrictive exception. Furthermore, we may utilize exceptions to sell assetsassets, and such asset sales may be on unfavorable terms.
The Preferred Units are entitled to quarterly distributions in cash or payment in kind and are redeemable at the option of the operating partnership at any time, or at the option of the holders no earlier than March 30, 2031, subject to the terms as described in more detail under Note IH “Preferred units” to our consolidated financial statements included in this Annual Report.
In the event that no Class B Units are outstanding and the outstanding amount of Preferred Units is greater than $233.3 million after March 30, 2031, to the extent the operating partnership fails to redeem all the outstanding Preferred Units, holders of at least 1/3 of the outstanding Preferred Units will have the right to appoint a majority of the members of the board of directors of the general partner and initiate a sale of the operating partnership. These restrictions may limit our flexibility to pursue strategic opportunities.
Our Class A Units are tradedtrade on the OTC markets, which have less liquidity than a major exchange and unitholders may face limited availability of market quotations for our Class A Units, reduced liquidity for the trading of our Class A Units and potentially lower trading prices for our Class A Units.
On July 1, 2025, the OTC Markets Group, Inc. eliminated the OTC Pink Market, on which ourOur Class A Units were traded, and the Company transferred to the OTCID Basic Market. We expect our Class A Units to beare quoted on the OTCID Basic Market forand the foreseeable future. Unitholdersunitholders may face limited availability of market quotations for our Class A Units, reduced liquidity for the trading of our Class A Units and potentially lower trading prices for our Class A Units. In addition, we could experience a decreased ability to issue additional securities and obtain additional financing in the future, and it could impair our ability to provide equity incentives to our employees. There can be no assurance that the trading market for our Class A Units will improve in the future or that any improvement will be sustained.
The OpCo Notes are not, and we do not expect any debt securities we may issue in the future to be,be listed on any securities exchange quoted through any automated quotation system. An established market for our debt securities may not develop, or if one does develop, it may not be maintained. We cannot assure a debt holder that a liquid market for the debt securities will develop, or that the holder will be able to sell its debt securities or receive a specific price upon any sale of its debt securities. If a public market for our debt securities did develop, the debt securities could trade at prices that may be higher or lower than their principal amount or purchase price, depending on many factors.
Subject to certain restrictions, Ferrellgas Partners may dilute existing interests of unitholders by selling additional limited partner interests. Ferrellgas Partners may also dilute existing Class A Units by converting Class B Units to Class A Units.
The partnership agreement of Ferrellgas Partners generally allows Ferrellgas Partners to issue additional limited partner interests and other equity securities, subject to consent by holders of the Requisite Class B Units (defined as (a) if the holder that initially holds a majority of the Class B Units (the “Initial Class B Majority Holder”) holds at least 50% of the Class B Units, holders of at least 50% of the outstanding Class B Units or (b) if the Initial Class B Majority Holder holds less than 50% of the Class B Units, holders of at least one-third of the outstanding Class B Units).securities. When Ferrellgas Partners issues additional equity securities, a unitholder’s proportionate partnership interest in such class will decrease. Such an issuance could negatively affect the amount of cash distributed to unitholders and the market price of such units. The issuance of additional units will also diminish the relative voting strength of the previously outstanding class of units. In addition, Ferrellgas Partners may issue preferred or other securities that could have a preferred right to distributions or other priority economic terms, which could negatively affect the value of our outstanding units. See Note J “Equity (Deficit)” to the consolidated financial statements included in this Annual Report for more information related to the Class B units.
If Ferrellgas Partners is permitted to make and makes distributions to its partners, while any Class B Units remain outstanding, Class B Unitholders collectively will receive at least approximately 85.7% of the aggregate amount of each such distribution and may receive up to 100% of any such distribution. Accordingly, while any Class B Units remain outstanding, Class A Unitholders may not receive any distributions and, in any case, will not receive collectively more than approximately 14.1% of any distribution.
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” for information on partnership distributions pursuant to the Amended Ferrellgas Partners LPA. For additional discussion of the terms of the Class B Units, see Note J “Equity (Deficit)” in the notes to our consolidated financial statements included in this Annual Report. Although the general partner has not made any decisions or adopted any policy with respect to the allocation of future distributions by Ferrellgas Partners to its partners, the general partner may determine that it is advisable to pay more than the minimum amount of any distribution, up to 100% of the amount of such distribution, to Class B Unitholders.
Our general partner manages and operates us. Unlike the holders of common stock in a corporation, our unitholders generally have only limited voting rights on matters affecting our business. Holders of Ferrellgas Partners’ Class B Units and the operating partnership’s Preferred Units have certain additional voting rights focused on their respective distribution rights or preferences and their respective protective covenants and other rights under the partnership agreements of Ferrellgas Partners and the operating partnership. Amendments to the agreement of limited partnership of Ferrellgas Partners may be proposed only by or with the consent of our general partner. Proposed amendments must generally be approved by holders of at least a majority of Ferrellgas Partners’ outstanding Class A Units and, in certain cases, holders of Ferrellgas Partners’ Class B Units and the operating partnership’s Preferred Units.
Class A Unitholders will have no right to elect our general partner or the directors of our general partner on an annual or other continuing basis. See Note J “Equity (Deficit)” to the consolidated financial statements included in this Annual Report for Board rights related to the Class B Units. Under certain circumstances, holders of the Preferred Units may have the right to appoint a majority of the Board of Directors of our general partner after March 30, 2031. See Note IH “Preferred units” to the consolidated financial statements included in this Annual Report.
Our general partner may not be removed except pursuant to the vote of the holders of at least 66 2/3% of the outstanding units entitled to vote thereon, which includes the Class A Units owned by our general partner and its affiliates and upon the election of a successor general partner by the vote of the holders of not less than a majority of the outstanding Class A Units entitled to vote; provided that holders of the Class B Units will have the right to remove the general partner under certain circumstances.vote.
Unitholders may be required to pay federal income taxes and, in some cases, state and local income taxes on their share of our taxable income, including our taxable income associated with a disposition of property or cancellation of debt, whether or not they receive any cash distributions from us. Unless we are able to pay and actually pay cash distributions on our Class A Units, Class A Unitholders will not receive any cash from us to cover any such tax liabilities, and, if we do pay cash distributions in the future, such cash distributions may not be equal to unitholders’ share of our taxable income or even equal to the actual tax liability which results from that income.
We continue to pursue a strategy to normalize our capital structure. As part of this strategy, we may engage in transactions that could have significant adverse tax consequences to our unitholders. For example, we may sell some of our assets and use the proceeds to fund capital expenditures or a redemption or conversion of our Class B Units or Preferred Units rather than distributing the proceeds to our unitholders, and some or all of our unitholders may be allocated substantial taxable income and gain resulting from the sale without receiving a cash distribution. We may also engage in transactions to reduce our existing debt or debt service costs, such as debt exchanges, debt repurchases, or modifications of our existing debt, which could result in cancellation of indebtedness income, or other income, being allocated to our unitholders as taxable income. This may cause a unitholder to be allocated taxable income with respect to our units with no corresponding distribution of cash to fund the payment of the unitholder’s resulting tax liability. The ultimate effect of any such allocations will depend on the unitholder’s individual tax position with respect to its units. Unitholders are encouraged to consult their tax advisors with respect to the consequences to them of this income.
In general, our Class A Unitholders are entitled to a deduction for the interest we have paid or accrued on indebtedness properly allocable to our business during our taxable year. However, as introduced under the Tax Cuts and Jobs Act of 2017 and further amended, forby taxableH.R. years beginning after December 31, 2017,1, the deductibility of net interest expense is limited to the sum of our business interest income and 30% of our “adjusted taxable income”. which for taxable years beginning after December 31, 2024 is computed without regard to depreciation, amortization or depletion deductions. Any business interest expense disallowed at the partnership level is then generally carried forward and may be deducted in a succeeding taxable year by a unitholder, in accordance with the unitholder’s applicable tax laws. These limitations might cause interest expense to be deducted by our unitholders in a later period than recognized in the GAAP financial statements.
In the case of unitholders subject to the passive loss rules (generally, individuals, closely held corporations and regulated investment companies), any losses generated by us will only be available to offset our future income and cannot be used to offset income from other activities, including passive activities or investments. Unused losses may be deducted when the unitholder disposes of its entire investment in us in a fully taxable transaction with an unrelated party. A unitholder’s share of our net passive income may be offset by unused losses carried over from prior years, but not by losses from other passive activities, including losses from other publicly-tradedpublicly traded partnerships.
An investment in Class A Units by tax-exempt entities, such as employee benefit plans, individual retirement accounts, regulated investment companies, generally known as mutual funds, and non-U.S. persons, raises issues unique to them. For example, virtually all of our income allocated to organizations exempt from federal income tax, including individual retirement accounts and other retirement plans, will be unrelated business taxable income and thus will be taxable to them. Net income from a “qualified publicly-tradedpublicly traded partnership” is qualifying income for a regulated investment company, or mutual fund. However, no more than 25% of the value of a regulated investment company’s total assets may be invested in the securities of one or more qualified publicly-tradedpublicly traded partnerships. We expect to be treated as a qualified publicly-tradedpublicly traded partnership. Distributions and dispositions involving foreign unitholders are subject to IRS withholding rules, including withholding at the highest individual rate on distributions and a 10% withholding on gross proceeds from unit sales under Section 1446(f) of the Code, which brokers are generally responsible for enforcing. Distributions may also be subject to an additional 10% withholding if they exceed cumulative net income, potentially reducing liquidity and increasing compliance burdens for foreign investors.
We may be audited by the IRSIRS, and tax adjustments could be made. The rights of a unitholder owning less than a 1% interest in us to participate in the income tax audit process are very limited. Further, any adjustments in our tax returns may lead to adjustments in unitholders’ tax returns and may lead to audits of unitholders’ tax returns and adjustments of items unrelated to us. A unitholder will bear the cost of any expenses incurred in connection with an examination of its personal tax return.
Management's Discussion & Analysis (MD&A)
New heading “Wholesale market pricing”
Largest changes
“The liquidity available from cash flows from operating activities, unrestricted cash and the Credit Facility may not be sufficient to meet our capital expenditure, working capital and letter of credit requirements for the foreseeable future. …”see in full comparison
“Net cash used in financing activities was $125.6 million for fiscal 2026 compared to $82.8 million for fiscal 2025. This $42.8 million increase in cash used in financing activities was primarily due to a $107.0 million distribution to the Company’s Class B unitholders. The Class B units were subsequently converted into Class A units. See above for more information. In October 2025, the operating partnership issued $650.0 million aggregate principal amount of senior notes due 2031. …”see in full comparison
“The $99.8 million increase in operating cash flow was driven by a decrease of $136.1 million in “General and administrative expense,” primarily related to the $125.0 million prior year settlement agreement, which was partially offset by an increase of $20.4 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims, and an increase in “Interest expense” of $16.8 million. …”see in full comparison
“The $98.9 million increase in operating cash flow was driven by a decrease of $134.2 million in “General and administrative expense,” primarily related to a $125.0 million prior year settlement agreement, which was partially offset by an increase of $20.4 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims, and an increase in “Interest expense” of $16.8 million. …”see in full comparison
“Both the $129.2 million increase in general and administrative expenses and the $35.3 million increase in accrued liabilities primarily result from a litigation settlement. Of the $125.0 million litigation settlement, $87.5 million was paid in fiscal 2025 with the last payment of $37.5 million due in fiscal 2026. See Note P “Contingencies and commitments” in the notes to the consolidated financial statements included in this Annual Report for more information. …”see in full comparison
“Adjusted EBITDA increased $13.3 million or 4% to $330.7 million. The $39.7 million increase in gross margin noted above and $2.9 million decrease in lease expense drove the positive increase. After EBITDA adjustments of $4.5 million in legal fees and settlements related to our core business, operating expense increased $24.7 million. See further details discussed above. …”see in full comparison
Full comparison: every changed paragraph (73)
We evaluate our overall business performance based primarily on a metric we refer to as “Adjusted EBITDA,” which is not defined by GAAP and should not be considered an alternative to earnings measures defined by GAAP. We do not utilize depreciation, depletion and amortization expense in our key measures because we focus our performance management on cash flow generation and our revenue generating assets have long useful lives. For the definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net earnings (loss) earnings attributable to Ferrellgas Partners, L.P., the most directly comparable GAAP measure, see the subheading “Non-GAAP Financial Measures” below.
We use information on temperatures to understand how our results of operations are affected by temperatures that are warmer or colder than normal. Normal temperatures computed by us are the average of the last 10 years of information published by the National Oceanic and Atmospheric Administration.AccuWeather. Based on this information we calculate a ratio of actual heating degree days to normal heating degree days. Heating degree days are a general indicator of weather impacting propane usage.
We recognized net earnings attributable to Ferrellgas Partners, L.P. of $71.7 million during fiscal 2026 compared to a net loss attributable to Ferrellgas Partners, L.P. of $15.6 million during fiscal 2025 and net earnings attributable to Ferrellgas Partners, L.P. of $110.2 million during fiscal 2024.2025. The $125.8$87.3 million change was primarily driven by:
The Company’s “Gross margin” of over $1.0 billion was the highest in its history. Our five-year average, from fiscal years 2021 through 2025, of $0.96 billion reflects this positive trend. Approximately $0.6 billion and $0.2 billion, respectively, are attributable to our retail and wholesale business. Leveraging our telematics technology to efficiently serve our customers and the expertise of our employee-owners are the catalysts for these positive results.
Distributable cash flow attributable to equity investors decreased to $179.1 million in fiscal 2026 compared to $208.2 million in fiscal 2025 compared to $212.3 million in fiscal 2024.2025. The $4.1$29.1 million decrease was primarily due to a $10.4 million increase in “Maintenance capital expenditures” and a $7.0$23.0 million increase in “Net cash interest expense,expense” and a $9.4 million decrease in Adjusted EBITDA, which was partially offset by a $13.3$4.1 million decrease in “Maintenance capital expenditures” as $7.5 million related to fiscal 2025 failed sale leasebacks was partially offset by a $2.4 million increase indue Adjustedto EBITDA.the implementation of our new CTRM software.
Distributable cash flow excess was $139.9$3.2 million and $43.2$139.9 million in fiscal 20252026 and 2024,2025, respectively. The $96.7$136.7 million increasedecrease was primarily due to $99.9a final $107.0 million inaggregate distributionsdistribution paid to Class B unitholders in fiscal 2024,2026 partially offset byand the $29.1 million decrease in distributable cash flow attributable to equity investors noted above.
Adjusted EBITDA. Adjusted EBITDA for Ferrellgas Partners is calculated as net earnings (loss) earnings attributable to Ferrellgas Partners, L.P., plus the sum of the following: income tax expense, interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge,expense, loss on extinguishment of debt, loss on asset sales and disposals, other income, net, severance, non-recurring employee benefit policy adjustment, legal fees and settlements related to non-core businesses, legal fees and settlements related to core businesses, acquisition and related costs, Class B conversion costs, compliance costs, business transformation costs, and net earnings (loss) earnings attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes make it easier to compare its results with other companies that have different financing and capital structures. Adjusted EBITDA, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of Adjusted EBITDA that will not occur on a continuing basis may have associated cash payments. This method of calculating Adjusted EBITDA should be viewed in conjunction with measurements that are computed in accordance with GAAP.
The following table reconciles Adjusted EBITDA, Distributable cash flow attributable to equity investors, Distributable cash flow attributable to Class A and B Unitholders and Distributable cash flow excess to Net earnings (loss) earnings attributable to Ferrellgas Partners, L.P., the most directly comparable GAAP measure, for the fiscal years indicated:
Wholesale market pricing
Propane sales volumes during fiscal 2025 increased 3%, or 20.4 million gallons, compared to fiscal 2024. Temperatures for fiscal 2025 were 3% warmer than normal, based on a 10-year average, but 6% cooler compared to fiscal 2024. The cooler weather aligns with the 6% increase in sales to residential customers.
Our wholesale sales price per gallon partially correlates to the change in the wholesale market price of propane. The wholesale market prices at our major supply pointspoint in Mt. Belvieu, Texas and Conway, Kansas during fiscal 20252026 averaged 5%9% and 4% moreless than fiscal 2024, respectively.2025. The wholesale market price at Mt. Belvieu, Texas averaged $0.79$0.72 and $0.75$0.79 per gallon during fiscal 20252026 and fiscal 2024, respectively, while the wholesale market price at Conway, Kansas averaged $0.75 and $0.72 per gallon during fiscal 2025 and fiscal 2024,2025, respectively. This increasedecrease in the wholesale cost of propane contributed to our increasedecrease in sales price per gallon and therefore revenues.
Overall revenues decreased $74.3 million, or 4%, in fiscal 2026 compared to the prior year. Persistent warmth, especially in the western half of the U.S., impacted demand. Over the western half of the U.S, average temperatures (measured by heating degree days) were 16% warmer than normal (based on AccuWeather’s 10-year average) and 41% warmer than fiscal 2025. Overall, average temperatures for fiscal 2026 were 3% warmer than normal (based on a 10-year average) and 11% warmer compared to fiscal 2025. Propane sales volumes during fiscal 2026 decreased 3%, or 24.6 million gallons, compared to fiscal 2025. The Company continues to proactively grow weather agnostic business.
Revenues increased in 2025 in all of our customer types compared to the prior year, except for agricultural customers. We set over 5% more retail tanks during fiscal 2025 compared to prior year in response to customer demand. On the wholesale side, our tank exchange vending machine channel continues to grow with year-over-year volume increases.
Retail sales increaseddecreased $48.3$49.7 million, or 4%, in fiscal 20252026 compared to fiscal 2024.2025. This increasedecrease correlates with the coolerwarmer weather and 1%2% increasedecrease in retail gallons sold in fiscal 20252026 compared to fiscal 2024,2025, and ana increasedecrease in sales price per gallon, all as discussed above. The increase in revenues from retail customers was primarily in our residential and industrial/commercial customer bases, partially offset by a decrease in sales to agricultural customers.
Wholesale sales increaseddecreased $41.6$16.0 million, or 8%,3%, in fiscal 20252026 compared to fiscal 2024.2025. This increasedecrease correlates with a 9%6% increasedecrease in wholesale gallons sold in fiscal 20252026 compared to fiscal 2024,2025, asand wella as an increasedecrease in sales price per gallon, as discussed above. Tank exchange sales drove the increase in wholesale sales with an increase of $25.5 million, or 6%, inIn fiscal 20252026 compared to fiscal 2024.2025, Atank 3%exchange increasesales indecreased $10.7 million, or 3%, as tank exchange volumes contributedsold decreased 5%. Additionally, our reseller business decreased $4.1 million, or 5%, in fiscal 2026 compared to organicfiscal sales2025. growth.The lack of significant weather events coupled with heat advisories and rain over several major holidays impacted the grilling season and consumer demand. Offsetting this, the 1%4% net decreaseincrease in tank exchange selling locations was primarily due to thegrowth removalfrom both new customers and added sites of lower-performingexisting drugstorecustomers, sitesin followingaddition customer-drivento storeexpansion closures.of our vending operations.
Other gas sales increaseddecreased $6.7$5.8 million, or 46%,27%, in fiscal 20252026 compared to fiscal 20242025 primarily due to thea increasecorresponding indecrease salesof price8.1 permillion gallongallons noted above.sold.
Other revenues increaseddecreased $4.6$2.8 million, or 4%,3%, in fiscal 20252026 compared to fiscal 20242025 primarily due to increasesa decrease of $2.0$2.2 million in transportsales revenueof appliances and $1.4 million in tank rental income.parts.
Gross margin increased $2.8 million due to an increase of $9.7 million, or 1%, in retail gross margin, partially offset by a decrease of $6.9 million, or 3%, in wholesale gross margin.
The increase in retail gross margin was primarily driven by a $45.2 million increase related to our residential and transport customers, as cost of sales decreased 26% as the Company utilized technology and other initiatives to manage costs. The Company converted more than 6,100 Will Call locations to Auto Fill delivery, a shift that improved route delivery, demand forecasting, and margin performance. Additionally, temp heat tank sets increased 37% compared to the prior year and new residential tank sets grew 15%. This increase was partially offset by a $20.3 million decrease in industrial commercial gross margin and a $15.8 million decrease primarily related to futures revenues.
The decrease in wholesale gross margin was primarily due to a $4.7 million decrease in our tank exchange business as the $10.7 million decrease in revenues noted above was only partially offset by a $6.1 million decrease in cost of sales. Expense management is crucial as inflationary pressures continue in fiscal 2026. Two cage refurbishment facilities were opened to reduce capital requirements. Additionally, a reduction in stockouts, early deliveries and skipped stops all benefited tank exchange operations.
Gross margin increased $36.1 million due to increases of $26.6 million and $9.5 million, respectively, in wholesale and retail gross margin. Our tank exchange business yielded record results as a 6% increase in revenues, partially offset by an increase of 1% in cost of product, accounted for $22.7 million of the wholesale gross margin increase in fiscal 2025. The increase in retail gross margin was primarily driven by a $33.2 million increase related to our residential customers, as revenues increased 6% and cost of product decreased 1% as the Company utilized technology and other initiatives to manage costs. This increase was partially offset by a $32.5 million decrease in transport gross margin.
Gross margin increaseddecreased $3.6$1.7 million, or 4%,2%, in fiscal 20252026 compared to fiscal 2024.2025.
Operating income decreasedincreased $115.0$108.2 million, primarily due to a $125.0 million legal settlement andin fiscal 2025, partially offset by a $29.2$20.4 million increase in operating expense, both of which are included in “Operating, general and administrative expense.” This was partially offset by the $39.7 million increase in gross margin note above.
The $29.2$20.4 million increase in “Operating expense – personnel, vehicle, plant and other” was driven by increases of $22.4$14.8 million in plant and other costs and $8.5$7.6 million in personnelvehicle expense, which were partially offset by a decrease of $1.7$2.0 million in vehiclepersonnel expense.
The $22.4$14.8 million increase in plant and other costsincludes wasthe primarily due to increasesresolution of $8.7legacy general liability claims, which drove a net increase of $22.0 million related toin legal and general insurance liability costs, $7.9partially offset by decreases of $5.1 million for bad debt,in miscellaneous expense, bank charges, rent expense,expense and tax assessments, and $3.4$1.6 million in software costsexpense primarilyas relatedwe tocompleted several business transformation projects.projects in fiscal 2025.
The $8.5 million increase in personnel expense primarily relates to increases of $16.1 million in payroll and related costs and $2.8 million for incentive and vacation adjustments, partially offset by an $11.0 million decrease in medical benefits expense. The increase in payroll costs includes $2.9 million in overtime costs as we delivered more gallons to our customers.
The $1.7$7.6 million decreaseincrease in vehicle expense was primarily driven by aincreases $4.5of $5.3 million decrease in fuel costs,costs partiallyand offset by a $2.8$2.6 million increase primarily related to repairs and maintenance. Empowered by the Company’s telematics technology, employees continue to deliver positive results such as fuel savings and more efficient vehicle use.
The $2.0 million decrease in personnel expense primarily relates to decreases of $6.0 million for a non-recurring employee benefit-related change, $4.4 million for incentive adjustments and contract labor, partially offset by increases of $6.8 million in payroll and related costs and $2.4 million for workers compensation adjustments. The increase in payroll costs includes a $1.4 million reduction in overtime costs as we delivered less gallons to our customers.
Adjusted EBITDA decreased $9.4 million, or 3%, to $321.3 million in fiscal 2026 compared to $330.7 million in fiscal 2025. A $20.4 million increase in operating expense compared to the prior year, primarily due to the settlement of several legacy general liability claims in fiscal 2026, was partially offset by a $5.4 million decrease in general and administrative expense, after EBITDA adjustments, primarily related to a $125.0 million legal settlement in fiscal 2025, and a $4.5 million decrease in equipment lease expense. The $5.4 million decrease in general and administrative expense was primarily due to an aggregate decrease of $6.3 million for incentive adjustments, contract labor and payroll costs, which was offset by a $2.2 million increase in miscellaneous expense.
Adjusted EBITDA increased $13.3 million or 4% to $330.7 million. The $39.7 million increase in gross margin noted above and $2.9 million decrease in lease expense drove the positive increase. After EBITDA adjustments of $4.5 million in legal fees and settlements related to our core business, operating expense increased $24.7 million. See further details discussed above. After EBITDA adjustments of $123.7 million, primarily related to a $125.0 million litigation settlement, we had a $4.5 million increase in general and administrative expense, which primarily consisted of increases in incentive adjustments and other costs.
Our primary sources of liquidity and capital resources are cash flows from operating activities, our Credit Facility and funds received from sales of debt and equity securities. The operating partnership, the general partner and certain of the operating partnership’s subsidiaries as guarantors are parties to a credit agreement dated March 30, 2021, as amended on JanuaryOctober 15,27, 2025 (the “Credit Agreement”), with JPMorgan Chase Bank, N.A. as administrative agent and collateral agent, and the lenders and issuing lenders party thereto from time to time, which provides for a four-year revolving credit facility (the “Credit Facility”), with a maturity date of DecemberOctober 31,27, 2025,2028, in an aggregate principal amount of up to $350.0 million. OnAn Marchaccordion 31,feature 2025,allows for increases by up to $50.0 million in conjunction with the commencementaggregate of the Fifth Amendment, the commitment level of the Credit Facility was reduced from $350.0 millionsubject to $308.8customary million.conditions. The Credit Agreement includes a sublimit not to exceed $300.0 million for the issuance of letters of credit. For additional discussion, see Note HG “Debt” in the notes to our consolidated financial statements included in this Annual Report.
As of July 31, 2025,2026, our total liquidity was $259.7$195.1 million, which was comprised of $96.9$48.4 million in unrestricted cash and $162.8$146.7 million of availability under our Credit Facility. These sources of liquidity and short-term capital resources are intended to fund our working capital requirements, acquisitions and capital expenditures. As of July 31, 2025,2026, letters of credit outstanding totaled $121.9$115.8 million. Our access to long-term capital resources, to the extent needed to refinance debt or for other purposes, may be affected by our ability to access the capital markets, covenants in our debt agreements and other financial obligations, unforeseen demands on cash, or other events beyond our control. The operating partnership has a corporate rating of B2 from Moody’s and its senior unsecured notes have a B3 rating from Moody’s and a B rating from S&P Global Ratings.
As of July 31, 2025, we have no restricted cash. As of July 31, 2024, we had $10.7 million of restricted cash for a cash deposit made with the administrative agent under our prior senior secured credit facility that was terminated in April 2020. In January 2025, we settled our outstanding litigation as described in Note P “Contingencies and commitments” in the notes to our consolidated financial statements. As a result, the administrative agent released the restricted cash deposit in January 2025.
In March 2025, Moody’s downgraded the operating partnership’s corporate rating from B2 to B3 and our senior unsecured notes from B3 to Caa1. In April 2025, the operating partnership’s senior unsecured notes rating was downgraded from B to CCC+ by S&P. In June 2025, S&P further downgraded this rating to CCC.
We believe that the liquidity available from cash flows from operating activities, unrestricted cash and the Credit Facility will be sufficient to meet our capital expenditure, working capital and letter of credit requirements for the foreseeable future.
The liquidity available from cash flows from operating activities, unrestricted cash and the Credit Facility may not be sufficient to meet our capital expenditure, working capital and letter of credit requirements for the foreseeable future. Due to the timing of the maturities of both the 2026 Notes and the Credit Facility, and the $121.9 million in letters of credit which it secures as of July 31, 2025, management has performed an evaluation to consider whether or not there is substantial doubt about the Company’s ability to continue as a going concern for at least one year from the date of issuance of this Annual Report. We have developed and received internal approval on a plan to restructure our capital structure and debt and refinance and/or extend the maturity date for the Credit Facility. External advisors have been engaged to assist in this process. The general partner believes that it is probable that the plans will be successfully implemented prior to the maturities of the 2026 Notes and the Credit Facility, and these plans will alleviate the substantial doubt about the Company’s ability to continue as a going concern.
Distributable cash flow attributable to equity investors is reconciled to net earnings (loss) earnings attributable to Ferrellgas Partners, L.P., the most directly comparable GAAP measure, in this Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations under the subheading “Non-GAAP Financial Measures” above. A comparison of distributable cash flow attributable to equity investors to cash distributions accrued or paid to equity investors for thefiscal year ended July 31, 20252026 to thefiscal year ended July 31, 20242025 is as follows (in thousands):
For fiscal 2025,2026, distributable cash flow attributable to equity investors decreased $4.1$29.0 million compared to fiscal 20242025 primarily due to increasesa of $10.4$23.0 million in “Maintenance capital expenditures” and $7.0 millionincrease in “Net cash interest expense,expense” and a $9.4 million decrease in Adjusted EBITDA, which was partially offset by a $13.3$4.1 million increase in Adjusted EBITDA. The increasedecrease in “Maintenance capital expenditures” relates to a $2.5 million increase in failed sale leaseback in addition to capitalized fleet repairs.. The increase in “Net cash interest expense” consists of a $9.8$19.8 million increase in interest expense and $1.6 decrease in other income, net, which was partially offset by a $4.4$5.4 million increasedecrease in the amortization of capitalized financing costs related to amendments to our Credit Facility.Facility, which was partially offset by a $2.4 million increase in other income, net. The decrease in “Maintenance capital expenditures” is due to a $7.5 million decrease related to fiscal 2025 failed sale leasebacks, partially offset by a $2.4 million increase due to the implementation of our new CTRM software.
As of July 31, 2025,2026, the accrued quarterly distribution to Preferred Unitholders was $17.3$18.5 million, net of tax. We paid $15.2$16.7 million of this distribution on August 15, 2025.2026. The remaining $2.1$1.8 million represents Additional Amounts payable to certain holders of Preferred Units, pursuant to the side letters outlined in the OpCo LPA Amendment. Additionally, during the years ended July 31, 20252026 and 2024,2025, we paid $1.6 million and $2.0 million, respectively, for Additional Amounts payable pursuant to the side letters.
We did not pay any cash distributions to our Class A Unitholders or the general partner during fiscal 20252026 or fiscal 2024,2025. exceptIn forMarch 2026, we made a $1.0final millionaggregate distribution to the general partner, made in conjunction with the Class B distributions during the year ended July 31, 2024. Ferrellgas Partners made aggregate cash distributions of approximately $99.9 million to itsour Class B Unitholders duringof the$107.0 year ended July 31, 2024.million. We have made aggregate cash distributions of approximately $250.0$357.0 million to our Class B Unitholders since inception of our Class B Units. We subsequently converted all Class B Units to Class A Units on March 16, 2026. See Note I “Equity (Deficit)” in the notes to our consolidated financial statements included in this Annual Report for more information. Cash reserves, which we utilize to meet future anticipated expenditures, were $144.1$113.9 million and $147.5$144.1 million for the years ended July 31, 20252026 and 2024,2025, respectively.
Net cash provided by operating activities was $152.7 million for fiscal 2026 compared to $136.3 million for fiscal 20252025. comparedThe to $245.6$16.4 million for fiscal 2024. The $109.3 million decreaseincrease in cash provided by operating activities was primarily drivendue byto a $129.2$98.9 million increase in generaloperating andcash administrative expensesflow and a $42.2$12.7 million increaseinflow inassociated with working capitalcapital, requirements.which These increases werewas partially offset by a $39.7 million improvement in gross profit compared to prior year, and a $35.3$68.6 million increase in requirements for other current liabilities.liabilities, a $9.6 million outflow associated with other assets and liabilities, a $9.1 million outflow associated with prepaid expenses, and an $8.0 million increase in requirements for accrued interest.
The $98.9 million increase in operating cash flow was driven by a decrease of $134.2 million in “General and administrative expense,” primarily related to a $125.0 million prior year settlement agreement, which was partially offset by an increase of $20.4 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims, and an increase in “Interest expense” of $16.8 million. The $68.6 million increase in net cash requirements for other current liabilities was primarily driven by a $37.5 million litigation settlement payment and $22.8 million related to the settlement of several legacy general liability claims.
Both the $129.2 million increase in general and administrative expenses and the $35.3 million increase in accrued liabilities primarily result from a litigation settlement. Of the $125.0 million litigation settlement, $87.5 million was paid in fiscal 2025 with the last payment of $37.5 million due in fiscal 2026. See Note P “Contingencies and commitments” in the notes to the consolidated financial statements included in this Annual Report for more information. The $42.2 million increase in working capital requirements was primarily due to a $48.4 million increase in requirements for accounts and notes receivable, offset by a $6.2 million decrease in inventory requirements.
The $39.7$1.1 million increase in gross profit was primarily due to a $101.2$75.4 million increasedecrease in revenue,cost of sales, partially offset by a $61.5$74.3 million increasedecrease in cost of sales.revenues.
Net cash provided by operating activities was $152.8 million for fiscal 2026 compared to $136.5 million for fiscal 20252025. comparedThe to $245.2$16.3 million for fiscal 2024. The $108.7 million decreaseincrease in cash provided by operating activities was primarily drivendue byto a $128.3$99.8 million increase in generaloperating andcash administrative expensesflow and a $42.2$12.7 million increaseinflow inassociated with working capitalcapital, requirements.which These increases werewas partially offset by a $39.7 million improvement in gross profit compared to prior year, and a $34.9$69.2 million increase in requirements for other current liabilities.liabilities, a $9.6 million outflow associated with other assets and liabilities, a $9.2 million outflow associated with prepaid expenses, and an $8.0 million increase in requirements for accrued interest.
The $99.8 million increase in operating cash flow was driven by a decrease of $136.1 million in “General and administrative expense,” primarily related to the $125.0 million prior year settlement agreement, which was partially offset by an increase of $20.4 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims, and an increase in “Interest expense” of $16.8 million. The $69.2 million increase in net cash requirements for other current liabilities was primarily driven by a $37.5 million litigation settlement payment and $22.8 million related to the settlement of several legacy general liability claims.
The increases in general and administrative expenses and other current liabilities related to the litigation settlement described above. The $42.2 million increase in working capital requirements was primarily due to a $48.4 million increase in requirements for accounts and notes receivable, offset by a $6.2 million decrease in inventory requirements.
The $39.7$1.1 million increase in gross profit was primarily due to a $101.2$75.4 million increasedecrease in revenue,cost of sales, partially offset by a $61.5$74.3 million increasedecrease in cost of sales.revenues.
Net cash used in investing activities was $75.5 million for fiscal 2026 compared to $80.8 million for fiscal 2025 compared to $85.0 million for fiscal 2024.2025. This $4.2$5.3 million decrease in net cash used in investing activities was primarily due to a $12.7$3.8 million decrease in “Business acquisitions, net of cash acquired” and a $2.7 million decrease in “Capital expenditures”. We had no acquisitions during fiscal 2026 and one acquisition during both fiscal 20252025. andThese fiscaldecreases 2024. This decrease waswere partially offset by a $9.1$1.2 million increasedecrease in “CapitalProceeds expendituresfrom sale of assets.”, primarily driven by capitalized repair costs and assets related to failed sale-leaseback arrangements.
Net cash used in financing activities was $125.6 million for fiscal 2026 compared to $82.8 million for fiscal 2025. This $42.8 million increase in cash used in financing activities was primarily due to a $107.0 million distribution to the Company’s Class B unitholders. The Class B units were subsequently converted into Class A units. See above for more information. In October 2025, the operating partnership issued $650.0 million aggregate principal amount of senior notes due 2031. The net proceeds received of $637.5 million, together with cash on hand, was used to redeem the $650.0 million senior notes due 2026, which is reflected in the proceeds from issuance of long-term debt and payments for settlement and early extinguishment of liabilities. Additionally, we had an increase of $87.5 million in short-term borrowings. The short-term borrowings were drawn for cash management purposes following expenses related to refinancing and litigation settlements. The increase in short-term borrowings was partially offset by an increase of $9.0 million in financing costs, driven by the October 2025 refinancing transaction, and $7.9 million in higher cash payments for the principal portion of lease liabilities.
Letters of credit were used to secure insurance arrangements, product purchases and commodity hedges. Letters of credit outstanding at July 31, 2026 and 2025 totaled $115.8 million and $121.9 million, respectively. As of July 31, 2026, we had available borrowing capacity under our Credit Facility of $146.7 million. Assets subject to lien under the Credit Facility were $363.9 million as of July 31, 2026.
Subsequent to July 31, 2026, we had an additional $20.0 million short-term borrowing under our Credit Facility. See Note G “Debt” in the notes to our consolidated financial statements included in this Annual Report for additional information.
Net cash used in financing activities was $82.8 million for fiscal 2025 compared to $173.7 million for fiscal 2024. This $90.9 million decrease was primarily due to $99.9 million in distributions to Class B unitholders in fiscal 2024, offset by increases in lease-related financing payments and debt-related financing payments of $6.0 million and $6.2 million, respectively.
On July 10, 2024, letters of credit in an aggregate principal amount of $124.5 million were issued to the surety providers under an appeal bond posted on behalf of Ferrellgas Partners. On January 15, 2025, these letters of credit were released and new letters of credit were issued in an aggregate amount of $75.0 million for two $37.5 million settlement payments to occur on or before June 16, 2025 and January 15, 2026, respectively. A settlement payment of $37.5 million was made on June 16, 2025, which leaves a $37.5 million letter of credit as of July 31, 2025, related to the final settlement payment. See Note P “Contingencies and commitments” in the notes to the consolidated financial statements included in this Annual Report for further information. Letters of credit were also used to secure insurance arrangements, product purchases and commodity hedges. Letters of credit outstanding at July 31, 2025 and 2024 totaled $121.9 million and $193.4 million, respectively. As of July 31, 2025, we had available borrowing capacity under our Credit Facility of $162.8 million. Assets subject to lien under the Credit Facility were $290.7 million as of July 31, 2025.
Pursuant to the Amended Ferrellgas Partners LPA, while any Class B Units remained outstanding, any distributions by Ferrellgas Partners to its partners were to be made such that the ratio of (i) the amount of distributions made to holders of Class B Units to (ii) the amount of distributions made to holders of Class A Units and the general partner was not less than 6:1. All Class B Units were converted into Class A Units on March 16, 2026. For additional information, see Note I “Equity (Deficit)” in the notes to our consolidated financial statements included in this Annual Report.
Pursuant to the Amended Ferrellgas Partners LPA, while any Class B Units remain outstanding, any distributions by Ferrellgas Partners to its partners must be made such that the ratio of (i) the amount of distributions made to holders of Class B Units to (ii) the amount of distributions made to holders of Class A Units and the general partner is not less than 6:1. The Amended Ferrellgas Partners LPA permits Ferrellgas Partners, in the general partner’s discretion, to make distributions to the Class B Unitholders in a greater proportion than the minimum 6:1 ratio, including paying 100% of any such distribution to Class B Unitholders. The Class B Units will not be convertible into Class A Units until Class B Unitholders receive distributions in the aggregate amount of $357.0 million, which was the $357.0 million aggregate principal amount of Ferrellgas Partners’ unsecured senior notes due June 15, 2020 (the “Ferrellgas Partners Notes”), and the rate at which Class B Units will convert into Class A Units increases annually. Additionally, the price at which Ferrellgas Partners may redeem the Class B Units during the first five years after March 30, 2021 is based on the Class B Unitholders’ receipt of a specified internal rate of return in respect of their Class B Units. This specified internal rate of return in respect of the Class B Units is 15.85%, but that amount increases under certain circumstances, including if the operating partnership paid distributions on the Preferred Units in-kind rather than in cash for a certain number of quarters. Accordingly, distributing cash to the Class B Unitholders in a greater proportion than the minimum 6:1 ratio could result in the Class B Units becoming convertible into Class A Units more quickly or at a lower conversion rate or reduce the redemption price for the Class B Units. For additional discussion of the terms of the Class B Units, see Note J “Equity (Deficit)” in the notes to our consolidated financial statements included in this Annual Report.
For these reasons, although the general partner has not made any decisions or adopted any policy with respect to the allocation of future distributions by Ferrellgas Partners to its partners, the general partner may determine that it is advisable to pay more than the minimum amount of any distribution, up to 100% of the amount of such distribution, to Class B Unitholders. We did not make any distributions to Class B unitholders in fiscal 2025. In fiscal 2024, Ferrellgas Partners made a cash distribution in the aggregate amount of approximately $99.9 million to its Class B Unitholders. We have made aggregate cash distributions of approximately $250.0 million to our Class B Unitholders since inception of our Class B Units. Under its Credit Agreement, Ferrellgas Partners is currently unable to make distributions to its Class A and Class B unitholders. See Note H "Debt" and Note S "Net (loss) earnings per Unitholders' interest" in the notes to our consolidated financial statements included in this Annual Report for additional information. See “Risk Factors —Risks Inherent in an Investment in our Class A or Class B Units or our Debt Securities and Other Risks Related to Our Capital Structure and Financing Arrangements—If Ferrellgas Partners is permitted to make and makes distributions to its partners, while any Class B Units remain outstanding, Class B Unitholders collectively will receive at least approximately 85.7% of the aggregate amount of each such distribution and may receive up to 100% of any such distribution. Accordingly, while any Class B Units remain outstanding, Class A Unitholders may not receive any distributions and, in any case, will not receive collectively more than approximately 14.1% of any distribution.”
Ferrellgas Partners did not pay any distributions to Class A Unitholders, Class B Unitholders or the general partner during fiscal 2026, 2025 or fiscal 2024, except for the distributions to Class B Unitholders described above and a $1.0 million distribution to the general partner, made in conjunction with the Class B distributionsdistribution during fiscal 2024.2024 as described below.
In fiscal 2026, Ferrellgas Partners made a final cash distribution in the aggregate amount of approximately $107.0 million to its Class B Unitholders. We did not make any distributions to Class B unitholders in fiscal 2025. In fiscal 2024, Ferrellgas Partners made a cash distribution in the aggregate amount of approximately $99.9 million to its Class B Unitholders. We have made aggregate cash distributions of approximately $357.0 million to our Class B Unitholders since inception of our Class B Units in fiscal 2022. See Note I “Equity (Deficit)” and Note S "Net loss per Unitholders' interest" in the notes to our consolidated financial statements included in this Annual Report for additional information.
The ability of Ferrellgas Partners to make cash distributions to its Class A Unitholders and Class B Unitholders is dependent on the receipt by Ferrellgas Partners of cash distributions from the operating partnership. For so long as any Preferred Units remain outstanding, the amount of cash that otherwise would be available for distribution by the operating partnership to Ferrellgas Partners will be reduced by the amount of cash distributions and other payments made by the operating partnership in respect of the Preferred Units, including payments to redeem Preferred Units. Further, the indentures governing the 20262029 Notes and the 20292031 Notes (together with the 20262029 Notes, the “OpCo Notes”), the Credit Agreement and the OpCo LPA Amendment governing the Preferred Units contain covenants that limit the ability of the operating partnership to make distributions to Ferrellgas Partners and therefore effectively limit the ability of Ferrellgas Partners to make distributions to its Class A Unitholders and Class B Unitholders. See Note HG “Debt” and Note IH “Preferred units” for a discussion of these limitations. See also “Risk Factors—Risks Inherent in an Investment in our Class A or Class B Units or our Debt Securities and Other Risks Related to Our Capital Structure and Financing Arrangements—Restrictive covenants in the Indentures, the Credit Agreement and the agreements governing our other future indebtedness and other financial obligations reduce our operating flexibility and ability to make cash distributions to holders of Class A Units and Class B Units. The Indentures, the Credit Agreement and the OpCo LPA Amendment contain important exceptions to these covenants.”
What changed in the latest 10-Q
Risk Factors
There have been no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for fiscal 2025 and in our subsequent SEC filings.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
Removed heading “Cash distributions paid”
Largest changes
Netsee in full comparisoncash provided by financing activities was $2.6 million for the six months ended January 31, 2026, compared to netcash used in financing activitiesofwas$39.1$103.8 million and $61.6 million for thesixnine months endedJanuaryApril31,30,2025.2026 and 2025, respectively. The$41.7$42.2 million increase in cashprovidedusedbyin financing activities was primarily due toanaincrease of $62.5$107.0 millionindistributionshorttotermtheborrowing.Company’s Class B Unitholders. TheshortClasstermBborrowingUnitswasweredrawnsubsequently converted into Class A Units. See above forcashmoremanagementinformation.purposes following expenses related to refinancing and litigation settlements. The overall increase was partially offset by a $12.2 million increase in financing costs driven by theIn October20252025,refinancing transaction. Thethe partnership issued $650.0 million aggregate principal amount of senior notes due 2031. The net proceeds received of $637.5 million, together with cash on hand, was used to redeem the $650.0 million senior notes due 2026, which is reflected in the proceeds from issuance of long-term debt and payments for settlement and early extinguishment of liabilities. Additionally, we had an increase of $87.5 million in short-term borrowings. The short-term borrowings were drawn for cash management purposes following expenses related to refinancing and litigation settlements. The overall increase wasalsopartially offset by$3.4an increase of $11.8 million in financing costs, driven by the October 2025 refinancing transaction, and $5.7 million in higher cash payments for the principal portion of leaseliabilities and a $5.2 million unfavorable change related to failed sale-leaseback arrangements.liabilities.
“On March 4, 2026, a cash distribution of $82.32 per Class B Unit, or approximately $107.0 million in the aggregate, was declared by the board of directors of the general partner. The distribution is payable on or about March 13, 2026, to Class B Unitholders of record as of the close of business on March 6, 2026. Upon payment of this distribution, Ferrellgas Partners will have met the “Class B Conversion Threshold” as defined in the Amended Ferrellgas Partners LPA. …”see in full comparison
Thesee in full comparison$128.2$98.8 million increase in operating cash flow wasprimarilydrivendue toby a decrease of$131.1$132.7 million in “General and administrativeexpenseexpense,”,primarily related to a $125.0 million prior year settlementagreement.agreement, which was partially offset by an increase of $30.2 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims. The$31.7$84.5 millionincreasedecrease inworkingnetcapitalcash requirements for other current liabilities was primarilyduedriventobyincreases$75.0 million inrequirementslitigationofsettlement$21.5 million for accounts receivable, and increases in requirements of $10.9 million for inventory.payments.
Thesee in full comparison$129.2$99.9 million increase in operating cash flow wasprimarilydrivendue toby a decrease of$131.0$134.7 million in “General and administrativeexpenseexpense,”,primarily related to a $125.0 million prior year settlementagreement.agreement, which was partially offset by an increase of $30.2 million in “Operating expense – personnel, vehicle, plant and other,” primarily related to the resolution of legacy general liability claims. The$31.7$85.1 millionincreasedecrease inworkingnetcapitalcash requirements for other current liabilities was primarilyduedriventobyincreases$75.0 million inrequirementslitigationofsettlement$21.5 million for accounts receivable, and increases in requirements of $10.9 million for inventory.payments.
“The $108.3 million decrease in net cash requirements for other current liabilities was primarily driven by $75.0 million in litigation settlement payments.”see in full comparison
Full comparison: every changed paragraph (94)
Ferrellgas Partners is a holding entity that conducts no operations and has two direct subsidiaries, the operating partnership and Ferrellgas Partners Finance Corp. Our activities are primarily conducted through the operating partnership. Ferrellgas Partners and the Preferred Unitholders are the only limited partners of the operating partnership. Ferrellgas, Inc. is the sole general partner of Ferrellgas Partners and the operating partnership and, excluding the economic interests attributable to the Class B Units and the Preferred Units, owns an approximate 1%0.4% general partner economic interest in each,Ferrellgas and,Partners therefore,and an effectiveapproximate 2%1.0% general partner economic interest in the operating partnership.partnership, and, therefore, an effective 1.4% general partner economic interest. Excluding the economic interests attributable to the Preferred Units, Ferrellgas Partners owns an approximate 99%99.0% limited partner interest in the operating partnership. On March 16, 2026, all Class B Units were converted to Class A Units. See Note F “Equity (Deficit)” for more information. For information regarding the economic and other terms of the Class B Units and the Preferred Units, see Note F “Equity (Deficit)” and Note E “Preferred units” to our condensed consolidated financial statements included elsewhere herein.
We evaluate our overall business performance based primarily on a metric we refer to as “Adjusted EBITDA,” which is not defined by GAAP and should not be considered an alternative to earnings measures defined by GAAP. We do not utilize depreciation, depletion and amortization expense in our key measures because we focus our performance management on cash flow generation and our revenue generating assets have long useful lives. For the definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Ferrellgas Partners, L.P., the most directly comparable GAAP measure, see the subheading “Non-GAAP Financial Measures” below.
Our open financial derivative propane purchase commitments are designated as hedges primarily for fiscal 2026 and 2027 sales commitments and, as of JanuaryApril 31,30, 2026, we have experienced net mark-to-market lossesgains of approximately $6.6$8.9 million. Because these financial derivative purchase commitments qualify for hedge accounting treatment, the resulting asset, liability and related mark-to-market gains or losses are recorded on the condensed consolidated balance sheets as “Prepaid expenses and other current assets,” “Other assets, net,” “Other current liabilities,” “Other liabilities” and “Accumulated other comprehensive income,” respectively, until settled. Upon settlement, realized gains or losses on these contracts will be reclassified to “Cost of sales-propane and other gas liquid sales” in the condensed consolidated statements of operations as the underlying inventory is sold. These financial derivative purchase commitment net losses are expected to be offset by increased margins on propane sales commitments that qualify for the normal purchase normal sale exception. At JanuaryApril 31,30, 2026, we estimate 94%88% of currently open financial derivative purchase commitments, the related propane sales commitments and the resulting gross margin will be realized into earnings during the next twelve months.
Recent Developments
On March 4, 2026, a cash distribution of $82.32 per Class B Unit, or approximately $107.0 million in the aggregate, was declared by the board of directors of the general partner. The distribution is payable on or about March 13, 2026, to Class B Unitholders of record as of the close of business on March 6, 2026. Upon payment of this distribution, Ferrellgas Partners will have met the “Class B Conversion Threshold” as defined in the Amended Ferrellgas Partners LPA. The board of directors of the general partner approved Ferrellgas Partners’ intent to elect, by written notice to the holders of the Class B Units, to convert all 1.3 million outstanding Class B Units into Class A Units shortly after the payment of the distribution. Upon the making of such election, each Class B Unit will be converted into five Class A Units in accordance with the Amended Ferrellgas Partners LPA.
For the three months ended JanuaryApril 31,30, 2026 and 2025
During the three months ended JanuaryApril 31,30, 2026 and 2025, we recognized net earnings attributable to Ferrellgas Partners, L.P. of $102.2$28.0 million and $98.8$59.1 million, respectively. The $3.4$31.1 million increasedecrease was primarily due to an increase of $8.5$29.0 million in “Operating income,expense – personnel, vehicle, plant and other,” which was partially offset by a $5.3$2.2 million increase in “InterestGross expense.margin.” The $5.3 million increase was primarily due to an increase in interest expense on our senior unsecured notes related to the October 2025 refinancing, which was partially offset by decrease in amortization costs related to our credit facility.
Distributable cash flow attributable to equity investors increaseddecreased to $126.2$67.0 million for the three months ended JanuaryApril 31,30, 2026 compared to $125.2$85.6 million for the prior year period, primarily due to ana increasedecrease of $9.1$12.7 million in Adjusted EBITDA,EBITDA whichand wasan partially offset by increasesincrease of $7.6$6.5 million in “Net cash interest expense” and $0.5 million in “Maintenance capital expenditures.expense.” The increase in “Net cash Interest expense” primarilyconsists relatesof toa the$4.2 changesmillion increase in “Interest expense” explainedon above.our unsecured notes related to the October 2025 refinancing, which was partially offset by a $2.2 million change in amortization costs related to our credit facility.
We had a distributable cash flow shortage of $56.7 million during the three months ended April 30, 2026, compared to a distributable cash flow excess of $107.9 million and $106.5$68.3 million during the three months ended JanuaryApril 31,30, 2026 and 2025, respectively.2025. This $1.4$125.0 million increasechange was primarily due to the $1.0$107.0 million increasedistribution to Class B Unitholders made in March 2026, and the $18.6 million decrease in distributable cash flow attributable to equity investors noted above.
For the sixnine months ended JanuaryApril 31,30, 2026 and 2025
During the sixnine months ended JanuaryApril 31,30, 2026,2026 and 2025, we recognized net earnings attributable to Ferrellgas Partners, L.P. of $75.3$103.3 million comparedand to$11.3 amillion, net loss attributable to Ferrellgas Partners, L.P. of $47.8 million during the six months ended January 31, 2025.respectively. The $123.1$92.0 million increase was primarily due to a $125.0 million legal accrual recorded in the prior year.year, which was partially offset by an increase of $30.2 million in “Operating expense – personnel, vehicle, plant and other, and a $10.1 million increase in “Interest expense.”
Distributable cash flow attributable to equity investors was $125.6$192.6 million and $128.6$214.2 million for the sixnine months ended JanuaryApril 31,30, 2026 and 2025, respectively. The $3.0$21.6 million decrease was primarily due to a $9.0$15.5 million increase in “Net cash interest expense,” and a decrease of $10.1 million in Adjusted EBITDA, which was partially offset by a decrease of $3.6$4.6 million in “Maintenance capital expenditures” and an increase of $2.6 million in Adjusted EBITDA.. The increase in “Net cash Interest expense” primarily relates to an increase of $5.9$10.1 million in “Interest expense” and a $3.0 million “Loss on extinguishment of debt” which were both related to the October 2025 refinancing transactions. The decrease in “Maintenance capital expenditures” primarily relates to failed sale-leaseback arrangements in the prior year period.
We had a distributable cash flow excess of $90.8$34.1 million and $93.6$161.9 million during the sixnine months ended JanuaryApril 31,30, 2026 and 2025, respectively. This $2.8$127.8 million decrease was primarily due to the $107.0 million distribution to Class B Unitholders made in March 2026, and the $21.6 million decrease in distributable cash flow attributable to equity investors noted above.
In this Quarterly Report we present the following Non-GAAP financial measures: Adjusted EBITDA, Distributable cash flow attributable to equity investors, Distributable cash flow attributable to Class A and B Unitholders, and Distributable cash flow (shortage) excess.
Adjusted EBITDA. Adjusted EBITDA for Ferrellgas Partners is calculated as net earnings (loss) attributable to Ferrellgas Partners, L.P., plus the sum of the following: income tax expense, interest expense, depreciation and amortization expense, non-cash employee stock ownership plan compensation charge, loss on extinguishment of debt, loss on asset sales and disposals, other income, net, severance, non-recurring employee benefit policy adjustment, legal fees and settlements related to non-core businesses, legal fees and settlements related to core businesses, acquisition and related costs, Class B Unit conversion costs, compliance costs, business transformation costs, and net earnings (loss) attributable to noncontrolling interest. Management believes the presentation of this measure is relevant and useful because it allows investors to view the partnership’s performance in a manner similar to the method management uses, adjusted for items management believes make it easier to compare its results with other companies that have different financing and capital structures. Adjusted EBITDA, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of Adjusted EBITDA that will not occur on a continuing basis may have associated cash payments. This method of calculating Adjusted EBITDA should be viewed in conjunction with measurements that are computed in accordance with GAAP.
Distributable Cash Flow (Shortage) Excess. Distributable cash flow (shortage) excess is calculated as Distributable cash flow attributable to Class A and B Unitholders minus Distributions paid to Class A and B Unitholders. Distributable cash flow excess, if any, is retained to establish reserves, to reduce debt, to fund capital expenditures and for other partnership purposes, and any shortage is funded from previously established reserves, cash on hand or borrowings under our Credit Facility. Management considers Distributable cash flow (shortage) excess a meaningful measure of the partnership’s ability to effectuate those purposes. Distributable cash flow (shortage) excess, as management defines it, may not be comparable to similarly titled measurements used by other companies. Items added into our calculation of distributable cash flow (shortage) excess that will not occur on a continuing basis may have associated cash payments. Distributable cash flow (shortage) excess should be viewed in conjunction with measurements that are computed in accordance with GAAP.
The following table reconciles Adjusted EBITDA, Distributable cash flow attributable to equity investors, Distributable cash flow attributable to Class A and B Unitholders and Distributable cash flow (shortage) excess to Net earnings (loss) attributable to Ferrellgas Partners, L.P., the most directly comparable GAAP measure, for the three and sixnine months ended JanuaryApril 31,30, 2026 and 2025:
(1)Non-recurring due diligence related to restructuring costs and other adjustments.
(21)Non-recurringCosts complianceassociated costswith corporate restructuring included in “Operating, general and administrative expense.”
(2)Non-recurring due diligence related to potential acquisition activities, restructuring costs and other adjustments.
(3)Non-recurringCosts costsrelated to conversion of Class B Units to Class A Units in March 2026 included in “Operating, general and administrative expenseexpense.” related to business transformation initiatives.
(4)Non-recurring compliance costs included in “Operating, general and administrative expense.”
(5)Non-recurring costs included in “Operating, general and administrative expense” related to business transformation initiatives.
(68)The Company did not pay any distributions to Class A or Class B unitholdersUnitholders during fiscal 2025 or the first two quarters of fiscal 2026. On March 4, 2026, the board of directorsany of the generalperiods partnerin declaredfiscal 2026 or 2025. The Company paid a cash distribution on the Class B Units of $82.32 per Class B Unit, or $107.0 million in the aggregate. See Note O “Subsequent events”aggregate in theMarch notes to our condensed consolidated financial statements.2026.
Operating Results for the three months ended JanuaryApril 31,30, 2026 and 2025
WinterPersistent conditionswarmth arrivedcontinues laterto in the quarter after unseasonably warm weather in November and December of fiscal 2026, particularly acrossdominate the western half of the country. Average temperatures (measured by heating degree days) were 16%25% warmer than normal (based on AccuWeather’s ten-year average) and 27%26% warmer than the prior year quarter in the western half of the country. OurTemperatures nationalin footprintother allowedparts usof tothe repositioncountry, driversalthough andnot equipmentas fromextreme westas tothe eastwest, toalso meethad increasedwarmer demandtemperatures. from Winter Storm Fern. The aboveOverall, average temperatures infor the westthree months ended April 30, 2026, were partially12% offsetwarmer bythan normal and 9% warmer than the coldprior inyear the east.quarter. Propane sales volume during the three months ended JanuaryApril 31,30, 2026 decreased 11.52.8 million gallons, or 4%,1%, compared to the prior year period. The Company continues to proactively grow business that is not temperature-sensitive, which partially alleviates the impact of weather on its propane sales.
Our wholesale sales price per gallon partially correlates to the change in the wholesale market price of propane. The wholesale market price at major supply points in Mt. Belvieu, Texas during the three months ended JanuaryApril 31,30, 2026 averaged 21.7%15.7% less than the prior year period, while at the Conway, Kansas major supply point prices averaged 24.1%15.0% less than the prior year period. The wholesale market price at Mt. Belvieu, Texas averaged $0.65$0.75 and $0.83$0.89 per gallon during the three months ended JanuaryApril 31,30, 2026 and 2025, respectively, while the wholesale market price at Conway, Kansas averaged $0.60$0.68 and $0.79$0.80 per gallon during the three months ended JanuaryApril 31,30, 2026 and 2025, respectively.
Wholesale sales decreased $5.9$1.6 million, or 4%,1%, andwhile gallons sold decreasedincreased 7.91.6 million, or 11%,3%, compared to the prior year quarter. TheA change$4.7 million decrease in reseller and other wholesale sales was partlypartially drivenoffset by a decrease$3.1 million increase in tank exchange sales as thereselling werelocations noincreased significantto weather-relatedover events65,000 duringlocations nationwide. Growth was concentrated in the secondchannels quarterwhere consumer demand is strongest. Selling locations, gallons, and revenue collectively reflect growth, demonstrating the durability of fiscalour 2026wholesale compareddistribution to fiscal 2025.model.
Other gas sales decreasedincreased $5.9$3.8 million compared to the prior year period primarily due to aan decreaseincrease in sales volume.
Other revenues increaseddecreased $6.9$8.3 million, or 21%,30%, compared to the prior year period. The increasedecrease was primarily duerelates to a change in the presentation of fleet transportation costs. In conjunction with the implementation of new CTRM software, the Company revised the presentation of certain transportation costs from a reduction of revenue to cost of product sold.sold made in conjunction with the implementation of new CTRM software. This change does not impact gross profit, operating income or cash flows. We also have ana increasedecrease of $0.7$0.9 million in appliance sales, partially offset by a $0.8$0.7 million decreaseincrease in miscellaneous revenue.
Gross margin decreasedincreased $3.5$9.6 millionmillion, or 4%, due to aan decreaseincrease of $10.7$10.0 million in wholesaleretail gross margin partially offset by ana increasedecrease of $7.1$0.4 millionmillion, or 1%, in retailwholesale gross margin. The overall decreaseincrease was driven by a $35.3 million decrease in revenue, partially offset by a $31.8$37.6 million decrease in cost of product sold.sold, partially offset by a $28.0 million decrease in revenue.
The $10.7 million decrease in wholesale gross margin was primarily due to a decrease related to our tank exchange business as cost of product sold increased 9% and revenues decreased 2%. Additionally, our reseller business had a 7% decrease in revenues.
Preparation efforts in the prior quarter positioned us to meet winter demand from residential customers. The $7.1$10.0 millionmillion, or 5%, increase in retail gross margin was primarily driven by aan 16% decrease in costincrease of product$21.1 sold,million, or 18%, related to residential customers, which was partially offset by a 5%$7.5 million decrease inrelated revenues.to industrial commercial customers.
The $0.4 million decrease in wholesale gross margin was driven by a $1.3 million decrease in other wholesale sales, which was partially offset by a $0.9 million increase related to our tank exchange and reseller business.
Gross margin increaseddecreased $6.5$7.4 million, or 22%,31%, compared to the prior year period, primarily due to the increasedecrease in revenuesrevenue noted above.
We had operating income of $136.2$60.1 million and $127.6$87.3 million during the three months ended JanuaryApril 31,30, 2026 and 2025, respectively. The $8.6$27.2 million increasedecrease was primarily due to aincreases $5.0of $29.0 million decrease in “GeneralOperating expense – personnel, vehicle, plant and administrative expenseother” and $3.2 million in “Depreciation and amortization expense,” partially offset by the $3.0$2.2 million increase in gross margin noted above. Changes in personnel expense and reduced legal costs drove the decrease in “General and administrative expense.”
The $29.0 million increase in “Operating expense – personnel, vehicle, plant and other” decreasedrelates $0.4 million. The change is comprised of a decrease of $6.4 million in personnel expense, which was partially offset byto increases of $5.5$24.7 million in plant and otherother, and $0.4$3.6 million in vehicle expense and $0.7 million in personnel expense. The resolution of legacy casualty claims drove an increase of $24.8 million in legal costs in plant and other. The Company does not expect most of these settlement costs to recur in future periods. The increase in vehicle expense was primarily due to increases of $2.2 million in fuel costs and $1.2 million for repairs and maintenance.
The $6.4 million decrease in personnel expense includes decreases of $4.7 million in workers' compensation accruals, $1.8 million in medical and pharmacy claim expense, and $1.2 million related to other adjustments. These decreases were partially offset by a $1.1 million increase related to payroll costs.
The $5.5$3.2 million increase in plant“Depreciation and otheramortization wasexpense” primarily duerelates to increases of $4.9$1.9 million in legal and insuranceamortization expense, $0.5 millionprimarily related to badthe debtexpansion adjustments,of vending machine leases for our tank exchange business, and $0.5$1.3 million for parts and fittings. These increases were partially offset by a $0.6 million decrease in softwaredepreciation costs.expense.
Adjusted EBITDA decreased $12.7 million, or 11%, to $102.1 million, compared to $114.8 million in the third quarter of the prior year. After adjusting for $12.3 million in non-recurring costs primarily related to settlements, operating expenses increased $16.7 million compared to the prior year period. This increase was partially offset by the $2.2 million increase in gross profit noted above.
Vehicle expense increased $0.4 million primarily due to a $0.5 million increase in license and technology costs, which was partially offset by a $0.2 million decrease in fuel costs as our telematics technology enhances route efficiency and reduces idling time.
Adjusted EBITDA increased $9.1 million primarily due to a decrease of $4.6 million in “General and administrative expense,” a $3.0 million increase in gross margin, and a $1.6 million decrease in operating expense driven by equipment leases. The decrease in general and administrative expense was driven by personnel cost adjustments and lower legal costs. The decrease in operating lease expense arose as we refinanced several operating leases as finance leases during the second quarter of fiscal 2026.
Operating Results for the sixnine months ended JanuaryApril 31,30, 2026 and 2025
Propane sales volumes during the sixnine months ended JanuaryApril 31,30, 2026 decreased 20.823.6 million gallons, or 5%,4%, compared to the prior year period. Above-normal temperatures experienced in the second quarter 2026 continued to be a factor in the third quarter 2026. Average temperatures (measured by heating degree days) were 14%18% warmer than normal (based on AccuWeather’s ten-year average) and 20%23% warmer than thefiscal prior year quarter2025 in the western half of the country. TheOther aboveareas averageof the country, such as our Northeast and North Central regions, had temperatures inthat were 13% cooler than the westprior year period, which were partially offset by temperatures that were 4% warmer than the coldprior year period in the east.midwest and southeast regions.
Our wholesale sales price per gallon partially correlates to the change in the wholesale market price of propane. The wholesale market price at major supply points in Mt. Belvieu, Texas during the sixnine months ended JanuaryApril 31,30, 2026 averaged 11.8%12.5% less than the prior year period, while at the Conway, Kansas major supply point prices averaged 17.3%16.9% less than the prior year period. The wholesale market price at Mt. Belvieu, Texas averaged $0.67$0.70 and $0.76$0.80 per gallon during the sixnine months ended JanuaryApril 31,30, 2026 and 2025, respectively, while the wholesale market price at Conway, Kansas averaged $0.62$0.64 and $0.75$0.77 per gallon during the sixnine months ended JanuaryApril 31,30, 2026 and 2025, respectively.
Retail sales decreased $22.8$53.0 million, or 3%,5%, compared to the prior year period largely driven by the decrease in wholesale propane prices noted above. Retail gallons sold decreased 5.39.7 million gallons, or 2%, compared to the prior year period. The warmerthird weatherfiscal quarter 2026 saw a continuation of above-average temperatures in the westwest, occurring in the second fiscal quarter of fiscal 2026which drove a 7.613.7 million decrease in gallons sold, which was partially offset by a 2.34.0 million increase in gallons sold in the rest of the country. RetailWhile retail customers also decreased 2%1% compared to the prior year period contributing to the decrease in sales.sales, the Company’s continued focus on service quality and customer experience resulted in improved retention over the prior year period. Regained accounts increased meaningfully compared to the prior year period, a strong indicator of improving win-back execution, while new location activity showed momentum in the north central and midwest regions.
Wholesale sales decreased $10.1$11.7 million, or 4%,3%, compared to the prior year period, largely driven by the decrease in wholesale propane prices noted above. Wholesale gallons sold decreased 15.513.9 million gallons, or 13%,8%, compared to the prior year period. Results were also impacted by a $3.5 million decrease in tank exchange sales, partly attributable to the fiscal 2025 demand driven by Hurricane Helene and Hurricane Milton, which was partially offset by a 1%2% increase in tank exchange selling locations. So far, fiscal 2026 has not had any similarsignificant hurricane relatedweather-related events.
Other gas sales decreased $9.9$6.1 millionmillion, or 31%, compared to the prior year period primarily due to a decrease in sales volume.
Other revenues decreased $2.7 million, or 3%, compared to the prior year period. The decrease was primarily due to a $1.7 million decrease in appliance and part sales and a $1.1 million decrease in miscellaneous revenue.
Other revenues increased $5.5 million, or 9%, compared to the prior year period. The increase was primarily due to a change in the presentation of fleet transportation costs. In conjunction with the implementation of new CTRM software, the Company revised the presentation of certain transportation costs from a reduction of revenue to cost of product sold. This change does not impact gross profit, operating income or cash flows. We also had a decrease of $1.8 million in miscellaneous revenue.
Gross margin decreasedincreased $3.0$6.6 millionmillion, or 1%, due to decreasesan increase of $2.0$9.0 millionmillion, or 2%, in retail gross margin, which was partially offset by a decrease of $2.4 million, or 1%, in wholesale gross margin and 1.0 million in retail gross margin. The overall decreaseincrease was driven by a $42.8 million decrease in revenue, partially offset by a $39.8$77.4 million decrease in cost of product sold.sold, partially offset by a $70.8 million decrease in revenue.
Retail gross margin increased $9.0 million and was primarily driven by an increase of $33.9 million, or 11%, related to residential customers, which was partially offset by a $15.7 million decrease related to industrial commercial customers and hedging activity.
The $2.0$2.4 million, or 2%,million decrease in wholesale gross margin was primarily related to our tank exchange business.
Retail gross margin decreased $1.0 million, or 0%.
Gross margin increaseddecreased $5.9$1.5 million, or 11%,2%, compared to the prior year period, primarily due to the increasedecrease in revenues noted above.
We had operating income of $138.0$198.1 million and $4.7$92.0 million during the sixnine months ended JanuaryApril 31,30, 2026 and 2025, respectively. The $133.3$106.1 million changeincrease was primarily due to the $125.0 million legal settlement related to fiscal 2025 in “General and administrative expense.” The remaining increasedecrease of $8.3$18.9 million relates to an increase of $30.2 million in “Operating expense – personnel, vehicle, plant and other,” partially offset by an additional $6.0$7.7 million decrease in “General and administrative expense,expense” and the $2.9$5.1 million increase in gross margin described above, and a $2.9 million decrease in operating lease expense as we refinanced several operating leases as finance leases. These increases were partially offset by a $3.1 million increase in “Depreciation and amortization expense”.above.
The $6.0 million decrease in in “General and administrative expense” primarily relates to a $3.4 million decrease in personnel costs, related to contract labor and other adjustments, and a $3.2 million decrease in legal costs. The increase in “Depreciation and amortization expense” relates to an increase in lease amortization expense compared to the prior year period.
AfterThe adjusting for $4.5$30.2 million increase in legal fees and settlements related to core businesses related to fiscal 2025, “Operating expense – personnel, vehicle, plant and other” increased $5.7 million. The increase is comprised of increases of $6.7$26.8 million in plant and other and $1.3$5.0 million in vehicle expense, which were partially offset by a decrease of $2.3$1.6 million in personnel expense.
The $6.7$26.8 million increase in plant and other was primarily due to increasesthe resolution of $4.9legacy casualty claims, which drove an increase of $25.1 million forin general liability insurance and legal andcosts. insuranceThe costs,Company $1.0does millionnot forexpect badmost debt,of andthese $0.4settlement millioncosts forto propertyrecur maintenance.in future periods.
VehicleThe increase in vehicle expense increased $1.3 millionwas primarily due to increases of $0.9$2.1 million for repairs and maintenance and $0.4$2.0 million forin telematicsfuel technology.costs.
FGPR insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 1 Form 4 filing (1 insider, 2 trade dates, 1,000 shares, about $24.2K) and open-market sales in 0 filings. Net open-market shares: 1,000 (purchases minus sales); net value about $24.2K.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.31 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.05 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.25 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 84 | $24.40 | $2.0K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.25 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.19 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.38 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.05 | $2.4K |
| 2026-06-17 | Newberry Edward |
Open-market purchase | 100 | $24.05 | $2.4K |
| 2026-06-16 | Newberry Edward |
Open-market purchase | 10 | $23.97 | $240 |
| 2026-06-16 | Newberry Edward |
Open-market purchase | 6 | $23.81 | $143 |
| 2026-06-16 | Newberry Edward |
Open-market purchase | 100 | $23.97 | $2.4K |
| 2026-05-18 | Hawks Carney |
Option exercise | 12,729 | — | — |
| 2026-05-18 | Hawks Carney |
Disposition to issuer | 12,729 | $312115.08 | $4.0B |
Well-known investors holding FGPR (13F)
None of the 59 investors we track reported a position in their latest 13F.