Companies › FLZH

FLZH 10-K & 10-Q changes, risk factors and insider trading

Flash Sports & Media Holdings, Inc. · OTC · Services-Amusement & Recreation Services · CIK 1706524 · All filings on SEC.gov

Everything below is quoted or computed from Flash Sports & Media Holdings, Inc.'s public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

41 / 59risk-factor paragraphs added / removed in latest 10-K
22new risk-factor headings
0Form 4 filings reporting open-market purchases (last 180 days)
0Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2026-04-15 (period ending 2025-12-31) with 10-K filed 2026-01-16 (period ending 2024-12-31).

Risk Factors (10-K Item 1A)

41new paragraphs
59removed paragraphs
4reworded paragraphs
8,763 → 5,828words in section

New heading “We have a limited operating history under the Flash Sports & Media platform and may not be able to successfully execute our business plan.”

New heading “We are substantially dependent on a single contractual relationship with Sri Lanka Cricket for a significant majority of our revenue.”

New heading “We have a going concern qualification and a history of net losses and accumulated deficits.”

New heading “Our revenue is concentrated among a limited number of customers and geographies.”

New heading “Our business is dependent on the continued popularity and growth of cricket, particularly T20 cricket, in our target markets.”

New heading “We are subject to risks associated with international operations.”

New heading “We depend on key personnel, including the founder and chairman of IPG.”

New heading “Force majeure events, including pandemics, natural disasters, terrorism, and political unrest, could disrupt our tournament operations.”

New heading “Our expansion into new markets and new business verticals involves significant risks and uncertainties.”

New heading “We face significant competition in the sports media and entertainment industry.”

New heading “Risks Related to the Merger and Integration”

New heading “The Merger may not achieve its intended benefits, and integration of the combined businesses involves significant risks.”

New heading “Following the Merger, former Flash stockholders are expected to own a minimum of 90% of the combined company, resulting in significant dilution to existing stockholders.”

New heading “The Company changed its independent auditor in connection with the Merger, which may increase the risk of accounting errors or restatements.”

New heading “Risks Related to Nasdaq Listing and Capital Structure”

New heading “We have a history of non-compliance with Nasdaq listing standards and may be unable to maintain our Nasdaq listing.”

New heading “We have limited liquidity and may require additional financing to fund our operations.”

New heading “We have significant outstanding liabilities and legal proceedings that could adversely affect our financial condition.”

New heading “Risks Related to Regulatory and Legal Matters”

New heading “We are subject to anti-corruption, anti-bribery, and sports integrity laws and regulations.”

New heading “Changes in tax laws or regulations, including the recently enacted UAE Corporate Tax, could increase our tax burden.”

New heading “The Event Rights Agreement is governed by Sri Lankan law and disputes are subject to international arbitration, which may be costly and time-consuming.”

Removed heading “We have a relatively limited history of operations, a history of losses, and our future earnings, if any, and cash flows may be volatile, resulting in uncertainty about our prospects generally.”

Removed heading “Our architecture, engineering, design, and construction management services have been used and may continue to be contracted for use in emerging industries that may be subject to quickly changing and inconsistent laws, regulations, practices and perceptions.”

Removed heading “We may become subject to additional regulation of CEA facilities.”

Removed heading “Competition in the various sectors in which we operate is intense.”

Removed heading “We depend upon third-party suppliers for the equipment solutions that we sell.”

Removed heading “We have historically depended on a small number of clients for a substantial portion of our revenue. If we fail to retain or expand our client relationships, or if a significant client were to terminate its relationship with us or reduce its purchases, our revenue could decline significantly.”

Removed heading “A portion of our business depends on our clients obtaining appropriate licenses from various licensing agencies.”

Removed heading “System security risks, data protection breaches, cyber-attacks and systems integration issues could disrupt our internal operations or services provided to clients.”

Removed heading “Risks Related to the Legal Cannabis Industry”

Removed heading “To date, the majority of our revenues have come from providing architecture and engineering design services and selling equipment systems into facilities prior to the facility becoming operational. The majority of our revenues to date have been generated from clients that operate in the legal cannabis industry.”

Removed heading “The cannabis industry in the U.S. is an emerging industry and has only been legalized in some states while remaining illegal in others and under U.S. federal law. Federal Prohibition makes it difficult to accurately forecast the demand for our solutions in this specific industry. Losing clients from this industry may have a material adverse effect on our revenues and the success of our business.”

Removed heading “As cannabis remains illegal under United States federal law, we may have to stop providing equipment systems and services to companies who are engaged in cannabis cultivation and other cannabis-related activities.”

Removed heading “Our solutions are used by legal and licensed cannabis growers. While we are not aware of any threatened or current federal or state law enforcement actions against any supplier of equipment that might be used for cannabis cultivation, law enforcement authorities, in their attempt to regulate the illegal use of cannabis, may seek to bring an action or actions against us under the Controlled Substances Act for assisting or conspiring with persons engaged in the cultivation of cannabis.”

Removed heading “As a company with clients operating in the legal cannabis industry, we face many particular and evolving risks associated with that industry, including uncertainty of United States federal enforcement and the need to renew temporary safeguards.”

Removed heading “Further legislative development beneficial to our operations is not guaranteed.”

Removed heading “The legal cannabis industry could face strong opposition from other industries.”

Removed heading “The legality of cannabis could be reversed in one or more states.”

Removed heading “Changing legislation and evolving interpretations of law, which could negatively impact our clients and, in turn, our operations.”

Removed heading “Regulatory scrutiny of the legal cannabis industry may negatively impact our ability to raise additional capital.”

Removed heading “Banking regulations could limit access to banking services.”

Removed heading “A drop in the retail price of cannabis products may negatively impact our business.”

Removed heading “Our contracts may not be legally enforceable in the United States.”

Removed heading “Taking advantage of the reduced disclosure requirements applicable to “emerging growth companies” may make our common stock less attractive to investors.”

Removed heading “Failure to retain our existing workforce and to attract qualified new personnel in the current labor market could adversely affect our business and results of operations.”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: restatement
“The Company changed its independent auditor in connection with the Merger, which may increase the risk of accounting errors or restatements.”
see in full comparison
New text topics: going concern
“We have a going concern qualification and a history of net losses and accumulated deficits.”
see in full comparison
New text topics: delist, liquidity
“The Company has experienced multiple instances of non-compliance with Nasdaq listing standards, including the minimum bid price requirement, timely filing of periodic reports, minimum stockholders’ equity requirement, and annual meeting requirement. While the Company regained compliance with these requirements as of March 2026, Nasdaq has placed the Company on a one-year Discretionary Panel Monitor under Listing Rule 5815(d)(4)(A). Any future non-compliance could result in delisting, which would materially and adversely affect the liquidity and trading price of our common stock.”
see in full comparison
Removed text topics: breach
“System security risks, data protection breaches, cyber-attacks and systems integration issues could disrupt our internal operations or services provided to clients.”
see in full comparison
Removed text topics: regulation
“Our architecture, engineering, design, and construction management services have been used and may continue to be contracted for use in emerging industries that may be subject to quickly changing and inconsistent laws, regulations, practices and perceptions.”
see in full comparison
New text topics: liquidity
“We have limited liquidity and may require additional financing to fund our operations.”
see in full comparison
Full comparison: every changed paragraph (104)

Green = added, red = removed. Unchanged paragraphs, 2 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

An investment in our commonsecurities stock involves a high degree of risk. You should carefully consider the following risks anddescribed below, together with all of the other information containedincluded in in this reportReport, before decidingmaking whetheran toinvestment invest in our common stock.decision. If any of the following risks areactually realized,occurs, our business, financial condition, condition andor results of operations could besuffer materially and adversely affected.materially. In thatsuch event,case, the trading price of our common stock could declinedecline, and you couldmay lose all or part of your investment in our common stock. Additional risks of which we are not presently aware or that we currently believe are immaterial may also harm our business and results of operations. Some statements in this report, including such statements in the following risk factors, constitute forward-looking statements. See the section entitled Cautionary Information about Forward-Looking Statements in Part I of this Report.investment.

Reworded

Risks Related to Our Business and Operations

Added

We have a limited operating history under the Flash Sports & Media platform and may not be able to successfully execute our business plan.

Added

The Company completed the Merger with Flash on February 17, 2026. Flash was incorporated on August 7, 2023 and had not generated any revenue prior to the Merger. While IPG, which is now a wholly owned subsidiary of Flash and therefore of the Company, has generated revenue from cricket-related operations since 2020, the combined entity has a limited operating history as a publicly traded sports and media company. There can be no assurance that we will be able to successfully integrate the operations of Flash, IPG, and the Company, or that we will achieve profitability. Our prospects must be considered in light of the risks and uncertainties encountered by companies in the early stages of development in rapidly evolving markets.

Added

We are substantially dependent on a single contractual relationship with Sri Lanka Cricket for a significant majority of our revenue.

Added

Substantially all of IPG’s revenue is derived from the commercialization of rights granted under the Master Event Rights Agreement with SLC for the Lanka Premier League. The loss, non-renewal, or material modification of this agreement would have a material adverse effect on our business, financial condition, and results of operations. The Event Rights Agreement requires annual payment of an Event Rights Fee or provision of a bank guarantee by March 15 of each year; failure to make timely payment could result in termination of the Company’s rights for that year. Although the agreement provides for automatic one-year renewals, IPG’s rights must be secured annually, and there can be no assurance that the agreement will be renewed on favorable terms, or at all.

Added

We have a going concern qualification and a history of net losses and accumulated deficits.

Added

Both IPG and Flash have received going concern qualifications from their respective auditors. As of December 31, 2024, IPG had an accumulated deficit of approximately $4.6 million and a working capital deficit of approximately $1.9 million. Flash had an accumulated deficit of $500,000 as of December 31, 2024 and had never generated revenue. The Company (legacy urban-gro) had an accumulated deficit of approximately $120.6 million and a stockholders’ deficit of approximately $40.9 million as of December 31, 2025. There can be no assurance that the combined entity will achieve or sustain profitability.

Added

Our revenue is concentrated among a limited number of customers and geographies.

Added

For the year ended December 31, 2024, approximately 82% of IPG’s total revenue was generated from customers based in Sri Lanka, with the remaining 18% derived from Zimbabwe. In 2023, sales to four customers individually exceeded 10% of IPG’s total revenue, collectively representing approximately 53% of total revenue. The loss of any significant customer or a significant reduction in business from Sri Lanka or Zimbabwe could have a material adverse effect on our financial performance. The Company continues to focus on efforts to diversify its customer base to mitigate such risks.

Added

Our business is dependent on the continued popularity and growth of cricket, particularly T20 cricket, in our target markets.

Added

Our revenue is substantially derived from the commercialization of T20 cricket league rights. Any decline in the popularity of cricket or T20 cricket in Sri Lanka, or in international markets where we distribute media content, could reduce demand for media rights, sponsorships, franchise ownership, and ticketing, which would materially and adversely affect our business, financial condition, and results of operations.

Added

We are subject to risks associated with international operations.

Added

The Company conducts operations in the United Arab Emirates, Sri Lanka, Zimbabwe, and other international markets, and is subject to risks inherent in international operations, including political and economic instability, currency fluctuation risk, regulatory uncertainty, foreign tax regimes (including the recently enacted UAE Corporate Tax), sanctions and trade restrictions, cultural and legal differences, and challenges in enforcing contractual rights across jurisdictions. Any of these factors could materially and adversely affect our operations and financial results.

Added

We depend on key personnel, including the founder and chairman of IPG.

Added

The Company’s success depends in significant part on the continued services and leadership of key individuals, including Anil Mohan Sankhdhar, the founder and chairman of IPG, who has been instrumental in building the Company’s relationships with SLC, franchise owners, sponsors, and broadcast partners, and Bradley Nattrass, the Company’s Chairman and Chief Executive Officer. The loss of any of these individuals’ services could have a material adverse effect on our business and operations. We do not currently maintain key-person life insurance on any of our executives.

Added

Force majeure events, including pandemics, natural disasters, terrorism, and political unrest, could disrupt our tournament operations.

Added

The LPL and our other cricket events are live, in-person sporting events that are subject to disruption or cancellation due to force majeure events. Under the Event Rights Agreement, the full Event Rights Fee remains payable by the Event Rights Partner to SLC even if the whole or any part of the Tournament is curtailed, cancelled, or abandoned due to any Force Majeure event, after the date of commencement of the Tournament. Force Majeure events include, but are not limited to, acts of God, war, riot, strike, civil commotion, terrorism, pandemics, epidemics, fire, earthquake, storm, flood, tsunami, explosion, and acts of Government. Any such disruption could materially and adversely affect our revenue, reputation, and operations.

Added

Our expansion into new markets and new business verticals involves significant risks and uncertainties.

Added

We have announced expansion plans for T20 cricket league operations in Malaysia, Zimbabwe, Bangladesh, and the United Arab Emirates. We are also pursuing potential strategic combinations and partnerships in the esports and entertainment sectors, including a potential combination with Infinity Esports & Gaming, a Latin American esports organization that operates gaming centers across multiple countries and holds branded intellectual properties, and the potential development of Dune Bridge Capital, an investment and strategic capital deployment vertical focused on film, television, sports, and digital media. Each of these initiatives involves significant execution risk, including the need to negotiate and execute definitive agreements, secure regulatory approvals, recruit qualified local personnel, obtain adequate financing, and build local infrastructure. As of the date of this Report, no definitive agreements have been entered into with respect to the esports or entertainment verticals. There can be no assurance that any of these expansion or diversification initiatives will be completed on the terms anticipated, or at all, or that they will generate the revenue or returns expected.

Added

We face significant competition in the sports media and entertainment industry.

Added

The sports media and entertainment industry is highly competitive. We compete for viewership, sponsorship dollars, franchise investment, media rights fees, and talent with larger, better-capitalized companies and established cricket leagues, including the IPL, BBL, CPL, PSL, and SA20. Many of our competitors have significantly greater financial, technical, marketing, and other resources than we do. There can be no assurance that we will be able to compete effectively.

Added

Risks Related to the Merger and Integration

Added

The Merger may not achieve its intended benefits, and integration of the combined businesses involves significant risks.

Added

The success of the Merger depends on, among other things, our ability to successfully integrate the operations, technologies, and personnel of Flash, IPG, and the legacy urban-gro business, achieve anticipated revenue growth, realize cost synergies, and retain key customers, partners, and employees. Integration may be more difficult, time-consuming, or costly than expected, and there can be no assurance that we will realize the expected benefits of the Merger.

Added

Following the Merger, former Flash stockholders are expected to own a minimum of 90% of the combined company, resulting in significant dilution to existing stockholders.

Added

Under the terms of the Merger Agreement, Flash stockholders received shares of UGRO common stock equal to 19.99% of the outstanding shares immediately prior to certain prior issuances, as well as shares of newly created non-voting convertible preferred stock that, upon stockholder approval of the conversion, would result in former Flash stockholders owning approximately 90% of the combined company on a fully-converted basis. This represents substantial dilution to the Company’s existing stockholders.

Added

The Company changed its independent auditor in connection with the Merger, which may increase the risk of accounting errors or restatements.

Added

On March 03, 2026, the Company dismissed Sadler, Gibb & Associates, LLC as its independent registered public accounting firm and appointed Suri and Co., Chartered Accountants of Chennai, India to audit the Company’s financial statements for the year ended December 31, 2025. The transition to a new auditor during a period of significant business transformation increases the risk of accounting errors, delays in financial reporting, or the need for restatements.

Added

Risks Related to Nasdaq Listing and Capital Structure

Added

We have a history of non-compliance with Nasdaq listing standards and may be unable to maintain our Nasdaq listing.

Added

The Company has experienced multiple instances of non-compliance with Nasdaq listing standards, including the minimum bid price requirement, timely filing of periodic reports, minimum stockholders’ equity requirement, and annual meeting requirement. While the Company regained compliance with these requirements as of March 2026, Nasdaq has placed the Company on a one-year Discretionary Panel Monitor under Listing Rule 5815(d)(4)(A). Any future non-compliance could result in delisting, which would materially and adversely affect the liquidity and trading price of our common stock.

Added

We have limited liquidity and may require additional financing to fund our operations.

Added

As of December 31, 2025, the Company had cash of approximately $10,000 and negative working capital of approximately $42.7 million. Our ability to continue operations is dependent on our ability to generate sufficient revenue and/or obtain financing. There can be no assurance that additional financing will be available on acceptable terms, or at all. If we are unable to obtain sufficient amounts of additional capital, we may be required to reduce the scope of our planned development, which could harm our business, financial condition, and operating results.

Added

We have significant outstanding liabilities and legal proceedings that could adversely affect our financial condition.

Added

The Company has significant accounts payable, contract liabilities, notes payable, and accrued expenses. Additionally, the Company is subject to various legal proceedings, including lawsuits by creditors, equipment suppliers, and former contractors. Adverse outcomes in any of these proceedings could materially affect our financial position and results of operations.

Added

Risks Related to Regulatory and Legal Matters

Added

We are subject to anti-corruption, anti-bribery, and sports integrity laws and regulations.

Added

The Company and its subsidiaries, sub-licensees, franchise holders, and team owners are required to comply with anti-corruption and anti-bribery laws in all jurisdictions in which we operate, as well as ICC anti-corruption codes. Any violation of these laws or codes could result in criminal penalties, fines, suspension, or termination of our Event Rights, any of which could have a material adverse effect on our business.

Added

Changes in tax laws or regulations, including the recently enacted UAE Corporate Tax, could increase our tax burden.

Added

IPG is subject to the UAE Corporate Tax Law effective January 1, 2024, which imposes a 9% tax on taxable income exceeding the exemption threshold. Changes in applicable tax laws or their interpretation, or the enactment of new taxes in jurisdictions where we operate, could increase our effective tax rate and adversely affect our financial results.

Added

The Event Rights Agreement is governed by Sri Lankan law and disputes are subject to international arbitration, which may be costly and time-consuming.

Added

The Event Rights Agreement is governed by the laws of Sri Lanka, and disputes are subject to arbitration in Colombo under the Rules of the International Chamber of Commerce. The number of arbitrators shall be three, and each party shall be entitled to select one arbitrator each, with the third selected jointly to act as Chairman of the Arbitral Tribunal. Enforcing contractual rights through international arbitration may be more costly, time-consuming, and uncertain than litigation in U.S. courts, and arbitral awards may be difficult to enforce in other jurisdictions.

Removed

We have a relatively limited history of operations, a history of losses, and our future earnings, if any, and cash flows may be volatile, resulting in uncertainty about our prospects generally.

Removed

We were initially organized as a limited liability company in the State of Colorado on March 20, 2014. In March 2017, we converted into a corporation and on February 12, 2021, we completed an uplisting to Nasdaq under the ticker symbol “UGRO.” The following is a summary of our recent historical operating performance:

Removed

Our lack of a significant history and the evolving nature of the market in which we operate make it likely that there are risks inherent to our business that are yet to be recognized by us or others, or not fully appreciated, and that could result in us suffering further losses. As a result of the foregoing, an investment in our securities necessarily involves uncertainty about the stability of our operating results, cash flows and, ultimately, our prospects generally.

Reworded

We had negative cash flow from operations of $0.1 million and $2.8 million for the fiscal yearyears ended December 31, 20242025 and $10.52024, million for the fiscal year ended December 31, 2023.respectively. To the extent that we have negative cash flow from operations in future periods, we may need to allocate a portion of our cash reserves to fund such negative cash flow. We may also be required to raise additional funds through the issuance of equity or debt securities. We may not be able to generate positive cash flow from our operations and additional capital or other types of financing may not be available when needed or on terms favorable to us.

Removed

Our architecture, engineering, design, and construction management services have been used and may continue to be contracted for use in emerging industries that may be subject to quickly changing and inconsistent laws, regulations, practices and perceptions.

Removed

Although the demand for our architecture, engineering, design, and construction management services may be negatively impacted depending on how laws, regulations, administrative practices, judicial interpretations, and consumer perceptions develop, we cannot reasonably predict the nature of such developments or the effect, if any, that such developments could have on our business. We will continue to encounter risks and uncertainty relating to our operations that may be difficult to overcome.

Removed

To the extent that future net losses are in excess of additions to equity, we may fall below the Nasdaq’s listing requirement of having a net equity balance of at least $2,500,000. If we fail to continue to satisfy this or any other continued listing requirements, Nasdaq will take steps to delist our common stock. Such a delisting would likely have a negative effect on the price of our common stock and would impair shareholders’ ability to sell or purchase our common stock when they wish to do so, as well as adversely affect our ability to issue additional securities and obtain additional financing in the future.

Removed

We may become subject to additional regulation of CEA facilities.

Removed

Our engineering and design services are focused on facilities that grow a wide variety of crops that are subject to regulation by the United States Food and Drug Administration and other federal, state or foreign agencies. Changes to any regulations and laws that could complicate the engineering of these CEA facilities, such as waste water treatment and electricity-related mandates, make it possible that potential related enforcement could decrease the demand for our services, and in turn negatively impact our revenues and business opportunities.

Removed

Competition in the various sectors in which we operate is intense.

Removed

There are many competitors in the industries in which we operate, including many who offer somewhat categorically similar professional services and equipment solutions as those offered by us. In the future other companies may enter this arena by developing solutions that directly compete with us. We anticipate the presence as well as entry of other companies in this market space and acknowledge that we may not be able to establish, or if established to maintain, a competitive advantage. Some of these companies have longer operating histories, greater name recognition, larger client bases and significantly greater financial, technical, sales and marketing resources. This may allow them to respond more quickly than us to market opportunities. It may also allow them to devote greater resources to the marketing, promotion and sale of their products and/or services. These competitors may also adopt more aggressive pricing policies and make more attractive offers to existing and potential clients, employees, strategic partners, distribution channels and advertisers. Increased competition is likely to result in price reductions, reduced gross margins and a potential loss of market share.

Removed

We depend upon third-party suppliers for the equipment solutions that we sell.

Removed

We depend on outside manufacturers for the equipment solutions that we sell. While we believe that there are sufficient sources of supply available, if the third-party suppliers were to cease production or otherwise fail to supply us with products in sufficient quantities on a timely basis and we were unable to contract on acceptable terms for these equipment type products with alternative suppliers, our ability to sell these solutions would be materially adversely affected. If a sole source supplier was to go out of business, we may be unable to find a replacement for such source in a timely manner or at all. If a sole source supplier were to be acquired by a competitor, that competitor may elect not to sell to us in the future. Any inability to secure required products or to do so on appropriate terms could have a materially adverse impact on the business, financial condition, results of operations or prospects of urban-gro.

Removed

We have historically depended on a small number of clients for a substantial portion of our revenue. If we fail to retain or expand our client relationships, or if a significant client were to terminate its relationship with us or reduce its purchases, our revenue could decline significantly.

Removed

Although we have been able to successfully generate substantial sales to different clients over time, we may not be able to continue to do this in the future. Our operating results for the foreseeable future could continue to depend on substantial sales to a small number of clients. Our clients have no purchase commitments and may cancel, change or delay purchases with little or no notice or penalty. As a result of this, our revenue could fluctuate materially and could be materially and disproportionately impacted by purchasing decisions of any client. Clients who represent a substantial portion of our historical revenue may decide to purchase products and services from other providers in the future, which could cause our revenue to decline materially and negatively impact our financial condition and results of operations. If we are unable to diversify our client base, we will continue to be susceptible to risks associated with client concentration.

Removed

A portion of our business depends on our clients obtaining appropriate licenses from various licensing agencies.

Removed

A portion of our business depends on our clients obtaining appropriate licenses from various licensing agencies. Any or all licenses necessary for our clients to operate their businesses may not be obtained, retained or renewed. If a licensing body were to determine that one of our clients had violated applicable rules and regulations, there is a risk the license granted to that client could be revoked, which could adversely affect future sales to that client and our operations. Our existing clients may not be able to retain their licenses going forward and new licenses may not be granted to existing and new market entrants.

Showing the first 60 of 104 changed paragraphs. The complete comparison will be part of Pro (coming soon). Meanwhile you can read the full text in the original filing.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

8new paragraphs
19removed paragraphs
7reworded paragraphs
1,661 → 1,212words in section

Removed heading “Comparison of Results of Operations for the years ended December 31, 2024 and 2023”

Removed heading “Operating Activities:”

Removed heading “Investing Activities:”

Removed heading “Financing Activities:”

Removed heading “Material Cash Requirements:”

Removed heading “Critical Accounting Estimates”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Removed text topics: impairment, restructuring, write-down, goodwill
“Operating expenses increased by $5.2 million, or 16%, to $38.4 million for the year ended December 31, 2024 compared to $33.2 million ended December 31, 2023. This increase is primarily due to a $5.0 million increase in the impairment of goodwill and intangibles. Additionally, general and administrative expenses were relatively flat due to restructuring costs in 2024, offset by bad debt expense write-downs in 2024.”
see in full comparison
New text topics: going concern, liquidity
“The Company’s ability to continue as a going concern is dependent on its ability to generate sufficient revenue and/or obtain financing sufficient to meet current and future obligations. The Company has produced multiple consecutive years of net losses and negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. …”
see in full comparison
New text topics: impairment, goodwill
“The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Our most significant estimates for FY2025 relate to: Revenue Recognition (ASC 606) — For construction design-build contracts, revenue is recognized over time using the cost-to-cost input method, requiring estimates of total contract costs. …”
see in full comparison
Removed text topics: impairment, goodwill
“Net cash used in operating activities was $2.8 million during the year ended December 31, 2024. This use of cash was the net effect of the net loss of $36.5 million, offset primarily by a $11.3 million impairment of goodwill and intangible assets, depreciation and amortization of $1.4 million, stock-based compensation of $1.4 million, and a reduction in net operating assets and liabilities of $18.6 million. …”
see in full comparison
New text topics: impairment, goodwill
“Operating Expenses. Operating expenses decreased by $9.8 million, or approximately 35%, to $18.1 million for the year ended December 31, 2025, compared to $28.0 million for the comparable prior-year period. This decrease resulted from a $3.7 million decrease in general and administrative expenses, a $0.7 million decrease in depreciation and amortization and $6.0 million decrease in impairment of goodwill and intangibles, reflecting headcount reductions and asset dispositions undertaken as part of the wind-down.”
see in full comparison
Removed text topics: default
“On December 13, 2023, UG Construction, Inc, (“UG Construction”), a wholly owned subsidiary of the Company, entered into an interest only asset based revolving loan agreement (“the Line of Credit”) with Gemini Finance Corp. (“Lender”) pursuant to which Lender extended to UG Construction the Line of Credit in an amount not to exceed $10.0 million to be used to assist UG Construction and the Company with cash management. …”
see in full comparison
Full comparison: every changed paragraph (34)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Reworded

The following discussion and analysis of our results of operations and financial condition should be read togetherin conjunction with theour consolidated financial statements and relatednotes notes and the other financial informationthereto included elsewhere in this Report. SuchIn discussion and analysis reflects our historical results ofaddition, operations and financial position. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under “Risk Factors” andsee “Cautionary Information about Forward-Looking Statements” and elsewhereincluded in this Report. AllWhen applicable, all share and per share amounts presented herein have been restated to reflect the implementation of the 1-for-6 1-for-25 reverse stock split as if it had occurred at the beginning of the earliest period presented.

Reworded

OVERVIEW AND HISTORYOverview

Added

The fiscal year ended December 31, 2025 was a period of significant strategic transformation for the Company. During the first three quarters of 2025, the Company continued to operate its legacy Controlled Environment Agriculture (“CEA”) design-build and equipment reselling businesses while pursuing the wind-down of its core operations. In the third quarter of 2025, the Company made the decision to exit its core business sectors due to changing market conditions and its inability to raise significant funds due to its filing status and compliance with the Nasdaq. The Company began selling assets, reducing its workforce, and preparing for a subsequent merger.

Added

On October 14, 2025, the Company entered into a binding letter of intent with Flash Sports & Media, Inc. (“Flash”) regarding the proposed Merger. During the fourth quarter of 2025, the Company wound down its remaining services businesses and furloughed the associated employees. The Merger with Flash was completed on February 17, 2026, subsequent to the fiscal year end covered by this Report. As such, the financial results presented herein for the fiscal year ended December 31, 2025 reflect the legacy urban-gro operations only and do not include any revenue or expenses of Flash or IPG. For a description of the Company’s post-Merger operations, see “Item 1 — Business.”

Removed

In 2024, urban-gro was an integrated professional services and Design-Build firm. Our business focused primarily on providing fee-based professional services, Design-Build solutions, as well as the value-added reselling and integration of equipment systems. We derived income from our ability to generate revenue from our clients through the billing of our employees’ time spent on client projects. We offered value-added architectural, engineering, systems procurement and integration, and construction solutions to customers operating in the CEA and Commercial sectors. In the CEA sector, our clients included operators and facilitators in both the cannabis and produce markets in the United States, Canada, and Europe. In the Commercial sector, we worked with leading Food and Beverage CPG companies in the United States, and clients in other commercial sectors including light industrial, healthcare, higher education, laboratories, and hospitality. During 2021 and 2022, we made the following acquisitions:

Added

Revenue. For the year ended December 31, 2025, the Company generated revenue of $17.4 million compared to $31.2 million for the year ended December 31, 2024, a decrease of $13.8 million, or approximately 44%. This decrease was driven primarily by a $10.1 million decrease in construction design-build revenue and a $3.5 million decrease in equipment systems revenue, reflecting the Company’s ongoing wind-down of legacy operations.

Added

Cost of Revenue. For the year ended December 31, 2025, cost of revenue was $17.2 million compared to $31.6 million for the year ended December 31, 2024, a decrease of $14.3 million, or approximately 45%. Gross profit was approximately $174,000 for the year ended December 31, 2025, compared to gross loss of $388,000 for the comparable prior-year period. The improvement in gross margin from a gross loss to a gross profit reflects the Company’s cost reduction efforts outpacing the revenue decline during the wind-down period.

Added

Operating Expenses. Operating expenses decreased by $9.8 million, or approximately 35%, to $18.1 million for the year ended December 31, 2025, compared to $28.0 million for the comparable prior-year period. This decrease resulted from a $3.7 million decrease in general and administrative expenses, a $0.7 million decrease in depreciation and amortization and $6.0 million decrease in impairment of goodwill and intangibles, reflecting headcount reductions and asset dispositions undertaken as part of the wind-down.

Added

Non-Operating Expenses. Non-operating expenses increased significantly for the year ended December 31, 2025 compared to the prior-year period, primarily due to a $2.4 million loss recognized on the foreclosure of UG Construction assets in connection with the Gemini Finance Corp. settlement, as well as increased interest expense of $0.6 million.

Removed

Comparison of Results of Operations for the years ended December 31, 2024 and 2023

Removed

During the year ended December 31, 2024, we generated revenues of $40.0 million compared to revenues of $69.9 million during the year ended December 31, 2023, a decrease of $29.9 million, or 43%. This decrease in revenues is the net result of the following changes in individual revenue components:

Removed

During the year ended December 31, 2024, cost of revenues was $37.1 million compared to $60.0 million during the year ended December 31, 2023, a decrease of $22.9 million, or 38%. This decrease is directly attributable to the decrease in revenues indicated above.

Removed

Gross profit was $2.9 million (7% of revenue) during the year ended December 31, 2024, compared to $9.9 million (14% of revenue) during the year ended December 31, 2023. Gross profit as a percentage of revenues decreased overall due primarily to reduced margins on construction design-build revenue due to losses on certain jobs.

Removed

Operating expenses increased by $5.2 million, or 16%, to $38.4 million for the year ended December 31, 2024 compared to $33.2 million ended December 31, 2023. This increase is primarily due to a $5.0 million increase in the impairment of goodwill and intangibles. Additionally, general and administrative expenses were relatively flat due to restructuring costs in 2024, offset by bad debt expense write-downs in 2024.

Removed

Non-operating expense was $1.0 million for the year ended December 31, 2024, compared to $2.1 million for the year ended December 31, 2023, a decrease of $1.1 million. This decrease was primarily due to a $0.2 million loss on settlement recorded in 2024 compared to a $1.5 million loss on settlement of debt recorded in 2023. as well as no write-down on investment in 2024 compared to a $0.3 million write-down on investment. This was partially offset by an increase in interest expense of $0.8 million.

Reworded

AsNet aLoss. result of the above, we incurred a netNet loss from ofcontinuing $36.5operations millionwas for the year ended December 31, 2024, or a net loss per share of $2.98, compared to a net loss of $25.4$21.6 million for the year ended December 31, 2025, compared to $29.4 million for the comparable prior-year 2023,period. or aTotal net lossloss, perincluding sharediscontinued ofoperations, $2.34.was $22.1 million for the year ended December 31, 2025, compared to $36.5 million for the comparable prior-year period.

Reworded

As of December 31, 2024,2025, the weCompany had cash of approximately $10,000 and negative working capital of $26.5approximately $44.8 million, compared to negative working capital of $5.1$26.5 million as of December 31, 2023, an2024, increasea decrease of $21.4$18.3 million. This decreasedeterioration in working capital was primarily due attributable to decreasesa decrease in accounts receivablesreceivable of $13.3 million and contract receivables of $4.3$6.1 million, andas impairmentwell of goodwill and intangible assets of $11.3 million, andas increases in accounts payable and customer deposits of $2.1 million, and notes payable of $3.6$4.7 million.

Removed

As of December 31, 2024, we had cash of $0.8 million, which represented a decrease of $0.3 million from $1.1 million as of December 31, 2023. Changes in cash during 2024 and 2023 are discussed below.

Removed

On December 13, 2023, UG Construction, Inc, (“UG Construction”), a wholly owned subsidiary of the Company, entered into an interest only asset based revolving loan agreement (“the Line of Credit”) with Gemini Finance Corp. (“Lender”) pursuant to which Lender extended to UG Construction the Line of Credit in an amount not to exceed $10.0 million to be used to assist UG Construction and the Company with cash management. Lender will consider requests under the Line of Credit, which Lender may accept or reject in its discretion, until September 12, 2024 (“the Initial Term”), subject to an automatic extension for an additional nine-,month term until May 12, 2025, provided that UG Construction is in compliance with all the terms of the applicable loan documents and Lender has not sent a written notice of non-renewal at least 60 days prior to expiration of the Initial Term. The Line of Credit contains standard events of default and representations and warranties by UG Construction and the Lender and the Company has entered into a Continuing Guaranty pursuant to which the Company will guarantee repayment of the loans associated with the Line of Credit (the “Guaranty Agreement”). Loans made under the Line of Credit earns interest at a annual rate of 12%. As of December 31, 2024, we had borrowed $4.4 million under the Line of Credit.

Removed

Operating Activities:

Removed

Net cash used in operating activities was $2.8 million during the year ended December 31, 2024. This use of cash was the net effect of the net loss of $36.5 million, offset primarily by a $11.3 million impairment of goodwill and intangible assets, depreciation and amortization of $1.4 million, stock-based compensation of $1.4 million, and a reduction in net operating assets and liabilities of $18.6 million. The $18.6 million reduction in net operating assets and liabilities was primarily due to the a $1.6 increase in accounts payable, contract liabilities and accrued expenses and a $17.6 million decrease in accounts receivable.

Reworded

Net cash usedprovided inby operating activities was $10.5$0.8 million duringfor the year ended December 31, 2023.2025. This usesource of cash wasis the net effect of the net loss of $25.4 $21.6 million, offset by non-cash expenses of $12.7$11.8 million, and aan decreaseincrease in net operating assets and liabilities of $2.2$11.2 million. The $2.2 million decrease in net operating assets and liabilities was primarily due to the net effects of a $11.9 million increase in accounts receivable, a $0.0 million increase in customer deposits,million, offset by anet cash $13.0 million increaseused in accountsoperating payable andactivities accruedof expenses,discontinued andoperations anof $2.5$0.5 million increase in prepayments and other assets.million.

Removed

Investing Activities:

Reworded

Net cash used in investing activities was $0.1$1.8 million for the year ended December 31, 2024,million, primarily duefrom to purchasespurchase of property and equipment.equipment Weand haddiscontinued no material commitments for capital expenditures as of December 31, 2024.operations.

Removed

Net cash provided by investing activities was $1.9 million for the year ended December 31, 2023, primarily from the sale of our investment in XS Financial for $2.4 million offset by the acquisition of property, plant and equipment of $0.5 million. We had no material commitments for capital expenditures as of December 31, 2023.

Removed

Financing Activities:

Reworded

Net cash providedused byin financing activities was $2.7$3.5 million for the year ended December 31, 2024.2025. Cash provided from financing activities during the year ended December 31, 20242025 primarily relates to additions to notes payable for $8.1$1.7 million, partially offset by $5.2$5.1 million of payments made on notes payable.

Added

The Company’s ability to continue as a going concern is dependent on its ability to generate sufficient revenue and/or obtain financing sufficient to meet current and future obligations. The Company has produced multiple consecutive years of net losses and negative cash flows from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Following the completion of the Merger on February 17, 2026, the Company believes that the combined entity’s operations, including IPG’s revenue-generating cricket commercialization business, will provide improved liquidity and a path toward sustainable operations. The Company may also seek to raise additional capital through equity or debt financing to support integration and growth initiatives. There can be no assurance that the Company will be able to raise capital on terms acceptable to the Company. If it is unable to obtain sufficient amounts of additional capital, it may be required to reduce the scope of its planned development, which could harm its business, financial condition, and operating results.

Removed

Net cash used in financing activities was $2.0 million for the year ended December 31, 2023. Net cash used in financing activities during the year ended December 31, 2023 primarily relates to cash provided by our line of credit and notes payable of $2.5 million offset by $3.9 million of payments made on the DVO Promissory Note and $0.5 million of payments related to contingent consideration.

Removed

Material Cash Requirements:

Removed

Our material cash requirements include payments on the UG Construction Line of Credit.

Added

The preparation of our consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Our most significant estimates for FY2025 relate to: Revenue Recognition (ASC 606) — For construction design-build contracts, revenue is recognized over time using the cost-to-cost input method, requiring estimates of total contract costs. Impairment of Long-Lived Assets and Goodwill (ASC 360-10-35 / ASC 350) — We evaluate recoverability whenever events indicate the carrying amount may not be recoverable; during 2025 impairment charges were recorded in connection with the wind-down. Allowance for Credit Losses (ASC 326-20) — Estimated based on historical loss experience, aging, current conditions, and forecasts; significant judgment was required given the wind-down. Stock-Based Compensation — Measured at grant date fair value using the Black-Scholes model. Income Taxes (ASC 740) — We maintain a full valuation allowance against net deferred tax assets. Significant judgment is required in evaluating realizability and estimating provisions.

Removed

Critical Accounting Estimates

Removed

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Please refer to Note 2 – Summary of Significant Accounting Policies set forth immediately following the signature page of this Report for more information on our significant accounting policies.

What changed in the latest 10-Q

Comparing 10-Q filed 2026-08-13 (period ending 2026-06-30) with 10-Q filed 2026-05-20 (period ending 2026-03-31).

Risk Factors (10-Q Part II, Item 1A)

0new paragraphs
0removed paragraphs
0reworded paragraphs
58 → 58words in section

The section in the latest 10-Q reads in full:

Our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 includes a discussion of certain risk factors. There have been no material changes to those risk factors, except as set forth below in connection with the Merger:

Risks Related to the Flash Merger and IPG Operations

Risks Related to Going Concern and Liquidity

No wording changes found in this section.

Full comparison: every changed paragraph (0)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

25new paragraphs
3removed paragraphs
9reworded paragraphs
4,284 → 5,871words in section

New heading “Launch of Direct-to-Consumer Application”

New heading “Corporate Name Change and Nasdaq Status”

New heading “Board Reconstitution”

New heading “Non-Binding Term Sheets”

New heading “Why the Reported Periods Reflect a Transition”

New heading “Contractual Obligations and Commitments”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text
“Why the Reported Periods Reflect a Transition”
see in full comparison
New text
“Launch of Direct-to-Consumer Application”
see in full comparison
New text
“Corporate Name Change and Nasdaq Status”
see in full comparison
New text
“Contractual Obligations and Commitments”
see in full comparison
New text
“Non-Binding Term Sheets”
see in full comparison
New text
“Board Reconstitution”
see in full comparison
Full comparison: every changed paragraph (37)

Green = added, red = removed. Unchanged paragraphs, 1 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Added

Background

Reworded

BackgroundFlash Sports & Media Holdings, Inc. (formerly urban-gro, Inc. ) (“we,” “us,” “our,” or the “Company,” or “urban-groCompany”) was originally formed on March 20, 2014, as a Colorado limited liability company. On March 10, 2017, we converted to a Colorado corporation and exchanged shares of our common stock for every member’s interest issued and outstanding on the date of conversion. On October 29, 2020, we reincorporated as a Delaware corporation. On December 31, 2020, we effected a 1-for-6 reverse stock split with respect to our common stock. On February 12, 2021, we completed an uplisting to the Nasdaq Capital Market (“Nasdaq”) under the ticker symbol “UGRO.FLZH.” On February 9, 2026, we effected a 1-for-25 reverse stock split with respect to our common stock. All information in this Report gives effect to these reverse stock splits, including restating prior period reported amounts. On June 12, 2026, following approval by our stockholders at the Special Meeting, we filed a Certificate of Amendment to our Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware changing our corporate name from “urban-gro, Inc.” to “Flash Sports & Media Holdings, Inc.”

Added

Because the Company owns the underlying league rights and also performs the production, it retains economics at both ends of the value chain rather than paying away a distribution or production margin to third parties. The Company’s strategy is to extend that same operating model — one production platform, one talent pool, one sponsorship network — across additional markets, so that each incremental league is added without a proportionate increase in fixed infrastructure.

Removed

The sixth edition of the LPL was staged from December 1 to December 23, 2025, across three premier venues in Sri Lanka — Colombo, Dambulla, and Kandy — featuring 24 matches over 24 days with five competing franchises. All match venues are International Cricket stadia owned by SLC.

Added

Launch of Direct-to-Consumer Application

Added

On July 16, 2026, the Company announced the commercial launch of FLASHSM, a direct-to-consumer mobile application offering live and on-demand cricket content and interactive fan engagement features, initially available in North America.

Added

Seasonality

Added

Our revenue is highly seasonal and is concentrated in the fiscal quarter in which a league season is staged. A season is played over an approximately three-to-four-week window once per year, and franchise, sponsorship, ground sponsorship and media rights revenue is recognized as that season is delivered. The costs of securing and preparing a season — league rights fees, media rights fees, player draft and production mobilization costs — are incurred in advance of the season and are carried as deferred contract costs until the related revenue is recognized. As a result, quarters in which no season is staged reflect the operating cost base of the business without the offsetting revenue, and results for any interim period are not indicative of results for a full year. As we add additional leagues in other markets with different seasonal windows, we expect revenue to become distributed across more than one quarter of the year.

Reworded

On February 17, 2026, we completed the Merger with Flash, pursuant to the Agreement and Plan of Merger dated February 17, 2026. Total consideration transferred consisted of $423,217 in common stock (131,027 shares at approximately $3.23 per share) and $176,076,783 in Series B Non-Voting Convertible Preferred Stock, for total Step 2 consideration of $176,500,000. Combined with $15,630,251 of Step 1 consideration transferred directly to the former IPG sellers ($5,000,000 cash and $10,630,251 contingent earn-out), total consideration transferred under ASC 805-30-30-7 is $192,130,251. TheFollowing stockholder approval obtained at the special meeting reconvened on June 12, 2026, 51,789 out of 54,509 Series B Preferred Stock will convertconverted into approximately 54.6 million51,789,000 shares of common stock uponeffective stockholderJune approval,15, which2026, hasand not2,720 been obtained asshares of theSeries date ofB thisPreferred report.Stock remained outstanding at June 30, 2026.

Added

Corporate Name Change and Nasdaq Status

Added

On June 12, 2026, following stockholder approval, we changed our corporate name from “urban-gro, Inc.” to “Flash Sports & Media Holdings, Inc.” and our common stock began trading under the ticker symbol “FLZH.” We regained compliance with the Nasdaq minimum bid price requirement on March 9, 2026 following the reverse stock split. Continued listing remains subject to our satisfying Nasdaq’s continued listing standards, and no assurance can be given that we will continue to do so.

Added

Board Reconstitution

Added

Effective July 12, 2026, Bradley Nattrass resigned as Chairman and as a director and continues to serve as Chief Executive Officer, and David Hsu and James Lowe resigned as directors. Effective July 14, 2026, Gary Herman, Rahul Johri and Surendra Ajjarapu were elected as directors. Mr. Ajjarapu was appointed Chairman of the Board and Mr. Herman was appointed Chair of the Audit Committee. In each case the Company reported that no disagreement with the Company, its management or the Board was involved.

Added

Non-Binding Term Sheets

Added

We have entered into three non-binding arrangements that remain under evaluation. In connection with Mr. Johri’s appointment, we entered into a non-binding term sheet with Mr. Johri and Super Entertainment Network Private Limited, of which he is Managing Director and Chief Executive Officer, contemplating a potential investment by the Company in Super Entertainment Network in connection with a proposed channel business transaction, together with a potential future exchange right.

Added

On June 27, 2026 we entered into a confidential, non-binding Letter of Intent to acquire a 51% controlling interest in the assets of Nooa Holdings Ltd, a Dubai-based hospitality group, through a newly incorporated subsidiary, with the stated purchase price payable entirely in newly created Series A Preferred Stock. The Series A Preferred Stock is expected to carry voting rights and to become convertible beginning 365 days after closing or upon a contemplated spin-out, subject to Nasdaq rules including stockholder approval to the extent required. The Letter of Intent also contemplates a potential future spin-out and separate listing of that subsidiary.

Added

On August 3, 2026 we entered into a separate non-binding term sheet contemplating the acquisition of a 51% controlling interest in Bongo Holdings Pte Ltd.

Added

Each of these arrangements is non-binding other than as to provisions relating to confidentiality, exclusivity and negotiation procedures. Completion of any transaction would be subject to satisfactory due diligence, definitive agreements, adequate financing and all required board, stockholder, regulatory and third-party approvals. No amounts have been recognized in these financial statements in respect of any of these arrangements.

Reworded

Three and Six Months Ended MarchJune 31,30, 2026 Compared to Three and Six Months Ended March 31,June 30, 2025

Reworded

Revenue was $44,318 for both the three and six months ended June 30, 2026, all of which was recognized during the three months ended MarchJune 31,30, 2026 was $0.2026. The Company’s continuing operations, conducted through Flash and IPG, commenced upon the closing of the Merger on February 17, 2026; however, no revenue was recognized during the partial period from the acquisition date through March 31, 2026, as2026. IPG’s principal revenue sourcesource, (the Lanka Premier League) League, is seasonal and no league season occurred during either period, and accordingly revenue for the quarter.periods presented is not indicative of the revenue expected once a league season is staged. We had no revenue from continuing operations for the three or six months ended June March 31,30, 2025, as our continuing operations did not exist in their current form prior to the Merger. At June 30, 2026 we held contract liabilities of $3,378,745 and deferred contract costs of $3,715,500 relating to Lanka Premier League Season 6, which commenced in July 2026 and will be recognized in revenue and cost of revenue, respectively, during the third quarter of 2026. See Note 5 — Revenue and Contract Balances.

Added

Total operating expenses were $6,528,254 for the three months ended June 30, 2026, consisting of $2,805,816 in general and administrative expenses and $3,722,438 in amortization of acquired intangibles. For the six months ended June 30, 2026, total operating expenses were $8,653,490, consisting of $3,213,004 in general and administrative expenses and $5,440,486 in amortization of acquired intangibles. Amortization for the six-month period covers the period from the Acquisition Date of February 17, 2026 through June 30, 2026. Total operating expenses were nil for the three months ended June 30, 2025 and $618,901 for the six months ended June 30, 2025, consisting of general and administrative expenses incurred before the Merger.

Added

Total non-operating expense was $1,548,560 for the three months ended June 30, 2026, consisting of $2,522,745 in interest expense and $1,454,690 of loss on issuance of derivatives, partly offset by a $2,426,791 gain from the change in fair value of derivative liabilities and $2,084 of other income. For the six months ended June 30, 2026, total non-operating expense was $1,772,897, consisting of $2,540,808 in interest expense and $1,663,348 of loss on issuance of derivatives, partly offset by a $2,429,175 gain from the change in fair value of derivative liabilities and $2,084 of other income. Interest expense for the three months ended June 30, 2026 reflects the one-time interest charges and amortization of debt discount on the notes drawn during the quarter, including the April 2026 AHP facility tranches and the May 2026 Agile term loan. The loss on issuance of derivatives relates to the Day-1 fair value of the bifurcated conversion features and warrants in excess of net proceeds received. We had no non-operating activity from continuing operations for the three or six months ended June 30, 2025. The gain on settlement related to the Agile Forbearance Agreement is reported within the loss from discontinued operations.

Removed

Total operating expenses for the three months ended March 31, 2026 were $2,125,236, consisting of: (i) $407,188 in general and administrative expenses; and (ii) $1,718,048 in amortization of acquired intangibles. The amortization expense reflects approximately six weeks of amortization (from February 17, 2026 through March 31, 2026).

Removed

Total non-operating expense for the three months ended March 31, 2026 was $224,337, consisting of: (i) $18,063 in interest expense; (ii) $208,658 loss on issuance of derivatives (relating to the Day-1 fair value of the conversion feature embedded in the AHP Note); and (iii) a $2,384 gain from the change in fair value of derivative liabilities. We had no non-operating activity from continuing operations for the three months ended March 31, 2025. The gain on settlement related to the Agile Forbearance Agreement is reported within the loss from discontinued operations.

Reworded

Loss from continuing operations was $2,349,573$8,032,496 for the three months ended MarchJune 31,30, 2026, compared to nil for the three months ended June 30, 2025. For the six months ended June 30, 2026, loss from continuing operations was $10,382,069, compared to $618,901 for the threesix months ended MarchJune 31,30, 2025.

Reworded

LossThere was no loss from discontinued operations was $952,121 for the three months ended MarchJune 31,30, 2026, compared to $3,415,011a loss of $6,204,144 for the three months ended MarchJune 31,30, 2025. For the six months ended June 30, 2026, loss from discontinued operations was $952,121, compared to $9,619,155 for the six months ended June 30, 2025. The decrease reflects the substantially complete wind-down of the Legacy CEA Operations during 2025, including the August 2025 disposal of the Services segment and the September 2025 foreclosure of UG Construction assets.

Reworded

Net loss for the three months ended MarchJune 31,30, 2026 was $3,301,694,$8,032,496, of of which $76,110$84,097 was attributable to non-controlling interest and $3,225,584$7,948,399 was attributable to urban-gro,Flash Sports & Media Holdings, Inc. common stockholders, or $(0.91) per basic and diluted share. Net loss for the six months ended June 30, 2026 was $11,334,190, of which $160,207 was attributable to non-controlling interest and $11,173,983 was attributable to Flash Sports & Media Holdings, Inc. common stockholders, stockholders. or $(2.34) per basic and diluted share. Net loss for the three and six months ended MarchJune 31,30, 2025 was $4,033,912,$6,204,144 and $10,238,056, respectively, all attributable to urban-gro,Flash Sports & Media Holdings, Inc. common stockholdersstockholders, (as no non-controlling interest existed prior to the Merger).Merger.

Added

Why the Reported Periods Reflect a Transition

Added

Three factors drive substantially all of the change in our results, and understanding them is essential to reading the discussion that follows.

Added

First, the Merger established a new basis of reporting. Our continuing operations did not exist in their current form before February 17, 2026, so prior-year comparatives for continuing operations are minimal and are not meaningful measures of the business we operate today.

Added

Second, cricket revenue is highly seasonal and no league season fell within the reported periods. The LPL is staged over an approximately three-to-four-week window once per year, and franchise, sponsorship and media rights revenue is recognized as that season is delivered. No LPL season was staged during the three or six months ended June 30, 2026. Amounts invoiced in advance of the forthcoming season are carried as contract liabilities, and the costs of securing and preparing that season are carried as deferred contract costs, with both released to the statement of operations in the period the season is delivered.

Added

Third, a substantial portion of our loss is non-cash. Amortization of the intangible assets recognized in the Merger, the initial recognition and remeasurement of derivative liabilities, and the accretion of debt discount on our financings together account for the majority of the loss from continuing operations. These items do not represent operating cash costs of the business.

Reworded

As of MarchJune 31,30, 2026, we had cash of $305,139$2,389,423 and a working capital deficiency. Our principal sources of liquidity during the quartersix months ended June 30, 2026 consisted of (i) cash acquired in the Merger, (ii) proceeds from the AHP convertible note ($420,000), (iii) proceeds from the Agile forbearance ($110,000), and (iv) proceeds from the One Eyed Jack private placement ($100,000), (v) net proceeds from the AHP facility tranches funded in April 2026 ($2,500,000), (vi) proceeds received under our equity line of credit ($167,571), and (vii) net proceeds from the May 2026 Agile Business Loan and Security Agreement ($1,047,750).

Reworded

We anticipate that our cash needs over the next twelve months will be funded through: (i) revenue from IPG cricket league operations, principally LPL Season 76 (scheduledstaged forin lateJuly 2026); (ii) additional draws draws under the AHP convertible note facility (remaining commitment of $975,000, representing the $1,395,000 facility less the $420,000 first first tranche drawn during Q1 2026); (iii) draws on the Hudson Global ELOC ($25,000,000$54,000,000 capacity, subject to market conditions and SEC registration); (iv) the working capital commitment to IPG ($10,000,000 over twelve months); and (v) other equity or debt financings.

Added

Contractual Obligations and Commitments

Added

Our material cash requirements over the next twelve months comprise the scheduled principal and interest payments on our notes payable, the weekly instalments due under the Agile term loan, the monthly amortization payments due under the FirstFire note commencing 180 days after issuance, the cash consideration due to the IPG sellers, our operating lease commitments, and the working capital commitment to IPG. In addition, we are obligated to secure our LPL rights annually by payment of the Event Rights Fee to Sri Lanka Cricket, or the furnishing of an irrevocable unconditional bank guarantee, by March 15 of each year. That obligation arises only upon our election to conduct the relevant season and is therefore not recognized as a liability until triggered. We are also obligated to share with Sri Lanka Cricket a percentage of ground sponsorship and international media rights revenues, recognized only in the period such revenues are earned.

Added

We had no off-balance sheet arrangements at June 30, 2026 other than the contingent commitments described above and in Note 14 — Commitments and Contingencies.

FLZH insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

No Form 4 stock transactions in this period.

Well-known investors holding FLZH (13F)

InvestorQuarterSharesReported value% of their 13FChange vs prior quarter
Citadel Advisors (Ken Griffin) COM NEW2026-06-3011,110$21.1K0.0%New position

13F reports are filed up to 45 days after quarter end and show long U.S. equity positions only; options positions are omitted here.

Coming soon: email alerts when FLZH files, watchlists and downloadable comparisons.