FRMM 10-K & 10-Q changes, risk factors and insider trading
FORUM MARKETS Inc · Nasdaq · Finance Services · CIK 1690080 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Our business strategy has a limited operating history and volatility in the price of our tokenized securities could materially and adversely affect our financial results and the market price of our common stock.”
New heading “We face risks relating to the custody of our Digital Assets, including concentration with one or more custodians, limits on insurance coverage, and adverse outcomes in insolvency proceedings.”
New heading “If we were deemed to be an investment company under the Investment Company Act, applicable restrictions likely would make it impractical for us to continue our business as currently conducted.”
New heading “Volatility in the price of our tokenized securities could materially adversely affect our financial results and the market price of our common stock.”
New heading “Regulatory uncertainty regarding ETH, our digital assets treasury strategy and our tokenization activities could subject us to additional regulation, enforcement actions and significant compliance costs, require us to materially change or cease certain operations, and adversely affect the market price of ETH and our securities.”
New heading “We are dependent on third parties and third-party platforms to execute and support the trading and transfer of our tokenized securities”
New heading “We rely on third-party service providers to support “know-your-customer” and AML investor verification for our tokenized securities, and any failure or interruption of those services could disrupt our tokenization activities.”
New heading “We may rely on smart contracts that are upgradeable, which could introduce operational, security, and governance risks and could adversely affect our tokenization activities.”
New heading “If the Company fails to commercialize its plans to securitize RWAs and allow such RWAs to be monetized through tokenized tradable instruments with both primary and secondary market liquidity, in the future, the Company could once again be deemed to be a “shell company.””
New heading “We are not subject to legal and regulatory obligations that apply to investment companies such as mutual funds and exchange-traded funds, or to obligations applicable to investment advisers.”
New heading “Our digital asset holdings expose us to risk of non-performance by providers and counterparties.”
New heading “Our common stock may be more volatile and may trade at a substantial premium or discount to the value of the digital assets we hold.”
New heading “The availability of spot exchange-traded products (“ETPs”) for ETH and other digital assets may adversely affect the market price of ETH or other digital assets and, consequently, the trading price of our common stock.”
New heading “Changes in the accounting treatment of our ETH holdings and the application of fair value accounting could materially increase the volatility of our results and adversely affect the market price of our common stock.”
New heading “Transactions using ETH require the payment of “gas fees,” which are subject to fluctuations that may result in high transaction fees.”
New heading “Liquid staking applications pose risks associated with concentration of control.”
New heading “Lending arrangements may expose us to risks of borrower default and operational failures.”
New heading “Security breaches or cyberattacks could result in loss of our digital assets and disrupt our tokenization activities.”
New heading “The price of our common stock has and may continue to fluctuate significantly.”
New heading “Resales of our common stock in the public market by our stockholders, or the perception that such sales may occur, may cause the market price of our shares of common stock to fall.”
New heading “Our stock repurchases are discretionary and even if effected, they may not achieve the desired objectives.”
New heading “Sales of our common stock through our ATM Program, or the perception that such sales may occur, could cause the market price of our common stock to fall.”
New heading “You may experience future dilution as a result of future equity or debt offerings.”
New heading “We have never paid dividends on our common stock, and we do not anticipate paying any cash dividends in the foreseeable future.”
New heading “If we make acquisitions, they may disrupt or have a negative impact on our business.”
New heading “Our limited number of employees subjects us to significant resource constraints, which may hinder our ability to comply with public company regulations and manage our operations effectively.”
New heading “Our classified Board of Directors structure may delay or complicate changes in control of our Board of Directors, but a hostile takeover or activist campaign could nevertheless result in changes to our Board of Directors and management that adversely affect our business and the market price of our common stock.”
New heading “Our tax burden could increase as a result of ongoing or future tax audits.”
New heading “Taxation of digital assets is complex and evolving.”
Removed heading “Summary Risk Factors”
Removed heading “Risks Relating to Our Need For Additional Funding”
Removed heading “Risks Relating to Our Planned Online Casino Operations”
Removed heading “Risks Relating to Our Plans to Allow Players to Deposit and Withdraw Cryptocurrency”
Removed heading “Risks Related to Our Business Operations”
Removed heading “Risks Relating to Our Life Sciences Operations”
Removed heading “Risks Relating to Our Ineffective Disclosure Controls and Procedures”
Removed heading “Risks Related to our Intellectual Property”
Removed heading “General Risk Factors”
Removed heading “You should be aware that there are substantial risks for an investment in our common stock. You should carefully consider these risk factors before you decide to invest in our common stock.”
Removed heading “If any of the following risks were to occur, our business, financial condition, results of operations or other prospects, could be materially adversely affected, and the occurrence of any of these risks could materially affect our likelihood of success. If that happens, the market price of our common stock, if any, could decline, and prospective investors would lose all or part of their investment in our common stock.”
Removed heading “Risks Relating to Our Need For Additional Funding”
Removed heading “Our current cash balance is only expected to be sufficient to fund our planned business operations until approximately December 2025. If additional capital is not available, we may not be able to pursue our planned business operations, may be forced to change our planned business operations, or may take other actions that could adversely impact our stockholders, including seeking bankruptcy protection.”
Removed heading “We will need additional capital which may not be available on commercially acceptable terms, if at all, which raises questions about our ability to continue as a going concern.”
Removed heading “We may not receive any additional amounts under our pre-merger directors’ and officers’ insurance policy in connection with certain litigation matters and may be forced to repay $2.57 million previously received.”
Removed heading “Additional funding may not be available on favorable terms, if at all, causing dilution to our stockholders, restricting our operations or adversely affecting our ability to operate our business.”
Removed heading “Our accounts payable are significant, and we do not currently have sufficient funds to pay such accounts payable, all of which are past due.”
Removed heading “Risks Relating to Our Planned Online Casino Operations”
Removed heading “We have no operating history in the gaming industry and have incurred significant operating losses since inception. We may never become profitable or, if achieved, be able to sustain profitability.”
Removed heading “The online gaming industry is highly competitive, and if the Company fails to compete effectively, it could experience price reductions, reduced margins or loss of revenues.”
Removed heading “Competition within the global entertainment and gaming industries is intense and the future offerings of the Company may not be able to compete against other competing forms of entertainment such as television, movies and sporting events, as well as other entertainment and gaming options on the Internet. If the Company’s offerings are not popular, the Company’s business could be harmed.”
Removed heading “The Company will face the risk of fraud, theft, and cheating.”
Removed heading “We will be reliant on third-party gaming content for our games.”
Removed heading “The Company will rely on third party cloud services and such providers or services may encounter technical problems and service interruptions.”
Removed heading “Malfunctions of third-party communications infrastructure, hardware and software may expose the Company to a variety of risks it cannot control.”
Removed heading “The Company’s planned online casino is part of a new and evolving industry, which presents significant uncertainty and business risks.”
Removed heading “Failure to comply with regulatory requirements in a particular jurisdiction, or the failure to successfully obtain a license or permit applied for in a particular jurisdiction, could impact the ability of the Company to comply with licensing and regulatory requirements in other jurisdictions, or could cause the rejection of license applications or cancellation of existing licenses in other jurisdictions.”
Removed heading “The product offerings of the Company must be approved in most regulated jurisdictions in which they are offered; this process cannot be assured or guaranteed.”
Removed heading “Legislative and regulatory changes could negatively affect the business of the Company and the business of its customers.”
Removed heading “The gaming industry is highly regulated, and the Company must adhere to various regulations and maintain applicable licenses to operate. Failure to abide by regulations or maintain applicable licenses could be disruptive to our business and could adversely affect our operations.”
Removed heading “A reduction in discretionary consumer spending, from an economic downturn or disruption of financial markets or other factors, could negatively impact the financial performance of the Company as it develops its iGaming business.”
Removed heading “The Company will face cyber security risks that could result in damage to the Company’s reputation and/or subject them to fines, payment of damages, lawsuits and restrictions on the Company’s use of data.”
Removed heading “Risks Relating to Our Plans to Allow Players to Deposit and Withdraw Cryptocurrency”
Removed heading “Bitcoin, Ethereum, Litecoin and other digital assets are novel assets, and are subject to significant legal, commercial, regulatory and technical uncertainty.”
Removed heading “Regulatory change reclassifying bitcoin or other digital assets as a security could lead to our classification as an “investment company” under the Investment Company Act of 1940, as amended, or the 1940 Act, and could adversely affect the market price of bitcoin, Ethereum, Litecoin and other digital assets and the market price of our common stock.”
Removed heading “A particular crypto asset’s status as a “security” in any relevant jurisdiction is subject to a certain degree of uncertainty and if we are unable to properly characterize a crypto asset, we may be subject to regulatory scrutiny, inquiries, investigations, fines, and other penalties, which may adversely affect our business, operating results, and financial condition.”
Removed heading “We may be subject to regulatory developments related to crypto assets and crypto asset markets, which could adversely affect our business, financial condition, and results of operations.”
Removed heading “If we or our third-party service providers experience a security breach or cyberattack and unauthorized parties obtain access to our bitcoin and other digital assets, or if our private keys are lost or destroyed, or other similar circumstances or events occur, we may lose some or all of our bitcoin or other digital assets and our financial condition and results of operations could be materially adversely affected.”
Removed heading “Intellectual property rights claims may adversely affect the operation of some or all crypto asset networks.”
Removed heading “The impact of geopolitical and economic events on the supply and demand for crypto assets, including bitcoin, is uncertain.”
Removed heading “The characteristics of crypto assets have been, and may in the future continue to be, exploited to facilitate illegal activity such as fraud, money laundering, tax evasion and ransomware scams; all of which may have an adverse effect on the market for, and regulation of, crypto assets, and our operations.”
Removed heading “Incorrect or fraudulent digital asset transactions may be irreversible.”
Removed heading “The decentralized nature of crypto asset systems may lead to slow or inadequate responses to crises, which may negatively affect our business.”
Removed heading “It may be illegal now, or in the future, to acquire, own, hold, sell or use bitcoin or other crypto assets, participate in blockchains or utilize similar crypto assets in one or more countries, the ruling of which would adversely affect us.”
Removed heading “The limited rights of legal recourse against us, and our lack of insurance protection expose us and our stockholders to the risk of loss of our crypto assets for which no person is liable.”
Removed heading “Digital assets held by us are not subject to FDIC or SIPC protections.”
Removed heading “Our License Agreements with the University of Oxford and other licensors may be terminated in certain circumstances without our consent.”
Removed heading “We owe a significant amount of money to the University of Oxford, which funds we do not have. The university may take action against us to enforce their rights to payment in the future, which could have a material adverse effect on us and our operations.”
Removed heading “Our results of operations may be adversely affected by fluctuations in currency values.”
Removed heading “Economic uncertainty may affect our access to capital and/or increase the costs of such capital.”
Removed heading “Tariffs and other non-tariff trade barriers may impact our ability to access capital or the cost of such capital, and our ability to market to customers in certain jurisdictions”
Removed heading “We depend on our key personnel and our ability to attract and retain employees.”
Removed heading “Our employees may have previously engaged, and/or may in the future engage, in misconduct or other improper activities, including noncompliance with regulatory standards and legal requirements.”
Removed heading “We are subject to the U.S. Foreign Corrupt Practices Act and other anti-corruption laws, as well as export control laws, customs laws, sanctions laws and other laws governing our operations. If we fail to comply with these laws, we could be subject to civil or criminal penalties, other remedial measures, and legal expenses, which could adversely affect our business, results of operations and financial condition.”
Removed heading “Security breaches, loss of data and other disruptions could compromise sensitive information related to our business, prevent us from accessing critical information or expose us to liability, which could adversely affect our business and our reputation.”
Removed heading “We may enter into strategic transactions in the future which may result in a material change in our operations and/or a change of control.”
Removed heading “Our directors and officers allocate their time to other businesses thereby causing conflicts of interest in their determination as to how much time to devote to our affairs.”
Removed heading “Certain of our executive officers and directors may in the future become affiliated with entities engaged in business activities similar to those conducted by us and, accordingly, may have conflicts of interest in determining to which entity a particular business opportunity should be presented.”
Removed heading “Our executive officers, directors, security holders and their respective affiliates may have competitive pecuniary interests that conflict with our interests.”
Removed heading “Risks Relating to Our Life sciences Operations”
Removed heading “We may be unable to monetize our existing life science assets.”
Removed heading “Our License Agreements with the University of Oxford and other licensors may be terminated in certain circumstances without our consent.”
Removed heading “Our ability to generate revenue from any of our potential life sciences products is subject to our ability to obtain regulatory approval and fulfill numerous other requirements and we may never be successful in generating revenues or becoming profitable.”
Removed heading “All of our patents in the Anti-TNF and Fibrosis program are method of use patents, which may result in biosimilar drugs being used without our permission.”
Removed heading “The majority of our license agreements provide the licensors and/or counter-parties the right to use and/or exploit such licensed intellectual property.”
Removed heading “We may not be successful in establishing development and commercialization collaborations which could adversely affect, and potentially prohibit, our ability to develop our product candidates.”
Removed heading “Our and our partner’s operations are subject to risks associated with ongoing and potential future global conflicts, including specifically the operations of Yissum, our research partner.”
Removed heading “Any failure by our company to comply with existing regulations could harm our reputation and operating results.”
Removed heading “We are subject to federal, state and foreign healthcare laws and regulations and implementation of or changes to such healthcare laws and regulations could adversely affect our business and results of operations.”
Removed heading “Risks Relating to Our Ineffective Disclosure Controls and Procedures”
Removed heading “Risks Related to our Intellectual Property”
Removed heading “We may not be able to adequately protect our future product candidates or our proprietary technology in the marketplace.”
Removed heading “If third parties claim that intellectual property used by our company infringes upon their intellectual property, our operating profits could be adversely affected.”
Removed heading “If we are not able to adequately prevent disclosure of trade secrets and other proprietary information, the value of our technology and products could be significantly diminished.”
Removed heading “The expiration or loss of patent protection may adversely affect our future revenues and operating earnings.”
Removed heading “Accounting Risks”
Removed heading “We have in the past, and may in the future, impair long-lived assets and intangible assets, including goodwill and acquired in-process research and development.”
Removed heading “Risks Related to our Common Stock and Warrants”
Removed heading “We currently have an illiquid and volatile market for our common stock, and the market for our common stock is and may remain illiquid and volatile in the future.”
Removed heading “Elray Resources, Inc., beneficially owns a significant percentage of our common stock and as such exercises significant voting control over us, which limits other stockholders’ abilities to influence corporate matters and could delay or prevent a change in corporate control.”
Removed heading “Information available in public media that is published by third parties, including blogs, articles, message boards and social and other media may include statements not attributable to us and may not be reliable or accurate.”
Removed heading “The exercise of the outstanding options and warrants, and the sale of common stock upon exercise thereof, may adversely affect the trading price of our securities.”
Removed heading “Our outstanding public warrants are significantly out of the money.”
Removed heading “Provisions of certain outstanding warrants could discourage an acquisition of us by a third party.”
Removed heading “A significant number of our shares are eligible for sale and their sale or potential sale may depress the market price of our common stock and cause significant dilution to existing stockholders.”
Removed heading “There may not be sufficient liquidity in the market for our securities in order for investors to sell their shares. The market price of our common stock may continue to be volatile.”
Removed heading “We face significant penalties and damages in the event registration statements we have previously filed to register certain securities sold in our prior offerings are subsequently suspended or terminated.”
Removed heading “Resales of our common stock in the public market may cause the market price of our common stock to fall.”
Removed heading “Future sales of our common stock could cause our stock price to decline.”
Removed heading “Risks Associated with Our Governing Documents and Delaware Law”
Removed heading “Our Certificate of Incorporation provides for indemnification of officers and directors at our expense and limits their liability, which may result in a major cost to us and hurt the interests of our stockholders because corporate resources may be expended for the benefit of officers or directors.”
Removed heading “Our Certificate of Incorporation contains a specific provision that limits the liability of our directors for monetary damages to us and our stockholders and requires us, under certain circumstances, to indemnify officers, directors and employees.”
Removed heading “Our directors have the right to authorize the issuance of shares of preferred stock and additional shares of our common stock.”
Removed heading “Anti-takeover provisions in our Second Amended and Restated Certificate of Incorporation, as amended, and our Second Amended and Restated Bylaws, as well as provisions of Delaware law, might discourage, delay or prevent a change in control of our company or changes in our management and, therefore, depress the trading price of our common stock.”
Removed heading “Our Second Amended and Restated Certificate of Incorporation, as amended, contains exclusive forum provisions that may discourage lawsuits against us and our directors and officers.”
Removed heading “Our Second Amended and Restated Certificate of Incorporation, as amended, contains provisions whereby we renounced any interest in any corporate opportunity offered to any director or officer, subject to certain exceptions.”
Removed heading “Provisions in our Certificate of Incorporation and Delaware law may inhibit a takeover of us, which could limit the price investors might be willing to pay in the future for our common stock and could entrench management.”
Removed heading “Compliance, Reporting and Listing Risks”
Removed heading “We incur significant costs to ensure compliance with U.S. and Nasdaq reporting and corporate governance requirements.”
Removed heading “We incur increased costs as a result of being a reporting company, and given our limited capital resources, such additional costs may have an adverse impact on our profitability.”
Removed heading “In the past we have not been in compliance with Nasdaq’s continued listing standards and may not be in compliance with such standards in the future, and are currently subject to a one year mandatory panel monitor, and as a result our common stock and public warrants may be delisted from Nasdaq.”
Removed heading “General Risk Factors”
Removed heading “Global economic conditions could materially adversely affect our business, results of operations, financial condition and growth.”
Removed heading “Our proprietary information, or that of our customers, suppliers and business partners, may be lost or we may suffer security breaches.”
Removed heading “Failure of our information technology systems, including cybersecurity attacks or other data security incidents, could significantly disrupt the operation of our business.”
Removed heading “We may acquire other companies which could divert our management’s attention, result in additional dilution to our stockholders, and otherwise disrupt our operations and harm our operating results.”
Removed heading “If we make any acquisitions, they may disrupt or have a negative impact on our business.”
Removed heading “We may apply working capital and future funding to uses that ultimately do not improve our operating results or increase the value of our securities.”
Removed heading “We have never paid or declared any dividends on our common stock.”
Removed heading “Stockholders may be diluted significantly through our efforts to obtain financing and satisfy obligations through the issuance of additional shares of our common stock.”
Removed heading “Our growth depends in part on the success of our strategic relationships with third parties.”
Removed heading “Claims, litigation, government investigations, and other proceedings may adversely affect our business and results of operations.”
Removed heading “We may be adversely affected by climate change or by legal, regulatory or market responses to such change.”
Removed heading “We may incur indebtedness in the future which could reduce our financial flexibility, increase interest expense and adversely impact our operations and our costs.”
Removed heading “We may be adversely impacted by changes in accounting standards.”
Removed heading “For all of the foregoing reasons and others set forth herein, an investment in our securities involves a high degree of risk.”
Largest changes
“We will need to raise substantial additional funds through public or private equity offerings, debt financings or strategic alliances and licensing arrangements to finance our planned business operations. We may not be able to obtain additional financing on terms favorable to us, if at all. …”see in full comparison
“Global economic conditions continue to be volatile and uncertain due to, among other things, consumer confidence in future economic conditions, fears of recession and trade wars, tariffs, the price of energy, fluctuating interest rates, the availability and cost of consumer credit, the availability and timing of government stimulus programs, levels of unemployment, increased inflation, tax rates, and the war between Ukraine and Russia which began in February 2022, and Israel and Hamas, which began in October 2023 and which threatens to spread to other Middle Eastern countries. …”see in full comparison
“We are exposed to the risk of employee fraud or other misconduct. Misconduct by employees could include intentional failures to comply with FDA, SEC or Office of Inspector General regulations, or regulations of any other applicable regulatory authority, failure to provide accurate information to the FDA or the SEC, failure to disclose accurate information in SEC filings, failure to comply with applicable manufacturing standards, other federal, state or foreign laws and regulations, report information or data accurately or disclose unauthorized activities. …”see in full comparison
“We are subject to the U.S. Foreign Corrupt Practices Act and other anti-corruption laws, as well as export control laws, customs laws, sanctions laws and other laws governing our operations. If we fail to comply with these laws, we could be subject to civil or criminal penalties, other remedial measures, and legal expenses, which could adversely affect our business, results of operations and financial condition.”see in full comparison
“Due to recent financial constraints, the Company has been unable to timely pay amounts due to the University of Oxford (“Oxford”), the licensor of the majority of the Company’s licenses and patents and the Company’s research partner. Oxford alleges that an aggregate of approximately $1.4 million is owed from the Company and one of its subsidiaries to Oxford under the terms of licenses and agreements with Oxford and related parties. …”see in full comparison
“A particular crypto asset’s status as a “security” in any relevant jurisdiction is subject to a certain degree of uncertainty and if we are unable to properly characterize a crypto asset, we may be subject to regulatory scrutiny, inquiries, investigations, fines, and other penalties, which may adversely affect our business, operating results, and financial condition.”see in full comparison
Full comparison: every changed paragraph (439)
Ownership of our securities involves a high degree of risk. You should carefully consider the risks described below, together with all other information contained in or incorporated by reference into this Report, including our consolidated financial statements and the notes thereto, and “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The following discussion highlights material risks that could adversely affect our business, financial condition, results of operations, cash flows, liquidity, prospects and the trading price of our common stock. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also impair our business operations. If any of the risks actually occur, our business could be materially harmed and the market price of our common stock could decline, and you could lose all or part of your investment.
Summary Risk Factors
We face risks and uncertainties
related to our business, many of which are beyond our control. In particular, risks associated with our business include:
Risks Relating to Successfully Monetizing Existing
Biotech IP As we are no longer developing or conducting studies
regarding our SCA asset and ATNF IP, we may not be able to successfully monetize such assets or intellectual property.
Risks Relating to Our Need For Additional Funding
Risks Relating to Our Planned Online Casino
Operations
Risks Relating to Our Plans to Allow Players
to Deposit and Withdraw Cryptocurrency
Risks Related to Our Business Operations
Risks Relating to Our Life Sciences Operations
Risks Relating to Our Ineffective Disclosure
Controls and Procedures
Risks Related to our Intellectual Property
Risks Related to ourHolding SecuritiesDigital Assets and Our Tokenization Strategies
Our business strategy has a limited operating history and volatility in the price of our tokenized securities could materially and adversely affect our financial results and the market price of our common stock.
Our business strategy has a limited operating history and may not perform as we expect across different market conditions. If we are unable to execute our RWA tokenization due to limitations of availability of capital, our financial condition, results of operations, and the market price of our common stock could be materially adversely affected. Our ability to pursue this strategy also depends, in significant part, on our ability to raise capital on acceptable terms.
In addition, our tokenized securities may experience significant price volatility and limited liquidity, particularly because our tokenization activities are at an early stage and secondary-market infrastructure for tokenized securities has limited operating history. We have limited experience developing and commercializing tokenized products, and we may not be able to launch, scale, or generate material revenues from tokenization activities on a timely basis or at all. The trading price of our tokenized securities may be affected by, among other things, market acceptance, liquidity and price discovery, the availability and reliability of relevant market infrastructure and intermediaries, and regulatory developments, and may fluctuate for reasons unrelated to our operating performance. If we are unable to successfully execute our tokenization strategy, our business, financial condition, results of operations, and prospects could be materially adversely affected.
We face risks relating to the custody of our Digital Assets, including concentration with one or more custodians, limits on insurance coverage, and adverse outcomes in insolvency proceedings.
We hold our digital assets with regulated custodians that have contractual duties to safeguard our private keys. Our custodial services contracts do not restrict our ability to reallocate our digital assets among our custodians, and our digital asset holdings may be concentrated with a single custodian from time to time. In light of the significant amount of digital assets we hold, we may seek to engage additional custodians to achieve a greater degree of diversification in the custody of our digital assets as the extent of potential risk of loss is dependent, in part, on the degree of diversification. If there is a decrease in the availability of digital asset custodians that we believe can safely custody our digital assets, for example, due to regulatory developments or enforcement actions that cause custodians to discontinue or limit their services in the United States, we may need to enter into agreements that are less favorable than our current agreements or take other measures to custody our digital assets, and our ability to seek a greater degree of diversification in the use of custodial services would be materially adversely affected.
Any insurance that we may have or may obtain covering losses of our digital asset holdings may cover none or only a small fraction of the value of the entirety of our digital asset holdings, and there can be no guarantee that such insurance will be maintained as part of the custodial services we have or that such coverage will cover losses with respect to our digital assets. Moreover, our use of custodians exposes us to the risk that the digital assets our custodians hold on our behalf could be subject to insolvency proceedings and we could be treated as a general unsecured creditor of the custodian, inhibiting our ability to exercise ownership rights with respect to such digital assets. Any loss associated with such insolvency proceedings is unlikely to be covered by any insurance coverage we maintain related to our digital assets. The legal framework governing digital asset ownership and rights in custodial or insolvency contexts remains uncertain and continues to evolve, which could result in unexpected losses, protracted recovery processes or adverse treatment in insolvency proceedings.
If we were deemed to be an investment company under the Investment Company Act, applicable restrictions likely would make it impractical for us to continue our business as currently conducted.
Under the Investment Company Act, a company generally will be considered an investment company if it primarily invests in securities or if it owns more than 40% of its total assets in securities. Although we do not believe we meet these tests, a substantial portion of our assets are digital assets, including ETH, which currently represent more than 40% of our total assets. In addition, we plan to tokenize RWAs and have acquired minority interests in several other companies. While we do not currently consider these assets to be “investment securities” under the Investment Company Act, there is a risk that the SEC or another regulatory authority could treat some or all of these assets as securities for these purposes.
If any of these assets were deemed to be investment securities, our ownership could exceed the thresholds for investment company status, which could require us to take actions to dispose of assets, restrict our operations, or otherwise alter our business strategy. Reliance on available exemptions or safe harbors under the Investment Company Act, may not be available when needed and could require us to limit certain business activities, including tokenization projects or holding minority interests.
Because the rules governing digital assets, tokenized assets, and minority investments are uncertain and evolving, there can be no assurance that we will not be deemed to be an investment company in the future. Being classified as an investment company could materially and adversely affect our business, financial condition, results of operations, and prospects.
Volatility in the price of our tokenized securities could materially adversely affect our financial results and the market price of our common stock.
Our business strategy has a limited operating history and may not perform as we expect across different market conditions. If we are unable to execute our RWA tokenization strategy due to limitations of availability of capital, our financial condition, results of operations, and prospects and the market price of our common stock could be materially adversely affected. Our ability to pursue this strategy also depends, in significant part, on our ability to raise capital on acceptable terms.
In addition, our tokenized securities may experience significant price volatility and limited liquidity, particularly because our tokenization activities are at an early stage and secondary-market infrastructure for tokenized securities has limited operating history. We have limited experience developing and commercializing tokenized products, and we may not be able to launch, scale, or generate material revenues from tokenization activities on a timely basis or at all. The trading price of our tokenized securities may be affected by, among other things, market acceptance, liquidity and price discovery, the availability and reliability of relevant market infrastructure and intermediaries, and regulatory developments, and may fluctuate for reasons unrelated to our operating performance. If we are unable to successfully execute our tokenization strategy, our business, financial condition, results of operations, and prospects and the market price of our common stock could be materially adversely affected.
Regulatory uncertainty regarding ETH, our digital assets treasury strategy and our tokenization activities could subject us to additional regulation, enforcement actions and significant compliance costs, require us to materially change or cease certain operations, and adversely affect the market price of ETH and our securities.
The regulatory treatment of digital assets generally, ETH specifically, and tokenized instruments representing interests in RWAs is evolving and remains uncertain in the United States and abroad. Regulatory authorities, including the SEC, the CFTC, FINRA and state regulators, have taken differing, and at times inconsistent, positions regarding the classification and regulation of digital assets, digital asset transactions, and tokenized securities. As a result, we cannot predict whether, when, or how new laws, regulations, interpretive guidance, enforcement priorities or judicial decisions will impact ETH, our ETH-related activities, or our tokenization strategy. Any such developments could increase our compliance costs, restrict our operations, limit the availability of service providers and trading venues, reduce liquidity, or otherwise adversely affect our business, financial condition, results of operations and prospects, as well as the market price of ETH and the market price of our securities.
The Digital Asset Interpretation represents a shift in the SEC’s regulatory posture toward the crypto asset industry, moving from reliance primarily on enforcement actions to affirmative guidance establishing a classification framework and clarifying when crypto-related activities do or do not implicate the federal securities laws. While the Digital Asset Interpretation conveys the SEC’s views on how the definition of “security” applies to crypto assets, it does not have the binding force of a regulation adopted through notice-and-comment rulemaking. Accordingly, courts are not bound by it and may reach different conclusions, and a future SEC could revise or withdraw it.
Notwithstanding the Digital Asset Interpretation, if ETH were determined to be a digital security, we could become subject to additional regulatory requirements and potential enforcement proceedings, including injunctions, cease-and-desist orders, fines and penalties, and we could be required to alter, suspend or restrict aspects of our digital assets treasury strategy, including our ability to acquire, hold, stake, lend, collateralize or otherwise transact in ETH. In addition, a determination that ETH, or other digital assets or interests we hold, constitutes “investment securities” for purposes of the Investment Company Act could increase the risk that we would be deemed an investment company, which could require us to dispose of assets, restrict our operations, or otherwise materially change our business strategy, and could make it impractical for us to continue our business as currently conducted.
Even if ETH is not treated as a tokenized security under the Digital Asset Interpretation or otherwise, ETH is treated as a digital commodity under the Digital Asset Interpretation and the CFTC has stated that it intends to administer the CEA consistent with the SEC’s interpretation. The CFTC has in the past asserted regulatory authority over certain ETH-related markets and activities. Legislative or regulatory developments, including new or revised CFTC interpretations or rules, could expand or otherwise change the regulatory obligations applicable to ETH, ETH derivatives, or other ETH-related transactions. To the extent our current or future activities are deemed to require CFTC registration or enhanced compliance, including, depending on the structure of our activities, as a commodity pool operator and or commodity trading advisor and registration of the Company as a commodity pool through the National Futures Association, we could incur substantial, non-recurring and ongoing expenses, face operational constraints, and be required to limit, restructure or cease certain activities, any of which could materially adversely affect our business and results of operations.
Our tokenization activities also involve significant securities law and related regulatory considerations. Our business model involves the securitization of RWAs and the issuance of digital, tokenized instruments representing interests in such assets that may be offered and sold in primary transactions and traded in secondary markets. Because our tokenized RWA products are digital securities under the Digital Asset Interpretation, our offers and sales are subject to the Securities Act, including the requirement to register each offer and sale or rely on an available exemption, and regulators have stated that tokenization, including on-chain recordkeeping, does not change the application of the federal securities laws. Accordingly, regulators could determine that aspects of our tokenization, distribution, transfer and trading arrangements, including arrangements involving Liquidity.io or other intermediaries or trading venues, require additional registrations or compliance under the Exchange Act, including as an exchange or alternative trading system, broker-dealer, dealer, clearing agency or otherwise, or under the Investment Company Act or the Investment Advisers Act of 1940, as amended (the “Advisers Act”). Any such determination could require us to modify, limit, delay or cease certain token offerings or tokenization-related operations, could result in significant legal and compliance costs, and could expose us to investigations, enforcement actions, civil litigation, rescission claims, reputational harm, and restrictions on our ability to operate in certain jurisdictions.
These risks may be compounded by regulatory changes or enforcement actions affecting the broader digital asset ecosystem and the service providers on which we rely, including custodians, trading venues, staking providers, broker-dealers, identity verification and AML providers, and other counterparties. In addition, evolving requirements under AML, sanctions, money services and money transmission regimes, as well as foreign regulatory frameworks, could further increase our costs, impose new operational constraints, limit market access, or reduce liquidity.
Any of the foregoing could materially and adversely affect our business, financial condition, results of operations and prospects, and could cause the market price of ETH and the market price of our securities to decline.
We are dependent on third parties and third-party platforms to execute and support the trading and transfer of our tokenized securities
Secondary trading of our Aero Token occurs on Liquidity.io and we expect that any secondary trading of our tokenized securities would occur on one or more registered alternative trading systems, including Liquidity.io. These platforms and the related technology and market infrastructure for secondary trading of tokenized securities are relatively new and have limited operating history with respect to securities such as ours. As a result, the initial distribution, listing, or secondary trading of our tokenized securities may experience technical difficulties, limited liquidity, limited price transparency, market fragmentation, operational disruptions, or other challenges that could impair trading activity, hinder price discovery, or adversely affect the perceived value of our tokenized securities.
If we are unable to obtain or maintain access to one or more suitable staking providers, custodians, or trading venues, or if staking or trading on such platforms is delayed, limited, disrupted, or terminated, our ability to execute our tokenization strategy, attract participants, and generate revenues from tokenization-related activities could be materially and adversely affected.
We rely on third-party service providers to support “know-your-customer” and AML investor verification for our tokenized securities, and any failure or interruption of those services could disrupt our tokenization activities.
We expect to rely on one or more third-party compliance and identity verification providers to perform “know-your-customer,” AML, sanctions screening and related investor verification processes in connection with the offer, sale, issuance and transfer of our tokenized securities, including to support gating functionality and maintaining records of verified participants.
If any such provider experiences service interruptions, cybersecurity incidents, data integrity issues, regulatory actions, technology failures, or ceases operations, we may be unable to onboard new participants, process subscriptions, complete issuances, or permit transfers of our tokenized securities. Any failure or compromise of these systems could also impair the accuracy or integrity of our verification and compliance records, expose us to regulatory scrutiny or enforcement risk, and lead to customer disputes, reputational harm, and additional legal and compliance costs. In addition, migrating to an alternative provider may be time-consuming, costly, and operationally complex, and could require changes to our processes, technology integrations, or contractual arrangements. Any of the foregoing could reduce liquidity, delay or limit our tokenization initiatives, and materially and adversely affect our business, results of operations and prospects.
We may rely on smart contracts that are upgradeable, which could introduce operational, security, and governance risks and could adversely affect our tokenization activities.
Our tokenization activities may rely on smart contracts and related blockchain-based infrastructure that are implemented using upgradeable proxy patterns or other mechanisms that permit changes to contract logic after deployment. While upgradeability can allow us or our service providers to address bugs, add features, respond to regulatory developments, or modify functionality, it also introduces risks.
Contract upgrades may be implemented incorrectly, may introduce new vulnerabilities, may create unexpected interactions with other protocols or infrastructure, or may otherwise impair the functionality, security, or reliability of the smart contracts. In addition, upgrade authority may create governance and control risks, including the risk of misuse, key compromise, or actions that are perceived as unfavorable by users, counterparties, regulators, or other market participants.
Any failure, exploit, or disruption relating to our smart contracts, or any perception that our tokenized instruments are subject to uncertain or changeable rules, could lead to financial losses, trading or transfer disruptions, customer disputes, regulatory scrutiny, reputational harm, and could materially and adversely affect our business, results of operations, and prospects.
If the Company fails to commercialize its plans to securitize RWAs and allow such RWAs to be monetized through tokenized tradable instruments with both primary and secondary market liquidity, in the future, the Company could once again be deemed to be a “shell company.”
Prior to the completion of our November 2020 initial business combination, we were a “shell company,” which is a company that (i) has no or nominal operations; and (ii) either: (A) no or nominal assets; (B) assets consisting solely of cash and cash equivalents; or (C) assets consisting of any amount of cash and cash equivalents and nominal other assets. In the future we could again be deemed a “shell company,” including if we fail to take significant steps to expand and commercialize our plans to securitize RWAs, and allow such RWAs to be monetized through tokenized tradable instruments with both primary and secondary market liquidity, in the future, or if we fail to undertake alternative business operations and/or if our expected ETH holdings are deemed cash equivalents. Rule 144 as promulgated under the Securities Act is not available for the resale of securities initially issued by a shell company (reporting or non-reporting) or a former shell company, unless certain conditions are satisfied. Because we are a former shell company, our securities cannot be resold under Rule 144 unless certain conditions are met. If in the future we become a “shell company” again, Rule 144 will not be available for the sale of our common stock or other securities until we cease to be “shell company” and at least one year has elapsed since we file Form 10 information with the SEC, subject to the other requirements of Rule 144.
We are not subject to legal and regulatory obligations that apply to investment companies such as mutual funds and exchange-traded funds, or to obligations applicable to investment advisers.
Mutual funds, ETFs and their directors and management are subject to extensive regulation as “investment companies” and “investment advisers” under U.S. federal and state law; this regulation is intended for the benefit and protection of investors. We are not subject to, and do not otherwise voluntarily comply with, these laws and regulations. This means, among other things, that the execution of, or changes to, our ETH holdings, the manner in which our ETH is custodied, our ability to engage in transactions with affiliated parties, and our operating and investment activities generally, are not subject to the extensive legal and regulatory requirements and prohibitions that apply to investment companies and investment advisers. The board of directors of the Company (the “Board of Directors”) has broad discretion over the investment, leverage and cash management policies it authorizes, whether in respect of our ETH holdings or other activities we may pursue, and has the power to change our current policies, including our strategy of acquiring, holding and selling ETH.
General Risk Factors
You should be aware
that there are substantial risks for an investment in our common stock. You should carefully consider these risk factors before you decide
to invest in our common stock.
If any of the following
risks were to occur, our business, financial condition, results of operations or other prospects, could be materially adversely affected,
and the occurrence of any of these risks could materially affect our likelihood of success. If that happens, the market price of our common
stock, if any, could decline, and prospective investors would lose all or part of their investment in our common stock.
Our business, financial condition
and results of operations are subject to various risks and uncertainties, including those described below. This section discusses factors
that, individually or in the aggregate, could cause our actual results to differ materially from expected and historical results. Our
business, financial condition or results of operations could be materially adversely affected by any of these risks. It is not possible
to predict or identify all such factors. Consequently, the following description of Risk Factors is not a complete discussion of all potential
risks or uncertainties applicable to our business.
Risks Relating to Our Need For Additional Funding
Our current cash balance
is only expected to be sufficient to fund our planned business operations until approximately December 2025. If additional capital is
not available, we may not be able to pursue our planned business operations, may be forced to change our planned business operations,
or may take other actions that could adversely impact our stockholders, including seeking bankruptcy protection.
We are a clinical stage biotechnology
company that is transitioning into the iGaming industry via the acquisition of the Gaming Technology Platform, which platform currently
has no revenue. Thus, our business does not generate the cash necessary to finance our planned business operations. We will require significant
additional capital to: (i) protect our intellectual property; (ii) attract and retain highly-qualified personnel; (iii) respond
effectively to competitive pressures; and (iv) acquire complementary businesses or technologies.
Our future capital needs depend
on many factors, including: (i) the scope, duration and expenditures associated with our research, development and commercialization
efforts as they relate to iGaming; (ii) the outcome of potential partnering or licensing transactions, if any; (iii) competing
technological developments with regards to our iGaming platform; and (iv) protecting and supporting our proprietary patent positions.
We will need to raise substantial
additional funds through public or private equity offerings, debt financings or strategic alliances and licensing arrangements to finance
our planned business operations. We may not be able to obtain additional financing on terms favorable to us, if at all. General market
conditions, rising interest rates and inflation, as well as global conflicts such as the ongoing conflict between Ukraine and Russia,
and Israel and Hamas, may make it difficult for us to seek financing from the capital markets, and the terms of any financing may adversely
affect the holdings or the rights of our stockholders. For example, if we raise additional funds by issuing equity securities, further
dilution to our stockholders will result, which may substantially dilute the value of their investment. Any equity financing may also
have the effect of reducing the conversion or exercise price of our outstanding convertible or exercisable securities, which could result
in the issuance (or potential issuance) of a significant number of additional shares of our common stock. In addition, as a condition
to providing additional funds to us, future investors may demand, and may be granted, rights superior to those of existing stockholders.
Debt financing, if available, may involve restrictive covenants that could limit our flexibility to conduct future business activities
and, in the event of insolvency, could be paid before holders of equity securities received any distribution of our assets. We may be
required to relinquish rights to our technologies or product candidates, or grant licenses through alliance, joint venture or agreements
on terms that are not favorable to us, in order to raise additional funds. Our current cash balance is only expected to be sufficient
to fund our planned business operations until approximately December 2025. If adequate funds are not available, we may have to delay,
reduce or eliminate one or more of our planned activities with respect to our business, or terminate our operations, or may be forced
to seek bankruptcy protection. These actions would likely reduce the market price of our common stock.
We will need additional
capital which may not be available on commercially acceptable terms, if at all, which raises questions about our ability to continue as
a going concern.
As of December 31, 2024, we
had an accumulated deficit of $141,523,344 and a working capital deficit of $1,636,486, and for the year ended December 31, 2024, a net
loss of $6,168,177 and cash used in operating activities for the year ended December 31, 2024, of $1,480,567. As of March 24, 2025, we
had cash on hand of approximately $3.8 million. The Company expects to invest a significant amount of capital to commercialize its iGaming
assets and fund research and development. On September 29, 2024, the Company acquired certain source code and intellectual property relating
to an online blockchain casino and plans to build and launch a fully operational casino operation as part of its future operations.
The Company expects to invest a significant amount of capital to fund the development and operation of this business. As a result, the
Company expects that its operating expenses will increase significantly, and consequently will require significant revenues to become
profitable. Even if the Company does become profitable, it may not be able to sustain or increase profitability on a quarterly or annual
basis. The Company cannot predict when, if ever, it will be profitable. As of March 24, 2025, we had cash on hand of approximately $3.8
million, including certain funds with certain restrictions on use (including, restrictions on repaying existing indebtedness) which we
expect will last us until December 2025. Our Consolidated Financial Statements included herein have been prepared assuming we will continue
as a going concern. As we are not generating revenues, we need to raise a significant amount of capital in order to pay our debts and
cover our operating costs. While we have raised funds in the past through debt and the sale of equity, there is no assurance that we will
be able to raise additional needed capital or that such capital will be available under favorable terms.
We are subject to all the
substantial risks inherent in the development of a new business enterprise within an extremely competitive industry. Due to the absence
of a long-standing operating history and the emerging nature of the markets in which we compete, we anticipate operating losses until
we can successfully implement our business strategy, which includes all associated revenue streams. We may never achieve profitable operations
or generate significant revenues.
We currently have a monthly
cash requirement of approximately $252,000. We believe that in the aggregate, we will require significant additional capital funding to
support and expand our iGaming assets, the research and development and marketing of our products, fund future clinical trials, repay
debt obligations, provide capital expenditures for additional equipment and development costs, payment obligations, office space and systems
for managing the business, and cover other operating costs until our planned revenue streams from products are fully-implemented and begin
to offset our operating costs, if ever.
Management's Discussion & Analysis (MD&A)
New heading “Business Overview”
New heading “Key Factors Affecting Performance”
New heading “Digital Asset Price Volatility”
New heading “Staking Yield Variability”
New heading “Growth of Tokenization Initiatives”
New heading “Evolving Regulatory Environment”
New heading “Notes Offering Increase; Mandatory Redemption”
New heading “Reverse Stock Split”
New heading “Satschel Purchase and Subscription Agreement”
New heading “Karus Purchase and Subscription Agreement”
New heading “Zippy Purchase Agreement”
New heading “Aircraft Engine Purchase Agreement”
New heading “Zippy Manufactured Home Loan Portfolio Acquisition”
New heading “Eurus Aero Token I Offering”
New heading “Change in Company Name”
New heading “Zippy Master Loan Purchasing Agreement, Master Loan Servicing Agreement and Initial Purchase Commitment”
New heading “Zippy Side Letter”
New heading “Jagdeep Nanchahal Settlement”
New heading “March 2026 Aircraft Engine Purchase Agreement”
New heading “Components of Results of Operations”
New heading “Dividend Income”
New heading “Interest Income”
New heading “Digital Asset Gains and Losses”
New heading “Change in Fair Value of Long-Term Receivable Derivative”
New heading “Loss on Make Whole Provision”
New heading “Gain (Loss) on Settlement of Liabilities”
New heading “Income Tax Expense (Benefit)”
New heading “Net Loss from Discontinued Operations”
New heading “Deemed Dividend”
New heading “Dividend Income”
New heading “Interest Income”
New heading “Change in Fair Value of Convertible Debt”
New heading “Change in Fair Value of Available for Sale Securities”
New heading “Digital Asset Gains and Losses”
New heading “Change in Fair Value of Long-Term Receivable Derivative”
New heading “Loss on Make Whole Provision”
New heading “Net Loss from Discontinued Operations”
New heading “Non-GAAP Financial Measures”
New heading “Principal and Potential Sources of Liquidity”
New heading “Operating Activities”
New heading “Investing Activities”
New heading “Liquidity Management Strategy”
New heading “Capital Requirements and Contractual Obligation”
New heading “Fair Value Measurements of Digital Assets and Financial Instruments”
New heading “Revenue Recognition Judgments”
New heading “Sensitivity to Changes in Key Assumptions”
New heading “Significant Accounting Policies”
Removed heading “Organization of MD&A”
Removed heading “Significant Financial Statement Components”
Removed heading “Loss on Goodwill Impairment”
Removed heading “Loss on IP R&D assets impairment”
Removed heading “Gain on Issuance of Common Stock for Services”
Removed heading “Consolidated Results of Operations”
Removed heading “For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023”
Removed heading “December 2022 Offering”
Removed heading “April 2023 Offering”
Removed heading “August 2023 Offering”
Removed heading “Amendment to August 2023 Offering”
Removed heading “Warrant Inducement Agreement and Related Transactions”
Removed heading “December 2024 Offering”
Removed heading “Long-Lived Asset Impairment”
Largest changes
“Since our inception, we have funded our operations with the proceeds from equity and debt financing. We have experienced liquidity issues due to, among other reasons, our limited ability to raise adequate capital on acceptable terms. We have historically relied upon the issuance of equity and promissory notes that are convertible into shares of our common stock to fund our operations and have devoted significant efforts to reduce that exposure. We anticipate that we will need to issue equity to fund our operations and repay our outstanding debt for the foreseeable future. …”see in full comparison
“Based on existing cash balances, the proceeds from these financings, and the Company’s current cash resources and operating plans, management has concluded that the Company has sufficient liquidity to meet its obligations as they become due for at least the next twelve months, and as such the substantial doubt about the Company’s ability to continue as a going concern has been alleviated as of December 31, 2025.”see in full comparison
Full comparison: every changed paragraph (249)
The following discussion
and analysis of the results of operations and financial condition of 180Forum LifeMarkets, SciencesIncorporated Corp.(the “Company,” “we,”
“us,” or “our”) as of and for the years ended December 31,
2024 2025 and 20232024 should be read in conjunction with our
consolidated financial statements and the notes to those consolidated financial
statements that are included elsewhere in this Annual Report.
This Management’s Discussion and Analysis of Financial Condition
and Results of Operations contains statements that are forward-looking.
See “Cautionary Statement Regarding Forward-Looking Information”
above. Actual results could differ materially because of
the factors discussed in “Item 1. Risk Factors” elsewhere inof this Annual
Report, and other factors that we may not know.
Business Overview
The Company underwent a significant strategic shift in 2025, including a rebranding and transition away from its legacy biotechnology and gaming operations toward a digital asset-focused business model centered on treasury, investment, and tokenization activities. As a result, the Company’s current operations, financial profile, and key performance drivers differ materially from prior periods, and several areas of this MD&A represent first-year disclosures under the new strategy.
The Company operates as a single reportable operating segment under ASC 280. Its operations are focused on digital asset operations, which represent the Company’s primary revenue-generating activities, and all assets of the Company’s continuing operations are related to this single operating segment.
Our Company
Forum Markets, Incorporated is a digital asset–focused company whose operations are primarily related to holding, deploying, and managing digital assets and tokenization activities.
The Company has undergone several significant transformations over its operating history. Originally formed in 2016 as a clinical-stage biotechnology company operating under the name 180 Life Sciences Corp., the Company previously focused on the development of therapeutics for unmet medical needs. In subsequent periods, the Company expanded into software-enabled gaming initiatives, including the acquisition of certain blockchain-based gaming technology.
In August 2025, the Company rebranded as ETHZilla Corporation, reflecting an initial shift away from its legacy operations during which the Company completed a broader strategic transition, exiting its legacy biotechnology and gaming activities and refocusing its business on digital asset treasury management, investment activities, and tokenization-related strategies. The Company’s treasury activities are primarily centered on acquiring, holding, and deploying Ethereum to generate returns through staking and other yield-generating arrangements.
In early 2026, the Company completed a further rebrand to Forum Markets, Incorporated, aligning its name with its evolving strategy and business model. Under its current strategy, the Company focuses on digital asset activities and the development of tokenization-related investments. The Company is pursuing tokenization initiatives involving income-generating assets, which are expected to generate returns through asset yields, fees, and investment income over time. Revenues, expenses, and cash flows are influenced by digital asset market conditions, capital allocation decisions, and the timing of investment and tokenization activities.
As a result of this strategic transformation, the Company’s current operations, revenue drivers, expense profile, and risk exposures differ materially from prior periods, and financial results for historical periods may not be comparable to those of the current period.
Key Factors Affecting Performance
The Company’s operating results, financial condition, and cash flows are influenced by a number of trends and uncertainties related to its digital asset–focused business model, several of which are expected to continue to affect performance in future periods.
Digital Asset Price Volatility
The Company’s results are sensitive to fluctuations in the market price of ETH and other digital assets held or deployed in its operations. Changes in digital asset prices may materially affect reported earnings, the fair value of assets, and the timing and availability of liquidity, and may contribute to increased volatility in results of operations.
Staking Yield Variability
Revenue generated from staking activities is subject to variability based on network conditions, protocol economics, validator performance, and other factors outside the Company’s control. Changes in staking reward rates, protocol rules, or the performance of third-party service providers may affect revenue levels and operating results.
Growth of Tokenization Initiatives
The Company is in the early stages of developing and scaling its RWA tokenization strategy. The timing, magnitude, and sustainability of revenues from tokenization activities may affect future results of operations and cash flows and will depend on factors such as market adoption, regulatory considerations, and the availability of distribution and secondary trading infrastructure.
Evolving Regulatory Environment
The regulatory framework applicable to digital assets, staking activities, and tokenized securities continues to evolve in the United States and other jurisdictions. Changes in laws, regulations, enforcement priorities, or regulatory interpretations could increase compliance costs, restrict certain activities, or require modifications to the Company’s treasury or tokenization strategies. Regulatory developments may also affect market participation and investor demand, which could impact future operating results and cash flows.
Recent Events
Notes Offering Increase; Mandatory Redemption
On December 9, 2025, the Company entered into a Note Mandatory Redemption Agreement pursuant to which the Company agreed to redeem all outstanding Convertible Notes for an amount equal to 117% of the outstanding principal amount, plus accrued and unpaid interest and other amounts due under the governing documents. On December 30, 2025, the Company redeemed all outstanding Convertible Notes, and the related agreements were terminated. See “Item 13. Certain Relationships and Related Transactions, and Director Independence—Related Party Agreements—Promissory Notes” for additional information regarding the Convertible Notes.
Reverse Stock Split
On October 14, 2025, the Company filed a Certificate of Amendment to its Second Amended and Restated Certificate of Incorporation, as amended, to effect a 1-for-10 reverse stock split of the Company’s issued and outstanding common stock. The Reverse Stock Split became effective October 20, 2025 at 12:01 a.m. Eastern Time. No fractional shares were issued, and stockholders otherwise entitled to a fractional share received cash in lieu thereof. Outstanding equity awards, warrants and other securities convertible into, or exercisable for, common stock were proportionately adjusted in accordance with their terms. All share and per share data in the accompanying Consolidated Financial Statements and accompanying notes have been retroactively adjusted to reflect the effect of the Reverse Stock Splits.
Satschel Purchase and Subscription Agreement
On October 22, 2025, the Company entered into a Purchase and Subscription Agreement (the “Satschel Purchase Agreement”) with Satschel. Satschel owns Liquidity.io, a regulated broker-dealer and one of only a handful of SEC-registered digital alternative trading system platform.
Pursuant to the Satschel Purchase Agreement, Satschel sold us shares of its Class A Common Stock representing 15% of its fully-diluted capitalization in consideration for (i) $5.0 million in cash; and (ii) 556,174 shares of our common stock with an agreed value of $10.0 million, which are subject to a six month lock-up (the “Satschel Shares”).
Karus Purchase and Subscription Agreement
On December 2, 2025, the Company entered into (i) a Purchase and Subscription Agreement (the “Karus Purchase Agreement”) with Karus, (ii) separate Stock Purchase Agreements (collectively, the “Karus Stock Purchase Agreements”) with certain stockholders of Karus (the “Karus Stockholders”); and (iii) a Series A Preferred Stock Rights Agreement with Karus and certain significant stockholders of Karus. Karus operates a proprietary AI-powered data analytics platform for use by underwriters and lenders in the consumer auto finance industry.
Pursuant to the Karus Purchase Agreement, Karus sold us 1,421,464 shares of its Class A Preferred Stock representing 16% of Karus’ fully-diluted capitalization in consideration for (i) $3.0 million in cash; and (ii) 453,721 shares of our common stock with an agreed value of $5.0 million, of which half are subject to a three month lock-up and half are freely transferrable, subject to applicable federal and state securities laws (the “Karus Shares”).
Pursuant to the Karus Stock Purchase Agreements, the Karus Stockholders sold us 310,945 shares of Karus common stock and 44,420 shares of Karus Series Seed-3 Preferred Stock representing an aggregate of 4% of Karus’ fully-diluted capitalization in consideration for 181,488 shares of our common stock with an agreed value of $2.0 million, which are subject to a six month lock-up (the “Karus Stockholder Shares” and together with the Karus Shares, the “Karus Registrable Securities”).
As a result of the Karus Purchase Agreement and the Karus Stock Purchase Agreements (collectively, the “Karus Purchase Agreements”), which closed on December 2, 2025, on December 31, 2025, the Company held an aggregate of approximately 20% of the fully-diluted capitalization of Karus (collectively, the “Karus Securities”).
The Karus Purchase Agreements also granted registration rights to Karus and the Karus Stockholders, pursuant to which the Company was required to use its reasonable best efforts to file a registration statement with the SEC covering the resale of the Karus Registrable Securities. On December 18, 2025, the Company filed a registration statement on Form S-3 (the “December 2025 Registration Statement”) relating to the possible resale or other disposition of, among other securities, the Satschel Shares, the Karus Registrable Securities and the Zippy Registrable Securities (as defined below). The December 2025 Registration Statement was declared effective December 30, 2025 (the “Registration Statement Effectiveness Date”).
Zippy Purchase Agreement
On December 9, 2025, the Company entered into (i) a Series B-3 Preferred Stock Purchase Agreement (the “Zippy Purchase Agreement”) with Zippy; (ii) separate Stock Purchase Agreements (the “Zippy Stock Purchase Agreements”) with certain stockholders of Zippy (the “Zippy Stockholders”); (iii) a Registration Rights Agreement with Zippy and the Zippy Stockholders (the “Zippy Registration Rights Agreement”); (iv) a Third Amended and Restated Investors’ Rights Agreement with Zippy and certain significant investors and stockholders of Zippy (collectively, the “Major Holders” and such agreement, the “Zippy Rights Agreement”); (v) a Third Amended and Restated Right of First Refusal and Co-Sale Agreement with Zippy and the Major Holders (the “Zippy ROFR Agreement”); and (vi) a Third Amended and Restated Voting Agreement with Zippy and the Major Holders (the “Zippy Voting Agreement”). Zippy, through its subsidiaries Zippy Loans, LLC, Zippy Insurance Services, LLC and Zippy Technology, LLC, provides mortgage loans, loan servicing, homeowner insurance services and related software services for manufactured home buyers.
Pursuant to the Zippy Purchase Agreement, Zippy sold us 2,905,064 shares of its Series B-3 Preferred Stock representing 13.492% of Zippy’s fully-diluted capitalization as of December 9, 2025 in consideration for (i) $5.0 million in cash; and (ii) 1,333,332 shares of our common stock (the “Zippy Shares”) with an agreed value of approximately $14.0 million, based on a price per share of $10.50 (the “Per-Share Price”).
The Zippy Shares are subject to lock-up restrictions, from which 25% of the Zippy Shares have been or will be released on each of the Registration Statement Effectiveness Date, and the 1-month (the “Second Lock-Up Release Date”), 2-month and 3-month anniversaries of the Registration Statement Effectiveness Date, provided that all Zippy Shares will be released from the lock-up on the earlier of (i) the 3-month anniversary of the Registration Statement Effectiveness Date, (ii) the date on which the Company’s common stock trades at or above two times the Per-Share Price on Nasdaq or (iii) upon a change of control of the Company.
With respect to any Zippy Shares continuously held by Zippy between the closing of the Zippy Purchase Agreement and June 30, 2026 (the “Retained Shares” and the “True-Up Determination Date”, respectively), Zippy will be entitled to receive a true-up payment in cash, equal to the difference, if any, between the value of the Retained Shares based on the Per-Share Price and the value of the Retained Shares based on the volume-weighted average price of the Company’s common stock for the 10 trading days prior to the True-Up Determination Date (the “Final Make Whole Amount”). Additionally, the Company will owe Zippy a true-up in cash equal to the positive difference, if any, between the aggregate gross proceeds received by Zippy from the sale of up to 476,191 Zippy Shares during the thirty day period following February 28, 2026 (the “Midpoint True-Up Window”), and the value of such shares based on the Per-Share Price, and if Zippy is unable to sell any or all Zippy Shares during the 30 days following the Second Lock-Up Release Date, we are required to repurchase such number of Zippy Shares that are eligible to be sold, out of the number eligible to be sold, for cash at the Per-Share Price.
Pursuant to the Zippy Stock Purchase Agreements, the Zippy Stockholders sold us 324,728 shares of Zippy common stock, representing an aggregate of 1.508% of Zippy’s fully-diluted capitalization as of December 9, 2025 in consideration for 202,268 shares of our common stock with an agreed value of $10.50 per share, which are subject to certain lock-up restrictions as described in greater detail in the Zippy Stock Purchase Agreements (the “Zippy Stockholder Shares” and together with the Zippy Shares, the “Zippy Registrable Securities”). As a result of the Zippy Purchase Agreement and the Zippy Stock Purchase Agreements (collectively, the “Zippy Purchase Agreements”), the Company held an aggregate of 15% of Zippy’s fully-diluted capitalization as of December 31, 2025.
In accordance with its obligations under the Zippy Registration Rights Agreement, the Company filed the December 2025 Registration Statement (defined below) covering, among other things, the resale of the Zippy Registrable Securities.
Pursuant to the Zippy Purchase Agreement, if the Company fails to (i) comply with its obligation to maintain the registration of and deliver the Zippy Registrable Securities in accordance with the Zippy Registration Rights Agreement, (ii) pay Zippy the Final Make Whole Amount as and to the extent required by the Zippy Purchase Agreement, or (iii) pay Zippy any liquidated damages as and to the extent required by the Registration Rights Agreement, the Company will be deemed to have forfeited its rights under Zippy’s Certificate of Incorporation, the Zippy Rights Agreement, the Zippy ROFR Agreement and the Zippy Voting Agreement (as described above) and will be required to pay Zippy an amount equal to approximately $14.0 million (representing the agreed value of the Zippy Shares purchased by Zippy) less (A) the amount of any gross proceeds received by Zippy from the sale of the Zippy Shares and (B) the amount of any liquidated damages received by Zippy pursuant to the Zippy Registration Rights Agreement (the “Forfeiture Make Whole Amount”). At the Company’s option, the Forfeiture Make Whole Amount may be paid either in cash or by surrendering that number of Zippy Series B-3 Shares having an equivalent value, based on an agreed value of $6.5403 per Zippy Series B-3 Share. If the Company pays Zippy the Forfeiture Make Whole Amount, Zippy will surrender any remaining Zippy Shares then held by Zippy for cancellation and Zippy will have no further right to the Zippy Shares or any associated payment obligations, other than accrued but unpaid amounts then due and owing.
The acquisition contemplated by the Purchase Agreements closed on December 9, 2025.
Aircraft Engine Purchase Agreement
On January 17, 2026, the Company, through a newly formed wholly-owned subsidiary, acquired two CFM56-7B24 aircraft engines (together with related records and equipment) from an unaffiliated seller pursuant to an Engine Sale and Purchase Agreement. The engines were acquired for an aggregate purchase price of $12.2 million in cash, subject to certain adjustments. The engines are subject to lease arrangements that were assigned to the Company as part of the acquisition, and the Company entered into a servicing agreement with an affiliate of the seller to manage the engines during the lease term, in exchange for a monthly fee.
Zippy Manufactured Home Loan Portfolio Acquisition
On January 30, 2026, the Company, through its wholly-owned subsidiary ETHZilla Modular Mortgage LLC, (“EMM”) acquired 95 manufactured and modular home loans (together with the related first-lien mortgages) from Zippy Manufactured Home Credit Fund I L.P. pursuant to a Loan Purchase Agreement, for an aggregate purchase price of $4.7 million in cash (equal to 104% of the outstanding principal balance as of January 29, 2026). The loans are serviced by Zippy Loans, LLC (“Zippy Loans”), an affiliate of the seller, and the Company currently intends to tokenize the loans into a manufactured home loan token and make it available on Liquidity.io.
Eurus Aero Token I Offering
On February 12, 2026, ETHZilla Aerospace LLC, the Company’s wholly-owned subsidiary, launched a private offering of up to approximately $11.7 million in profit participation interests issued as cryptographic digital tokens on the Arbitrum Ethereum Layer 2 network. The Aero Tokens provide holders with contractual rights to pro rata distributions from the net cash flows generated by two CFM56-7B24 aircraft engines. Payments are derived from monthly lease collections and, upon a liquidity event, proceeds from the sale of the engines. The obligations are secured by collateral that includes the engines, related lease receivables, reserves, and insurance proceeds.
Change in Company Name
On February 24, 2026, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment to its Second Amended and Restated Certificate of Incorporation, as amended, to effect a change of its name from “ETHZilla Corporation” to “Forum Markets, Incorporated.” Effective March 2, 2026, the Company’s common stock began trading on Nasdaq under the ticker symbol “FRMM,” replacing the ticker symbol “ETHZ.”
As of December 31, 2024, we
had an accumulated deficit of $141,523,344 and a working capital deficit of $1,636,486, and for the year ended December 31, 2024, a net
loss of $6,168,177 and cash used in operating activities of $1,480,567. The accompanying consolidated financial statements have been prepared
assuming the Company will continue as a going concern. As we are not generating revenues, we need to raise a significant amount of capital
in order to pay our debts and cover our operating costs. While the Company raised capital in July 2022, December 2022, April 2023, August
2023, November 2023, October 2024 and December 2024, there is no assurance that we will be able to raise additional needed capital or
that such capital will be available under favorable terms.
We are subject to all the
substantial risks inherent in the development of a new business enterprise within an extremely competitive industry. Due to the absence
of a long-standing operating history and the emerging nature of the markets in which we compete, we anticipate operating losses until
we can successfully implement our business strategy, which includes all associated revenue streams. We may never ever achieve profitable
operations or generate significant revenues.
We currently have a minimum
monthly cash requirement spend of approximately $252,000. We believe that in the aggregate, we will require significant additional capital
funding to operationalize and commercially launch our Gaming Technology Platform, complete the disposition of our remaining biotechnology
assets (either by sale or discontinuation), repay debt obligations, provide capital expenditures for additional equipment and development
costs, payment obligations, office space and systems for managing the business, and cover other operating costs until our planned revenue
streams from products are fully-implemented and begin to offset our operating costs, if ever.
Since our inception, we have
funded our operations with the proceeds from equity and debt financing. We have experienced liquidity issues due to, among other reasons,
our limited ability to raise adequate capital on acceptable terms. We have historically relied upon the issuance of equity and promissory
notes that are convertible into shares of our common stock to fund our operations and have devoted significant efforts to reduce that
exposure. We anticipate that we will need to issue equity to fund our operations and repay our outstanding debt for the foreseeable future.
If we are unable to achieve operational profitability, or we are not successful in securing other forms of financing, we will have to
evaluate alternative actions to reduce our operating expenses and conserve cash. Our current cash balance is only expected to be sufficient
to fund our planned business operations through approximately December 2025. If additional capital is not available, we may not be able
to pursue our planned business operations, may be forced to change our planned business operations, or may take other actions that could
adversely impact our stockholders, including seeking bankruptcy protection.
The accompanying consolidated
financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on
a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business.
Accordingly, the consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern. The consolidated financial statements
included in this Report also include a going concern footnote.
Additionally, wherever possible,
our Board of Directors will attempt to use non-cash consideration to satisfy obligations. In many instances, we believe that the non-cash
consideration will consist of restricted shares of our common stock, preferred stock or warrants to purchase shares of our common stock.
Our Board of Directors has authority, without action or vote of the shareholders, but subject to Nasdaq rules and regulations (which generally
require shareholder approval for any transactions which would result in the issuance of more than 20% of our then outstanding shares of
common stock or voting rights representing over 20% of our then outstanding shares of stock), to issue all or part of the authorized but
unissued shares of common stock, preferred stock or warrants to purchase such shares of common stock. In addition, we may attempt to raise
capital by selling shares of our common stock, possibly at a discount to market in the future. These actions will result in dilution of
the ownership interests of existing shareholders, may further dilute the common stock book value, and that dilution may be material. Such
issuances may also serve to enhance existing management’s ability to maintain control of us, because the shares may be issued to
parties or entities committed to supporting existing management.
Organization of MD&A
Our Management’s Discussion
and Analysis of Financial Condition and Results of Operations (the “MD&A”) is provided in addition to the accompanying
consolidated financial statements and notes to assist readers in understanding our results of operations, financial condition, and cash
flows. MD&A is organized as follows:
Significant Financial Statement Components
What changed in the latest 10-Q
Risk Factors
New heading “Our stock repurchases are discretionary and even if effected, they may not achieve the desired objectives.*”
Largest changes
“Our stock repurchases are discretionary and even if effected, they may not achieve the desired objectives.*”see in full comparison
“The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase program does not obligate the Company to purchase a particular number of, or any, shares. There is no guarantee as to the exact number or value of shares that will be repurchased by the Company, if any.”see in full comparison
“On August 22, 2025, the Board of Directors authorized and approved a stock repurchase program for up to $250.0 million of the outstanding shares of the Company’s common stock, which was amended on June 29, 2026, to extend and decrease the repurchase program. Subject to any future extension in the discretion of the Board of Directors, the repurchase program is scheduled to expire upon the earliest of (i) June 30, 2027, (ii) when a maximum of $100.0 million of the Company’s common stock has been repurchased or (iii) when such program is discontinued by the Board of Directors. …”see in full comparison
“There can be no assurance that any repurchases pursuant to our stock repurchase program will enhance stockholder value because the market price of our common stock may decline below the levels at which we repurchase such shares. The amounts and timing of the repurchases may also be influenced by general market conditions, regulatory developments (including recent legislative actions which, subject to certain conditions, may impose an excise tax of 1% on our stock repurchases) and the prevailing price and trading volumes of our common stock. …”see in full comparison
Full comparison: every changed paragraph (5)
We are considering a number of strategic alternatives, which could have an adverse impact on our business or the price of our Common Stock.*
Our stock repurchases are discretionary and even if effected, they may not achieve the desired objectives.*
On August 22, 2025, the Board of Directors authorized and approved a stock repurchase program for up to $250.0 million of the outstanding shares of the Company’s common stock, which was amended on June 29, 2026, to extend and decrease the repurchase program. Subject to any future extension in the discretion of the Board of Directors, the repurchase program is scheduled to expire upon the earliest of (i) June 30, 2027, (ii) when a maximum of $100.0 million of the Company’s common stock has been repurchased or (iii) when such program is discontinued by the Board of Directors. Repurchases are made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The program does not obligate the Company to acquire a minimum amount of shares. Since August 22, 2025, the Company has purchased an aggregate of 9,515,782 shares of common stock for $79.5 million, at an average purchase price of $8.45.
The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. These factors may also affect the timing and amount of share repurchases. The repurchase program does not obligate the Company to purchase a particular number of, or any, shares. There is no guarantee as to the exact number or value of shares that will be repurchased by the Company, if any.
There can be no assurance that any repurchases pursuant to our stock repurchase program will enhance stockholder value because the market price of our common stock may decline below the levels at which we repurchase such shares. The amounts and timing of the repurchases may also be influenced by general market conditions, regulatory developments (including recent legislative actions which, subject to certain conditions, may impose an excise tax of 1% on our stock repurchases) and the prevailing price and trading volumes of our common stock. If our financial condition deteriorates or we decide to use our cash for other purposes, we may suspend repurchase activity at any time.
Management's Discussion & Analysis (MD&A)
New heading “Performance of Real-World Asset Investments”
New heading “Side Letter Amendment No. 2 with Zippy”
New heading “Cost of Revenue”
New heading “For the Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025”
New heading “Cost of Revenue”
New heading “For the Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025”
New heading “Cost of Revenue”
New heading “General and Administrative”
New heading “Dividend Income”
New heading “Interest Income”
New heading “Interest Expense”
New heading “Change in Fair Value of Derivative Instruments”
New heading “Change in Fair Value of Available for Sale Securities”
New heading “Digital Asset Gains and Losses”
New heading “Loss on Make Whole Provision”
New heading “Net Income from Discontinued Operations”
Largest changes
“The Company’s results are increasingly affected by its investments in income-generating real-world assets, including aircraft engines subject to operating leases and acquired loan portfolios. Revenue and cash flows from these assets depend on lessee and borrower performance, lease and loan terms, utilization, collateral values, and the timing and scale of additional asset acquisitions. Deterioration in credit quality, lessee or borrower default, or declines in asset or collateral values could adversely affect the Company’s results of operations.”see in full comparison
“For the Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025”see in full comparison
“For the Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025”see in full comparison
Full comparison: every changed paragraph (87)
The Company underwent a significant
strategic shift in 2025, including a rebranding and transition away from its legacy biotechnology and gaming operations toward a digital
asset-focused business model centered on treasury, investment, and tokenization activities. As a result, the Company’s current
operations, operations,
financial profile, and key performance drivers differ materially from prior periods, and several areas of this MD&A represent
the first-quarter
disclosuresfirst two quarters of disclosure under the new strategy.
The Company operates as a single reportable operating segment under Accounting Standards Codification (ASC) 280. The Company’s operations are focused on blockchain infrastructure and operations, which are primarily related to holding, deploying, and managing digital assets and tokenization activities. These operations represent the Company’s primary revenue-generating activities, and all assets of the Company’s continuing operations are related to this single operating segment.
Performance of Real-World Asset Investments
The Company’s results are increasingly affected by its investments in income-generating real-world assets, including aircraft engines subject to operating leases and acquired loan portfolios. Revenue and cash flows from these assets depend on lessee and borrower performance, lease and loan terms, utilization, collateral values, and the timing and scale of additional asset acquisitions. Deterioration in credit quality, lessee or borrower default, or declines in asset or collateral values could adversely affect the Company’s results of operations.
The Company’s results
are sensitive to fluctuations in the market
price of Ether (ETH), the cryptocurrency that powers the ETHEthereum blockchain, and other digital
assets held or deployed in its operations.
Changes in digital asset prices may materially affect reported earnings, the fair value of
assets, and the timing and availability of
liquidity, and may contribute to increased volatility in results of operations.
On June 29, 2026, the Board of Directors approved an amendment to the Company’s existing share repurchase program (the “Repurchase Program”), which was scheduled to terminate on June 30, 2026. Pursuant to the amendment, the Repurchase Program has been extended for one year, through June 30, 2027. The Board of Directors also approved expanding the program to expressly authorize the Company to effect repurchases through derivative transactions, in addition to other methods of repurchase that may be available to the Company from time to time. The Board of Directors also reduced the aggregate repurchase authorization under the Repurchase Program from $250 million to $100 million.
The Board of Directors will determine the actual timing, number, and value of any shares repurchased under the Repurchase Program in its discretion using factors such as, but not limited to, stock price, trading volume, general market conditions, and the ongoing assessment of the Company’s capital needs. There is no assurance of the number or aggregate price of any shares that the Company will repurchase. The Repurchase Program may be extended, suspended, or terminated at any time by the Board of Directors.
On April 17, 2026, the Company announced that the Board of Directors had established a special committee (the “Special Committee”) comprised entirely of independent directors to evaluate proposals aimed at narrowing the gap between the Company’s current market value and the intrinsic value of its business and to identify an optimal outcome for stockholders. The Special Committee has been authorized to examine a full range of value-maximizing pathways available to the Company, including potential mergers with or acquisitions of private companies, the sale of the Company or material assets, partnerships with new capital partners to accelerate growth and platform development, or the return of substantially all of the Company’s capital and assets to stockholders, in an orderly fashion and in a form to be determined, if no other proposal meets the Special Committee’s valuation threshold.
On April 8, 2026, the Company participated in an arrangement to deploy capital into short-term bridge loans financing the acquisition and deployment of NVIDIA Artificial Intelligence (“AI”) chips — the graphics processing units that power modern AI data centers. Under the arrangement, a third-party AI infrastructure bridge credit originator may present the Company with short-duration financing opportunities, and the Company is not obligated to participate in any transaction. The arrangement is intended to target annualized returns in the mid-teens. The first contemplated transaction is expected to involve a U.S.-based neocloud operator, with the Company considering a commitment of $25 million to $50 million.
Side Letter Amendment No. 2 with Zippy
On June 30, 2026, the Company and Zippy, Inc. (“Zippy”) entered into Side Letter Amendment No. 2 (the “Second Amendment”) to the Series B-3 Preferred Stock Purchase Agreement, dated as of December 9, 2025, as previously amended by the Side Letter Amendment dated March 25, 2026 (as so amended, the “Zippy Purchase Agreement”). As further detailed below, the Company and Zippy entered into the Second Amendment in furtherance of the parties’ ongoing strategic partnership, to provide both parties with greater flexibility with respect to the timing and measurement of the Final Make Whole Amount (as defined below) and to spread the risk associated with the performance of the Company’s common stock by replacing the single true-up determination date with three separate measurement and payment dates.
Under the Zippy Purchase Agreement as previously in effect, the Company was obligated to pay Zippy a single “Final Make Whole Amount,” measured as of a single true-up determination date of June 30, 2026 (the “Original True-Up Determination Date”), equal to the difference, if any, between the value of the Retained Stock (as defined in the Zippy Purchase Agreement) based on a per share price of $10.50 and the value of the Retained Stock based on the volume-weighted average price of the Company’s common stock for the ten (10) trading days prior to that date.
The Second Amendment amends Section 6.2 of the Zippy Purchase Agreement to replace the single Original True-Up Determination Date with a trifurcated true-up framework consisting of three separate measurement and payment dates, a first true-up date of July 31, 2026, a second true-up date of September 30, 2026, and a third true-up date of December 31, 2026, each with its own independent make-whole calculation and payment obligation. During a corresponding sell period to each true-up date, Zippy may sell, in its sole discretion, up to a designated number of shares of the Company’s common stock (up to 285,714 shares per period), and any eligible shares not sold during a prior period that are carried forward and become eligible for sale in the following period(s). After each true-up date, Zippy is required to deliver to the Company a written settlement statement, and the Company is required to pay the applicable make-whole amount, if any, in cash by wire transfer of immediately available funds within ten (10) business days after its receipt of the settlement statement (and in no event later than ten (10) business days after the applicable true-up date).
For each of the first two sell periods, the applicable make-whole amount equals the number of eligible shares actually sold during that period multiplied by the $10.50 per share price, less the aggregate gross proceeds Zippy received from those sales; no amount is payable with respect to unsold shares, and the make-whole amount is zero if gross proceeds equal or exceed the guaranteed amount. For the third true-up period, the make-whole amount is calculated both with respect to shares sold during the third sell period (measured against gross proceeds) and with respect to shares retained by Zippy through December 31, 2026 (measured against the volume-weighted average price of the Company’s common stock for the ten (10) trading days prior to December 31, 2026), with Zippy able to elect sale or retention treatment for shares in any combination in its sole discretion. The Second Amendment provides that the three make-whole amounts are calculated on distinct, non-overlapping pools of shares so that no double recovery occurs, and that the Company’s aggregate make-whole obligation will not exceed the amount necessary for Zippy to receive, in the aggregate, proceeds equivalent to $10.50 per share for each share originally comprising the stock consideration.
The Second Amendment also makes certain conforming changes, including (i) providing that the Company’s obligation to pay the Final Make Whole Amount for purposes of the forfeiture provisions of the Zippy Purchase Agreement will be deemed satisfied if the Company timely pays each of the three true-up make-whole amounts, while confirming that the Company’s failure to timely pay any such amount constitutes a failure to timely pay a cash amount for purposes of the “ETHZ Forfeiture Event” definition under the Zippy Purchase Agreement, and (ii) extending Zippy’s monthly stock transaction reporting covenant through December 31, 2026 and applying it separately with respect to each true-up determination date.
Aircraft engine rental revenue consists of lease income earned from leasing the Company’s aircraft engines to third-party lessees, comprising fixed lease payments recognized on a straight-line basis over the lease term and variable payments based on engine usage. Staking revenue consists of our share of rewards earned from native and liquid ETH staking arrangements through third-party validator operators and staking protocols. Incentive revenue consists of incentive tokens earned from participation in certain liquid staking protocols based on deposited ETH and program-specific incentive structures.
Cost of Revenue
Cost of revenue consists of cost related to the Company’s aircraft engine rental agreements, including engine servicing agreements and depreciation on the aircraft engines.
Revenue for the three months
ended March 31, 2026 was $2.9 million. There was no revenue for the three months ended March 31, 2025. The increase compared to the prior
year was driven by the Company’s shift to a digital asset focused business model, as the Company did not generate revenue under
its legacy operations. Going forward, revenues are expected to be driven primarily by the continued development of the Company’s
digital asset and tokenization strategies as well as aircraft engine leasing activity.
Other Income
Other income relates to the
legacy pharmaceutical business and primarily reflects non-recurring, non-operating gains arising from settlements and recoveries associated
with discontinued research and development (R&D) activities.
Interest expense consists
of interest incurred on outstanding debt
obligations, includingprimarily the interestEquities incurredFirst onloan and the convertibleAave notes (the “Convertible Notes”) entered into during
2025.loan.
Other expense consists primarily of the reversal of previously recognized reward revenue associated with protocol-based incentive arrangements.
Gain (Loss) on Make Whole Provision
LossGain (loss) on make whole
provision represents the estimated make whole amount
pursuant to the Zippy shares in accordance with the Zippy Purchase Agreement.
For the Three Months Ended June 30, 2026 Compared to the Three Months Ended June 30, 2025
The following table presents
the results of our operations (in thousands) for the quartersthree months ended MarchJune 31,30, 2026 and 2025:
Revenue for the three months
ended MarchJune 31,30, 2026 was $2.9$1.4 million.
There was no revenue for the three months ended MarchJune 31,30, 2025. The increase compared to the prior
period was driven by the Company’s
shift to a digital asset focused business model, as the Company did not generate revenue under
its legacy operations. Going forward,Current revenues
are expectedprimarily derived from aircraft engine leasing activities. Over time, the Company expects
revenue generation to beexpand driven primarily bythrough the continued development of the Company’sits tokenization strategies and therelated aircraftinvestment engineactivities. The
leasingfollowing activity.discussion disaggregates total revenue into two primary revenue streams.
Cost of Revenue
Cost of revenues for the three months ended June 30, 2026 was $1.0 million. There was no cost of revenue for the three months ended June 30, 2025. The increase in cost of revenue compared to the prior year was attributable to depreciation and other costs related to our aircraft engine lease arrangements.
General and administrative
expenses for the three months ended MarchJune 31,30, 2026 were $7.5$10.3 million, compared to $2.0$1.4 million for the three months ended MarchJune 31,30, 2025.
Dividend income for the three
months ended MarchJune 31,30, 2026 was $0.1
$0.4 million, reflecting returns earned on marketable securities acquired during 2025 as part of the Company’s
strategic investment activities.
There was no comparable dividend income in the prior period, as the Company did not have a significant
USD balance to invest in securities.
Interest income for the three
months ended MarchJune 31,30, 2026 was $0.1$0.4 million, reflecting interest earned on cash and interest-bearing accounts following the Company’s
capital-raising activities during 2025. Interest income also reflects interest earned on loan receivables. During the three months ended
MarchJune 31,30, 2026, interest income recognized on loan receivables related to the Zippy loan portfolio and warehouse facility was approximately
$0.08$0.3 million and $0.02$0.07 million, respectively.
Other Income
There was no other income
for the three months ended March 31, 2026. Other income for the three months ended March 31, 2025 was immaterial.
Interest expense for the
three months ended MarchJune 31,30, 2026 was $1.0
$0.2 million, primarily reflecting interest incurred on the ConvertibleEquities NotesFirst entered into during 2025.Loan. There was no comparable,
meaningful meaningful
interest expense in the prior period.
Other expense for the
three months ended March 31, 2026 was $2.2 million, reflecting other reward expense. Other reward expense was $2.2 million for the
three months ended March 31, 2026. There was no other reward expense for the three months ended March 31, 2025. The Company began
participating in protocol-based reward and incentive arrangements during the second half of 2025. During the three months ended
March 31, 2026, the Company exited a protocol-based incentive arrangement early and, as a result, retained a pro rata portion of the
incentive tokens for the period of participation and returned a portion of previously granted tokens. This early exit required the
Company to reverse a portion of reward revenue recognized in prior periods, resulting in other expense for the current quarter.
Change in Fair Value of Derivative LiabilitiesInstruments
Change in fair value of derivative liabilities
instruments for the three months
ended MarchJune 31,30, 2026 was $11.0$0.6 million, primarily reflecting the change in fair value of the Company’s
ETH-denominated derivative
instruments entered into during the period in connection with the Company’s disposition of digital asset
holdings, as well as settlement
and early termination of certain contracts during the period. There was no comparable change in the prior
year, as the Company did not
enter into or hold similar derivative instruments during that period.
Change in fair value of available-for-sale
securities for the three
months ended MarchJune 31,30, 2026 was $0.1$0.08 million, reflecting unrealized gains and losses resulting from changes
in market prices of equity
investment securities acquired during the period. There was no comparable, meaningful change in the prior
period, as these investments
were not held previously.
Digital asset gainslosses for
the the
three months ended MarchJune 31,30, 2026 were $6.3$6.4 million, primarily reflecting approximately $124.6$6.4 million of unrealized losses resulting
from changes in market prices of ETH and liquid staking incentive tokens held during the period, partially offset by approximately $118.2
million of realized gains recognized upon the sale, transfer, or redeployment of ETH. Unrealized gains and losses were driven primarily
by fluctuations in the market price of ETH and changes in the quantity of digital assets held during the period. There were no digital
assets held in
the prior period.
The change in fair value
of the long-term receivable derivative for the three months ended March 31, 2026 was $48.6 million, primarily driven by changes in the
market price of ETH, the accrual of staking rewards under liquid staking arrangements, and changes in the quantity of assets deployed
in such protocols during the period. There was no comparable activity for the three months ended March 31, 2025.
LossGain on Make Whole Provision
LossGain on make whole provision
represents changes in the estimated make-whole obligation associated with the Company’s cost-method investment in Zippy, resulting
in a $3.9$2.5 million lossgain for the three months ended MarchJune 31,30, 2026, primarily driven by changes in the Company’s stock price relative
to the agreed valuation terms during the period. There was no comparable activity for the three months ended MarchJune 31,30, 2025.
Net incomeloss from discontinued
operations for the three months ended MarchJune 31,30, 2026 was $1.3$0.4 million, primarily reflecting operating losses of approximately $0.3 million
related to the Company’s
former pharmaceutical research operations, compared to net loss from discontinued operations and gain on settlement of liabilities of approximately $1.6$0.4 million for the three months ended
relatedJune to30, a settlement with a former consultant.2025.
The exits were part of management’s strategic decision to discontinue legacy operations and focus on digital asset and tokenization activities. The Company does not expect discontinued operations to have a material impact on future results of operations or cash flows.
For the Six Months Ended June 30, 2026 Compared to the Six Months Ended June 30, 2025
The following table presents the results of our operations (in thousands) for the six months ended June 30, 2026 and 2025:
Revenue
Revenue for the six months ended June 30, 2026 was $4.2 million. There was no revenue for the six months ended June 30, 2025. The increase compared to the prior period was driven by the Company’s shift to a digital asset focused business model, as the Company did not generate revenue under its legacy operations. Going forward, revenues are expected to be driven primarily by the continued development of the Company’s tokenization strategies and the aircraft engine leasing activity.
The following discussion disaggregates total revenue into two primary revenue streams.
Cost of Revenue
Cost of revenue for the six months ended June 30, 2026 was $1.5 million. There was no cost of revenue for the six months ended June 30, 2025. The increase in cost of revenue compared to the prior year was attributable to depreciation and other costs related to our aircraft engine lease arrangements.
General and Administrative
General and administrative expenses for the six months ended June 30, 2026 were $17.3 million, compared to $3.3 million for the six months ended June 30, 2025.
The increase in general and administrative expenses compared to the prior year was driven primarily by higher professional fees of $8.0 million, consisting mainly of consulting, accounting, and legal costs incurred in connection with the Company’s strategic initiatives. The increase was also attributable to higher marketing and public relations costs of $1.6 million, stock-based compensation expense of $3.2 million related to equity awards granted during the period, and higher public company costs of $1.2 million, including audit, SEC filing, and transfer agent fees.
Dividend Income
Dividend income for the six months ended June 30, 2026 was $0.5 million, reflecting returns earned on marketable securities acquired during 2025 as part of the Company’s strategic investment activities. There was no comparable dividend income in the prior period, as the Company did not have a significant USD balance to invest in securities.
Interest Income
Interest income for the six months ended June 30, 2026 was $0.5 million, reflecting interest earned on cash and interest-bearing accounts following the Company’s capital-raising activities during 2025. Interest income also reflects interest earned on loan receivables. During the six months ended June 30, 2026, interest income recognized on loan receivables related to the Zippy loan portfolio and warehouse facility was approximately $0.4 million and $0.1 million, respectively.
FRMM insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 4 filings (1 insider, 5 trade dates, 260,751 shares, about $1.6M). Net open-market shares: -260,751 (purchases minus sales); net value about -$1.6M.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-01 | Rudisill Mcandrew |
Shares withheld for tax | 98,174 | $5.16 | $506.6K |
| 2026-08-01 | Saunders John Tazewell |
Shares withheld for tax | 16,151 | $5.16 | $83.3K |
| 2026-07-21 | Lomashuk Konstantin |
Open-market sale | 250,000 | $6.00 | $1.5M |
| 2026-07-15 | Lomashuk Konstantin |
Open-market sale | 2,562 | $6.30 | $16.1K |
| 2026-07-09 | Lomashuk Konstantin |
Open-market sale | 3,387 | $6.15 | $20.8K |
| 2026-07-08 | Lomashuk Konstantin |
Open-market sale | 1,100 | $6.13 | $6.7K |
| 2026-07-07 | Lomashuk Konstantin |
Open-market sale | 3,702 | $6.41 | $23.7K |
Well-known investors holding FRMM (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 413,552 | $2.2M | 0.0% | Added 20% |
| Millennium Management (Israel Englander) | 2026-06-30 | 77,772 | $422.3K | 0.0% | Added 8% |
| Two Sigma Investments | 2026-06-30 | 16,316 | $47.2K | — | Sold out |