HNOI 10-K & 10-Q changes, risk factors and insider trading
HNO International, Inc. · OTC · Metal Mining · CIK 1342916 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Dependence on Key Suppliers and Domestic Content Requirements Could Adversely Affect Our Business”
New heading “Future capital raises necessary to fund our operations will dilute existing stockholders, possibly substantially.”
Removed heading “We owe debt to a related party, which may be convertible into a substantial amount of shares of Common Stock. If any or all of the notes are converted, shareholders would realize substantial dilution.”
Largest changes
“As of March 20, 2025, we had entered into several promissory notes with HNO Green Fuels, Inc., an entity controlled by our Chairman, Donald Owens, in the aggregate principal amount of $1,440,000. Although none of these notes are currently convertible into shares of Common Stock of our Company, in the past, we have settled a note that was in default for shares of Common Stock. If we are unable to pay each note, we may settle one or all of the notes for shares of our Common Stock. …”see in full comparison
“We owe debt to a related party, which may be convertible into a substantial amount of shares of Common Stock. If any or all of the notes are converted, shareholders would realize substantial dilution.”see in full comparison
“Future capital raises necessary to fund our operations will dilute existing stockholders, possibly substantially.”see in full comparison
“Dependence on Key Suppliers and Domestic Content Requirements Could Adversely Affect Our Business”see in full comparison
The Sarbanes-Oxley Act andsee in full comparisonnewrulessubsequentlyimplemented by the SEC have required significant changes in corporate governance practices of publiccompanies.companies, which increase our ongoing compliance costs and make certain activities more time-consuming and costly. As a public company,we expectthesenew rules and regulations to increase our compliance costs in 2023 and beyond and to make certain activities more time consuming and costly. As a public company, we also expect that these newrules and regulations may also make it more difficult and expensive for us to obtain director and officer liability insurance in thefuturefuture, and we may be required to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult for us to attract and retain qualified persons to serve on our Board of Directors or as executive officers.
Our growth depends on external sources of capital, which may not be available on favorable terms or at all. In addition, investors, banks and other financial institutions may be reluctant to enter into any lending or financial transactions with us, because we intend tosee in full comparisonenterengageintoinaenvironmentallyminingregulatedexcavationenergyoperationinfrastructure activities that could have environmental impacts if not managed properly. If any of the source of funding is unavailable to us, our growth may be limited, and our operating profit may be impaired.
Full comparison: every changed paragraph (23)
The following are important factors
we have identified
that could affect an investment in our securities. You should consider them carefully when evaluating an investment
in ourHNO International, Inc. securities,
because these factors could cause actual results to differ materially from historical results or
any forward-looking statements. The risks
described below are not the only risks we face. Additional risks and uncertainties not currently
known to us or that we currently deem
to be immaterial may also materially adversely affect our business, financial condition, operating
results, and prospects.
OurWe independenthave registeredconcluded public accounting firmthat
reports on our audited financial statements for the years ended October 31, 2024conditions and 2023, indicate that there are a number of factors
thatevents raise substantial risksdoubt about ourthe Company’s ability to continue as a going concern.concern Suchfor factorsa identifiedperiod inof at
least 12 months from the reportdate the financial statements are ourissued. Management considered, among other factors, the Company’s
accumulated
deficit sincedeficit, inception,history ourof failureoperating to attain profitable operations,losses, the excess of liabilities over assets, and ourthe Company’s dependence upon on
obtaining
adequate additional financing to paymeet ourits liabilities.obligations as they become due. If we are not ableunable to continue as a going concern, we may
be forced to significantly curtail or cease operations, and investors could lose all or a portion of their investments.investment.
During the year ended October 31, 2025, our total revenue was $65,561, and we had a net loss of $6,615,496. During the year ended October 31, 2024, our total revenue was $4,241, and we had a net loss of $3,338,590.
During the year ended October 31, 2024, our total
revenue was $4,241, and we had a net loss of $2,230,222. During the year ended October 31, 2023, our total revenue was $13,000, and we
had a net loss of $1,927,494.
Our Chairman,Chairman
and Chief Executive Officer, Donald Owens,
is the sole holder of our Series A Preferred Stock and, along with his ownership of a substantial
percentage of our Common Stock, controls
a majority of the voting power of our Company. For so long as Mr. Owens holds all of the shares
of Series A Preferred Stock and a substantial
percentage of our Common Stock, he is expected to hold a majority of our outstanding voting
power and he will control the outcome of matters
submitted to a stockholder vote, including the appointment of all directors of the Company.
Our Chairman,Chairman
and Chief Executive Officer, Donald Owens,
owns all of the shares of our Series A Preferred Stock that gives him the rights to 55 votes
per share of our Company as well as is ownership
of a substantial percentage of our Common Stock. Other members of our management also
own shares of our Common Stock. Therefore, our management
effectively controls all corporate activities and can approve transactions,
including possible mergers, issuance of shares and compensation
levels, without the approval of other stockholders. The decisions of our
management may not be consistent with or in the best interests
of other stockholders.
We owe debt to a related party, which may be
convertible into a substantial amount of shares of Common Stock. If any or all of the notes are converted, shareholders would realize
substantial dilution.
As of March 20, 2025, we had entered into several
promissory notes with HNO Green Fuels, Inc., an entity controlled by our Chairman, Donald Owens, in the aggregate principal amount of
$1,440,000. Although none of these notes are currently convertible into shares of Common Stock of our Company, in the past, we have settled
a note that was in default for shares of Common Stock. If we are unable to pay each note, we may settle one or all of the notes for shares
of our Common Stock. In the event of a settlement or settlements of a note or notes for shares of our Common Stock, our shareholders would
realize substantial dilution and the value of their shares would decrease.
OurWe management hashave limited personal liability.
The Sarbanes-Oxley Act and new rules subsequently
implemented by the SEC have required significant changes in corporate governance practices of public companies.companies, which increase our ongoing
compliance costs and make certain activities more time-consuming and costly. As a public company, we expect these
new rules and regulations to increase our compliance costs in 2023 and beyond and to make certain activities more time consuming and costly.
As a public company, we also expect that these new rules and regulations may also
make it more difficult and expensive for us to obtain director
and officer liability insurance in the futurefuture, and we may be required to
accept reduced policy limits and coverage or incur substantially
higher costs to obtain the same or similar coverage. As a result, it
may be more difficult for us to attract and retain qualified persons
to serve on our Board of Directors or as executive officers.
As part
of our vertical integration
strategy, we are developing and constructing green hydrogen production facilities at locations across the United States and
Canada. Our
ability to successfully complete and operate these projects is not guaranteed. These projects will impact our ability to meet
and supplement
the hydrogen demands for our products and services, for both existing and prospective customers. Our hydrogen production
projects are
dependent, in part, upon our ability to meetobtain ourand internaldeploy demandthe for electrolyzersequipment required for such projects. ElectrolyzerDemand demandfor such equipment
by
external customers may concurrently affect our ability to meet the internal electrolyzerrequirements demand fromfor our hydrogen production projects. The
The timing and cost to complete the construction of our hydrogen production projects are subject to a number of factors outside of our control
control and such projects may take longer and cost more to complete and become operational than we expect.
Dependence on Key Suppliers and Domestic Content Requirements Could Adversely Affect Our Business
We rely
on certain key suppliers
for critical components in our products, and there are numerous other components for our products that are sole
sourced. If we fail to
maintain our relationships with our suppliers or build relationships with new suppliers, or if suppliers are unable
to meet our demand,
we may be unable to manufacture our products, or our products may be available only at a higher cost or after a delay.
In addition, to
the extent that our supply partners use technology or manufacturing processes that are proprietary, we may be unable to
obtain comparable
components from alternative sources. Furthermore, we may become increasingly subject to domestic content sourcing requirements
and Buy
America preferences, as required under certain United States federal infrastructure funding sources. Domestic content preferences
and and
Buy America requirements potentialmay mandate that we source certain components and materials from within the United States. Conformity with
these provisions potentially depends upon our ability to increasingly source components or certain materials from within the United States.
An inability to meet these requirements could have a material adverse effect on our ability to successfully compete for certain projects
or awards utilizing federal funds subject to such mandates.
Operating as a public company
is more expensive than
operating as a private company, including additional funds required to obtain outside assistance from legal, accounting,
investor relations,
or other professionals that could be more costly than planned. We may also be required to hire additional staff to
comply with SEC reporting
requirements. We anticipate that these costs will be approximately $200,000-$300,000 annually. Our failure to comply
with reporting requirements and other provisions of securities laws could
negatively affect our results of operations, cash flow and financial
condition.
Our growth depends on external sources of capital,
which may not be available on favorable terms or at all. In addition, investors, banks and other financial institutions may be reluctant
to enter into any lending or financial transactions with us, because we intend to enterengage intoin aenvironmentally miningregulated excavationenergy operationinfrastructure
activities that could
have environmental impacts if not managed properly. If any of the source of funding is unavailable to us, our growth
may be limited, and
our operating profit may be impaired.
Our access to capital will depend
upon several factors
over which we have little or no control, including general market conditions and the market’s perception of
our current and potential
future earnings. If general economic instability or downturn leads to an inability to obtain capital to finance,
the operation could be
negatively impacted. In addition, investors, banks and other financial institutions may be reluctant to enter into
financing transactions
with us, because we intend to engage in environmentally regulated energy infrastructure activities that could operate
a mining excavation operation. If this source of funding is unavailable to us, our growth may be limited, and our operating profit may
limited.be impaired.
Future capital raises necessary to fund our operations will dilute existing stockholders, possibly substantially.
Our limited cash resources and ongoing operating losses require us to raise substantial additional capital to continue operations and execute our business plan. As of October 31, 2025, we had cash of only $9,525 and an accumulated deficit of $52,050,190. We will need to raise significant capital through sales of equity securities, which will dilute existing stockholders' ownership interests and may dilute the value of their investment.
We expect to need substantially more capital to fund our operations and growth initiatives, including the development and deployment of our hydrogen production facilities. Such capital raises may occur at prices at or below the then-current market price of our common stock, resulting in substantial dilution to existing stockholders.
The amount of dilution will depend on several factors, including the amount of capital we need to raise, the timing of such capital raises, the market price of our common stock at the time of any financing, and the terms we are able to negotiate with investors. Given our financial condition and capital requirements, investors should expect significant dilution to their ownership percentage. There is no assurance that we will be able to raise capital on terms acceptable to us, or at all, and failure to obtain such capital would have a material adverse effect on our business and could force us to curtail or cease operations
Your percentage of ownership may become diluted
if we issue new Common Stock or other securities.securities, including shares that are eligible for exchange.
Our board of directors is authorized, without your approval, to cause us to issue additional Common Stock to raise capital through the issuance of Common Stock (including equity or debt securities convertible into Common Stock), and other rights, on terms and for consideration as our board of directors in its sole discretion may determine. Any such issuance could result in dilution of the equity of our shareholders.
The market valuation of companies,
such as ours, frequently
fluctuates fluctuate due to factors unrelated to the past or present operating performance of such companies. Our market
valuation may fluctuate
significantly in response to a number of factors, many of which are beyond our control, including:
Management's Discussion & Analysis (MD&A)
New heading “Cost of Goods Sold”
New heading “Operating Expenses”
New heading “Other Income (Expenses)”
Largest changes
“Cost of Goods Sold consists of direct expenses related to hydrogen engineering services and combustion solution projects, including materials, subcontracted labor, and other project-specific implementation costs. For the years ended October 31, 2025 and 2024, total cost of sales was $0 and $3,688, respectively. The Company acted as an agent in facilitating delivery of certain hydrogen refueling equipment during the 2025 period and did not generate separate cost of sales. The prior year cost of goods sold related to contract labor expenses associated with revenue-generating activities.”see in full comparison
“Cost of Sales and Gross Profits – For the year ended October 31, 2024, our cost of goods sold was $3,688, resulting in a gross profit of $553. In comparison, for the year ended October 31, 2023, our cost of goods sold was $5,885, resulting in a gross profit of $7,115. The cost of goods sold consisted of expenses related to contract labor associated with revenue generation.”see in full comparison
In comparison, during the year ended October 31,see in full comparison2023,2024, cash provided by financing activities was$2,426,833,$2,002,612,primarilywhichreflectingconsisted of proceeds fromthe Company’s Regulation A offering andrelated partyloans.advances of $960,585, $958,929 from the sale of common stock, $17,011 in proceeds from common stock subscription payable, and a $100,000 refund of a security deposit.
Full comparison: every changed paragraph (30)
HNO International, Inc., a Nevada corporation, focuses on systems engineering design, integration, and product development to generate green hydrogen-based clean energy solutions to help businesses and communities decarbonize in the near term.
WeHNO provideprovides green hydrogen systems engineering design,
integration, and products to multiple markets, which include: (i) the zero-emission vehicle and mobile equipment market consisting of
hydrogen fuel cell electric passenger vehicles, material handling equipment such as forklifts and airport ground support equipment, as
well as the medium and heavy-duty truck market; (ii) the current and emerging hydrogen gas markets encompassing ammonia, fertilizer,
steel, steel,
mining, electronics, semiconductors, and fuel cell electric vehicles; (iii) and the gasoline and diesel engine emissions and maintenance
reduction product and services market.
On May 16,
2023, the Company began accepting subscription agreements from investors as part of an offering under Regulation A. This offering concluded
automatically on May 5, 2024. During this period, the Company issued 2,459,961 shares of common stock under the Regulation A offering.
Revenues
For the years ended October 31, 2025 and 2024, the Company recognized revenue of $65,561 and $4,241, respectively. Revenue in the current period was generated from the facilitation of delivery of hydrogen equipment and related integration support. The Company concluded that it acted as an agent with respect to the equipment component of the arrangement, as it did not take control of the goods and the third-party supplier shipped directly to the customer. As a result, revenue was recognized on a net basis, limited to the Company’s retained margin. Revenue in the prior year was generated from hydrogen engineering services and combustion solutions.
Cost of Goods Sold
Cost of Goods Sold consists of direct expenses related to hydrogen engineering services and combustion solution projects, including materials, subcontracted labor, and other project-specific implementation costs. For the years ended October 31, 2025 and 2024, total cost of sales was $0 and $3,688, respectively. The Company acted as an agent in facilitating delivery of certain hydrogen refueling equipment during the 2025 period and did not generate separate cost of sales. The prior year cost of goods sold related to contract labor expenses associated with revenue-generating activities.
Gross Profit
For the years ended October 31, 2025 and 2024, gross profit was $65,561 and $553, respectively. The increase reflects revenue generated from the facilitation of delivery of hydrogen equipment and integration support services. As the Company was acting as an agent with respect to the equipment delivered by a third-party vendor, no cost of goods sold was recognized, and gross profit equaled the margin retained.
Operating Expenses
Operating expenses for the year ended October 31, 2025, were $6,527,243 compared to $3,317,069 for the year ended October 31, 2024.
General and administrative expenses were $6,259,342 for the year ended October 31, 2025, compared to $3,129,989 for the year ended October 31, 2024, an increase of $3,129,353. The year ended October 31, 2025 included $5,333,937 of stock-based compensation expense compared to $1,192,356 of stock-based compensation in 2024. Excluding stock-based compensation, general and administrative expenses decreased by $1,012,228, primarily due to reduced professional fees, lower consultant costs, and a general reduction in administrative overhead resulting from management’s cost containment measures and reduced use of third-party service providers.
Depreciation and amortization expense increased by $65,459, totaling $245,131 for the year ended October 31, 2025, compared to $179,672 for the year ended October 31, 2024, due to depreciation associated with additional property and equipment acquired during recent prior periods.
Advertising and marketing expenses were $22,770 for the year ended October 31, 2025, compared to $7,408 for the year ended October 31, 2024. The increase of $15,362 was due to expanded outreach and promotional activities supporting product development and brand awareness.
Other Income (Expenses)
Other expenses increased from $22,074 for the year ended October 31, 2024 to $153,814 for the year ended October 31, 2025, the increase primarily related to $14,867 loss on fair value of convertible note related to the issuance of a convertible note in exchange for legal services and $105,190 loss on the write-off of intangible asset as a result of an out-of-period adjustment due to the incorrect capitalization of costs associated with developed intellectual property.
Net Loss
Net loss for the year ended October 31, 2025, was $6,615,496 compared to a net loss of $3,338,590 for the year ended October 31, 2024.
Revenues - For the year ended October 31, 2024,
revenue generated from hydrogen engineering services and combustion solutions was $4,241 compared to $13,000 for the year ended October
31, 2023. The decrease in revenues of $8,759 is mainly attributable to our inability to secure additional contracts for hydrogen engineering
services and combustion solutions during the current year.
Cost of Sales and Gross Profits – For
the year ended October 31, 2024, our cost of goods sold was $3,688, resulting in a gross profit of $553. In comparison, for the year ended
October 31, 2023, our cost of goods sold was $5,885, resulting in a gross profit of $7,115. The cost of goods sold consisted of expenses
related to contract labor associated with revenue generation.
Operating Expenses - Operating expenses for
the year ended October 31, 2024, were $2,208,701 compared to $1,910,168 for the same period in 2023. This increase of $298,533 is attributable
to our expanded operations, which resulted in increased costs related to general and administrative expenses, as well as higher depreciation
and amortization expenses. Notably, advertising and marketing expenses increased to $7,408 in 2024 from $3,000 in 2023.
Net Loss - Net loss for the year ended October
31, 2024, was $2,230,222 compared to a net loss of $1,927,494 during the same period in 2023. This increase in net loss is primarily due
to the significant rise in operating expenses during the year, as well as the decline in revenues.
During the year ended October 31, 2025, cash used in operating activities amounted to $960,488, primarily reflecting our net loss of $6,615,496. This impact was largely offset by non-cash items, primarily $5,333,937 in stock-based compensation, along with depreciation and amortization of $245,131, a $105,190 loss on write-off of an intangible asset, and $59,867 expense related to a convertible note issued for legal services, including $45,000 recognized as legal expense and a $14,867 fair value adjustment. Changes in working capital included an increase in accounts payable of $228,362 and a decrease in accrued payroll of $17,780, partially offset by a $27,500 increase in accrued interest payable.
During the year ended October
31, 2024, cash used
in operating activities wastotaled $1,802,678.$1,802,678, Thisprimarily reflectsreflecting our net lossesloss forof the$3,338,590. period,This adjustedwas offset by non-cash
charges such as depreciation and amortization amounting to $179,672. Additionally, there was a decrease in due from related party of $56,392
and share-baseda compensation. Changesdecrease in workingaccrued capitalinterest accountspayable alsoof contributed to cash usage, primarily due to increases in accounts
payable$12,425 and decreasesa decrease in payroll taxes andof accrued interest payable.$14,802.
In comparison, during the year ended October 31, 2023,
cash used in operating activities was $1,334,084. The increase in cash usage in 2024 is attributable to higher operating expenses, including
costs related to expanding operations, share based compensation and increased depreciation expenses.
During the
year ended October 31, 2024,2025, cash provided
by financing activities was $2,002,612.$1,176,701, This primarilywhich consisted of net proceeds from related party
advances totalingof $960,585, along with
$958,929 raised through the Company's Regulation A offering$127,800 and proceeds from customerthe deposits.sale of common stock of $1,049,000.
In comparison, during the year
ended October 31, 2023,
2024, cash provided by financing activities was $2,426,833,$2,002,612, primarilywhich reflectingconsisted of proceeds from the Company’s Regulation A offering and
related party loans.advances
of $960,585, $958,929 from the sale of common stock, $17,011 in proceeds from common stock subscription payable, and a $100,000 refund
of a security deposit.
During the year ended October 31, 2024, cash used
in investing activities was $414,838, primarily due to the purchase of property and equipment and additional investments in intellectual
property classified as long-term assets.
ForDuring the year ended October
31, 2023,2025, cash used in
investing activities was $908,699,$226,943, which included significant purchasesconsisted of propertythe andpurchase equipmentof as well as investments in a SAFE agreement.property.
For the year ended October 31, 2024, cash used in investing activities was $414,838, which consisted of the purchase of property and equipment and purchase long-term assets.
What changed in the latest 10-Q
Risk Factors
We could not find a separate Risk Factors item in the latest 10-Q. Some companies leave it out of quarterly reports; see the annual 10-K risk factors and the original filing. Open the filing on SEC.gov.
Management's Discussion & Analysis (MD&A)
New heading “Convertible Notes and Embedded Derivatives”
Largest changes
General andsee in full comparisonAdministrativeadministrative expenses were$286,570$472,583 for thesixnine months endedAprilJuly30,31, 2026, a decrease of$5,422,415$324,406 from$5,708,985$796,989 in the comparable period of 2025. Thedeclinedecrease wasdrivenattributable primarilybytostock-basedacompensation, which totaled $5,092,557decrease inthecontract2025laborperiodcosts,andpartiallywasoffsetnilby increases in2026.otherExcluding stock-basedoperatingcompensation, general and administrative expenses decreased by $329,858, reflecting lower professional fees, reduced consultant costs, and a general decline in administrative overhead.costs.
“Other than sales of common stock under its ongoing Regulation A offering and potential draw-downs under the Equity Purchase Agreement with Lambda Ventures LLC (see Note 6), the Company is not anticipating any transactions.”see in full comparison
The Company accounts for stock-based compensation in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation (“ASC 718”). ASC 718 requires that the cost of equity instrument awards, issued in exchange for services, including those issued to employees and predominantly to consultants, be measured at the grant-date fair value. The Company does not adhere to a formal stock-based compensation plan; rather, it issues stock awards on a discretionary basis as part of compensation agreements with selected consultants and employees. Compensation for stock-based awards is recognized as a non-cash expense on the income statement. The fair value of restricted stock grants is determined using the closing market price on the grant date, adjusted for an appropriate discount to reflect the restrictions on transferability and marketability of the shares. The discount is calculated using a weighted average of comparable restricted stock transactions, which better reflects the economic impact of larger issuances and provides a more accurate representation of fair value under ASC 718. The cost is recognized over the period during which the award recipient is required to perform services, typically known as the vesting period. The total compensation cost related to vested stock-based awards is recognizedsee in full comparisonafterasadjustingthe awards vest; the Company accounts forestimatedforfeitures asforfeiturestheyat the time of vesting.occur. The expense related to stock-based compensation is included within the same income statement lines as cash compensation for the consultants and employees who receive the awards. The Company has elected to account for forfeitures as they occur. Accordingly, compensation cost is recognized for all awards granted, and previously recognized compensation cost for unvested awards is reversed in the period an award is forfeited. Stock-based compensation expense is presented as a separate line item in the condensed consolidated statements of operations. As of the report date, the Company has not established any plans to issue dividends on stock-based awards.AnyExcess tax benefits and taxbenefitsdeficiencies arising fromdeductionsshare-basedfor thesepayment awards arerecordedrecognized as a component of income tax expense or benefit in the period inadditional paid-in capital, provided they exceedwhich thecumulativeawards vest or are settled. The Company maintains a full valuation allowance against its deferred tax assets; accordingly, no income tax benefit has been recognized in connection with share-based compensationcostforrecognized.the periods presented.
“Embedded conversion features are bifurcated from the host debt instrument and accounted for separately as derivative liabilities when the feature is not clearly and closely related to the host contract and does not qualify for the scope exception in ASC 815-40-15. The Company's outstanding convertible notes are convertible at a discount to the market price of the Common Stock, so the number of shares issuable is not fixed and the conversion features fail the fixed-for-fixed criterion. …”see in full comparison
“Derivative liabilities are measured at fair value in accordance with ASC 820, Fair Value Measurement. Because the measurement relies on a Company-specific model incorporating significant unobservable inputs, the derivative liabilities are classified within Level 3 of the fair value hierarchy. Significant inputs include the market price of the Common Stock, the contractual discount applied in determining the conversion price, the applicable look-back price over the twenty trading days preceding the measurement date, and the total face obligation of each note.”see in full comparison
Full comparison: every changed paragraph (39)
For the three months
ended AprilJuly 30,31, 2026 and 2025
ForAll revenue recognized in
the current fiscal year was earned in the three monthsquarter ended
April 30, 2026 and 2025, the Company recognized revenue of $33,821 and $43,708, respectively. Revenue in the current period was generated
from the facilitation of the delivery of hydrogen equipment and
related integration support. The Company concluded that it acted as an
agent with respect to the equipment component of thethat arrangement,
as it did not take control of the goods and the third-party supplier
shipped directly to the customer. As a result,Accordingly, revenue was recognized
on a net basis, limited to the Company’s retained margin.
Cost of Goods Sold consists
of direct expenses related to hydrogen engineering services and combustion solution projects, including materials, subcontracted labor,
and other project-specific implementation costs. For the three months ended AprilJuly 30,31, 2026 and 2025, total cost of sales was $0 and $0,
respectively.respectively, Theas the Company actedrecognized asno an agentrevenue in facilitatingeither delivery of certain hydrogen refueling equipment during the 2026 period and
did not generate separate cost of goods sold.period.
For the three months ended July 31, 2026 and 2025, gross profit was $0 and $0, respectively, as no revenue was recognized in either period.
For the three months ended
April 30, 2026 and 2025, gross profit was $33,821 and $43,708, respectively. These amounts reflect revenue generated from the facilitation
of the delivery of hydrogen equipment and integration support services. As the Company was acting as an agent with respect to the equipment
delivered by a third-party vendor, no cost of goods sold was recognized, and gross profit equaled the margin retained.
General and Administrativeadministrative
expenses were $165,081$186,014 for the three months ended AprilJuly 30,31, 2026, compared to $314,323$180,560 during the same period in 2025, aan decreaseincrease of $149,242,
reflecting lower professional fees, reduced consultant costs, and a general decline in administrative overhead.$5,454.
Depreciation expense increaseddecreased
by $5,897$3,026 to $63,436$63,716 for the three months ended AprilJuly 30,31, 2026, compared to $57,539$66,742 for the same period in 2025, reflecting depreciationa $1,229 reversal
onof additionsprior-period toover-depreciation propertyrecorded in the current quarter and equipment.small equipment reaching the end of its depreciable life, partially
offset by depreciation on equipment additions.
Advertising and marketing
expenses were $1,706$0 for the three months ended AprilJuly 30,31, 2026, compared to $14,810$2,610 for the same period in 2025. The decrease was due
to reduced
outreach activities compared to the prior year, which had higher spending to support the Company’s hydrogen engineering
and combustion
solutions.
Net loss for the three months
ended AprilJuly 30,31, 2026, was $400,825$532,209 compared to a net loss of $470,066$498,010 during the same period in 2025.
For the sixnine months
ended AprilJuly 30,31, 2026 and 2025
For the sixnine months ended
AprilJuly 30,31, 2026 and 2025, the Company recognized revenue of $33,821 and $43,708, respectively. Revenue in the current period was generated
from the facilitation of the delivery of hydrogen equipment and related integration support. The Company concluded that it acted as an
agent with respect to the equipment component of the arrangement, as it did not take control of the goods and the third-party supplier
shipped directly to the customer. As a result, revenue was recognized on a net basis, limited to the Company’s retained margin.
Cost of Goods Sold consists
of direct expenses related to hydrogen engineering services and combustion solution projects, including materials, subcontracted labor,
and other project-specific implementation costs. For the sixnine months ended AprilJuly 30,31, 2026 and 2025, total cost of sales was $0 and $0,
respectively. The Company acted as an agent in facilitating delivery of certain hydrogen refueling equipment during the 2026 period and
did not generate separate cost of goods sold.
For the sixnine months ended
AprilJuly 30,31, 2026 and 2025, gross profit was $33,821 and $43,708, respectively. These amounts reflect revenue generated from the facilitation
of the delivery of hydrogen equipment and integration support services. As the Company was acting as an agent with respect to the equipment
delivered by a third-party vendor, no cost of goods sold was recognized, and gross profit equaled the margin retained.
General and Administrativeadministrative
expenses were $286,570$472,583 for the sixnine months ended AprilJuly 30,31, 2026, a decrease of $5,422,415$324,406 from $5,708,985$796,989 in the comparable period of 2025.
The declinedecrease was drivenattributable primarily byto stock-baseda compensation, which totaled $5,092,557decrease in thecontract 2025labor periodcosts, andpartially wasoffset nilby increases in 2026.other Excluding
stock-basedoperating compensation, general and administrative expenses decreased by $329,858, reflecting lower professional fees, reduced consultant
costs, and a general decline in administrative overhead.costs.
Depreciation expense increased
by $16,665$13,639 to $128,653$192,369 for the sixnine months ended AprilJuly 30,31, 2026, compared to $111,988$178,730 for the same period in 2025, reflecting depreciation
on additions to property and equipment.
Advertising and marketing
expenses were $2,559 for the sixnine months ended AprilJuly 30,31, 2026, compared to $20,160$22,770 for the same period in 2025.2025, a decrease of $20,211.
The decrease was due to
reduced outreach activities compared to the prior year, which had higher spending to support the Company’s
hydrogen engineering
and combustion solutions.
Net loss for the sixnine months
ended AprilJuly 30,31, 2026, was $582,894$1,159,592 compared to a net loss of $5,931,459$6,429,469 during the same period in 2025.
We
incurred a net loss for the three months ended AprilJuly 30,31, 2026 of $400,825$532,209 and had an accumulated deficit of $52,633,084$53,209,782 at AprilJuly 30,31, 2026.
At AprilJuly 30,31, 2026, we had a cash balance of $145,670,$69,427, compared to a cash balance of $9,525 at October 31, 2025. At AprilJuly 30,31, 2026, the working
working capital deficit was $2,613,968,$3,031,505, compared to a working capital deficit of $2,422,574 at October 31, 2025. The increase principally reflects
the recognition of $450,164 of derivative liabilities associated with the April and May 2026 convertible note financings and growth in
related-party advances and convertible notes payable during the period, partially offset by cash provided by financing activities. Our
existing and available
capital resources are not expected to be sufficient to satisfy our funding requirements through one year from the
date of this filing
in the absence of share issuances or other sources of financing.
The Company will need to
raise additional capital through equity financings or other means in order to continue operations and meet its obligations. Failure to
obtain additional funding could have a material adverse effect on our financial condition and the results of operations. While we do not
currently generate sufficient cash from operations, we have access to certain external sources of financing. These include the Equity
Purchase Agreement we entered into with Lambda Ventures LLC on April 27, 2026, under which we may sell up to $30,000,000 of our common
stock over a period of up to 24 months; our ongoing Regulation A offering; and convertible note financings, including the Jefferson Street
Capital and Lambda Ventures notes issued
in April 2026 and the noteMonroe Street Capital Partners and Lambda Ventures notes issued in May
2026. Our ability to access these sources is subject to significant conditions and limitations.
Sales under the Equity Purchase Agreement
are subject to the effectiveness of a resale registration statement covering the underlying
shares, per-put dollar limits, and the prevailing
market price of our common stock, and amounts realizable under our Regulation A offering
and any future note financings depend on investor
demand and market conditions. There can be no assurance that financing from these sources
will be available in amounts sufficient, or
on terms acceptable, to meet our needs. Accordingly, we will need to raise additional capital
through equity financings or other means
in order to continue operations and meet our obligations, and failure to obtain additional funding
could have a material adverse effect
on our financial condition and results of operations.
For the SixNine months Ended
AprilJuly 30,31, 2026 and 2025
During the sixnine months ended
AprilJuly 30,31, 2026, cash used in operating activities amounted to $(337,687437,226), primarily reflecting our net loss of $(582,8941,159,592). This was partially
offset by non-cash items, including depreciation of $128,653,$192,369, non-cash interest expense of $12,531,$111,685, a loss on change in fair value of
convertible notes of $88,160, and$231,390, a loss on derivative liability of $9,214.$98,878 and commitment shares issued for financing expense of $55,000.
Changes in operating assets and liabilities included a decrease
in accounts receivable of $332,669, a decrease in other receivable of
$1,000, a decrease in accounts payable of $340,023,$320,180, an increase
in accrued interest payable of $13,637,$20,568, and a net change in operating
lease right-of-use assets and lease liabilities of $(6341,013).
During the sixnine months ended
AprilJuly 30,31, 2025, cash used in operating activities amounted to $(671,197877,827), primarily reflecting our net loss of $(5,931,4596,429,469). This was largely
largely offset by non-cash items, primarily $5,092,557$5,333,937 of stock-based compensation, depreciation of $111,988,$178,730, a loss on write-off of intangible
assets of $105,190, legal services provided in exchange for a convertible note of $45,000, and a loss on change in fair value of convertible
notes of $14,985.$15,000. Changes in operating assets and liabilities included an increase in accounts receivable of $8,450, a decrease in accounts
payable of $106,116,$129,137, a decrease in accrued
payroll of $8,881,$17,762, an increase in accrued interest payable of $13,864,$20,569, and a net change in
operating lease right-of-use assets and lease
liabilities of $125.$115.
During the sixnine months ended
AprilJuly 30,31, 2026, cash provided by financing activities was $487,000,$510,295, which consisted of net proceeds from related party advances of $200,000,$185,045,
proceeds from the sale of common stock of $62,500,$67,500, and proceeds from the sale of common stock subscription payable of $60,000, and proceeds
from issuance of convertible notes payable of $164,500.$407,750, partially
offset by the repayment of the CFI Capital convertible note of $150,000.
During the sixnine
months months
ended AprilJuly 30,31, 2025, cash provided by financing activities was $901,500,$1,067,500, which consisted of net proceeds from related party advances
of $359,000$131,000 and proceeds from the sale of common stock of $542,500.$936,500.
During the sixnine
months months
ended AprilJuly 30,31, 2026, cash used in investing activities was $(13,16813,167), which consisted of the purchase of property and equipment
and long-term
assets.
During the sixnine
months months
ended AprilJuly 30,31, 2025, cash used in investing activities was $(177,944), which consisted of the purchase of property and equipment
and and
long-term assets.
The Company’s financial statements have been
prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities
in the normal course of business. During the sixnine months ended AprilJuly 30,31, 2026, the Company incurred a net loss of $582,894$1,159,592 and used cash
in operating activities of $337,687,$437,226, and on AprilJuly 30,31, 2026, had stockholders’ deficit of $1,961,103.$2,457,321. These factors, among others,
raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any
adjustments relating to the recoverability and classification of recorded asset amounts or amounts and the classification of liabilities
that might result from this uncertainty.
Our discussion and analysis of results of operations
and financial condition are based upon our condensed financial statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these condensed financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. We evaluate our estimates on an ongoing basis, including those related to provisions for uncollectible accounts receivable,
inventories,the valuationfair value of intangiblederivative assetsliabilities and embedded conversion features, the useful lives of property and equipment, and contingencies
and litigation. We base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under
the circumstances, the results of which form the basis for making judgments
about the carrying values of assets and liabilities that are
not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions.
The Company accounts for stock-based compensation
in accordance with Accounting Standards Codification (“ASC”) 718 Compensation - Stock Compensation (“ASC 718”).
ASC 718 requires that the cost of equity instrument awards, issued in exchange for services, including those issued to employees and predominantly
to consultants, be measured at the grant-date fair value. The Company does not adhere to a formal stock-based compensation plan; rather,
it issues stock awards on a discretionary basis as part of compensation agreements with selected consultants and employees. Compensation
for stock-based awards is recognized as a non-cash expense on the income statement. The fair value of restricted stock grants is determined
using the closing market price on the grant date, adjusted for an appropriate discount to reflect the restrictions on transferability
and marketability of the shares. The discount is calculated using a weighted average of comparable restricted stock transactions, which
better reflects the economic impact of larger issuances and provides a more accurate representation of fair value under ASC 718. The cost
is recognized over the period during which the award recipient is required to perform services, typically known as the vesting period.
The total compensation cost related to vested stock-based awards is recognized afteras adjustingthe awards vest; the Company accounts for estimatedforfeitures
as forfeituresthey at the time of
vesting.occur. The expense related to stock-based compensation is included within the same income statement lines as cash compensation
for the
consultants and employees who receive the awards. The Company has elected to account for forfeitures as they occur. Accordingly,
compensation cost is recognized for all awards granted, and previously recognized compensation cost for unvested awards is reversed in
the period an award is forfeited. Stock-based compensation expense is presented as a separate line item in the condensed consolidated
statements of operations. As of the report date, the Company has not established any plans to issue dividends
on stock-based awards. AnyExcess
tax benefits and tax benefitsdeficiencies arising from deductionsshare-based for thesepayment awards are recordedrecognized as a component of income tax expense or benefit
in the period in additional paid-in capital, provided
they exceedwhich the cumulativeawards vest or are settled. The Company maintains a full valuation allowance against its deferred tax assets;
accordingly, no income tax benefit has been recognized in connection with share-based compensation costfor recognized.the periods presented.
During the sixnine months ended AprilJuly 30,31, 2026, the Company
paid $2,970 in employer retirement contributions, representing 3% of semi-monthly payroll for one employee over threetwelve pay periods. During
the three months ended July 31, 2026, the Company paid $1,485 in such contributions, representing six pay periods. These contributions
are made in accordance with the terms of the Company’sCompany's state-mandated retirement plan for eligible employees
and are recorded as employee
benefits expense in the period incurred.
Convertible Notes and Embedded Derivatives
The Company evaluates convertible financial instruments
inat accordanceissuance withto determine the appropriate classification and measurement model. The Company first assesses whether an instrument is within
the scope of ASC 480, Distinguishing Liabilities from Equity (“ASC— 480”), to determineincluding whether it embodies an instrumentunconditional obligation
should be classified as a liability or as equity. Instruments that are required to be settled in a variable number of shares for a fixed
monetary amount are classified as liabilities— and measuredthen atevaluates fairany valueembedded onconversion afeatures recurringunder
ASC basis,815, withDerivatives changesand in fair value recognized in
earnings.Hedging.
Embedded conversion features are bifurcated from the host debt instrument and accounted for separately as derivative liabilities when the feature is not clearly and closely related to the host contract and does not qualify for the scope exception in ASC 815-40-15. The Company's outstanding convertible notes are convertible at a discount to the market price of the Common Stock, so the number of shares issuable is not fixed and the conversion features fail the fixed-for-fixed criterion. Accordingly, each conversion feature has been bifurcated and recorded as a derivative liability at fair value, remeasured at each reporting date with changes recognized in earnings as change in fair value of derivative liabilities.
The convertible note hosts are carried at amortized cost, net of unamortized original issue discounts, debt discounts recognized upon bifurcation of the embedded derivatives and the relative fair value of warrants issued with the notes, and debt issuance costs. These discounts are accreted to interest expense over the term of each note using the straight-line method, which approximates the effective interest method.
Derivative liabilities are measured at fair value in accordance with ASC 820, Fair Value Measurement. Because the measurement relies on a Company-specific model incorporating significant unobservable inputs, the derivative liabilities are classified within Level 3 of the fair value hierarchy. Significant inputs include the market price of the Common Stock, the contractual discount applied in determining the conversion price, the applicable look-back price over the twenty trading days preceding the measurement date, and the total face obligation of each note.
The Company recognized no revenue during the three
months ended July 31, 2026 and 2025. During the threenine months ended AprilJuly 30,31, 2026 and April
30, 2025, the Company recognized $33,821 and $43,708$43,708,
respectively, in revenue related to the facilitation of delivery of hydrogen refueling equipment
and related services. Based on its evaluation
of the arrangement, the Company determined that it acted as an agent with respect to the
facilitation of delivery of equipment, as it
did not obtain control of the goods and the third-party vendor delivered directly to the
customer. As a result, revenue was recognized
on a net basis, excluding gross billings and associated third-party costs, in accordance
with ASC 606.
Other than sales of common stock under its ongoing Regulation A offering and potential draw-downs under the Equity Purchase Agreement with Lambda Ventures LLC (see Note 6), the Company is not anticipating any transactions.
The Company is not anticipating any transactions.
As of AprilJuly 30,31, 2026, the following securities were
outstanding:
HNOI insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-25 | Owens Donald W |
Gift | 5,000,000 | — | — |
| 2026-06-25 | Owens Donald W |
Gift | 5,000,000 | — | — |
Well-known investors holding HNOI (13F)
None of the 59 investors we track reported a position in their latest 13F.