LIMX 10-K & 10-Q changes, risk factors and insider trading
Limitless X Holdings Inc. · OTC · Services-Miscellaneous Amusement & Recreation · CIK 1803977 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Certain of our lenders may require that a significant portion of gross proceeds received to be used to repay outstanding indebtedness, which would reduce the amount of proceeds available for other corporate purposes, and failure to comply with such requirements could result in an event of default under the applicable loan agreements.”
New heading “If our third-party suppliers and manufacturers do not comply with ethical business practices or with applicable laws and regulations, our reputation, business, financial condition, results of operations, and prospects could be harmed.”
New heading “There is no assurance of an active or sustained trading market for our Common Stock, or that we will uplist to NYSE American.”
New heading “While our shares of common stock are quoted on the OTCQX, we are required to remain current in our filings with the SEC for our shares of common stock to remain quoted on the OTCQX and not be moved to the OTC Pink Market.”
New heading “A significant number of additional shares of our common stock may be issued under the terms of existing securities, which issuances would substantially dilute existing stockholders and may depress the market price of our common stock.”
New heading “Provisions in our Bylaws may make it more difficult for shareholders to bring derivative suits and other actions arising under Delaware.”
Removed heading “Our shareholders may suffer future dilution due to issuances of shares for our convertible securities and various considerations in the future.”
Largest changes
“We could also be the target of claims relating to false or deceptive advertising in connection with the marketing and advertising of the products we sell, including under the auspices of the FTC, the consumer protection statutes of some states as well as certain non-government watchdog groups and class action law firms. …”see in full comparison
“The Company’s failure to comply with this mandatory prepayment covenant, if invoked by the holders of the Notes, would constitute an event of default under either note or both, as applicable. An event of default under the Notes could result in the acceleration of all outstanding amounts due thereunder, the imposition of default interest rates, and the exercise of other remedies available to the holders, any of which could have an adverse effect on the Company’s financial condition, results of operations, and liquidity.”see in full comparison
“Our reputation and our consumers’ willingness to purchase our products depend in part on our suppliers’, manufacturers’, and retail partners’ compliance with ethical employment practices, such as with respect to child labor, wages, and benefits, forced labor, discrimination, safe and healthy working conditions, and with all legal and regulatory requirements relating to the conduct of their businesses. We do not exercise control over our suppliers, manufacturers, and retail partners and cannot guarantee their compliance with ethical and lawful business practices. …”see in full comparison
“Certain of our lenders may require that a significant portion of gross proceeds received to be used to repay outstanding indebtedness, which would reduce the amount of proceeds available for other corporate purposes, and failure to comply with such requirements could result in an event of default under the applicable loan agreements.”see in full comparison
“If our third-party suppliers and manufacturers do not comply with ethical business practices or with applicable laws and regulations, our reputation, business, financial condition, results of operations, and prospects could be harmed.”see in full comparison
“We utilize cloud services from third-party data center facilities operated by AWS and Cloudflare. Any damage to, failure of, or interference with our cloud service that is hosted by us, AWS, Cloudfare, or by third-party providers we may utilize in the future, whether as a result of our actions, actions by the third-party data centers, actions by other third parties, or acts of nature, could result in interruptions in our cloud service and/or the loss of our or our customers’ data, including personal information. …”see in full comparison
Full comparison: every changed paragraph (42)
While our shares of our common stock are quoted on the OTCQB, we are required to remain current in our filings with the SEC for our shares of common stock to remain quoted on the OTCQB and not be moved to the OTC Pink Market.
We
have incurred losses in recent quarters. Because we operate in the highly competitive nutritional supplement industry and are or expect
to expand into film and television, regenerative skin care, entertainment, real estate, and potentially even digital assets, entertainment and real
estate, we have
difficulty predicting our future operating results, and we cannot be certain that our revenue will grow at rates that will allow us to
to reach or maintain profitability on a quarterly or annual basis.
We
have a history of operating losses and negative cash flow in operating
activities. We have incurred recurring net losses, including
net losses from operations before income taxes of $4.2$46.1 million for the year
ended December 31, 20242025 and we had an accumulated
deficit of $38.8$84.9 million atas of December 31, 2024.2025. These factors raise substantial doubt
as to our ability to continue as a going
concern, and our independent registered public accounting firm has included a going concern uncertainty
explanatory paragraph in
their report for 2024.2025. Our cash needs will depend on numerous factors, including our revenues, completion of
our product development
activities, customer and market acceptance of our product, and our ability to reduce and control costs. We expect
to devote
substantial capital resources to, among other things, fund operations and continue development plans. To support our existing
and and
planned business model, the Company needs to raise additional capital to fund our future operations. The Company has not experienced
any difficulty in raising funds through loans, and has not experienced any liquidity problems in settling payables in the normal course
course of business and repaying loans when they fall due. Successful renewal of our loans, however, is subject to numerous risks and uncertainties.
uncertainties. In addition, the increasingly competitive industry conditions under which we operate may negatively impact our
results of operations and
cash flows. Additional debt financing is anticipated to fund the Company’s operations in the near
future. However, there are no
current agreements or understandings with regard to the form, time or amount of such financing and
there is no assurance that any of this
financing can be obtained or that the Company can continue as a going concern.
Certain of our lenders may require that a significant portion of gross proceeds received to be used to repay outstanding indebtedness, which would reduce the amount of proceeds available for other corporate purposes, and failure to comply with such requirements could result in an event of default under the applicable loan agreements.
The Company is party to certain promissory notes with Auctus Fund, LLC and Labrys Fund II, L.P. Under the terms of the such notes, the holders thereof may require that up to 50% of gross proceeds received by the Company for any capital raise or in the ordinary course of business be immediately applied to repay amounts outstanding under the Notes. As a result, a substantial portion of gross proceeds received by the company in the ordinary course of business may not be available to fund the Company’s operations or for other general corporate purposes.
The Company’s failure to comply with this mandatory prepayment covenant, if invoked by the holders of the Notes, would constitute an event of default under either note or both, as applicable. An event of default under the Notes could result in the acceleration of all outstanding amounts due thereunder, the imposition of default interest rates, and the exercise of other remedies available to the holders, any of which could have an adverse effect on the Company’s financial condition, results of operations, and liquidity.
All
of the current brands and products that we sell and promote are licensed from Limitless Performance, Inc., an entity owned by our Chief
Executive Officer and we may lose all
of our business at any time.time, and royalties at a rate of 4% may begin to accrue as of December 31,
2027
In addition, after December 31, 2027, royalties under the licensing agreement with LPI, which are currently waived by Mr. Mathur, will begin to accrue at a rate of 4% on gross sales of NZT-48, which will increase our cost structure and could adversely affect our gross margins, cash flows and profitability if Mr. Mathur does not extend the royalty waiver. If our revenues grow faster than expected, the absolute amount of royalty payments would increase correspondingly, potentially diverting significant cash that would otherwise be available for research and development, sales and marketing, working capital and other corporate purposes. The royalty obligation may also disadvantage us relative to competitors that do not bear similar related-party royalty burdens and could limit our pricing flexibility.
To
remain competitive and expand and keep market share for our current nutritional products (including new and advanced versions of these
products) and to develop our new businesses in television and film,
regenerative skin care, fintech, entertainment and real estate, across
our various channels, we need to
increase our marketing and advertising spending. Substantial advertising and promotional expenditures
will be e required to maintain or
improve our brands’ market position and to develop our new business divisions, which includes
our television and entertainment, regenerative skin care, fintech, entertainment
and real estate divisions. An increase in our marketing
and advertising
efforts may not maintain our current reputation, leadwhich leads to increased brand awareness, or attract new customers.
If we are unable to
maintain and promote a favorable perception of our brand and products on a cost-effective basis, our business, financial
condition, condition,
results of operations, and prospects could be adversely affected.
We utilize cloud services from third-party data center facilities operated by AWS and Cloudflare. Any damage to, failure of, or interference with our cloud service that is hosted by us, AWS, Cloudfare, or by third-party providers we may utilize in the future, whether as a result of our actions, actions by the third-party data centers, actions by other third parties, or acts of nature, could result in interruptions in our cloud service and/or the loss of our or our customers’ data, including personal information. Impairment of, or interruptions in, our cloud services may subject us to claims and litigation and adversely affect our ability to attract new customers. Our business will also be harmed if our customers and potential customers believe our services are unreliable. Additionally, any limitation of the capacity of our data centers could impede our ability to scale, onboard new customers, or expand the usage of existing customers, which could adversely affect our business, financial condition, and results of operations. While we have disaster recovery arrangements in place, our preparations may not be adequate to account for disasters or similar events that may occur in the future and may not effectively permit us to continue operating in the event of any problems with respect to our systems or those of our third-party data centers or any other third-party facilities. Our disaster recovery and data redundancy measures may be inadequate, and our business interruption insurance may not be sufficient to compensate us for the losses that could occur.
If any of our key suppliers becomes insolvent, ceases, or significantly reduces its operations, or experiences financial distress, or if any environmental, economic, or other outside factors impact their operations, our operations could be substantially disrupted. If we are unable to identify or enter into distribution relationships with new suppliers or to replace the loss of any of our existing suppliers, we may experience a competitive disadvantage, our business may be disrupted and our business, financial condition, results of operations, and prospects could be adversely affected.
If our third-party suppliers and manufacturers do not comply with ethical business practices or with applicable laws and regulations, our reputation, business, financial condition, results of operations, and prospects could be harmed.
We continually seek to expand our base of suppliers, especially as we identify new products that necessitate new or additional materials. We also require our new and existing suppliers to meet our ethical and business partner standards. Suppliers may also have to meet governmental and industry standards and any relevant standards required by our consumers, which may require additional investment and time on behalf of suppliers and us.
Our reputation and our consumers’ willingness to purchase our products depend in part on our suppliers’, manufacturers’, and retail partners’ compliance with ethical employment practices, such as with respect to child labor, wages, and benefits, forced labor, discrimination, safe and healthy working conditions, and with all legal and regulatory requirements relating to the conduct of their businesses. We do not exercise control over our suppliers, manufacturers, and retail partners and cannot guarantee their compliance with ethical and lawful business practices. If our suppliers, manufacturers, or retail partners fail to comply with applicable laws, regulations, safety codes, employment practices, human rights standards, quality standards, environmental standards, production practices, or other obligations, norms, or ethical standards, our reputation and brand image could be harmed, and we could be exposed to litigation, investigations, enforcement actions, monetary liability, and additional costs that would harm our reputation, business, financial condition, results of operations, and prospects.
Our
warehouse and fulfillment/distribution functions are currently primarily handled from a single facility. Our current fulfillment/distribution
operations are dependent on the continued use of this facility. Any significant interruption in the operation of the warehouse and fulfillment/distribution
distribution center due to COVID-19 restrictions, natural disasters, accidents, system issues or failures, or other unforeseen causes
that materially
impair our ability to access or use our facility, could delay, or impair the ability to distribute merchandise and fulfill
online orders,
which could cause sales to decline.
Labor
is a significant portion of our cost structure and is subject to many external factors, including unemployment levels, prevailing wage
rates, minimum wage laws, potential collective bargaining arrangements, health insurance costs and other insurance costs, and changes
in employment and labor legislation or other workplace regulation. From time to time, legislative proposals are made to increase the
federal minimum wage in the United States, as well as the minimum wage in California and a number of other states and municipalities,
and to reform entitlement programs, such as health insurance and paid leave programs. As minimum wage rates increase or related laws
and regulations change, we may need to increase not only the wage rates of our minimum wage employees, but also the wages paid to our
other hourly or salaried employees. Any increase in the cost of our labor could have an adverse effect on our business, financial condition,
and results of operations or if we fail to pay such higher wages,wages we could suffer increased employee turnover. Increases in labor costs
could force us to increase prices, which could adversely impact our sales. If competitive pressures or other factors prevent us from
offsetting increased labor costs by increases in prices, our profitability may decline and could have a material adverse effect on our
business, financial condition, and results of operations.
We
may be subjected to claims for defamation, negligence, copyright, or trademark infringement, or based on other theories relating to the
information we publish on our e-commerce webpages and on any of our websites. These types of claims have been brought, sometimes successfully,
against similar companies in the past. We are currently involved in a lawsuit related to this issue as noted “Item 8. Financial Statements which contains
Company’s audited financial statements for fiscal 2024 and 2023 – Footnote 12 – Commitments and Contingencies.”
In addition, based on links we provide to third-party websites, we could also be subjected to claims based
upon online content we do not control that is accessible from our e-commerce webpages.
Recently, we entered into a settlement agreement to resolve a legal action that had been filed against the Company and certain of its officers alleging trademark infringement and dilution, unfair competition, false advertising, and violation of the right of publicity, all based on allegations that one of our advertisements contained the unauthorized use of a celebrity’s name and intellectual property. The terms of the settlement are confidential, but the resolution of this matter did not have a material adverse effect on our financial condition or results of operations.
We may face similar claims in the future, and the outcome of any such claims could result in significant monetary damages, injunctive relief, or other remedies that could adversely affect our business. In addition, based on links we provide to third-party websites, we could also be subjected to claims based upon online content we do not control that is accessible from our e-commerce webpages.
We could also be the target of claims relating to false or deceptive advertising in connection with the marketing and advertising of the products we sell, including under the auspices of the FTC, the consumer protection statutes of some states as well as certain non-government watchdog groups and class action law firms. In addition, the FDA has aggressively enforced its regulations with respect to structure/function claims (e.g., “calcium builds strong bones”), nutrient content claims (e.g., “high in antioxidants”) and other claims that impermissibly suggest therapeutic benefits for certain foods or food components. In addition, the number of private consumer class actions relating to false or deceptive advertising against cosmetic, food, beverage and nutritional supplement manufacturers has increased in recent years. These events could interrupt the marketing and sales of products in our stores, including our private label products, severely damage our brand reputation and public image, increase the cost of products in our stores, result in product recalls or litigation, and impede our ability to deliver merchandise in sufficient quantities or quality to our stores, which could result in a material adverse effect on our business, financial condition, results of operations and cash flows.
Government
regulation of the internet and ecommerce is evolving and unfavorable changes or failure by us to comply with these regulations could
have an adverse effect on our business, financial condition, results of operations, and prospects.
We
are subject to general business regulations and laws as well as regulations and laws specifically governing the internet and ecommerce,
including consumer protection regulations that regulate retailers and govern the promotion and sale of merchandise. Existing and future
regulations and laws could impede the growth of the Internet, ecommerce, or mobile commerce, which could in turn adversely affect our
growth. These regulations and laws may involve taxes, tariffs, privacy and data security, anti-spam, content protection, electronic contracts
and communications, consumer protection, sales practices, subscription programs, and internet neutrality. It is not clear how existing
laws governing issues such as property ownership, sales and other taxes and consumer privacy apply to the Internet as the vast majority
of these laws were adopted prior to the advent of the Internet and do not contemplate or address the unique issues raised by the internet
or ecommerce. It is possible that general business regulations and laws, or those specifically governing the internet or ecommerce, may
be interpreted and applied in a manner that is inconsistent from one jurisdiction to another and may conflict with other rules or our
practices. We cannot be sure that our practices have complied, comply, or will comply fully with all such laws and regulations. Any failure,
or perceived failure, by us to comply with any of these laws or regulations could result in damage to our reputation, a loss in business,
and proceedings or actions against us by governmental entities, customers, suppliers or others. Any such proceeding or action could hurt
our reputation, force us to spend significant amounts in defense of these proceedings, distract our management, increase our costs of
doing business, decrease the use of our website and mobile applications by customers and suppliers, and may result in the imposition
of monetary liabilities and burdensome injunctions that could, for example, require changes to our business practices. We may also be
contractually liable to indemnify and hold harmless third parties from the costs or consequences of noncompliance with any such laws
or regulations. As a result, adverse developments with respect to these laws and regulations could have an adverse effect on our business,
financial condition, results of operations, and prospects.
Jaspreet
Mathur, our Chief Executive Officer, owns greater than 50% of our voting securities which will cause us to be deemed a “controlled
company” under the rules of NYSE American.OTCQX.
As
a result of his ownership of all issued and outstanding shares of our Class A Stock, as well as ownership of our
common stock, Mr. Mathur,
our Chief Executive Officer currently holds approximately 87% of our voting securities (and will continue to
own at least 60% of our
voting stock at all times, including after our offering), and as such, we are a “controlled company”
under the NYSE AmericanOTCQX Listing
Rules. Under these rules, a company of which more than 50% of the voting power is held by an individual,
a group, or another company
is a “controlled company” and, as such, may elect to be exempt from certain corporate governance
requirements.
Accordingly,
should the interests of Mr. Mathur differ from those of other shareholders, the other shareholders may not have the same protections
afforded to shareholders of companies that are subject to all of the NYSE AmericanOTCQX corporate governance standards. Even if we do not
avail ourselves
of these exemptions, our status as a controlled company could make our common stock less attractive to some investors
or otherwise harm
our stock price.
Our
success is heavily dependent upon the continued active participation of our current executive officers as well as other key personnel
and consultants. Many of them have concurrent responsibilities at other entities .entities. Some of the advisors and consultants, and others to
whom our ultimate success may be reliant have not signed contracts with us and may not ever do so. Loss of the services of one or more
of these individuals could have a material adverse effect upon our business, financial condition, or results of operations. Further,
our success and achievement of our growth plans depend on our ability to recruit, hire, train, and retain other highly qualified personnel.
Competition for qualified employees and consultants among companies in the applicable industries is intense, and the loss of any of such
persons, or an inability to attract, retain, and motivate any additional highly skilled employees and consultants required for the initiation
and expansion of our activities, could have a materially adverse effect on it.
We
can issue future series of shares of preferred stock without shareholder approval which could adversely affect the rights of common shareholders.shareholders
or other classes or series of preferred stock.
Our Certificate of Incorporation, as amended, permits our board of directors to establish the rights, privileges, preferences and restrictions, including voting rights, of future series of preferred stock and to issue such stock without approval from our shareholders. The rights of holders of common stock and other classes or series of preferred may suffer as a result of the rights granted to holders of new classes or series preferred stock that may be issued in the future. In addition, we could issue preferred stock to prevent a change in control, depriving common shareholders of an opportunity to sell their stock at a price in excess of the prevailing market price.
As of AprilDecember 1,31, 2025, we have 14,205,96516,993,811 shares of our common stock
issued and outstanding. In addition, we have outstanding
stock options allowing for the purchase of 450,000 shares of our common stock.
Also, we have an
aggregate of 33,129,601 shares of our common stock that are issuable upon conversion of our Class A Stock, Class B Stock
and Class C Stock.
If these shares are issued pursuant to exercise of the options or conversion of the Class A, Class B or Class C Stock
into common
shares, it would substantially dilute our existing shareholders and could depress the market price of our common stock.
There is no assurance of an active or sustained trading market for our Common Stock, or that we will uplist to NYSE American.
Our Common Stock is currently quoted on the OTCQX. We cannot predict if the active trading market will be sustained, or how liquid the market will be. The liquidity of our Common Stock will depend on various factors, including prevailing market conditions, our financial condition and operating results, the number of holders, trading interest from investors and dealers, and overall market volatility. Although not a condition of this Offering, we intend to apply to uplist our Common Stock to the NYSE American; however, there is no assurance that our application will be approved or that we will meet or maintain the listing standards. If we do not obtain or maintain a NYSE American listing, our Common Stock may have reduced liquidity, wider bid-ask spreads, increased volatility, less analyst coverage and institutional interest, and we may find it more difficult and costly to raise capital. Without an active trading market, the liquidity of our Common Stock will be limited.
The
shares of our common stock are thinly-traded. We are a small company which is relatively unknown to stock analysts, stockbrokers, institutional
shareholders and others in the investment community that generate or influence sales volume, and that even if we came to the attention
of such persons, they tend to be risk-averse and would be reluctant to follow an unproven, early stageearly-stage company such as ours or purchase
or recommend the purchase of any of our securities until such time as we became more seasoned and viable. As a consequence, there may
be periods of several days or more when trading activity in our securities is minimal or non-existent, as compared to a seasoned issuer
which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on securities
prices. We cannot give you any assurance that a broader or more active public trading market for our securities will develop or be sustained,
or that any trading levels will be sustained. Due to these conditions, we can give shareholders no assurance that they will be able to
sell their shares at or near ask prices or at all if they need money or otherwise desire to liquidate their securities.
While our shares of common stock are quoted on the OTCQX, we are required to remain current in our filings with the SEC for our shares of common stock to remain quoted on the OTCQX and not be moved to the OTC Pink Market.
While our common stock is quoted on the OTCQX, we will be required to remain current in our filings with the SEC in order for shares of our common stock to be eligible for quotation on the OTCQX. In the event that we become delinquent in our required filings with the SEC, quotation of our common stock on the OTCQX will be terminated following a 30-day grace period if we do not make our required filing during that time, and quotation of our shares of common stock will continue on the OTC Pink Sheets under the “Limited Information” tier. Given the reduced transparency of companies on the OTC Pink Sheets – Limited Information tier, trading for companies listed on this tier tends to be more attenuated and/or unpredictable. Therefore, if our common stock is not eligible for quotation on the OTCQX, investors in our common stock may find it difficult to sell their shares.
A significant number of additional shares of our common stock may be issued under the terms of existing securities, which issuances would substantially dilute existing stockholders and may depress the market price of our common stock.
As of March 1, 2026, we have 16,343,131 shares of our common stock issued and outstanding. In addition, we have outstanding stock options allowing for the purchase of 450,000 shares of our common stock. We have an aggregate of 33,129,601 shares of our common stock that are issuable upon conversion of our Class A Stock and Class B Stock.
The issuance of common stock pursuant to the conversion of shares of our preferred stock, and exercise of warrants and options would substantially dilute the proportionate ownership and voting power of existing stockholders, and their issuance, or the possibility of their issuance, may depress the market price of our common stock.
Our
shareholders may suffer future dilution due to issuances of shares for our convertible securities and various considerations in the future.
We currently have convertible preferred B shares in the amount of $1,742,953.
Upon conversion of the preferred B shares to common stock, there will be substantial dilution of the current shareholders. There may also
be substantial dilution to our shareholders as a result of future decisions of the board of directors to issue shares without shareholder
approval for cash, services, or acquisitions.
We
have never paid cash dividends on our securitiessecurities. andWe do not anticipate paying cash dividends in the foreseeable future.future Weexcept with respect
to our Series D Preferred Stock, subject to compliance with Delaware law. Except as required with respect to our Series D Preferred Stock,
we currently
intend to retain our future earnings, if any, to finance the development and expansion of our business. The determination
to pay dividends
will be at the discretion of our board of directors and will depend on our financial condition, results of operations,
capital requirements,
restrictions contained in any financing instruments, and such other factors as our board of directors deems relevant
in its discretion.
Provisions in our Bylaws may make it more difficult for shareholders to bring derivative suits and other actions arising under Delaware.
Article XI of our Bylaws provides that the Delaware Court of Chancery is the exclusive forum for state law claims such as any derivative action, any action asserting a claim of breach of a fiduciary duty or other wrongdoing by a director, officer, or employee of the Company, any action asserting a claim against the Company pursuant to the Delaware General Corpora Law or the Company’s Charter or Bylaws, any action to interpret, apply, and enforce the Company’s Charter or Bylaws, and any action against the corporation governed by the internal affairs doctrine. While Article XI of our Bylaws does not apply to claims made under federal securities laws, this provision may increase the cost of litigation and will limit the ability of investors to bring suit against the Company in a jurisdiction and/or forum they find favorable, thereby potentially discouraging investors to litigate claims they may have against the Company.
Management's Discussion & Analysis (MD&A)
Removed heading “Cash Provided by Investing Activities”
Largest changes
During the year ended December 31,see in full comparison2024,2025, net cash used in operating activities was $1.6 million. The cash used in operating activities was primarily due to a net loss of $46.1 million off-set by stock compensation and loss on settlement of debt add back and increase and decrease in accounts payable, inventories, accrued expenses and royalty payable. During the year ended December 31, 2024 net cash used in operating activities was $0.7 million. The cash used in operating activitieswas primarily due to a net loss of $4.2 million off-set by increase and decrease in accounts payable, inventories, accrued expenses and royalty payable. During the year ended December 31, 2023 net cash used in operating activities was $6.9 million. The cash used in operating activitieswas primarily due to a net loss of $13.9 million off-set by changes in accounts payable and accrued expenses, royalty payable and inventories.
Product Sales - Our product sales decreased bysee in full comparison$12.1$2.4 million to $0.9 million for the year ended December 31, 2025 as compared to $3.4 million for the year ended December 31,2024 as compared to $15.5 million for the year ended December 31, 2023.2024. The sales decrease was primarily attributable to changing affiliate marketing strategystrategyto in-house sales through digital marketing. In20232024partially and full year in 2024,partially, there was a shift in our marketing strategies, including strategic advertisement placements with celebrities rather than depending on affiliate marketers who charge significant amount of marketing and affiliate costs.
For the year ended December 31,see in full comparison2024,2025, the Company incurred$0.5$1.0 million related to interest expense compared to$0.9$0.5 million of interest expense for the year ended December 31,2023.2024. The Company recorded loss on extinguishment of debt of$6.6$35.5 million for the year ended December 31,20232025 compared to gain of $0.2 million for the year ended December 31, 2024. The Company recognized loss on settlement of 0.6 million for the year ended December 31, 2025 and none in the previous year.
During the year ended December 31,see in full comparison2024,2025, we recognized$6.1$9.8 million in operating expenses compared to$17.2$6.1 million for the year ended December 31,2023.2024. Thedecreaseincrease of$11.1$3.7 million was due to decrease in advertising andmarketing, payroll, professionalmarketing andlegal fees,payroll andbad debtoff-setexpense.by increase in stock compensation expense of $5.3 million.
We have a history of operating losses and negative cash flow in operating activities. We have incurred recurring net losses, including net losses from operations before income taxes ofsee in full comparison$4.2$46.1 million for the year ended December 31,2024. We used $0.7 million of cash for operating activities the year ended December 31, 20242025 andwe hadan accumulated deficit of$38.8$84.9 million at December 31,2024.2025. As of December 31,2024,2025, we had$53,549$7,169 in cash on hand. We expect our existing cash resources will not be sufficient to meet our anticipated cash resources during the next 12 months. These factors raise substantial doubt as to our ability to continue as a going concern, and our independent registered public accounting firm has included a going concern uncertainty explanatory paragraph in our report for2024.2025.
Full comparison: every changed paragraph (8)
For
the YearYears Ended December 31, 20242025 Compared to the Year Ended December 31, 2023.2024.
Product
Sales - Our product sales decreased by $12.1$2.4 million to $0.9 million for the year ended December 31, 2025 as compared to
$3.4 million for the year ended December 31, 2024 as compared
to $15.5 million for the year ended December 31, 2023.2024. The sales decrease was primarily attributable to changing affiliate marketing strategy
strategy to in-house sales through digital marketing. In 20232024 partially and full year in 2024,partially, there was a shift in our marketing strategies,
including strategic advertisement
placements with celebrities rather than depending on affiliate marketers who charge significant amount
of marketing and affiliate costs.
During
the year ended December 31, 2024,2025, we recognized $6.1$9.8 million in
operating expenses compared to $17.2$6.1 million for the year ended December
31, 2023.2024. The decreaseincrease of $11.1$3.7 million was due to decrease in
advertising and marketing, payroll, professionalmarketing and legal fees,payroll and bad
debtoff-set expense.by increase in stock compensation expense of $5.3 million.
For
the year ended December 31, 2024,2025, the Company incurred $0.5$1.0 million related to interest expense compared to $0.9$0.5 million of interest
expense for the year ended December 31, 2023.2024. The Company recorded loss on extinguishment of debt of $6.6$35.5 million for the year ended
December 31, 20232025 compared to gain of $0.2 million for the year ended December 31, 2024. The Company recognized loss on settlement of
0.6 million for the year ended December 31, 2025 and none in the previous year.
We
have a history of operating losses and negative cash flow in operating
activities. We have incurred recurring net losses, including net
losses from operations before income taxes of $4.2$46.1 million for the year
ended December 31, 2024. We used $0.7 million of cash for operating
activities the year ended December 31, 20242025 and we had an accumulated deficit of $38.8$84.9 million at December 31, 2024.2025. As of December 31, 2024,2025, we had $53,549$7,169 in cash
on hand. We expect our existing cash resources will not be sufficient
to meet our anticipated cash resources during the next 12 months.
These factors raise
substantial doubt as to our ability to continue as a going concern, and our independent registered public accounting
firm has included
a going concern uncertainty explanatory paragraph in our report for 2024.2025.
During
the year ended December 31, 2024,2025,
net cash used in operating activities was $1.6 million. The cash used in operating activities was primarily due to a net loss of $46.1
million off-set by stock compensation and loss on settlement of debt add back and increase and decrease in accounts payable, inventories,
accrued expenses and royalty payable. During the year ended December 31, 2024 net cash used in operating activities was $0.7 million.
The cash used in operating activities was primarily
due to a net loss of $4.2 million off-set by increase and decrease in accounts payable, inventories, accrued expenses and royalty payable.
During the year ended December 31, 2023 net cash used in operating activities was $6.9 million. The cash used in operating activities
was primarily due to a net loss of $13.9 million off-set by changes in accounts payable and accrued
expenses, royalty payable and inventories.
Cash
Provided by Investing Activities
Net
cash used in financing activities for the years ended December 31, 2024 and 2023 was $1,604.
What changed in the latest 10-Q
Risk Factors
Our Annual Report on Form 10-K for fiscal year ended December 31, 2025, filed with the SEC on April 15, 2026, describes important risk factors that could cause our business, financial condition, results of operations, and growth prospects to differ materially from those indicated or suggested by forward-looking statements made in this Quarterly Report on Form 10-Q or presented elsewhere by management from time to time. There have been no material changes in the risk factors that appear in our Annual Report on Form 10-K. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely affect our business.
Full comparison: every changed paragraph (1)
Our
Annual Report on Form 10-K for fiscal year ended December 31, 2025, filed with the SEC on April 15, 2026, on December 31, 2025, describes
important risk factors that could cause our business, financial condition, results of operations, and growth prospects to differ materially
from those indicated or suggested by forward-looking statements made in this Quarterly Report on Form 10-Q or presented elsewhere by
management from time to time. There have been no material changes in the risk factors that appear in our Annual Report on Form 10-K.
Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially and adversely
affect our business.
Management's Discussion & Analysis (MD&A)
New heading “For the Six Months Ended June 30, 2026, Compared to the Six Months Ended June 30, 2025:”
Largest changes
“For the Six Months Ended June 30, 2026, Compared to the Six Months Ended June 30, 2025:”see in full comparison
Other Income or Expense – During the three months endedsee in full comparisonMarchJune31,30, 2026,theweCompanyrecognizedrecorded$nilinterestin net other expenseof approximately $0.1 million and loss on conversion of Preferred Ccompared toPreferred$3.9Dmillion forofthe$27.8threemillion.months ended June 30, 2025. During the three months endedMarchJune31,30,2025,2026, the Company recordedinterestaexpense of $0.5 million andloss on settlement of debt of$29.9$3.9million.million and none in the previous same period.
“Product Sales – Our product sales decreased by $0.4 million to $0.1 million for the six months ended June 30, 2026, as compared to $0.6 million for the six months ended June 30, 2025. In 2026, there was a shift in our marketing and selling strategies, including a change in performance marketers and platforms, which resulted in the decrease of product sales.”see in full comparison
“Other Income or Expense – During the six months ended June 30, 2026, the Company recorded interest expense of approximately $0.2 million and loss on conversion of Preferred C to Preferred D of $27.8 million. During the six months ended June 30, 2025, the Company recorded interest expense of $0.5 million and loss on settlement of debt of $33.8 million.”see in full comparison
“Operating Expenses – During the six months ended June 30, 2026, we recognized $4.1 million in operating expenses compared to $5.0 million for the six months ended June 30, 2025. The increase of $1.3 million was primarily due to increase in stock compensation for the six months ended June 30, 2026 compared to same prior period.”see in full comparison
Net cash provided by financing activities for thesee in full comparisonthreesix months endedMarchJune31,30, 2026 was$1.3$1.5 million. This amount was incurred by increased borrowings from astockholderstockholder. related parties and loans payable. Net cash provided by financing activities for the six months ended June 30, 2025 was $2.0 million. This amount was incurred by increased borrowings from a stockholder. relatedparties.parties and loans payable.
Full comparison: every changed paragraph (13)
For
the Three Months Ended MarchJune 31,30, 2026, Compared to the Three Months Ended MarchJune 31,30, 2025:
Product
Sales – Our product sales decreased by $0.2$0.3 million to $0.1 millionnil for the three months ended MarchJune 31,30, 2026, as compared
to $0.6$0.3 million
for the three months ended MarchJune 31,30, 2025. In 2026, there was a shift in our marketing and selling strategies, including
a change in performance
marketers and platforms, which resulted in the decrease of product sales.
Cost
of Sales – Our cost of sales decreased from $0.1 million, or 46.5%28.7% of sales, in the three months ended MarchJune 31,30, 2025,
to $nil
or 2.4%28.5% of sales, in the three months ended MarchJune 31,30, 2026. As operations decreased during the period, so did
our costs for freight,
inventory, and other supplies.
Operating
Expenses – During the three months ended MarchJune 31,30, 2026, we recognized $1.2$2.9 million in operating expenses compared to $4.4$0.1 million
million for the three months ended MarchJune 31,30, 2025. The decreaseincrease of $3.1$1.9 million was primarily due to salariesincrease andin compensation.stock compensation expense.
Other
Income or Expense – During the three months ended MarchJune 31,30, 2026, thewe Companyrecognized recorded$nil interestin net other expense of approximately
$0.1 million and loss on conversion of Preferred Ccompared to Preferred$3.9 Dmillion
for ofthe $27.8three million.months ended June 30, 2025. During the three months ended MarchJune 31,30, 2025,2026, the Company recorded interesta expense of $0.5 million and
loss on settlement of debt
of $29.9$3.9 million.million and none in the previous same period.
For the Six Months Ended June 30, 2026, Compared to the Six Months Ended June 30, 2025:
Product Sales – Our product sales decreased by $0.4 million to $0.1 million for the six months ended June 30, 2026, as compared to $0.6 million for the six months ended June 30, 2025. In 2026, there was a shift in our marketing and selling strategies, including a change in performance marketers and platforms, which resulted in the decrease of product sales.
Cost of Sales – Our cost of sales decreased from $0.2 million, or 36.8% of sales, in the six months ended June 30, 2025, to $nil or 11.6% of sales, in the six months ended June 30, 2026. As operations decreased during the period, so did our costs for freight, inventory, and other supplies.
Operating Expenses – During the six months ended June 30, 2026, we recognized $4.1 million in operating expenses compared to $5.0 million for the six months ended June 30, 2025. The increase of $1.3 million was primarily due to increase in stock compensation for the six months ended June 30, 2026 compared to same prior period.
Other Income or Expense – During the six months ended June 30, 2026, the Company recorded interest expense of approximately $0.2 million and loss on conversion of Preferred C to Preferred D of $27.8 million. During the six months ended June 30, 2025, the Company recorded interest expense of $0.5 million and loss on settlement of debt of $33.8 million.
During
the threesix months ended MarchJune 31,30, 2026, net cash used in operating activities was $0.7$1.0 million. The cash used in operating activities was
was primarily due to net loss of approximately $28.9$31.8 million and off-set by loss from conversion of Preferred C and Preferred D of $27.8
million.
Net
cash used in investing activities for the threesix months ended MarchJune 31,30, 2026, was $0.5 million, which represented loans provided under loans
loans receivables of $0.4 million and $0.1 million for purchases of property and equipment and none$1.0 million for loan receivables during the three
six months ended March
31,June 30, 2025.
Net
cash provided by financing activities for the threesix months ended MarchJune 31,30, 2026 was $1.3$1.5 million. This amount was incurred by increased
borrowings from a stockholderstockholder. related parties and loans payable. Net cash provided by financing activities for the six months ended
June 30, 2025 was $2.0 million. This amount was incurred by increased borrowings from a stockholder. related parties.parties and loans payable.
LIMX insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding LIMX (13F)
None of the 59 investors we track reported a position in their latest 13F.