MACI 10-K & 10-Q changes, risk factors and insider trading
Melar Acquisition Corp. I/Cayman (also MACIU, MACIW) · Nasdaq · Services-Business Services, Nec · CIK 2016221 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Risks Relating to our Search for, and Consummation of or Inability to Consummate, a Business Combination”
New heading “Risks Relating to the Post-Business Combination Company”
New heading “Risks Relating to Acquiring or Operating a Business in Foreign Countries”
New heading “Risks Relating to our Management Team”
New heading “Risks Relating to our Securities and Shareholder Rights”
New heading “There is substantial doubt about our ability to continue as a “going concern.””
Removed heading “We may seek to extend the Combination Period, which could reduce the amount held in our Trust Account and have adverse effects on our Company.”
Removed heading “We anticipate that our securities will be suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination by June 17, 2027. Any trading suspension or delisting could have a material adverse effect on the trading of our securities and may adversely affect our ability to consummate an initial Business Combination.”
Removed heading “The share price of the post-Business Combination company may be less than the Redemption Price (as defined below) of our Public Shares.”
Removed heading “Uncertainty in connection with certain international economic and political relationships, including the imposition of tariffs on international trade, political disputes, regulatory changes and other international matters could have a material adverse effect on our ability to identify potential targets and to consummate our initial Business Combination, and could adversely affect the financial performance of any target, either foreign or domestic.”
Largest changes
“We anticipate that our securities will be suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination by June 17, 2027. Any trading suspension or delisting could have a material adverse effect on the trading of our securities and may adversely affect our ability to consummate an initial Business Combination.”see in full comparison
“There is substantial doubt about our ability to continue as a “going concern.””see in full comparison
“Uncertainty in connection with certain international economic and political relationships, including the imposition of tariffs on international trade, political disputes, regulatory changes and other international matters could have a material adverse effect on our ability to identify potential targets and to consummate our initial Business Combination, and could adversely affect the financial performance of any target, either foreign or domestic.”see in full comparison
“The share price of the post-Business Combination company may be less than the Redemption Price (as defined below) of our Public Shares.”see in full comparison
“Under the Nasdaq Rules, a SPAC’s Nasdaq-listed securities will be immediately suspended from trading if the SPAC does not meet the Nasdaq 36-Month Requirement, and Nasdaq will, at such point, commence delisting procedures. Although a SPAC can request a hearing before the hearing panel of Nasdaq (the “Hearing Panel”), the scope of the Hearing Panel’s review is limited. …”see in full comparison
“In addition, if our securities are delisted from Nasdaq, trading in our securities, and offers and sales of our securities by us, may be subject to state securities regulation and additional compliance costs.”see in full comparison
Full comparison: every changed paragraph (20)
Risks Relating to our Search for, and Consummation of or Inability to Consummate, a Business Combination
Risks Relating to the Post-Business Combination Company
Risks Relating to Acquiring or Operating a Business in Foreign Countries
Risks Relating to our Management Team
Risks Relating to our Securities and Shareholder Rights
We may seek to extend the Combination Period, which could reduce the amount held in our Trust Account and have adverse effects on our Company.
If we are unable to consummate our Initial Business Combination on or before June 20, 2026, we may seek shareholder approval to extend the Combination Period by amending our Amended and Restated Charter. In such event, our Public Shareholders will be provided the opportunity to have all or a portion of their Public Shares redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect of which may adversely affect our ability to consummate our initial Business Combination and may also impair our ability to maintain our Nasdaq listing.
We anticipate that our securities will be suspended from trading on Nasdaq and delisted if we do not consummate our initial Business Combination by June 17, 2027. Any trading suspension or delisting could have a material adverse effect on the trading of our securities and may adversely affect our ability to consummate an initial Business Combination.
Our IPO Registration Statement was declared effective by the SEC on June 17, 2024 and our securities are currently listed on the Global Market tier of Nasdaq. Pursuant to our Amended and Restated Charter, we have until June 20, 2026 to consummate our initial Business Combination. However, under the Nasdaq Rules, if a SPAC does not meet the Nasdaq 36-Month Requirement, the SPAC will be subject to a suspension of trading and delisting from Nasdaq.
Under the Nasdaq Rules, a SPAC’s Nasdaq-listed securities will be immediately suspended from trading if the SPAC does not meet the Nasdaq 36-Month Requirement, and Nasdaq will, at such point, commence delisting procedures. Although a SPAC can request a hearing before the hearing panel of Nasdaq (the “Hearing Panel”), the scope of the Hearing Panel’s review is limited. If a SPAC completes a Business Combination after receiving a delisting determination by the staff of the Listing Qualifications Department of Nasdaq (a “Staff Delisting Determination”) and/or demonstrates compliance with all applicable initial listing requirements, the combined company can apply to list its securities on Nasdaq pursuant to the normal application review process. The Nasdaq Rules contain a list of deficiencies that would immediately result in a Staff Delisting Determination, which includes noncompliance with the Nasdaq 36-Month Requirement. Accordingly, were we to amend our Amended and Restated Charter to extend the date by which we are permitted to consummate our initial Business Combination, we would still need to consummate our initial Business Combination on or prior to June 17, 2027 in order to avoid a suspension of our securities from trading on and delisting from Nasdaq. If Nasdaq were to suspend our securities from trading and delist our securities, our securities could potentially be quoted on an over-the-counter market. Even if our securities are then quoted on an over-the-counter market, our Nasdaq suspension and delisting could have significant material adverse consequences, including:
In addition, if our securities are delisted from Nasdaq, trading in our securities, and offers and sales of our securities by us, may be subject to state securities regulation and additional compliance costs.
The share price of the post-Business Combination company may be less than the Redemption Price (as defined below) of our Public Shares.
Each Unit sold in our Initial Public Offering at an offering price of $10.00 per Unit consisted of one Public Share and one-half of one Public Warrant. Of the proceeds we received from the Initial Public Offering and the Private Placement, $160,000,000 was placed in our Trust Account. We will provide our Public Shareholders the opportunity to redeem all or a portion of their Public Shares in connection with the completion of our initial Business Combination, and potentially upon the occurrence of certain other events prior to our initial Business Combination. We expect that the pro rata redemption price in any redemption will be approximately $10.27 per Public Share as of December 31, 2024 (the “Redemption Price”), representing a pro rata portion of our Trust Account without taking into account any interest or other income earned on such funds (less any withdrawals from such interest or income for taxes paid), although the Redemption Price may be less in certain circumstances. As a result, Public Shareholders who own our Public Shares on a redemption date can anticipate receiving the Redemption Price in connection with a redemption for each Public Share that they choose to redeem.
There can be no assurance that, after our initial Business Combination, our Public Shareholders would be able to sell their shares in the post-Business Combination company for the Redemption Price, or any higher price. We have not, as yet, identified a target and are therefore unable to provide any assurances as to its financial condition, business prospects or potential risks. It is therefore possible that the share price of the post-Business Combination company may decline below the Redemption Price. In recent years, the share prices of many post-Business Combination companies have fallen following a Business Combination. As a result, if our Public Shareholders continue to hold shares in the post-Business Combination company following our initial Business Combination, we cannot assure our shareholders that the trading price of such shares will be greater than the Redemption Price.
Uncertainty in connection with certain international economic and political relationships, including the imposition of tariffs on international trade, political disputes, regulatory changes and other international matters could have a material adverse effect on our ability to identify potential targets and to consummate our initial Business Combination, and could adversely affect the financial performance of any target, either foreign or domestic.
The international economic and political environment is dynamic and subject to change. There is currently significant uncertainty about the future economic and political relationships between the United States and a number of other countries. These uncertainties include, among other things, the potential imposition of protective tariffs on goods imported from other countries and reciprocal tariffs other countries may impose on United States products, political disputes that may affect relationships between the United States and other countries and the imposition of regulatory or other restrictions on trade and commerce. Any such matters could potentially limit the number of potential targets we may consider, and could also have a material adverse effect on the financial performance of such potential targets. Among other things, historical financial performance of companies affected by these international matters may not provide as accurate a barometer of future performance as would pertain in a more stable economic environment.
For
additional risks relating to our operations, other than as set forth above, see the section titled “Risk Factors” contained in our (i) IPO Registration
Statement, Statement.(ii) 2024 Annual Report, and (iii) Quarterly Report on Form 10-Q for the quarterly period ended March
31, 2025, as filed with the SEC on May 15, 2025. As of the date of this Report, there
have been no material changes with respect to those risk factors, other than as set forth below.
Any of these previously disclosed risk factors could result in a significant or material adverse effect on our results of operations
or financial condition. Additional risks couldnot arisepresently known to us or that we currently deem immaterial may also affect our business or ability to
consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional risk factors from time
to time in our future filings with the SEC.
For risks related to Everli and the Everli Business Combination, please see the Everli Registration Statement.
There is substantial doubt about our ability to continue as a “going concern.”
In connection with our assessment of going concern considerations under applicable accounting standards, Management has determined that our possible need for additional financing to enable us to negotiate and complete our initial Business Combination, as well as the deadline by which we may be required to liquidate our Trust Account, raise substantial doubt about our ability to continue as a going concern through approximately one year from the date the financial statements included elsewhere in this Report were issued.
Management's Discussion & Analysis (MD&A)
New heading “Everli Business Combination”
New heading “Recent Developments”
New heading “Promissory Notes”
New heading “IPO Promissory Note”
New heading “Working Capital Loans”
New heading “Administrative Services Agreement”
New heading “Underwriting Agreement”
New heading “Registration Rights Agreement”
New heading “Letter Agreement”
Removed heading “Factors That May Adversely Affect our Results of Operations”
Removed heading “Off-Balance Sheet Arrangements”
Largest changes
“Our results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. …”see in full comparison
“We have until June 20, 2026, to consummate an initial Business Combination (assuming no extensions). If we do not complete a Business Combination within the Combination Period, we will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Articles. In connection with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements-Going Concern,” we have incurred and expect to continue to incur significant costs in pursuit of our acquisition plans. …”see in full comparison
“We have until June 20, 2026, to consummate the initial Business Combination (assuming no extensions). If we do not complete a Business Combination, the Company will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the amended and restated memorandum and articles of association. …”see in full comparison
“On October 21, 2025, Everli entered into the Second Everli Note with MCG, an affiliate of the Sponsor, for the aggregate principal amount of $7,500,000, which includes a $750,000 original issue discount. The Second Everli Note bears interest at 17.5% per annum and is secured by the assets of Everli and its subsidiaries. The principal under the Everli Notes satisfied the $10,000,000 Bridge Financing (as defined in the Everli Merger Agreement) requirement as provided in the Everli Merger Agreement. …”see in full comparison
“On May 30, 2025, we entered into the First Everli Note with Everli and the Pledging Stockholder for a principal amount of up to $300,000. The First Everli Note bore interest at an annual compounded rate of 17.5% and was secured by a continuing security interest in all of Everli’s and its subsidiaries’ property and assets, and a pledge of equity interests by the Pledging Stockholder as collateral. …”see in full comparison
Full comparison: every changed paragraph (66)
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, businesspossible strategyBusiness Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements.statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. SuchWe have based these forward-looking statements are based on the beliefs of our Management,Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to,to our
Management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors
detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting
on our behalf are qualified in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the consolidated
financial statements and the notes thereto containedincluded elsewhere in this Report.
We
are a blank check company incorporated in the Cayman Islands on March
11, 2024 formed for the purpose of effecting a Business Combination. WeOur intendSponsor tois effectuateMelar ourAcquisition BusinessSponsor CombinationI using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our shares, debt or a combination of cash, shares and debt.LLC.
We
are an early stage and emerging growth company and, as such, we are subject to all of the risks associated with early stage and emerging
growth companies. We expect to continue to incur significant costs in the pursuit of our acquisition plans. WeThere cannotcan assurebe youno assurance
that our plans to complete a Business CombinationCombination, including the Everli Business Combination, will be successful.
Our IPO Registration Statement became effective on June 17, 2024. On June 20, 2024, we consummated our Initial Public Offering of 16,000,000 Units, including 1,000,000 Option Units issued pursuant to the partial exercise of the Over-Allotment Option. Each Unit consists of one Public Share and one-half of one Public Warrant. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to us of $160,000,000.
Simultaneously with the closing of the Initial Public Offering and pursuant to the Private Placement Warrants Purchase Agreements, we completed the private sale of an aggregate of 5,000,000 Private Placement Warrants to our Sponsor, CCM and Seaport in the Private Placement at a purchase price of $1.00 per Private Placement Warrant, generating gross proceeds to our Company of $5,000,000. Of those 5,000,000 Private Placement Warrants, (i) the Sponsor purchased 3,500,000 Private Placement Warrants and (ii) CCM and Seaport purchased an aggregate to 1,500,000 Private Placement Warrants. The Private Placement Warrants are identical to the Public Warrants, except as otherwise disclosed in the IPO Registration Statement.
Following the closing of the Initial Public Offering and Private Placement, an amount of $160,000,000 from the net proceeds of the Initial Public Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as trustee. Pursuant to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in interest or non-interest bearing demand deposit accounts at a U.S. chartered commercial bank with consolidated assets of $100 billion or more selected by the Trustee that is reasonably satisfactory to us, until the earlier of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described below.
We have until June 20, 2026 (24 months from the closing of the Initial Public Offering), or until such (x) earlier date as our Board may approve or (y) later date as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business Combination. If we are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Charter.Articles. SuchAny ansuch amendment would require the approval of our Public Shareholders, who will be provided the opportunity
to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount
held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq
Rules currently require SPACs (such as us) to complete ourtheir initial Business Combination in accordance with the Nasdaq 36-Month Requirement.
If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to a suspension of trading and delisting from
Nasdaq. Our Sponsor may also, in its discretion, exploreconsider transactions under which it would sellselling its interest in our Company to another sponsor entity, which may result
in a change to our Management Team.
Everli Business Combination
On July 30, 2025, we entered into the Everli Merger Agreement with (i) the Merger Sub, (ii) Everli, (iii) the Sponsor, as the SPAC Representative, and (iv) the Escrowed Seller. On October 2, 2025, the parties to the Everli Merger Agreement entered into the First Everli Merger Agreement Amendment, pursuant to which, the deadline for Everli to procure at least $10,000,000 in Bridge Financing (as defined in the Everli Merger Agreement), the failure of which entitles Everli to terminate the Everli Merger Agreement, was extended from September 30, 2025 to October 21, 2025. On December 8, 2025, the parties to the Everli Merger Agreement entered into the Second Everli Merger Agreement Amendment, pursuant to which the parties thereto extended the GAAP Audit Delivery Date from November 30, 2025 to January 16, 2026. We have waived the right to receive the GAAP Audited Everli Financials by the GAAP Audit Delivery Date, provided that such deliverables are received by January 31, 2026. Such deliverables were received by January 31, 2026.
Pursuant to the Everli Merger Agreement, subject to the terms and conditions set forth therein, (i) prior to the Closing, we will continue out of the Cayman Islands and into the State of Nevada and domesticate as a Nevada corporation, and (ii) at the Closing, Merger Sub will merge with and into Everli, with Everli continuing as the surviving entity and wholly-owned subsidiary of our Company, and with each Everli shareholder receiving shares of our Common Stock (as defined in the Everli Merger Agreement) at the Closing, as further described below.
The Everli Merger Agreement provides that the total consideration received by the Everli security holders from us at the Closing will be a number of shares of our Common Stock with an aggregate value equal to the sum of (i) One Hundred and Eighty Million Dollars ($180,000,000) plus (ii) the gross proceeds of the Bridge Financing, if any, that has converted into Everli common stock, plus (iii) the Everli Equity Investment (as defined in the Everli Merger Agreement), if any, with each share of our Common Stock valued at $10.00.
For a full description of the Everli Merger Agreement and the proposed Everli Business Combination, please see Item 1. “Business” and the Everli Registration Statement.
Recent Developments
On January 23, 2026, a draft of the Everli Registration Statement was submitted to the SEC. The Everli Registration Statement includes a proxy statement to our shareholders and a prospectus for the registration of our securities to be issued in connection with the Everli Business Combination.
We
have neither engaged in any operations nor generated any revenues to date. Our only activities fromsince March
11, 2024 (inception) through December 31, 20242025 werehave been (i) organizational activities,activities thoseand necessary(ii) activities relating to prepare for(x) the Initial
Public Offering, as(y) described below,identifying and identifyingevaluating aprospective targetacquisition companycandidates forand aactivities in connection with the initial Business
Combination and (z) consummating the Everli Business Combination. We dowill not expect to generate any operating revenues until after the completion
of our initial Business Combination. We generatehave generated non-operating income in the form of dividend and interest income on marketable securities and cashinvestments held in the trust account (the “
Trust Account”), located inafter the UnitedInitial States,Public with Continental Stock Transfer & Trust Company acting as trustee.Offering. We incur increased expenses as a result of being a public company (for legal, financial
reporting, accounting and auditing compliancecompliance, among other things), as well as for due diligence expenses.
For the year ended December 31, 2025, we had net income of $5,539,430, which consists of dividends and interest earned on marketable securities and cash held in the Trust Account of $6,998,961, interest due from Everli of $555,862 and interest on cash held in the operating account of $531, partially offset by general and administrative costs of $1,475,992 and interest expense on the Sponsor Loan of $539,932.
Factors That May Adversely Affect our Results of Operations
Our results of operations and our ability to complete an initial Business Combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our results of operations and our ability to consummate an initial Business Combination could be impacted by, among other things, downturns in the financial markets or in economic conditions, increases in oil prices, inflation, increases in interest rates and tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts in Ukraine and the Middle East. We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact our business and our ability to complete an initial Business Combination.
LiquidityLiquidity,
Capital Resources and CapitalGoing ResourcesConcern
On June 20, 2024, we consummated the Initial Public Offering of 16,000,000 units (the “Units”), which includes the partial exercise by the underwriters of their over-allotment option in the amount of 1,000,000 Units (Note 6), at $10.00 per Unit, generating gross proceeds of $160,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of 5,000,000 private placement warrants (the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant, in a private placement to the Sponsor generating gross proceeds of $5,000,000.
Following
the Initial Public Offering, including the partial exercise of the over-allotmentOver-Allotment option,Option, and the sale of the Units and the sale of the Private Placement Warrants,Placement, a total of $160,000,000
was placed in the Trust Account. We incurred $10,184,856 in Initial Public Offering related costs, consisting of $3,000,000 of cash underwriting
fee, $6,600,000the Deferred Fee of deferred underwriting fee$6,600,000 and $584,856 of other offering costs.
For
the periodyear from March 11, 2024 (inception) throughended December 31, 2024,2025, cash used in operating activities was $545,234.$774,258. Net income of $ $4,209,339$5,539,430 was affectedadjusted byfor dividend dividends
and interest earned on marketable securities and cash held in the Trust Account of $4,407,016,$6,998,961, formationinterest costsdue paidfrom byEverli theof $555,862 and
interest due on Sponsor in exchange for issuanceLoan of Class B ordinary shares of $6,236, payment of operation costs through promissory note of $10,420, and unrealized gain on over-allotment liability of $169,119.$539,932. Changes in operating assets and liabilities usedprovided $195,094$701,203 of cash for operating activities.
For the period from March 11, 2024 (inception) through December 31, 2024, cash used in operating activities was $545,234. Net income of $ $4,209,339 was adjusted for dividend and interest earned on marketable securities and cash held in the Trust Account of $4,407,016, formation costs paid by the Sponsor in exchange for issuance of Class B Ordinary Shares of $6,236, payment of operation costs through the IPO Promissory Note of $10,420, and unrealized gain on over-allotment liability of $169,119. Changes in operating assets and liabilities used $195,094 of cash for operating activities.
As
of ofDecember 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we had marketable securities and cash held in the
Trust Account of $164,407,016$171,405,977 primarilyand consisting$164,407,016, respectively (including
$6,998,961 and $252,184, respectively, of moneyinterest market funds.income). We may withdraw interest from the Trust Account to pay taxes, if any. We
intend to use substantially all of the funds held in the Trust Account, including any amounts representing dividends and interest earned on the Trust
Account (lesswhich incomeinterest shall be net of taxes payable, if anyany, and exclude the Deferred Fee), to complete our Business Combination. To
the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining
proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make
other acquisitions and pursue our growth strategies. To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust Account, we may, at any time (based on the Management Team’s ongoing assessment of all factors related to the potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
To mitigate the risk that we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold investments in the Trust Account, we may, at any time (based on our Management Team’s ongoing assessment of all factors related to our potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As
of ofDecember 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we had cash held outside of $878,254.the Trust
Account of $32,075 and $878,254, respectively. We intend to use the funds held
outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plantsplants, or similar locations of prospective target businesses or their representatives or
owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a
Business Combination.
Our liquidity needs through December 31, 2025 have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) loans pursuant to the IPO Promissory Note and Sponsor Note, and (iii) the net proceeds from the consummation of the Initial Public Offering and the Private Placement held outside the Trust Account.
Promissory Notes
IPO Promissory Note
Prior to the closing of our Initial Public Offering, on March 11, 2024, our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note to cover expenses related to the Initial Public Offering. Such loans and advances were non-interest bearing and payable on the earlier of December 31, 2024 or the completion of our Initial Public Offering. The loan of $249,389 was fully repaid upon the consummation of our Initial Public Offering on June 20, 2024 with an excess of $887 repaid to the Sponsor. At December 31, 2024, the excess of $887 reduced the payment for the administrative services fees pursuant to the Administrative Services Agreement. No additional borrowing is available under the IPO Promissory Note.
Everli Notes
On May 30, 2025, we entered into the First Everli Note with Everli and the Pledging Stockholder for a principal amount of up to $300,000. The First Everli Note bore interest at an annual compounded rate of 17.5% and was secured by a continuing security interest in all of Everli’s and its subsidiaries’ property and assets, and a pledge of equity interests by the Pledging Stockholder as collateral. The principal and accrued interest of the First Everli Note was due and payable on the earliest of: (i) July 29, 2025, if the Term Sheet (as defined in the First Everli Note) was terminated by our Company in our sole discretion; (ii) five (5) business days after any other termination of the Term Sheet in accordance with the terms thereof; (iii) five (5) business days after the termination of a definitive agreement for a Business Combination transaction involving us and Everli; and (iv) five (5) business days after Everli’s receipt of at least an aggregate of $5,000,000 in proceeds under a $10 million senior secured convertible loan as contemplated under the Term Sheet.
On August 18, 2025, the First Everli Note was amended and restated to, among other things, amend the principal amount of the First Everli Note up to $1,000,000, including an original issue discount of ten percent (10%). On September 12, 2025, the First Everli Note was further amended to increase the principal amount to up to $1,250,000. On September 29, 2025, the First Everli Note was further amended to increase the principal amount to up to $3,250,000. As of December 31, 2025 and December 31, 2024, Everli had borrowed $3,250,000 and $0, respectively (via cash borrowings and the payment of multiple invoices by us for Everli), under the First Everli Note, as amended, and had an outstanding balance of $3,805,862 (including interest) and $0, respectively, reflected on the consolidated balance sheets included elsewhere in this Report.
On October 21, 2025, Everli entered into the Second Everli Note with MCG, an affiliate of the Sponsor, for the aggregate principal amount of $7,500,000, which includes a $750,000 original issue discount. The Second Everli Note bears interest at 17.5% per annum and is secured by the assets of Everli and its subsidiaries. The principal under the Everli Notes satisfied the $10,000,000 Bridge Financing (as defined in the Everli Merger Agreement) requirement as provided in the Everli Merger Agreement. The principal and accrued interest of the Second Everli Note shall be due and payable on the twelfth-month anniversary of the issuance date of the note. MCG has a right to convert any outstanding balance under the Second Everli Note into fully paid and nonassessable shares of our Class A Common Stock at a rate set forth in the Second Everli Note at any time or times on or after the Everli Business Combination. We were a signatory to the Second Everli Note to acknowledge, among other things, the conversion right and the parity of the security interest granted under the First Everli Note and the security interest granted under the Second Everli Note. The Second Everli Note creates no direct financial obligation or an off-balance sheet arrangement for us. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, Everli had borrowed $3,250,000 and $0, respectively, under the Second Everli Note.
We comply with the requirements of FASB ASC Topic 835, “Interest” (“ASC 835”) and report accrued interest and the amortization of the original issue discounts on the consolidated statements of operations included elsewhere in this Report as “interest due from Everli” and report the loan amount and unpaid interest as “due from Everli” on the consolidated balance sheets included elsewhere in this Report. For the year ended December 31, 2025, we recognized $555,862, in amortized original issue discounts and accrued interest on the consolidated statements of operations included elsewhere in this Report.
Sponsor Note
On May 30, 2025, we issued the Sponsor Note in the aggregate principal amount of up to $300,000 to the Sponsor, for the Sponsor Loan. The Sponsor Loan is interest bearing at a rate of 17.5% per annum, unsecured and due on the earliest of: (i) July 29, 2025, if the Term Sheet is terminated by us in our sole discretion; (ii) five (5) business days after any other termination of the Term Sheet in accordance with the terms thereof; (iii) five (5) business days after the termination of a definitive agreement for a Business Combination transaction involving us and Everli; and (iv) five (5) business days after Everli’s receipt of at least an aggregate of $5,000,000 in proceeds under a $10 million senior secured convertible loan as contemplated under the Term Sheet.
On August 18, 2025, the Sponsor Note was amended and restated to, among other things, amend the principal amount of the Sponsor Note up to $1,000,000, including an original issue discount of ten percent (10%). On September 12, 2025, the Sponsor Note was further amended to increase the principal amount to up to $1,250,000. On September 29, 2025, the Sponsor Note was further amended to increase the principal amount to up to $3,250,000. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we had borrowed $3,178,079 and $0, respectively, under the Sponsor Loan and reported $3,718,011 (including interest) and $0, respectively, on the consolidated balance sheets included elsewhere in this Report.
We comply with the requirements of ASC 835 and report accrued interest and the amortization of the original issue discount on the consolidated statements of operations included elsewhere in this Report as “interest expense on the Sponsor Note” and report the loan amount and unpaid interest as “Sponsor Note” on the consolidated balance sheets included elsewhere in this Report. For the year ended December 31, 2025, we recognized $539,932, in amortized original issue discount and accrued interest expense on the consolidated statements of operations included elsewhere in this Report.
Working Capital Loans
In
order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain
of our officers and directors or their affiliates may, but are not obligated to, loan us fundsWorking Capital Loans, as may be required. If
we complete a Business Combination, we wouldwill repay such loanedWorking amounts.Capital Loans. In the event that a Business Combination does not close,
we may use a portion of the working capital held outside the Trust Account to repay such loanedWorking amountsCapital Loans, but no proceeds from
our Trust Account would be used for such repayment. Up to $1,500,000 of such loansWorking Capital Loans may be convertibleconverted into warrants of
the post-Business Combination entity at a price of $1.00 per warrant, at the option of the lender.warrant. The warrants would be identical to the Private Placement Warrants.
Other than as set forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist
with respect to such Working Capital Loans. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31,
2024, we did not have any borrowings under any Working Capital Loans.
Going Concern
We have until June 20, 2026, to consummate an initial Business Combination (assuming no extensions). If we do not complete a Business Combination within the Combination Period, we will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Articles. In connection with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements-Going Concern,” we have incurred and expect to continue to incur significant costs in pursuit of our acquisition plans. The working capital deficit and the expectation of significant future costs raise substantial doubt about our ability to continue as a going concern within one year after the date that the accompanying consolidated financial statements are issued. Additionally, Management has determined that the mandatory liquidation and subsequent dissolution, should we be unable to complete a Business Combination by the end of the Combination Period, raises substantial doubt about our ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets or liabilities should we be required to liquidate after June 20, 2026. Management plans to address this uncertainty through the closing of its proposed Business Combination. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Combination Period. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our public shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.
We have until June 20, 2026, to consummate the initial Business Combination (assuming no extensions). If we do not complete a Business Combination, the Company will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the amended and restated memorandum and articles of association. In connection with our assessment of going concern considerations in accordance with Accounting Standards Update 2014 - 15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believes that the funds which we have available following the completion of the Initial Public Offering will enable us to sustain operations for a period of at least one - year from the issuance date of these financial statements.
Off-Balance Sheet Arrangements
We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2024. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than anas agreement to pay an aggregate of $10,000 per month for office space, utilities, and secretarial and administrative support services.follows:
Administrative Services Agreement
Commencing on June 18, 2024, and until the completion of our Business Combination or liquidation, we reimburse MCG, an affiliate of the Sponsor, $10,000 per month for office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. As of December 31, 2025 and the period from March 11, 2024 (inception) through December 31, 2024, we incurred $120,000 and $64,220, respectively, in fees for these services, of which such amount is included in accrued expenses in the consolidated balance sheets of the financial statements included elsewhere this Report.
Underwriting Agreement
TheWe
granted underwritersthe hadUnderwriters a 45-day option from the date of the Initial Public Offering to purchase up to an additional 2,250,000 Option
Units to cover over-allotments, if any. On June 20, 2024,2025, simultaneously with the closing of the Initial Public Offering, the underwritersUnderwriters partially
exercised thetheir over-allotmentOver-Allotment optionOption toand purchase an additionalpurchased 1,000,000 Units.Option TheUnits, underwriters hadwith 45 days from the date of the IPO Prospectus to purchase the remaining 1,250,000 Option Units.
On August 4, 2024, the underwriters’ remaining over-allotmentOver-Allotment optionOption expired worthless.
The underwriters
Underwriters were entitledpaid toa ancash underwriting discount of $0.20 per unit,Unit, or $3,000,000 in the aggregate, which was paid upon the closing
of the Initial Public Offering. In addition,Additionally, the underwritersUnderwriters wereare entitled to athe deferredDeferred feeFee of $0.40 per Unit on Units other than those sold pursuant to the underwriters’ option to purchase additionalOption Units,
and $0.60 per UnitOption on Units sold pursuant to the underwriters’ over-allotment optionUnit, or $6,600,000 in the aggregate. The deferredDeferred feeFee will becomeis payable to the underwritersUnderwriters, fromupon the amountscompletion heldof inthe
initial Business Combination, subject to the Trust Account solely on amounts remaining in the Trust Account following all properly submitted shareholder redemption in connection with the consummationterms of the initialUnderwriting Business Combination.Agreement.
Registration Rights Agreement
The holders of (i) the Founder Shares, (ii) the Private Placement Warrants and (iii) any private placement-equivalent warrants issued in connection with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder Shares, only after conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. CCM and Seaport may only make a demand on one occasion and only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, CCM and Seaport may participate in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO Registration Statement. We will bear the expenses incurred in connection with the filing of any such registration statements.
Letter Agreement
Our Sponsor, directors and officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within the Combination Period.
Additionally, pursuant to the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles to modify (i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100% of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public Shareholders with the opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released to us to pay our taxes, divided by the number of then outstanding Public Shares.
What changed in the latest 10-Q
Risk Factors
As a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. For additional risks relating to our operations, see the section titled “Risk Factors” contained in our IPO Registration Statement, 2025 Annual Report, and 2026 First Quarter Form 10-Q. As of the date of this Report, there have been no material changes with respect to those risk factors. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
For the risks related to Everli and the Everli Business Combination, please see the registration statement on Form S-4 for the Everli Business Combination, once filed.
Removed heading “We may seek to extend the Combination Period, which could reduce the amount held in our Trust Account and have adverse effects on our Company.”
Removed heading “Certain agreements related to the Initial Public Offering may be amended, or their provisions waived, without shareholder approval.”
Largest changes
“We may seek to extend the Combination Period, which could reduce the amount held in our Trust Account and have adverse effects on our Company.”see in full comparison
“Certain agreements related to the Initial Public Offering may be amended, or their provisions waived, without shareholder approval.”see in full comparison
“Certain of the agreements related to the Initial Public Offering to which we are a party may be amended, or their provisions waived, without shareholder approval. Such agreements include the (i) Underwriting Agreement, (ii) the Letter Agreement, (iii) the Registration Rights Agreement, (iii) the Private Placement Warrants Purchase Agreements and (iv) the Administrative Services Agreement. These agreements contain various provisions that our Public Shareholders might deem to be material. …”see in full comparison
“If we are unable to consummate our initial Business Combination on or before June 20, 2026, we may seek shareholder approval to extend the Combination Period by amending our Amended and Restated Articles. In such event, our Public Shareholders will be provided the opportunity to have all or a portion of their Public Shares redeemed. Any redemptions will reduce the amount held in our Trust Account, the effect of which may adversely affect our ability to consummate our initial Business Combination and may also impair our ability to maintain our Nasdaq listing.”see in full comparison
As a smaller reporting company under Rule 12b-2 of the Exchange Act, we are not required to include risk factors in this Report. For additional risks relating to our operations, see the section titled “Risk Factors” contained in our IPO Registrationsee in full comparisonStatement andStatement, 2025 AnnualReport.Report, and 2026 First Quarter Form 10-Q. As of the date of this Report, there have been no material changes with respect to those risk factors. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
Full comparison: every changed paragraph (5)
As a smaller reporting company under Rule
12b-2 of the Exchange Act, we are not required to include risk factors in this Report. For additional risks relating to our
operations, see the section titled “Risk Factors” contained in our IPO Registration Statement andStatement, 2025 Annual Report.Report, and
2026 First Quarter Form 10-Q. As of the date of this Report, there have been no material changes with respect to those risk factors.
Any of
these factors could result in a significant or material adverse effect on our results of operations or financial condition.
Additional risks could arise that may also affect our business or ability to consummate an initial Business Combination. We may
disclose changes to such risk factors or disclose additional risk factors from time to time in our future filings with the SEC.
We may seek to extend the Combination Period,
which could reduce the amount held in our Trust Account and have adverse effects on our Company.
If we are unable to consummate our initial Business Combination on or before June 20, 2026, we may seek shareholder approval to
extend the Combination Period by amending our Amended and Restated Articles. In such event, our Public Shareholders will be provided the
opportunity to have all or a portion of their Public Shares redeemed. Any redemptions will reduce the amount held in our Trust Account,
the effect of which may adversely affect our ability to consummate our initial Business Combination and may also impair our ability to
maintain our Nasdaq listing.
Certain agreements related to the Initial
Public Offering may be amended, or their provisions waived, without shareholder approval.
Certain of the agreements related to the Initial Public Offering to which we are a party may be amended, or their
provisions waived, without shareholder approval. Such agreements include the (i) Underwriting Agreement, (ii) the Letter Agreement, (iii)
the Registration Rights Agreement, (iii) the Private Placement Warrants Purchase Agreements and (iv) the Administrative Services Agreement.
These agreements contain various provisions that our Public Shareholders might deem to be material. For example, our Letter Agreement
and the Underwriting Agreement contain certain lock-up provisions with respect to the Founder Shares and other securities held by our
Sponsor, officers and directors, subject to certain exceptions. Amendments or waivers to such agreements would require the consent of
the applicable parties thereto and, in certain cases, the consent of the underwriters of the Initial Public Offering. Any such modification,
such as an amendment to shorten lock-up restrictions, may benefit our Sponsor, officers and/or directors. Any such amendments would not
require approval from our shareholders, may result in the completion of our initial Business Combination that may not otherwise have been
possible, and may have an adverse effect on the value of an investment in our securities. For example, although we would not amend lock-up
provisions to permit securities held by our Sponsor to be freely sold prior to our initial Business Combination, we may amend such provisions
to permit them to be freely sold after the Business Combination earlier than they would otherwise be permitted, which may have an adverse
effect on the price of our securities.
Management's Discussion & Analysis (MD&A)
New heading “Shareholder Meeting”
New heading “Trust Account Contribution”
New heading “Working Capital Loan”
New heading “Founder Shares Conversion”
Largest changes
“The Intercreditor Agreement provides that the Melar Lender and the YA Lender will share, on an equal and pari passu basis, a first-priority, perfected security interest in Everli’s collateral which consists of substantially all assets of Everli and its subsidiaries, and Everli may not grant a lien to one lender without granting a substantially similar lien to the other, subject to customary exceptions. Each lender has also consented to the other’s loan documents and agreed that such arrangements do not constitute a default under its own financing agreements.”see in full comparison
“In addition, the Intercreditor Agreement establishes a bailment structure pursuant to which, upon the YA Lender funding at least $5,000,000, the Melar Lender will transfer possession of certain pledged collateral to the YA Lender to hold as bailee for both lenders. The Intercreditor Agreement further provides for coordination between the lenders in the event of bankruptcy or insolvency proceedings, including waivers of certain rights, to ensure an orderly and equitable distribution of proceeds.”see in full comparison
Full comparison: every changed paragraph (39)
All statements other than statements of historical
fact included in this Quarterly Report on Form 10-Q for the quarter ended MarchJune 31,30, 2026 (this “Report”) including, without
limitation, statements under this Item regarding our financial position, business strategy and the plans and objectives of management
for future operations, are forward-looking statements. When used in this Report, words such as “anticipate,” “believe,”
“estimate,” “expect,” “intend” and similar expressions, as they relate to us or our management, identify
forward-looking statements. Such forward-looking statements are based on the beliefs of our management, as well as assumptions made by,
and information currently available to, our management. Actual results could differ materially from those contemplated by the forward-looking
statements as a result of certain factors detailed in our filings with the SEC. All subsequent written or oral forward-looking statements
attributable to us or persons acting on our behalf are qualified in their entirety by this paragraph.
We have until JuneDecember 20, 2026 (24as monthsextended fromand
discussed the
closing of the Initial Public Offeringbelow), or until such (x) earlier date as our Board may approve or (y) later date as our shareholders
may approve, pursuant
to the Amended and Restated Articles, to consummate the Business Combination. If we are unable to complete the Business
Combination by
the end of the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably
possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash,
equal to the
aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust Account and
not previously
released to us to pay taxes, if any, divided by the number of then outstanding Public Shares, which redemption will completely extinguish
extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders
shareholders and our Board, dissolve and liquidate, subject, in each case, to our obligations under Cayman Islands law to provide for
claims of creditors
and the requirements of other applicable law.
Shareholder Meeting
On June 16, 2026, we held an extraordinary general meeting of shareholders in lieu of an annual general meeting of shareholders (the “June 2026 Meeting”). At the June 2026 Meeting, our shareholders approved, among other things, an amendment to our Amended and Restated Articles to extend the end of the Combination Period on a monthly basis up to six (6) times, from June 20, 2026 through December 20, 2026, or such earlier date as determined by the Board (the “Extension Amendment Proposal”).
In connection with the votes to approve the Extension Amendment Proposal, the holders of 12,076,077 Public Shares properly exercised their right to redeem such shares for cash at a redemption price of approximately $10.89 per share, for an aggregate redemption amount of approximately $131.5 million (the “Meeting Redemptions”). Following the Meeting Redemptions, there were 3,923,923 Public Shares issued and outstanding.
Trust Account Contribution
In association with the approval of the Extension Amendment Proposal, the Sponsor or its designee has agreed to contribute to the Trust Account on a monthly basis the lesser of (x) $80,000 or (y) $0.02 for each Public Share that is not redeemed. Based on the 3,923,923 Public Shares that remain outstanding after the Meeting Redemptions, the monthly contribution amount is $78,478.46. In association with the Extension Amendment Proposal, as of the date of this filing, the Company’s designee, Everli, has deposited $78,478 to extend the Combination Period to August 20, 2026.
Working Capital Loan
On June 11, 2026, we issued the WCL Note in the aggregate principal amount of up to $1,500,000 to the Sponsor. The Working Capital Loan is interest bearing at 17.5% per annum and is repayable in full upon the earlier of (i) the date on which the Company consummates its initial Business Combination and (ii) the date of liquidation of the Company. If, prior to the Business Combination, the principal balance of the Working Capital Loan has not been paid in full, then, at the Sponsor’s option and subject to certain conditions, up to $1,500,000 of the unpaid principal amount of the Working Capital Loan may be converted into Conversion Warrants to purchase Class A Ordinary Shares at a conversion price of $1.00 per Conversion Warrant. The Conversion Warrants shall be identical to the Warrants issued in the Private Placement that took place simultaneously with the Initial Public Offering. The Conversion Warrants and their underlying securities are entitled to the registration rights set forth in the Working Capital Loan.
Founder Shares Conversion
On June 11, 2026, we issued an aggregate of 5,621,621 Class A Ordinary Shares to the Sponsor upon the Founder Shares Conversion of an equal number of Class B Ordinary Shares held by the Sponsor. The Class A Ordinary Shares issued in connection with the Founder Shares Conversion are subject to the same restrictions applicable to the Class B Ordinary Shares prior to the Founder Shares Conversion, including, certain transfer restrictions, waiver of redemption rights and the obligation to vote in favor of an initial Business Combination.
We have neither engaged in any operations nor
generated any revenues to date. Our only activities from March 11, 2024 (inception) through MarchJune 31,30, 2026 were organizational activities,
those necessary to prepare for the Initial Public Offering, as described below, and identifying a target company for a Business Combination.
We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating
income in the form of dividends and interest income on marketable securities and cash held in the Trust Account, located in the United
States, with Continental Stock Transfer & Trust Company acting as trustee. We incur expenses as a result of being a public company
(for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For the three months ended MarchJune 31,30, 2026, we had
had net income of $778,261,$720,170, which consists of dividends and interest earned on marketable securities and cash held in the Trust Account of
of $1,513,878,$1,365,225, interest due from Everli of $156,234$157,970 and interest on cash held in the operating account of $1,$4, partially offset by general
and administrative costs of $739,221$628,701, interest expense on the Working Capital Loan of $7,758, and interest expense on the Sponsor Loan
of $152,631.$166,570.
For the three months ended MarchJune 31,30, 2025, we had
had net income of $1,579,993,$1,556,238, which consists of dividends and interest earned on marketable securities and cash held in the Trust Account
of $1,736,734$1,786,926, interest due from Everli of $2,540 and interest on cash held in the operating account of $207,$169, partially offset by general
and administrative costs of $156,948.$233,288 and interest due to the Sponsor of $109.
For the six months ended June 30, 2026, we had net income of $1,498,431, which consists of dividends and interest earned on marketable securities and cash held in the Trust Account of $2,879,103, interest due from Everli of $314,204 and interest on cash held in the operating account of $5, partially offset by general and administrative costs of $1,367,922, interest expense on the Working Capital Loan of $7,758, and interest expense on the Sponsor Loan of $319,201.
For the six months ended June 30, 2025, we had net income of $3,136,231, which consists of dividends and interest earned on marketable securities and cash held in the Trust Account of $3,523,660, interest due from Everli of $2,540 and interest on cash held in the operating account of $376, partially offset by general and administrative costs of $390,236 and interest due to the Sponsor of $109.
For the threesix months ended MarchJune 31,30, 2026, cash used
used in operating activities was $92,870.$325,007. Net income of $778,261$1,498,431 was adjusted for dividends and interest earned on marketable securities
and cash held in the Trust Account of $1,513,878,$2,879,103, interest due from Everli of $156,234$314,204, interest expense on Working Capital loan of $7,758
and interest due on Sponsor Loan of $152,631.$319,201. Changes
in operating assets and liabilities provided $646,350$1,042,910 of cash for operating activities.
For the threesix months ended MarchJune 31,30, 2025, cash used
used in operating activities was $185,142.$322,449. Net income of $1,579,993$3,136,231 was affected by dividenddividends and interest earned on marketable securities
and cash held in the Trust Account of $1,736,734.$3,523,660, interest due from Everli of $2,540 and interest due to the Sponsor of $109. Changes
in operating assets and liabilities usedprovided $28,401$67,411 of cash for operating activities.
As of MarchJune 31,30, 2026 and December 31, 2025, we
had marketable securities held in the Trust Account of $172,919,855$42,874,392 and $171,405,977, respectively. We may withdraw interest from the Trust
Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing
interest earned on the Trust Account (which interest shall be net of taxes payable, if any, and exclude the Deferred Fee), to complete
our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our
Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the
target business or businesses, make other acquisitions and pursue our growth strategies.
As of MarchJune 31,30, 2026 and December 31, 2025, we
had cash held outside of the Trust Account of $14,205$2,068 and $32,075, respectively. We use the funds held outside the Trust Account primarily
to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices,
plants, or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material
agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.
Our liquidity needs through MarchJune 31,30, 2026 have
been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder Shares, (ii) loans pursuant
to the IPO Promissory NoteNote, Working Capital Loan and Sponsor Note, and (iii) the net proceeds from the consummation of the Initial Public
Offering and the Private
Placement held outside the Trust Account.
As of MarchJune 31,30, 2026 and December 31, 2025, Everli
had borrowed $3,250,000
(via cash borrowings and the payment of multiple invoices by us for Everli), under the First Everli Note, as amended,
and had an outstanding
balance (including interest) of $3,962,096$4,120,066 and $3,805,862, reflected on the unaudited condensed consolidated balance sheets
included elsewhere
in this Report.
We comply with the requirements of FASB ASC Topic
835, “Interest”
(“ASC 835”) and report accrued interest and the amortization of the original issue discounts on
the unaudited condensed consolidated
statements of operations included elsewhere in this Report as “interest due from Everli”
and report the loan amount and unpaid
interest as “due from Everli” on the unaudited condensed consolidated balance sheets included
elsewhere in this Report. For
the three and six months ended MarchJune 31,30, 2026 and 2025,2026, the Company recognized $156,234$157,970 and $0,$314,204, respectively,
in amortized OID and accrued interest
on the accompanyingunaudited unauditedcondensed consolidated statements of operations. For the three and six months ended
June 30, 2025, the Company recognized $2,540 in accrued interest on the unaudited condensed consolidated statements of operations.
On August 18, 2025, the Sponsor Note was amended
and restated to, among
other things, amend the principal amount of the Sponsor Note up to $1,000,000, including an original issue discount
of ten percent (10%).
On September 12, 2025, the Sponsor Note was further amended to increase the principal amount to up to $1,250,000.
On September 29, 2025,
the Sponsor Note was further amended to increase the principal amount to up to $3,250,000. On March 30, 2026, the
Sponsor Note was further
amended to increase the principal amount to up to $3,611,111. As of MarchJune 31,30, 2026 and December 31, 2025, we had
borrowed $3,178,079$3,250,000 and $3,178,079, respectively, under
the Sponsor Loan and reported $3,870,642$4,109,133 and $3,718,011$3,718,011, respectively (including
interest), on the unaudited condensed consolidated balance sheets included
elsewhere in this Report.
We comply with the requirements of ASC 835 and
report accrued interest
and the amortization of the original issue discount on the unaudited condensed consolidated statements of operations
included elsewhere in this
Report as “interest expense on the Sponsor Note” and report the loan amount and unpaid interest
as “Sponsor Note”
on the unaudited condensed consolidated balance sheets included elsewhere in this Report. For the three and six months
ended MarchJune 31,30, 2026 and
2025,2026, we recognized $152,631$166,570 and $0,$319,201, respectively, in amortized original issue discountOID and accrued interest expense on the unaudited
condensed consolidated statements of operationsoperations. includedFor elsewherethe three and six months ended June 30, 2025, we had incurred $109 in thisinterest, Report.reported
as interest expense on the Sponsor Loan.
Intercreditor AgreementAgreements
On May 8, 2026, Melar Lender entered into the Yorkville Intercreditor Agreement with the YA Lender, Everli, for itself and on behalf of its subsidiaries, Salvatore Palella, and Palella Holdings, LLC, a Delaware limited liability company. The Yorkville Intercreditor Agreement provides that the Melar Lender and the YA Lender share pari passu rights in payment and a first-priority security interest over substantially all of Everli’s assets, with principal payments distributed pro rata based on outstanding amounts (subject to specified exclusions), coordinated notice and lien provisions, and mutual consent to each other’s financing arrangements.
On May 8, 2026, we entered into the Intercreditor
Agreement with MCG, YA Lender, Everli, Escrowed Seller and the Pledging Stockholder.
On May 27, 2026, Melar Lender entered into the
Agile Intercreditor Agreement with the Agile Parties and YA Lender, which was acknowledged by Everli, for itself and on behalf of its
subsidiaries, Salvatore Palella, and Palella Holdings. The Agile Intercreditor Agreement governs the respective
rights, priorities and
obligations of the Agile Parties, the Melar Lender and the YA Lender with respect to all indebtedness, liabilities and obligations of
of Everli, its subsidiaries, thePalella PledgingHoldings, Stockholder, Escrowed Seller,Palella, and certain other guarantors and pledgors under the applicable
loan documents, owed
to tothe Agile Parties, the Melar Lender and the YA Lender under certain promissory notes issued by Everli to each of the Agile Parties,
the Melar Lender
and the YA Lender, and the related guarantees and security interests.
Pursuant to the Agile Intercreditor Agreement, the Agile Parties have agreed that they are subordinate lenders to each of the Senior Creditors, and that all indebtedness owed by Palella Holdings and Palella to the Agile Parties is and shall be junior and subordinate in right of payment and security to the indebtedness evidenced by the promissory notes issued to the Melar Lender and the promissory notes issued to the YA Lender.
Pursuant to the Intercreditor Agreement, the Melar
Lender and the YA Lender have agreed that the indebtedness evidenced by promissory notes issued to the Melar Lender and the promissory
notes issued to the YA Lender shall rank pari passu in right of payment and security, without preference or priority of any kind, such
that each lender is entitled to share equally and ratably in any payments, proceeds or recoveries with respect thereto. In furtherance
of this arrangement, the Intercreditor Agreement provides that all principal payments, prepayments, and other distributions made by or
on behalf of Everli in respect of the Lender Indebtedness shall be applied and distributed to the Melar Lender and the YA Lender on a
pro rata basis in accordance with the outstanding amounts owed to each such lender. Payments of accrued interest, fees or premiums under
the terms of the promissory notes, attorneys fees and expenses and the conversion amount of outstanding loans and certain other specified
items are excluded from the allocation of pari passu payments. Everli is also required to provide prior written notice to both lenders,
at least three (3) business days in advance, of any intended principal payment.
The Intercreditor Agreement provides that the
Melar Lender and the YA Lender will share, on an equal and pari passu basis, a first-priority, perfected security interest in Everli’s
collateral which consists of substantially all assets of Everli and its subsidiaries, and Everli may not grant a lien to one lender without
granting a substantially similar lien to the other, subject to customary exceptions. Each lender has also consented to the other’s
loan documents and agreed that such arrangements do not constitute a default under its own financing agreements.
In addition, the Intercreditor Agreement establishes
a bailment structure pursuant to which, upon the YA Lender funding at least $5,000,000, the Melar Lender will transfer possession of certain
pledged collateral to the YA Lender to hold as bailee for both lenders. The Intercreditor Agreement further provides for coordination
between the lenders in the event of bankruptcy or insolvency proceedings, including waivers of certain rights, to ensure an orderly and
equitable distribution of proceeds.
On June 11, 2026, we issued the WCL Note in the aggregate principal amount of up to $1,500,000 to the Sponsor. The Working Capital Loan is interest bearing at 17.5% per annum and is repayable in full upon the earlier of (i) the date on which the Company consummates its initial Business Combination and (ii) the date of liquidation of the Company. If, prior to the Business Combination, the principal balance of the Working Capital Loan has not been paid in full, then, at the Sponsor’s option and subject to certain conditions, up to $1,500,000 of the unpaid principal amount of the Working Capital Loan may be converted into Conversion Warrants to purchase Class A Ordinary Shares at a conversion price of $1.00 per Conversion Warrant. The Conversion Warrants shall be identical to the Warrants issued in the Private Placement that took place simultaneously with the Initial Public Offering. The Conversion Warrants and their underlying securities are entitled to the registration rights set forth in the Working Capital Loan.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their
affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If we complete a Business Combination, we
will repay such Working Capital Loans. In the event that a Business Combination does not close, we may use a portion of the working capital
held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used for such repayment.
Up to $1,500,000 of such Working Capital Loans may be converted into warrants of the post-Business Combination entity at a price of $1.00
per warrant. The warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of March
31, 2026 and December 31, 2025, we did not have any borrowings under any Working Capital Loans.
We have until JuneDecember 20, 2026, to consummate
an an
initial Business Combination (assuming no further extensions). If we do not complete a Business Combination within the Combination
Period, we
will trigger an automatic winding up, dissolution and liquidation pursuant to the terms of the Amended and Restated Articles.
In connection
with our assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial
Statements-Going Statements-Going
Concern,” we have incurred and expect to continue to incur significant costs in pursuit of our acquisition plans.
The working capital
deficit and the expectation of significant future costs raiseraises substantial doubt about our ability to continue as
a going concern within
one year after the date that the accompanying unaudited condensed consolidated financial statements are issued. Additionally,
Management Management
has determined that the mandatory liquidation and subsequent dissolution, should we be unable to complete a Business Combination
by the
end of the Combination Period, raises substantial doubt about our ability to continue as a going concern. No adjustments have been
made made
to the carrying amounts of assets or liabilities should we be required to liquidate after JuneDecember 20, 2026. Management plans to
address this
uncertainty through the closing of its proposed Business Combination. There is no assurance that the Company’s plans
to consummate
a Business Combination will be successful within the Combination Period. The accompanying unaudited condensed consolidated financial
statements statements
do not include any adjustments that might result from the outcome of this uncertainty.
Commencing on June 18, 2024, and until the completion
of our Business
Combination or liquidation, we reimburse MCG, an affiliate of the Sponsor, $10,000 per month for office space, utilities,
and secretarial
and administrative support pursuant to the Administrative Services Agreement. For the three and six months ended
June March30, 31,2026, 2026the Company incurred $30,000 and 2025, we incurred
$30,000$60,000 in fees for these services.services, Atrespectively. MarchFor 31,the 2026three and Decembersix 31,months ended June
30, 2025, wethe reportedCompany $100,000incurred $30,000 and $70,000,$60,000 in fees for such services, respectively, in the accompanying
unaudited condensed consolidated balance sheets
in accounts payable and accrued liabilities.
The Underwriters were paid a cash underwriting
discount of $0.20 per Unit,Unit (excluding any Units sold pursuant to the Over-Allotment Option), or $3,000,000 in the aggregate, which was
paid upon the closing of the Initial Public Offering. Additionally,
the Underwriters are entitled to the Deferred Fee of $0.40 per Unit
other than Option Units, and $0.60 per Option Unit, or $6,600,000
in the aggregate. The Deferred Fee is payable to the Underwriters,Underwriters uponfrom
the amounts held in the completionTrust Account solely on amounts remaining in the Trust Account following all properly submitted shareholder redemptions
in connection with the consummation of the initial Business Combination, subject to
the terms of the Underwriting Agreement. In connection
with redemptions by holders of Public Shares in association with the June 2026 Meeting, $131,489,166 was removed from the Trust Account
and the related Deferred Fee was reduced by $4,885,024. At June 30, 2026 and December 31, 2025, the Company reported $1,714,976 and $6,600,000
on the condensed consolidated balance sheets as the Deferred Fee.
The preparation of the unaudited condensed consolidated
financial statements
and notes thereto included elsewhere in this Report in conformity with GAAP requires Management to make estimates
and assumptions that
affect the reported amounts of assets and liabilities, income and expenses, and the disclosure of contingent assets
and liabilities, in
our unaudited condensed consolidated financial statements. These accounting estimates require the use of assumptions
about matters, some
of which are highly uncertain at the time of estimation. Management bases its estimates on historical experience and
on various other
assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments,
and we evaluate
these estimates on an ongoing basis. To the extent actual experience differs from the assumptions used, our unaudited
condensed consolidated
financial statements and notes thereto included elsewhere in this Report could be materially affected. As of March 31,June
30, 2026, we did not
have any critical accounting estimates to be disclosed.
MACI insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-11 | Lifshitz Eric |
Conversion | 5,621,621 | — | — |
Well-known investors holding MACI (13F)
None of the 59 investors we track reported a position in their latest 13F.