MAGE 10-K & 10-Q changes, risk factors and insider trading
MAGELLAN COPPER & GOLD Corp · OTC · Metal Mining · CIK 1515317 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Removed heading “We are required to obtain government permits to begin new operations. The acquisition of such permits can be materially impacted by third party litigation seeking to prevent the issuance of such permits. The costs and delays associated with such approvals could affect our operations, reduce our revenues, and negatively affect our business.”
Removed heading “Nevada law and our by-laws protect our directors from certain types of lawsuits.”
Removed heading “The Company is subject to extensive government regulations and permit requirements.”
Largest changes
“Operations, development, and exploration on the Company’s properties are affected to varying degrees by political stability and government regulations relating to such matters as environmental protection, health, safety and labor, mining law reform, restrictions on production, price controls, tax increases, maintenance of claims, tenure, and expropriation of property. …”see in full comparison
“We are required to obtain government permits to begin new operations. The acquisition of such permits can be materially impacted by third party litigation seeking to prevent the issuance of such permits. The costs and delays associated with such approvals could affect our operations, reduce our revenues, and negatively affect our business.”see in full comparison
“Nevada law and our by-laws protect our directors from certain types of lawsuits.”see in full comparison
“The Company is subject to extensive government regulations and permit requirements.”see in full comparison
“The activities of the Company require licenses and permits from various governmental authorities. The Company currently has been granted the requisite licenses and permits to enable it to carry on its existing business and operations. There can be no assurance that the Company will be able to obtain all the necessary licenses and permits which may be required to carry out exploration, development, and mining operations for its projects in the future. …”see in full comparison
If our exploration efforts at our prospects are successful,see in full comparisonsuccessful,of which there can be no assurance, our current estimates indicate that we may be required to raise substantial external financing totodevelop and constructthemines. Sources of external financing could include bank borrowings and debt and equity offerings, but financing has become significantly more difficult to obtain in the current market environment. The failure to obtain financing would have a material adverse effect on our growth strategy and our results of operations and financial condition. We currently have no specific plan to obtain the necessary funding and there exist no agreements, commitments, or arrangements to provide us with the financing that we may need. There can be no assurance that we will commence production at any of ourPropertiesproperties or generate sufficient revenues to meet our obligations as they become due or obtain necessary financing on acceptable terms, if at all, and we may not be able to secure the financing necessary to begin or sustain production atthe Properties. Our failure to raise needed funding could also result inourinability to meet our future royalty and work commitments under our mineral leases, which could result in a forfeiture of our mineral interest altogether and a default under other financial commitments.properties. In addition, should we incur significant losses in future periods, we may be unable to continue as a going concern, and we may not be able to realize our assets and settle our liabilities in the normal course of business at amounts reflected in our financialstatements included or incorporated herein by reference.statements.
Full comparison: every changed paragraph (35)
To demonstrate the existence of proven or probable
reserves under SEC guidelines, it would be necessary for us to advance the exploration of our properties by significant drilling to demonstrate
the existence of sufficient mineralized material with satisfactory continuity which would provide the basis for a feasibility study which
would demonstrate with reasonable certainty that the mineralized material can be economically extracted and produced. We do not have sufficient
data to support a feasibility study regarding theour Properties,properties, and to perform the drill work to support such feasibility study, we must
obtain the necessary permits and funds to continue our exploration efforts.
It is possible that, even after we have obtained
sufficient geologic data to support a feasibility study on theour Properties,properties, such study will conclude that none of the identified
mineral mineral
deposits can be economically and legally extracted or produced. If we cannot adequately confirm or discover any mineral
reserves of precious
metals on theour Properties,properties, we may not be able to generate any revenues. Even if we discover mineral reserves on
our the Propertiesproperties in the future
that can be economically developed, the initial capital costs associated with development and
production of any reserves found is such
that we might not be profitable for a significant time after the initiation of any
development or production. The commercial viability
of a mineral deposit once discovered is dependent on several factors beyond our
control, including attributes of the deposit such as size,
grade, and proximity to infrastructure, as well as metal prices. In
addition, development of a project as significant as the ones we might
be planning will likely require significant debt financing, the terms of which could contribute to a delay of profitability.financing.
If we discover ore at theour Properties,properties, we expect that
that it would be several additional years from the initial phases of exploration until production is possible. During this time, the economic
feasibility of production could change. As a result of these uncertainties, there can be no assurance that our exploration programs will
result in proven and probable reserves in sufficient quantities to justify commercial operations.
Even if our exploration efforts at theour Propertiesproperties
are successful, we may not be able to raise the funds necessary to develop theour Properties.properties.
If our exploration efforts at our prospects are successful,
successful, of which there can be no assurance, our current estimates indicate that we may be required to raise substantial external financing to
to develop and construct the mines. Sources of external financing could include bank borrowings and debt and equity offerings, but financing
has become significantly more difficult to obtain in the current market environment. The failure to obtain financing would have a material
adverse effect on our growth strategy and our results of operations and financial condition. We currently have no specific plan to obtain
the necessary funding and there exist no agreements, commitments, or arrangements to provide us with the financing that we may need. There
can be no assurance that we will commence production at any of our Propertiesproperties or generate sufficient revenues to meet our obligations
as they become due or obtain necessary financing on acceptable terms, if at all, and we may not be able to secure the financing necessary
to begin or sustain production at the Properties. Our failure to raise needed funding could also result in our inability to meet our future
royalty and work commitments under our mineral leases, which could result in a forfeiture of our mineral interest altogether and a default
under other financial commitments.properties. In addition, should we incur significant losses in future periods, we may be unable
to continue as
a going concern, and we may not be able to realize our assets and settle our liabilities in the normal course of business
at amounts reflected
in our financial statements included or incorporated herein by reference.statements.
We may not be able to obtain permits required for
for development of theour Properties.properties.
In the ordinary course of business, mining companies
are required to seek governmental permits for expansion of existing operations or for the commencement of new operations. We will be required
to obtain numerous permits for our Properties.properties. Obtaining the necessary governmental permits is a complex and time-consuming process involving
numerous jurisdictions and often involving public hearings and costly undertakings. Our efforts to develop theour Propertiesproperties may also be
opposed by environmental groups. In addition, mining projects require the evaluation of environmental impacts foron air, water, vegetation,
wildlife, cultural, historical, geological, geotechnical, geochemical, soil and socioeconomic conditions. An Environmental Impact Statement
would be required before we could commence mine development or mining activities. Baseline environmental conditions are the basis on which
direct and indirect impacts of theour Propertiesproperties are evaluated and based on which potential mitigation measures would be proposed. If theour
Propertiesproperties were found to impact the baseline conditions significantly adversely, we could incur significant additional costs to avoid
or mitigate the adverse impact, and delays in the development of Properties could result.
The mining industry is intensely competitive.
We may
be at a competitive disadvantage because we must compete with other individuals and companies, many of which have greater financial resources,
resources, operational experience, and technical capabilities than we do. Increased competition could adversely affect our ability to
attract necessary
capital funding or acquire suitable producing properties or prospects for mineral exploration in the future. We may
also encounter increasing
competition from other mining companies in our efforts to locate acquisition targets, hire experienced mining
professionals and acquire exploration resources.
properties.
If we establish reserves, and complete development of a mine, our profitability and long-term viability will depend, in large part, on the market price of copper and gold. The market prices for metals are volatile and are affected by numerous factors beyond our control, including:
The price of copper and gold may decline in the future.
If If
the price of gold andor silvercopper is depressed for a sustained period, we may be forced to suspend operations until the prices increase,
and and
to record asset impairment write-downs. Any continued or increased net losses or asset impairments would adversely affect our financial
condition and results of operations.
From time to time the U.S. government may determine
to revise U.S. mining and environmental laws. It remains unclear to what extent new legislation or regulations may affect existingmining miningclaims
claims or operations. The effect of any such revisions on our operations cannot be determined conclusively until any such revision is enacted;
however, such legislation could materially increase costs on properties located on federal lands, such as ours, and such revision could
also impair our ability to develop theour Propertiesproperties and to explore and develop other mineral projects.
Mining exploration and mining are subject to the potential
potential risks and liabilities associated with pollution of the environment and the disposal of waste products occurringas becausea result of mineral exploration
exploration and production. Insurance against environmental risk (including potential liability for pollution or other hazards because
of the disposal
of waste products occurring from exploration and production) is not generally available to us (or to other companies in
the minerals industry)
at a reasonable price.
To the extent we are subject to environmental liabilities,
liabilities, the settlement of such liabilities or the costs that we may incur to remedy environmental pollution would reduce funds otherwise available
available to us and could have a material adverse effect on our financial condition and results of operations. If we are unable to fully remedy
remedy an environmental problem, itwe might be required to suspend operations or enter interim compliance measures pending completion of
the required
remedy. The environmental standards that may ultimately be imposed at a mine site impact the cost of remediation and may
exceed theany financial
accruals that have been made for such remediation. The potential exposure may be significant and could have a material
adverse effect
on our financial condition and results of operations.
Moreover, governmental authorities and private parties
parties may bring lawsuits based upon damage to property and injury to persons resulting from the environmental, health and safety impacts of
of our operations, which could lead to the imposition of substantial fines, remediation costs, penalties, and other civil and criminal sanctions.
sanctions. Substantial costs and liabilities, including those required for restoring the environment after the closure of mines, are inherent in
our our
proposed operations.
Some mining wastes are currently exempt to a limited
extent from the extensive set of federal Environmental Protection Agency (“EPA”) regulations governing hazardous waste under
the Resource Conservation and Recovery Act (“RCRA”). If the EPA designates these wastes as hazardous under RCRA, we may be
required to expend additional amounts on the handling of such wastes and to make significant expenditures to construct hazardous waste
disposal facilities. In addition, if any of these wastes causes contamination in or damage to the environment at a mining facility, such
facility may be designated as a “Superfund” site under the Comprehensive Environmental Response, Compensation and Liability
Act (“CERCLA”). Under CERCLA, any owner or operator of a Superfund site since the time of its contamination may be held liable
and may be forced to undertake extensive remedial cleanup action or to pay for the government’s cleanup efforts. Such owner or operator
may also be liable to governmental entities for the cost of damages to natural resources, which may be substantial. Additional regulations
or requirements are also imposed under the federal Clean Water Act (“CWA”). The Company considers the current proposed federal
legislation relating to climate change and its potential enactment may have future impacts to the Company’s operations in the United
States.operations.
In the context of environmental permits, including
the approval of reclamation plans, we must comply with standards and regulations which entail significant costs and can entail significant
delays. Such costs and delays could have a dramaticmaterial impact on our operations. There is no assurance that future changes in environmental
regulation, if any, will not adversely affect our operations. We intend to fully comply with all applicable environmental regulations.
We are required to obtain government permits to
begin new operations. The acquisition of such permits can be materially impacted by third party litigation seeking to prevent the issuance
of such permits. The costs and delays associated with such approvals could affect our operations, reduce our revenues, and negatively
affect our business.
Mining companies are required to seek governmental
permits for the commencement of new operations. Obtaining the necessary governmental permits is a complex and time-consuming process involving
numerous jurisdictions and often involving public hearings and costly undertakings. The duration and success of permitting efforts are
contingent on many factors that are out of our control. The governmental approval process may increase costs and cause delays depending
on the nature of the activity to be permitted, and could cause us to not proceed with the development of a mine. Accordingly, this approval
process could harm our results of operations.
The exploration for and development of mineral deposits
deposits involves significant financial risks, which even a combination of careful evaluation, experience and knowledge may not eliminate. Unprofitable
Unprofitable efforts may result from the failure to discover mineral deposits. Even if mineral deposits are found, such deposits may be insufficient
insufficient in quantity and quality to return a profit from production, or it may take several years until production is possible, during
which time
the economic viability of the project may change. Few properties which are explored are ultimately developed into producing
mines. Mining companies rely on consultants and others for exploration, development, construction, and operating expertise.
We are required to obtain government permits
to begin new operations. The acquisition of such permits can be materially impacted by third party litigation seeking to prevent the issuance
of such permits. The costs and delays associated with such approvals could affect our operations, reduce our revenues, and negatively
affect our business.
Mining companies are required to seek governmental
permits for the commencement of new operations. Obtaining the necessary governmental permits is a complex and time-consuming process involving
numerous jurisdictions and often involving public hearings and costly undertakings. The duration and success of permitting efforts are
contingent on many factors that are out of our control. The governmental approval process may increase costs and cause delays depending
on the nature of the activity to be permitted, and could cause us to not proceed with the development of a mine. Accordingly, this approval
process could harm our results of operations.
An important element of our business strategy
is the opportunistic
acquisition of operating mines, properties and businesses or interests therein within our geographical area of interest.
While it is our
practice to engage independent mining consultants to assist in evaluating and making acquisitions, any mining properties,
or interests
therein we may acquire may not be developed profitably or, if profitable when acquired, that profitability might not be sustained. In
In connection with any future acquisitions, we may incur indebtedness or issue equity securities, resulting in increased interest expense,expense
or dilution of the percentage ownership of existing shareholders. We cannot predict the impact of future acquisitions on the price of
our business or our common stock. Unprofitable acquisitions, or additional indebtedness or issuances of securities in connection with
such acquisitions,
may impact the price of our common stock and negatively affect our results of operations.
The Sarbanes-Oxley Act of 2002 (“SOX”),
which became law in July 2002, has impacted our corporate governance, securities disclosure and compliance practices. In response to the
requirements of SOX, the SEC and major stock exchanges have promulgated rules and listing standards covering a variety of subjects. Compliance
with these rules and listing standards are likely to increase our general and administrative costs, and we expect these to continue to
increase in the future. We are required to include the management report on internal control as part of our annual reports pursuant to
Section 404 of SOX. We have evaluated our internal control systems in order (i) to allow management to report on our internal controls,
as required by these laws, rules and regulations, (ii) to provide reasonable assurance that our public disclosure will be accurate and
complete, and (iii) to comply with the other provisions of Section 404 of SOX. We cannot be certain as to the timing of the completion
of our evaluation, testing and remediation actions or the impact these may have on our operations. Furthermore, there is no precedent
available by which to measure compliance adequacy. If we are not able to implement the
requirements relating to internal controls and
all other provisions of Section 404 in a timely fashion or achieve adequate compliance
with these requirements or other requirements of
SOX, we might become subject to sanctions or investigation by regulatory authorities
such as the SEC or FINRA.SEC. Any such action may materially
adversely affect our reputation, financial condition, and the value of our securities,
including our common stock. SOX and these other
laws, rules and regulations have increased legal and financial compliance costs and have
made our corporate governance activities more
difficult, time-consuming, and costly.
Nevada law and our by-laws protect our directors
from certain types of lawsuits.
Nevada law provides that our directors will not
be liable to us or our stockholders for monetary damages for all but certain types of conduct as directors. Our by-laws require us to
indemnify our directors and officers against all damages incurred in connection with our business to the fullest extent provided or allowed
by law. The exculpation provisions may have the effect of preventing shareholders from recovering damages against our directors caused
by their negligence, poor judgment, or other circumstances. The indemnification provisions may require us to use our assets to defend
our directors and officers against claims, including claims arising out of their negligence, poor judgment, or other circumstances.
The Company is subject to extensive government regulations and permit
requirements.
Operations, development, and exploration on the
Company’s properties are affected to varying degrees by political stability and government regulations relating to such matters
as environmental protection, health, safety and labor, mining law reform, restrictions on production, price controls, tax increases, maintenance
of claims, tenure, and expropriation of property. Failure to comply with applicable laws and regulations may result in fines or administrative
penalties or enforcement actions, including orders issued by regulatory or judicial authorities enjoining or curtailing operations or
requiring corrective measures, installation of additional equipment or remedial actions, any of which could result in the Company incurring
significant expenditures.
The activities of the Company require licenses
and permits from various governmental authorities. The Company currently has been granted the requisite licenses and permits to enable
it to carry on its existing business and operations. There can be no assurance that the Company will be able to obtain all the necessary
licenses and permits which may be required to carry out exploration, development, and mining operations for its projects in the future.
The Company might find itself in situations where the state of compliance with regulation and permits can be subject to interpretation
and challenge from authorities that could carry risk of fines or temporary stoppage.
Maintaining a positive relationship with the communities in which the Company operates is critical to continuing successful exploration and development. Community support for operations is a key component of a successful exploration or development of a project. Various international and national laws, codes, resolutions, conventions, guidelines, and other materials relating to corporate social responsibility (including rights with respect to health and safety and the environment) may also require government consultation with communities on a variety of issues affecting local stakeholders, including the approval of mining rights or permits.
The Company may come under pressure in the jurisdictions
in which it explores or develops to demonstrate that other stakeholders benefit and will continue to benefit from its commercial activities.
Local stakeholders and other groups may oppose the Company’s current and future exploration, development, and operational activities
through legal or administrative proceedings, protests, roadblocks, or other forms of public expression against the Company’s activities.
Opposition by such groups may have a negative impact on the Company’s reputation and its ability to receive necessary mining rights
or permits. Opposition may also require the Company to modify its exploration, development or operational plans or enter into agreements
with local stakeholders or governments with respect to its projects, in some cases causing considerable project delays. Any of these outcomes
could have a material adverse effect on the Company’s business, financial condition, results of operations and Commonprice Shareof price.the Company’s
common stock.
Although the Company has or will receive title opinions
opinions for any properties in which it has a material interest, there is no guarantee that title to such properties will not be challenged or
or impugned. The Company has not conducted surveys of the claims in which it holds direct or indirect interests and, therefore the precise
precise area and location of theour properties may be in doubt. The Company’s properties may be subject to prior unregistered agreements or
or transfers, or native land claims and title may be affected by unidentified or unknown defects. Title insurance is generally not available
for mineral properties and the Company’s ability to ensure that it has obtained secure claims to individual mineral properties or
mining concessions may be constrained. A successful challenge to the Company’s title to a property or to the precise area and location
of a property could cause delays or stoppages to the Company’s exploration, development, or operating activities without reimbursement
to the Company. Any such delays or stoppages could have a material adverse effect on the Company’s business, financial condition,
and results of operations.
We do not currently insure against all the risks and
and hazards of mineral exploration, development and mining operations. Our business is subject to a number of risks and hazards generally,
including adverse environmental conditions, industrial accidents, labor disputes, unusual or unexpected geological conditions, ground
or slope failures, cave-ins, changes in the regulatory environment, natural phenomena such as inclement weather conditions, floods and
earthquakes. Such occurrences could result in damage to our mineral properties or facilities, personal injury or death, environmental
damage to our properties or theour properties of third parties, delays in the ability to undertake exploration, monetary losses and possible
legal liability for any of the foregoing.
We have not applied to have our shares listed
on a
major stock exchange such asor NASDAQ, and we do not plan to do so in the foreseeable future. The OTC market for securities has experienced extreme
extreme price and volume fluctuations during certain periods. These broad market fluctuations and other factors, such as commodity prices and
and the investment markets generally, as well as economic conditions and quarterly variations in our results of operations, may adversely
affect the market price of our common stock and make it more difficult for investors to sell their shares.
Trading in our securities is on the OTCOTCID PINK MARKET
which is
an electronic trading platform established for securities that do not meet NASDAQ listing requirements. As a result, investors
will find
it substantially more difficult to dispose of our securities. Investors may also find it difficult to obtain accurate information and
and quotations as to the price of our common stock.
Since our shares are not listed on a national stock
stock exchange or quoted on the Nasdaq Market within the United States, trading in our shares on the OTC market is subject to the extent the
the market price for our shares is less than $5.00 per share, to several regulations known as the “penny stock rules”. The
The penny stock rules require a broker-dealer to deliver a standardized risk disclosure document prepared by the SEC, to provide the customer
with additional information including current bid and offer quotations for the penny stock, the compensation of the broker-dealer and
its salesperson in the transaction, monthly account statements showing the market value of each penny stock held in the customer’s
account, and to make a special written determination that the penny stock is a suitable investment for the investor and receive the investor’s
written agreement to the transaction. To the extent theseThese requirements may be applicable they will reduce the level of trading activity
in the secondary market for our shares
and may severely and adversely affect the ability of broker-dealers to sell our shares, if a publicly
traded market develops.
Management's Discussion & Analysis (MD&A)
Removed heading “Forward-Looking Statements”
Largest changes
“On January 3, 2023, the Company entered into an asset purchase agreement with Gold Express Mines, Inc (“Gold Express”). …”see in full comparison
“On January 4, 2024, the Company entered into a purchase agreement with GEM, pursuant to which, among other things (i) the Company agreed to purchase certain mineral assets owned and controlled by GEM for a purchase price equal to 5,500,000 shares of the Company’s common stock, par value $0.001 per share; and (ii) GEM agreed to assign to the Company a certain lease for mineral properties for a purchase price of 500,000 shares of common stock. …”see in full comparison
During the year ended December 31,see in full comparison2024,2025, our total operating expensesincludedweregeneral and administrative expenses of $742,503$281,548 as compared to$1,424,336 during the year ended December 31, 2023. The $681,833 decrease is primarily associated with the $1,194,274 impairment expense related to the Golden Idaho project and development costs$742,503 during the year ended December 31,2023.2024. The $460,955 decrease is primarily associated with the $422,565 impairment expense related to the Blue Jacket and Cuprum project and development costs during the year ended December 31, 2024.
Net cash used in operating activities during the yearsee in full comparisonyearended December 31,20232024 was$70,543$142,703 and was mainly comprised of our$1,464,036$769,810 net loss during the year, adjusted by$1,194,274$422,565 of impairmentimpairmentexpense, stock compensationof $24,542, accretionexpense ofdiscounts$61,983, $16,329 gain onnotes payableconversion of$10,000debt and$61,722$39,285 gain on change in derivative liability.liability.In addition, it reflects changes in operating assets and liabilities of$226,399.$198,173.
“On June 6, 2023, the Company entered a memorandum of understanding for earn-in agreement(“MOU”) with Gold Express Mines, Inc. Per the MOU, the Company agreed to earn-in for up to 50% working interest in Kris Project, which has 74 unpatented mining claims located in Plumas County, CA. In March 2023, the Company paid Gold Express Mines, Inc. $100,000, which was recorded as a deposit, and shall spend $400,000 on the Kris Project in allowable expenditures over the next thirty-six months, assuming permitting for the work is obtained. …”see in full comparison
Full comparison: every changed paragraph (21)
Forward-Looking Statements
Some of the information presented in this Form
10-K constitutes “forward-looking statements”. These forward-looking statements include, but are not limited to, statements
that include terms such as “may,” “will,” “intend,” “anticipate,” “estimate,”
“expect,” “continue,” “believe,” “plan,” or the like, as well as all statements that are
not historical facts. Forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to
differ materially from current expectations. Although we believe our expectations are based on reasonable assumptions within the bounds
of our knowledge of our business and operations, there can be no assurance that actual results will not differ materially from expectations.
All forward-looking statements speak only as of
the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that
exist after the date on which they are made.
We were incorporated on September 28, 2010, in Nevada.
Nevada. Our principal business is the acquisition and exploration of mineral resources. We have not presently determined whether theour properties
to which we have mineral rights contain mineral reserves that are economically recoverable.
See Item 1 of this report for information regarding our mining properties.
On July 1, 2020, the Company entered into a Stock
Purchase Agreement to acquire Clearwater Gold Mining Corporation (“Clearwater”) which owns certain unpatented mining claims
in Idaho County, Idaho that include the historic Center Star Gold Mine (“Center Star”) near Elk City, Idaho. In conjunction
with the Clearwater acquisition, Gregory Schifrin, the sole shareholder of Clearwater, was appointed on July 1, 2020 to serve as a member
of the Company’s Board. The Company acquired 100% of the issued and outstanding shares of Clearwater in consideration of 1,000,000
shares of Magellan common stock, a $125,000 convertible note and $25,000 in cash.
The contracted share issuance was to be made in
increments as progress was achieved on gaining access to the mine. To date 750,000 shares have been issued and 250,000 shares are still
pending issuance. With respect to the convertible secured note, $125,000 plus accrued interest is currently due for payment. As of December
31, 2023, the Clearwater mineral rights and properties balance totaled $0. As of December 31, 2023 and 2022, the Company had $0 in capitalized
development costs for the Center Star Project.
On January 3, 2023, the Company entered into an
asset purchase agreement with Gold Express Mines, Inc (“Gold Express”). Pursuant to the agreement, the Seller sold the following
1) Golden, Idaho Project located in Idaho County, Idaho and consisting of seventy-two unpatented mining claims 2) Seafoam District - located
in Custer County, Idaho and consisting of five unpatented mining claims 3) Blacktail District - located in Lemhi County, Idaho and consisting
of eight unpatented mining claims 4) Big-it Project- located in Shoshone County, Idaho consisting of twenty-five unpatented mining claims
and a mineral lease over three unpatented mining claims and 94.86 acres of real property and 5) Terror Gulch (Capparelli Group) located
in Shoshone County, Idaho consisting of twelve unpatented mining claims. As of March 31, 2023, the total purchase price for the acquisition
was determined to be $1,000,000 which consisted of 5,000,000 shares of common stock with a fair value of $1,000,000. The Company concluded
the transaction qualified as an asset acquisition and all such acquisition costs have been capitalized. The Company concluded the purchase
of a single set of assets qualified as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and
properties on the balance sheet. During the year ended December 31, 2023, the Company evaluated the mineral rights and properties for
impairment and recorded an impairment expense of $1,000,000. As of December 31, 2023, the Gold Express mineral rights and properties balance
totaled $0.
On June 6, 2023, the Company entered a memorandum
of understanding for earn-in agreement(“MOU”) with Gold Express Mines, Inc. Per the MOU, the Company agreed to earn-in for
up to 50% working interest in Kris Project, which has 74 unpatented mining claims located in Plumas County, CA. In March 2023, the Company
paid Gold Express Mines, Inc. $100,000, which was recorded as a deposit, and shall spend $400,000 on the Kris Project in allowable expenditures
over the next thirty-six months, assuming permitting for the work is obtained. If permitting delays the exploration and other work programs,
the earn-in period shall be extended accordingly. Allowable expenditures are sampling, drilling, assaying, geologic mapping, and mine
site improvements made or performed directly on the existing mine site or expanded mine site. Consulting fees for work directly benefiting
the Project are also allowed including management of work, preparation of reports, and planning for Future work. Claim maintenance fees
on the existing claims are also allowable expenditures, as are the costs of future land acquisitions which are deemed to benefit the Kris
Project, and which are approved by both parties beforehand. As part of the agreement, the Company shall make the Bureau of Land Management
claim maintenance fees on the existing claims no later than August 15, 2023, and by August 15th in ensuing years during the
earn-in period. The Company shall pay for the annual Plumas County “notice of intent to hold” recording costs and any other
Plumas County fees or taxes which accrue during the earn-in period. These shall all be allowable expenses under the earn-in agreement.
As of December 31, 2024 and 2023, the $100,000 deposit paid to Golden Express for the MOU was reclassed to mineral rights and properties
on the balance sheet.
On January 4, 2024, the Company entered into a
purchase agreement with GEM, pursuant to which, among other things (i) the Company agreed to purchase certain mineral assets owned and
controlled by GEM for a purchase price equal to 5,500,000 shares of the Company’s common stock, par value $0.001 per share; and
(ii) GEM agreed to assign to the Company a certain lease for mineral properties for a purchase price of 500,000 shares of common stock.
As of December 31, 2024, the total purchase price for the acquisition was determined to be $422,565 which consisted of 5,500,000 shares
of common stock with a fair value of $422,565. As of the date of this filing, the Company and GEM have not completed the assignment of
leases and the 500,000 shares related to assignment have not been issued. The Company concluded the transaction qualified as an asset
acquisition and all such acquisition costs have been capitalized. The Company concluded the purchase of a single set of assets qualified
as an asset acquisition and all such acquisition costs have been capitalized as mineral rights and properties on the balance sheet. During
the year ended December 31, 2024, the Company evaluated the GEM mineral rights and properties for impairment and recorded an impairment
expense of $422,565. As of December 31, 2024, the GEM mineral rights and properties balance totaled $0.
During the year ended December 31, 2024,2025, our total
operating expenses includedwere general and administrative expenses of $742,503$281,548 as compared to $1,424,336 during the year ended December 31,
2023. The $681,833 decrease is primarily associated with the $1,194,274 impairment expense related to the Golden Idaho project and development
costs$742,503 during the year ended December 31, 2023.2024. The $460,955 decrease is primarily associated
with the $422,565 impairment expense related to the Blue Jacket and Cuprum project and development costs during the year ended December
31, 2024.
During the year ended December 31, 2025, total other expenses were $150,477 as compared to $27,307 during the year ended December 31, 2024. The $123,170 change was mainly related to a $91,878 increase in loss on change in derivative liability and a $36,279 increase in loss on conversion of debt in 2025.
During the year ended December 31, 2024, total
other expenses were $27,307 as compared to $39,700 during the year ended December 31, 2023. The $12,393 change was related to a $18,501
decrease in interest expense, $22,437 decrease in derivative liability related to the gain in derivative liability in 2024 and a $16,329
increase in gain on conversion of debt.
During the year ended December 31, 2024, the Company
entered into unsecured promissory notes totaling $115,000 with a related party.
During the year ended December 31, 2023,2025, the Company
entered into unsecureda promissorysubscription notesagreement totalingto $22,000.issue 1,000,000 shares of common stock at $0.14 per share for total cash proceeds of $140,000.
During the year ended December 31, 2024, the Company issued unsecured promissory notes totaling $115,000 with a related party.
Net cash used in operating activities during the
year ended December 31, 20242025 was $142,703$36,959 and was mainly comprised of our $769,810$432,025 net loss during the year,period, adjusted by $422,565non-cash charges
of $100,000 of impairment
expense, $29,666 of stock compensationcompensation, of $61,983, $16,329 gainloss on conversion of debt of $19,950 and $39,285a gainloss on change in derivative
liability liability.of $52,593. In addition,
it reflects changes in operating assets and liabilities of $198,173.$192,857.
Net cash used in operating activities during the year
year ended December 31, 20232024 was $70,543$142,703 and was mainly comprised of our $1,464,036$769,810 net loss during the year, adjusted by $1,194,274$422,565 of impairment
impairment expense, stock compensation of $24,542, accretionexpense of discounts$61,983, $16,329 gain on notes payableconversion of $10,000debt and $61,722$39,285 gain on change in derivative liability.
liability. In addition, it reflects changes in operating assets and liabilities of $226,399.$198,173.
Net cash provided by financing activities during the year ended December 31, 2025 was $36,610 comprised of $140,000 in proceeds from sale of common stock and $10,000 advances from third parties offset by repayment of notes payable of $20,000 and repayment of advances of $93,390.
Net cash used in investing activities during
the year ended December 31, 2024 was $0. Net cash used in investing activities during the year ended December 31, 2023 was $100,000
which was comprised of cash payments for mineral properties.
Net cash provided by financing activities during
the year ended December 31, 2023 was $169,899 comprised of $22,000 proceeds from notes payable and $252,600 proceeds from sale of common
stock which were offset by $100,000 repayment of convertible debt and the repayment of advances from related parties of $4,701.
What changed in the latest 10-Q
Risk Factors
There have been no material changes from the risk factors disclosed in Item 1A. to Part I. of our Annual Report on Form 10-K for the year ended December 31, 2025.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Results of Operations for the six months ended June 30, 2026 and 2025”
New heading “Operating expenses”
Largest changes
“Results of Operations for the six months ended June 30, 2026 and 2025”see in full comparison
“During the six months ended June 30, 2026, our total operating expenses included general and administrative expenses of $197,509 as compared to $105,350 during the six months ended June 30, 2025. The $92,159 change was mainly related to the $25,000 impairment expense related to the Ophir Creek Placer Gold mineral rights and properties and an increase in professional fees.”see in full comparison
During thesee in full comparisonthethree months endedMarchJune31,30, 2026, our total operating expenses included general and administrative expenses of$113,041$84,468 as comparedcomparedto$53,036$47,314 during the three months endedMarchJune31,30, 2025. The$55,005$37,154 change was mainly related toantheincrease$25,000inimpairmentprofessionalexpense relatedfees.to the Ophir Creek Placer Gold mineral rights and properties.
Net cash used in operating activities during thesee in full comparisonthreesix months endedMarchJune31,30, 2026 was$5,893$15,192 and was mainly comprised of our$168,953$407,539 net loss during the period, adjusted by non-cash chargescharges$25,000 of$11,466impairment expense, $18,648 of stock compensation, and a loss on change in derivative liability of$33,479.$164,915. In addition, it reflects changes in operating assets and liabilities of$118,115.$183,784.
“During the six months ended June 30, 2026, total other expense was $210,030 as compared to other expense of $76,399 during the six months ended June 30, 2025. The $133,631 change was mainly related to change in derivative liability.”see in full comparison
Full comparison: every changed paragraph (14)
Results of Operations for the three months
ended MarchJune 31,30, 2026 and 2025
During
the the
three months ended MarchJune 31,30, 2026, our total operating expenses included general and administrative expenses of $113,041$84,468 as compared
compared to $53,036$47,314 during the three months ended MarchJune 31,30, 2025. The $55,005$37,154 change was mainly related to anthe increase$25,000 inimpairment professionalexpense related
fees.to the Ophir Creek Placer Gold mineral rights and properties.
During the
three months ended MarchJune 31,30, 2026, total other expense was $55,912$154,118 as compared to $126,104other income of $49,705 during the three months
ended MarchJune 31,
30, 2025. The $70,192$203,823 change was mainly related to change in derivative liability.
Results of Operations for the six months ended June 30, 2026 and 2025
Operating expenses
During the six months ended June 30, 2026, our total operating expenses included general and administrative expenses of $197,509 as compared to $105,350 during the six months ended June 30, 2025. The $92,159 change was mainly related to the $25,000 impairment expense related to the Ophir Creek Placer Gold mineral rights and properties and an increase in professional fees.
Other expense
During the six months ended June 30, 2026, total other expense was $210,030 as compared to other expense of $76,399 during the six months ended June 30, 2025. The $133,631 change was mainly related to change in derivative liability.
Our unaudited consolidated financial statements
have been prepared on a going concern basis, which assumes that we will be able to meet our obligations and continue our operations during
the next fiscal year. Asset realization values may be significantly different from carrying values as shown in our consolidated financial
statements and do not give effect to adjustments that would be necessary to the carrying values of assets and liabilities should we be
unable to continue as a going concern. At MarchJune 31,30, 2026, we had not yet generated sufficient revenues or achieved profitable operations,
and we have accumulated losses of $22,364,566.$22,603,152. We expect to incur further losses in the development of our business, all of which raises
substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern depends on our ability
to generate future profits and/or to obtain the necessary financing to meet our obligations arising from normal business operations when
they come due, of which there can be no assurance.
At MarchJune 31,30, 2026, we had $504$1,205 in cash and a
a $2,264,897$2,496,301 working capital deficit. This compares to cash of $547 and a working capital deficit of $2,093,260 at December 31, 2025.
Net cash used in operating activities during the
threesix months ended MarchJune 31,30, 2026 was $5,893$15,192 and was mainly comprised of our $168,953$407,539 net loss during the period, adjusted by non-cash charges
charges$25,000 of $11,466impairment expense, $18,648 of stock compensation, and a loss on change in derivative liability of $33,479.$164,915. In addition, it
reflects changes in
operating assets and liabilities of $118,115.$183,784.
Net cash used in operating
activities during the threesix months ended MarchJune 31,30, 2025 was $21,708$26,917 and was mainly comprised of our $184,140$181,749 net loss during the period,
adjusted by a non-cash charges of $8,220$14,259 of stock compensation, loss on conversion of debt of $19,950 and a loss on change in derivative
liability of $82,811.$15,042. In addition, it reflects changes in operating assets and liabilities of $51,451.$105,581.
During the threesix months
ended MarchJune 31,30, 2026, net cash provided by financing activities was $5,850$15,850 comprised of $20,000$30,000 in proceeds from advances from third parties
offset by the repurchase of common stock, related party of $14,150.
During the threesix months
ended MarchJune 31,30, 2025, net
cash provided by financing activities was $26,610 comprised of $140,000 in proceeds from sale of common stock were
offset by repayment
of notes payable of $20,000 and repayment of advances of $93,390.
MAGE insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding MAGE (13F)
None of the 59 investors we track reported a position in their latest 13F.