Companies › MLMC

MLMC 10-K & 10-Q changes, risk factors and insider trading

FrankSpeech Network, Inc. · OTC · Services-Video Tape Rental · CIK 1099234 · All filings on SEC.gov

Everything below is quoted or computed from FrankSpeech Network, Inc.'s public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

0Form 4 filings reporting open-market purchases (last 180 days)
0Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2018-06-14 (period ending 2017-12-31) with 10-K filed 2017-03-31 (period ending 2016-12-31).

Risk Factors (10-K Item 1A)

Not available: the section could not be located automatically in one of the filings (non-standard layout or incorporated by reference). See the original filing. Open the filing on SEC.gov.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

37new paragraphs
28removed paragraphs
4reworded paragraphs
1,942 → 2,045words in section

New heading “Results of Operations”

New heading “General and Administrative Expenses”

New heading “Interest and Financing Costs”

New heading “Operating Activities”

New heading “Financing Activities”

New heading “Liquidity and Capital Resources”

New heading “Off-Balance Sheet Arrangements”

New heading “Critical Accounting Policies”

New heading “Use of Estimates”

New heading “Impairment of Long-Lived Assets”

New heading “Derivative Financial Instruments”

Removed heading “Results of Operations.”

Removed heading “Operating Activities.”

Removed heading “Liquidity and Capital Resources.”

Removed heading “Off-Balance Sheet Arrangements.”

Removed heading “Critical Accounting Policies.”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: fine, impairment
“The SEC has issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” (“FRR 60”), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. …”
see in full comparison
Removed text topics: liquidity
“Liquidity and Capital Resources.”
see in full comparison
New text topics: liquidity
“Liquidity and Capital Resources”
see in full comparison
New text topics: impairment
“Impairment of Long-Lived Assets”
see in full comparison
Removed text topics: going concern
“The Company’s current cash and cash equivalents balance will not be sufficient to fund its operations for the next twelve months. The Company’s ability to continue as a going concern on a longer-term basis will be dependent upon its ability to generate sufficient cash flow from operations to meet its obligations on a timely basis, and to obtain additional financing, and ultimately attain profitability. …”
see in full comparison
New text topics: going concern
“Whereas we have been successful in the past in raising capital, no assurance can be given that these sources of financing will continue to be available to us and/or that demand for equity/debt instruments will be sufficient to meet our capital needs, or that financing will be available on terms favorable to us. The financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might be necessary should we be unable to continue as a going concern.”
see in full comparison
Full comparison: every changed paragraph (69)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Reworded

The following management’s discussion and analysis of financial condition and results of operations is based upon, and should be read in conjunction with, theour Company’s audited unaudited financial statements and related notes presentedincluded elsewhere in a separate section of this reportForm following Item 15,10-K, which have been prepared in accordance with accounting principles generally accepted in the United States of America.States.

Removed

Overview.

Removed

On September 3, 2015, the Company completed an Acquisition Agreement under which the Company acquired all of the equity interests of Stimulating Software, the acquisition of all the common stock of Inner Four, Inc., and all of the common and preferred stock of Play Celebrity Games, Inc.

Removed

On June 30, 2016, the Company closed these subsidiaries as the business model did not prove out as projected under the acquisition agreement.

Removed

The Company continues development of its online movie channel which will feature video on demand and a 24 hour a day streaming internet TV station providing limited free content and a subscriber based business model along with potential revenue generating video on demand programming.

Removed

The online news and video news bureau in association with Leading Edge Radio Network is advancing on schedule and completion is expected during 2017. Leading Edge Radio TV continues developing a venue for new and experienced radio and TV broadcasters to host their own programs via Internet TV and radio through Mancuso Martin Productions. Leading Edge Radio Network and Mancuso Martin Productions continue strategic partnership opportunities involving radio, Internet TV and movies with the Company. The Company has also entered into discussions with Mancuso Martin Productions for screenplay properties through its production division that include seven screenplays featuring suspense thrillers, horror, comedy, romance and sports themed movies.

Removed

The Company currently is developing a weekly television show, “The Car Flip Guys” and two of seven online full-length movies mentioned above. We expect to first air “The Car Flip Guys” during the end of the 2nd quarter or beginning of the 3rd quarter of 2017.

Removed

Results of Operations.

Removed

The Company had revenue of $39,503 for the twelve months ended December 31, 2016 compared to $18,919 for the twelve months ended December 31, 2015, an increase of $20,584 or approximately 109%. These changes are due to a change in the operation business of the Company.

Removed

The Company had general and administrative expenses of $22,617,059 for the twelve months ended December 31, 2016 compared to $2,697,535 for the twelve months ended December 31, 2015, an increase of $19,919,524 or approximately 738%. These increases were mainly due to extra expenses due to the acquisition that failed, and incurring consulting expenses. The Company’s acquisition contingency expense was $2,280,331 for the twelve months ended December 31, 2016 compared to $27,215,905 for the twelve months ended December 31, 2015. The decrease was mainly due to the ending of the 2015 acquisition. The Company has Other Income/Expenses for the twelve months ended December 31, 2016 of $1,730,560 compared to $345,765 for the twelve months ended December 31,2015, an increase of $1,384,795 or approximately 400%. These increases were mainly due to Interest and Finance costs and valuation of derivative related to these finance loans.

Removed

The Company had a net loss of $26,588,447 for the twelve months ended December 31, 2016 compared to $34,718,428 for the twelve months ended December 31, 2105, a decrease of $8,129,981 or approximately 23%. This change was due to significant general and administrative expenses and acquisition contingency in 2016 compared to a 2015.

Removed

Operating Activities.

Removed

The net cash used in operating activities was $269,223 for the twelve months ended December 31, 2016 compared to net cash used in operating activities of $96,770 for the twelve months ended December 31, 2015, a change of $172,453. This change is attributed to many changes from period to period, including a large net loss, common stock issued for various items, and write-off of prepaid consulting fees.

Removed

Liquidity and Capital Resources.

Removed

As of December 31, 2016, the Company had total current assets of $9,087 and total current liabilities of $1,970,289, resulting in a working capital deficit of $1,961,202. The cash and cash equivalents was $1,497 as of December 31, 2016.

Removed

Net cash provided by financing activities was $268,930 for the twelve months ended December 31, 2016 compared to $76,212 for the twelve months ended December 31, 2015, an increase of $192,718 or approximately 253%. This increase resulted primarily from proceeds from notes payable.

Removed

On March 17, 2015, the Company entered into a promissory note with Peter Lambert for a loan of $25,000 that became due on June 15, 2015. The loan carries an interest at the rate of $55 per day. On June 12, 2015, the parties amended this promissory note so that the loan was extended and will accrue interest at $55 per day until this note is paid in full. As of December 31, 2016 and 2015, there was $36,184 and $16,136, respectively, of interest accrued on the loan.

Removed

As various times between August 5, 2015 and December 30, 2015, Mr. Acunto loaned the Company a total of $51,212. These loans bear interest at the rate of 4% per annum; $637 in interest has been accrued on these loans, bringing the total owed to $51,849.

Removed

The Company’s current cash and cash equivalents balance will not be sufficient to fund its operations for the next twelve months. The Company’s ability to continue as a going concern on a longer-term basis will be dependent upon its ability to generate sufficient cash flow from operations to meet its obligations on a timely basis, and to obtain additional financing, and ultimately attain profitability. The Company’s continued operations, as well as the implementation of the Company’s business plan will depend upon its ability to raise additional funds through bank borrowings and equity or debt financing.

Removed

Whereas the Company has been successful in the past in raising capital, no assurance can be given that these sources of financing will continue to be available to it and/or that demand for the Company’s common stock will be sufficient to meet its capital needs, or that financing will be available on terms favorable to the Company. If funding is insufficient at any time in the future, the Company may not be able to take advantage of business opportunities or respond to competitive pressures, or may be required to reduce the scope of the Company’s planned product development and marketing efforts, any of which could have a negative impact on its business and operating results. In addition, insufficient funding may have a material adverse effect on the Company’s financial condition, which could require it to:

Removed

To the extent that the Company raises additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to the Company’s existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on the Company’s operations. Regardless of whether the Company’s cash assets prove to be inadequate to meet its operational needs, the Company may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to the Company’s existing stockholders.

Removed

Inflation.

Removed

The impact of inflation on the Company’s costs and the ability to pass on cost increases to its customers over time is dependent upon market conditions. The Company is not aware of any inflationary pressures that have had any significant impact on its operations over the past quarter and the Company does not anticipate that inflationary factors will have a significant impact on future operations.

Removed

Off-Balance Sheet Arrangements.

Removed

The Company does not maintain off-balance sheet arrangements nor does it participate in non-exchange traded contracts requiring fair value accounting treatment.

Removed

Critical Accounting Policies.

Removed

The SEC has issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” (“FRR 60”), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. In FRR 60, the Commission has defined the most critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and operating results, and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, the Company’s most critical accounting policies include: (a) use of estimates; and (b) net income (loss) per share. The methods, estimates and judgments the Company uses in applying these most critical accounting policies have a significant impact on the results the Company reports in its financial statements.

Removed

The preparation of financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates these estimates, including those related to revenue recognition and concentration of credit risk. The Company bases its estimates on historical experience and on various other assumptions that is believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

Removed

In accordance with Accounting Standards Codification Topic 360, “Accounting for the Impairment or Disposal of Long-Lived Assets,” long-lived assets such as property and equipment and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group. At December 31, 2015, the Company evaluated its long-lived assets and determined that they had been impaired and took a charge to earnings of $4,478,142.

Reworded

Forward Looking Statements.Statements

Reworded

ThisInformation in this Form 10-K contains “forward looking statements” within the meaning of Rule 175 of the Act,Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Act of 1934, as amended. TheWhen used in this Form 10-Q, the words “believe,expects,” “anticipates,” “expect,believes,” “anticipate,” “intends,” “forecast,” “project,plans,” and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements as to the Company’s estimates as toregarding the adequacy of itscash, capitalexpectations resources,regarding itsnet losses and cash flow, statements regarding growth, the need andfor ability to obtain additionalfuture financing, dependence on personnel, and itsoperating critical accounting policies.expenses.

Reworded

Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed below. These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in itsexpectations expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Added

Overview

Added

We are continuing the development of our online movie channel, a 24 hour a day streaming internet TV station, and the further development of our online news and video news bureau in association with Leading Edge Radio Network and Mancuso Martin Productions.

Added

Discussions with Mancuso Martin Productions on a comedy screenplay in development are on schedule as previously reported and the potential acquisition of seven additional screenplays as previously disclosed remains viable and ongoing. We continue to develop revenue share agreements and strategic partnership opportunities with radio, TV, movie and entertainment companies.

Added

In October 2017, we launched XVIINews.com which features news and various video updates featuring Susan Knowles, formerly of the Blaze.

Added

On May 26, 2017, we entered into the Revenue Share Agreement with The Car Flip Guys pursuant to which we received an interest in a weekly internet television show, “The Car Flip Guys” which focuses on how two young guys started and developed their own company with our assistance. Additionally, The Car Flip Guys restoration of a 1971 Ford Mustang is on time and expected to preview the automobile for sale at auction or privately. Previously, we had reported an expectation to report income during the third quarter of 2017 but, due to additional work being required on the vehicle and an unanticipated wait for parts, we now believe we will report income in the fourth quarter from the sale of the vehicle.

Added

Preliminary discussions continue regarding the acquisition of a golf ball and equipment company which is scheduled to debut in 2018. The golf company plans to feature two professional lines of golf balls for amateurs and professionals, golf gloves, golf clubs, golf shoes, apparel and accessories. Although, if the acquisition is completed, we do not have plans to establish a brick and mortar operation, we believe that U.S. and worldwide golf courses, off course pro-shops and various retailers would be interested in picking up the brand, due in part to the science of the golf balls, performance, golf shafts and other components. Additionally, we believe that certain designers who we expect to be involved with us and our unique marketing plan will set us apart from its competitors. Our current CEO is also an experienced former professional golfer with numerous contacts from the various tours including the PGA, Web.com, Champions Tour, and LPGA Tours, respectively.

Added

We believe we will need to attract additional capital in order to pursue our current business plan, including any acquisitions.

Added

Results of Operations

Added

Total Revenue

Added

We had revenue of $3,347 for the year ended December 31, 2017 compared to $39,503 for the year ended December 31, 2016. These decreases were due to the refocusing of the Company towards Cloud Television, television production and movie production.

Added

General and Administrative Expenses

Added

We had general and administrative expenses of $2,541,642 for the year ended December 31, 2017 compared to $22,617,059 for the year ended December 31, 2016, a decrease of $20,075,417 or 88.8%. This principal reasons for the decrease during the year ended December 31, 2017 was due to the lower consulting fees in 2017 compared to 2016 which were paid by the issuance of common stock and stock options. The Company normally pays its consultants in shares of Company common stock or stock options. This amount paid to consults was much higher in 2016 as compared to 2017.

Added

Interest and Financing Costs

Added

We had interest and financing costs of $1,086,664 for the year ended December 31, 2017 compared to $519,275 for the year ended December 31, 2016, an increase of $567,389 or 109.3%. The increase during the year ended December 31, 2017 was due to the financing costs of $1,016,476 associated with the new convertible debentures entered into in 2017.

Added

Net Loss

Added

We had a net loss of $2,091,994 for the year ended December 31, 2017 compared to $26,683,847 for the year ended December 31, 2016, a decrease of $24,496,453 or 92.1%. These decreases were due to factors described above.

Added

Operating Activities

Added

The net cash used in operating activities was $350,276 for the year ended December 31, 2017 compared to $269,223 for the year ended December 31, 2016, an increase of $81,053 or approximately 30.1%. This increase is attributed to many changes from period to period in our current assets and liabilities.

Added

Financing Activities

Added

Net cash provided by financing activities was $349,500 for the year ended December 31, 2017 compared to $268,930 for the year ended December 31, 2016, an increase of $80,570 or 30.0%. This increase resulted primarily from obtaining new convertible notes during the period.

Added

Liquidity and Capital Resources

Added

As of December 31, 2017, we had total current assets of $7,721 and total current liabilities of $1,331,000, resulting in a working capital deficit of $1,323,279. The cash and cash equivalents were $721 as of December 31, 2017.

Added

Whereas we have been successful in the past in raising capital, no assurance can be given that these sources of financing will continue to be available to us and/or that demand for equity/debt instruments will be sufficient to meet our capital needs, or that financing will be available on terms favorable to us. The financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might be necessary should we be unable to continue as a going concern.

Added

If funding is insufficient at any time in the future, we may not be able to take advantage of business opportunities or respond to competitive pressures, or we may be required to reduce the scope of planned product development and marketing efforts, any of which could have a negative impact on our business and operating results. In addition, insufficient funding may have a material adverse effect on our financial condition, which could require us to:

Added

To the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing stockholders.

Added

Inflation

Added

The impact of inflation on costs and the ability to pass on cost increases to our customers over time is dependent upon market conditions. We are not aware of any inflationary pressures that have had any significant impact on our operations over the past quarter, and we do not anticipate that inflationary factors will have a significant impact on future operations.

Added

Off-Balance Sheet Arrangements

Showing the first 60 of 69 changed paragraphs. The complete comparison will be part of Pro (coming soon). Meanwhile you can read the full text in the original filing.

What changed in the latest 10-Q

Comparing 10-Q filed 2025-02-27 (period ending 2018-03-31) with 10-Q filed 2017-11-20 (period ending 2017-09-30).

Risk Factors (10-Q Part II, Item 1A)

Not available: the section could not be located automatically in one of the filings (non-standard layout or incorporated by reference). See the original filing. Open the filing on SEC.gov.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

11new paragraphs
22removed paragraphs
18reworded paragraphs
2,296 → 1,783words in section

New heading “Operating Activities.”

New heading “Forward Looking Statements.”

Removed heading “Forward Looking Statements”

Removed heading “(a) Total Revenue”

Removed heading “(b) General and Administrative Expenses”

Removed heading “(c) Interest and Financing Costs”

Removed heading “Operating Activities”

Removed heading “Financing Activities”

Removed heading “(a) Use of Estimates”

Removed heading “(b) Impairment of Long-Lived Assets”

Removed heading “(c) Derivative Financial Instruments”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Removed text topics: impairment
“(b) Impairment of Long-Lived Assets”
see in full comparison
Removed text
“(b) General and Administrative Expenses”
see in full comparison
Removed text
“(c) Derivative Financial Instruments”
see in full comparison
Removed text
“(c) Interest and Financing Costs”
see in full comparison
New text
“Forward Looking Statements.”
see in full comparison
Removed text
“Forward Looking Statements”
see in full comparison
Full comparison: every changed paragraph (51)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Removed

Forward Looking Statements

Removed

Information in this Form 10-Q contains “forward looking statements” within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Act of 1934, as amended. When used in this Form 10-Q, the words “expects,” “anticipates,” “believes,” “plans,” and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements regarding the adequacy of cash, expectations regarding net losses and cash flow, statements regarding growth, the need for future financing, dependence on personnel, and operating expenses.

Removed

Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed below. These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

Reworded

OverviewOverview.

Added

On September 3, 2015, the Company completed an Acquisition Agreement under which the Company acquired all of the equity interests of Stimulating Software, the acquisition of all the common stock of Inner Four, Inc., and all of the common and preferred stock of Play Celebrity Games, Inc.

Added

On June 30, 2016, the Company closed these subsidiaries as the business model did not prove out as projected under the acquisition agreement.

Added

The Company continues development of its online movie channel which will feature video on demand and a 24 hour a day streaming internet TV station providing limited free content and a subscriber-based business model along with potential revenue generating video on demand programming.

Added

The online news and video news bureau in association with Leading Edge Radio Network is advancing on schedule and completion is expected during 2017. Leading Edge Radio TV continues developing a venue for new and experienced radio and TV broadcasters to host their own programs via Internet TV and radio through Mancuso Martin Productions. Leading Edge Radio Network and Mancuso Martin Productions continue strategic partnership opportunities involving radio, Internet TV and movies with the Company. The Company has also entered into discussions with Mancuso Martin Productions for screenplay properties through its production division that include seven screenplays featuring suspense thrillers, horror, comedy, romance and sports themed movies.

Added

The Company currently is developing a weekly television show, “The Car Flip Guys” and two of seven online full-length movies mentioned above. We expect to first air “The Car Flip Guys” during the end of the second quarter or beginning of the third quarter of 2017. The Company has continued the development of new shows and Radio TV through the year ending December 31, 2018.

Removed

We are continuing the development of our online movie channel, a 24 hour a day streaming internet TV station, and the further development of our online news and video news bureau in association with Leading Edge Radio Network and Mancuso Martin Productions.

Removed

Discussions with Mancuso Martin Productions on a comedy screenplay in development are on schedule as previously reported and the potential acquisition of seven additional screenplays as previously disclosed remains viable and ongoing. We continue to develop revenue share agreements and strategic partnership opportunities with radio, TV, movie and entertainment companies.

Removed

In October 2017, we launched XVIINews.com which features news and various video updates featuring Susan Knowles, formerly of the Blaze.

Removed

On May 26, 2017, we entered into the Revenue Share Agreement with The Car Flip Guys pursuant to which we received an interest in a weekly internet television show, “The Car Flip Guys” which focuses on how two young guys started and developed their own company with our assistance. Additionally, The Car Flip Guys restoration of a 1971 Ford Mustang is on time and expected to preview the automobile for sale at auction or privately. Previously, we had reported an expectation to report income during the third quarter of 2017 but, due to additional work being required on the vehicle and an unanticipated wait for parts, we now believe we will report income in the fourth quarter from the sale of the vehicle.

Removed

Preliminary discussions continue regarding the acquisition of a golf ball and equipment company which is scheduled to debut in 2018. The golf company plans to feature two professional lines of golf balls for amateurs and professionals, golf gloves, golf clubs, golf shoes, apparel and accessories. Although, if the acquisition is completed, we do not have plans to establish a brick and mortar operation, we believe that U.S. and worldwide golf courses, off course pro-shops and various retailers would be interested in picking up the brand, due in part to the science of the golf balls, performance, golf shafts and other components. Additionally, we believe that certain designers who we expect to be involved with us and our unique marketing plan will set us apart from its competitors. Our current CEO is also an experienced former professional golfer with numerous contacts from the various tours including the PGA, Web.com, Champions Tour, and LPGA Tours, respectively.

Removed

We believe we will need to attract additional capital in order to pursue our current business plan, including any acquisitions.

Reworded

Results of OperationsOperations.

Added

The Company had revenue of $17 for the three months ended March 31, 2017 compared to $1,400 for the year ended December 31, 2018.

Removed

(a) Total Revenue

Removed

We had revenue of $1,250 for the three months ended September 30, 2017 compared to $3,155 for the three months ended September 30, 2016. We had revenue of $3,347 for the nine months ended September 30, 2017 compared to $35,803 for the nine months ended September 30, 2016. These decreases were due to the refocusing of the Company towards Cloud Television, television production and movie production.

Removed

(b) General and Administrative Expenses

Reworded

WeThe Company had general and administrative expenses of $71,434$1,993,177 for the three months ended SeptemberMarch 30,31, 2017 compared to $16,067,625$187,621 for the three monthsyear ended SeptemberDecember 30,31, 2016,2018, a decrease of $15,996,191 or approximately 99.6%. We had general and administrative expenses of $2,330,560 for the nine months ended September 30, 2017 compared to $21,749,750 for the nine months ended September 30, 2016, a decrease of $19,419,190 or approximately 89.3%.$1,805,556. This principal reasonsreason for the decrease during the three and nine months ended September 30, 2017 was due to the lower consulting fees in 2017 2018 compared to 2016 which were paid by the issuance of common stock and stock options.2017. The Company normally pays its consultants in shares of Company common stock or stock options. This amount paid to consults was much higher in 2016 as compared to 2017.stock.

Removed

(c) Interest and Financing Costs

Removed

We had interest and financing costs of $157,644 for the three months ended September 30, 2017 compared to $173,281 for the three months ended September 30, 2016, a decrease of $15,637 or approximately 9.0%. We had interest and financing costs of $906,765 for the nine months ended September 30, 2017 compared to $418,918 for the nine months ended September 30, 2016, an increase of $487,847 or approximately 116.5%. The decrease during the three months ended September 30, 2017 was due to fewer convertible notes issued during the three months ended September 30, 2017 compared to the same period in 2016 that resulted in lower financing costs. The increase during the nine months ended September 30, 2017 was due to the financing costs of $862,710 associated with the new convertible debentures entered into in 2017.

Removed

(d) Net Loss

Removed

We had a net loss of $29,710 for the three months ended September 30, 2017 compared to $16,230,174 for the three months ended September 30, 2016, a decrease of $16,200,464 or approximately 99.8%. We had a net loss of $1,653,310 for the nine months ended September 30, 2017 compared to $24,307,922 for the nine months ended September 30, 2016, a decrease of $22,654,612 or approximately 93.2%. These decreases were due to factors described above.

Removed

Operating Activities

Reworded

The netCompany cashhad usedinterest inand operatingfinancing activitiescosts wasof $296,652$567,286 for the ninethree months ended SeptemberMarch 30,31, 2017 compared to $187,176$81,313 for the nine monthsyear ended December September31, 30,2018, 2016,a an increasedecrease of $109,476 or approximately 58.5%.$485,973. This increasedecrease iswas attributeddue to manythe changeselimination from periodof tonew period in our current assetsdebt and liabilities.financing costs.

Removed

Financing Activities

Reworded

NetThe cashCompany providedhad bya financingnet activitiesloss wasof $296,500$1,118,499 for the ninethree months ended SeptemberMarch 30,31, 2017 compared to $209,678$267,532 for the nine monthsyear ended SeptemberDecember 30,31, 2016,2018, a an increasedecrease of $86,822 or approximately 41.4%.$850,967. This increasedecrease resultedwas primarilydue fromto obtaining newfactors convertibledescribed notes during the period.above.

Added

Operating Activities.

Added

The net cash used in operating activities was $225,307 for the three months ended March 31, 2017 compared to $13,113 for the year ended December 31, 2018, a decrease of $212,194. This increase is attributed to many changes from period to period in our current assets and liabilities.

Reworded

Liquidity and Capital ResourcesResources.

Removed

As of September 30, 2017, we had total current assets of $20,345 and total current liabilities of $1,098,235, resulting in a working capital deficit of $1,077,890. The cash and cash equivalents were $1,345 as of September 30, 2017.

Reworded

Whereas wethe haveCompany has been successful in the past in raising capital, no assurance can be given that these sources of financing will continue to be available to usit and/or that demand for equity/debt instruments will be sufficient to meet ourits capital needs, or that financing will be available on terms favorable to us.the Company. The financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might be necessary should wethe Company be unable to continue as a going concern.

Reworded

If funding is insufficient at any time in the future, wethe Company may not be able to take advantage of business opportunities or respond to to competitive pressures, or we may be required to reduce the scope of planned product development and marketing efforts, any of which could have a negative impact on our business and operating results. In addition, insufficient funding may have a material adverse effect on ourthe Company’s financial condition, which could require usit to:

Reworded

To the extent that wethe raiseCompany raises additional capital through the sale of equity or convertible debt securities, the issuance of such securities securities may result in dilution to existing stockholders. If additional funds are raised through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of common stock and the terms of such debt could impose restrictions restrictions on ourthe Company’s operations. Regardless of whether cash assets prove to be inadequate to meet ourthe Company’s operational needs, the weCompany may seek to compensate providers of services by issuance of stock in lieu of cash, which may also result in dilution to existing stockholders.

Reworded

InflationInflation.

Reworded

The impact of inflation on costs and the ability to pass on cost increases to ourthe Company’s customers over time is dependent upon market conditions. conditions. WeThe areCompany is not aware of any inflationary pressures that have had any significant impact on our operations over the past quarter, and and wethe doCompany does not anticipate that inflationary factors will have a significant impact on future operations.

Reworded

Off-Balance Sheet ArrangementsArrangements.

Reworded

WeThe doCompany does not maintain off-balance sheet arrangements nor dodoes weit participate in non-exchange traded contracts requiring fair value accounting accounting treatment.

Reworded

Critical Accounting PoliciesPolicies.

Reworded

The SEC has issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” (“FRR 60”), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. policies. In FRR 60, the Commission has defined the most critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and operating results, and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, ourthe Company’s most critical accounting policies include: (a) use of estimates; (b) impairment of long-lived assets; and (c) derivative financial instruments. The methods, estimates and judgments wethe useCompany uses in applying these most critical accounting policies have a significant impact on the results ourthe Company reports in ourits financial statements.

Removed

(a) Use of Estimates

Reworded

The preparation of financial statements requires usthe Company to make estimates and judgments that affect the reported amounts of assets, liabilities, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, wethe evaluateCompany evaluates these estimates, including those related to revenue recognition and concentration of credit risk. WeThe baseCompany ourbases its estimates on historical experience and on various other assumptions that areis believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual Actual results may differ from these estimates under different assumptions or conditions.

Removed

(b) Impairment of Long-Lived Assets

Reworded

In accordance with Accounting Standards Codification Topic 360, “Accounting for the Impairment or Disposal of Long-Lived Assets,” long-lived assets such as property and equipment and intangible assets subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of assets groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair value of the asset group. At December 31, 2015,2018, wethe Company evaluated our long-lived assets and determined that they had been impaired and took a charge to earnings of $4,478,142. At December 31, 2016, we evaluated ourits long-lived assets and determined that no impairment was necessary.

Removed

(c) Derivative Financial Instruments

Reworded

WeThe evaluateCompany evaluates all of ourits agreements to determine if such instruments have derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated statements statements of operations. For stock-based derivative financial instruments, wethe useCompany uses a weighted average Black-Scholes-Merton option-pricing model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement settlement of the derivative instrument could be required within 12 months of the balance sheet date. OurThe Company’s only derivative financial instrument was anwere embedded conversion feature associated with convertible debentures due to certain provisions that allow for a change in the conversion price and a warrant that to contains certain provisions that allow for a change in the exercise price if securities are issued at a price per share below the exercise price.

Added

Forward Looking Statements.

Added

Information in this Form 10-Q contains “forward looking statements” within the meaning of Rule 175 of the Securities Act of 1933, as amended, and Rule 3b-6 of the Securities Act of wq1934, as amended. When used in this Form 10-Q, the words “expects,” “anticipates,” “believes,” “plans,” “will” and similar expressions are intended to identify forward-looking statements. These are statements that relate to future periods and include, but are not limited to, statements regarding the adequacy of cash, expectations regarding net losses and cash flow, statements regarding growth, the need for future financing, dependence on personnel, and operating expenses.

Added

Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, but are not limited to, those discussed above as well as the risks set forth above under “Factors That May Affect Operating Results.” These forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

MLMC insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

No Form 4 stock transactions in this period.

Well-known investors holding MLMC (13F)

None of the 59 investors we track reported a position in their latest 13F.

Coming soon: email alerts when MLMC files, watchlists and downloadable comparisons.