Companies › MRAI

MRAI 10-K & 10-Q changes, risk factors and insider trading

Marpai, Inc. · OTC · Services-Misc Health & Allied Services, Nec · CIK 1844392 · All filings on SEC.gov

Everything below is quoted or computed from Marpai, Inc.'s public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

5 / 2risk-factor paragraphs added / removed in latest 10-K
1new risk-factor headings
2Form 4 filings reporting open-market purchases (last 180 days)
0Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2026-03-25 (period ending 2025-12-31) with 10-K filed 2025-03-27 (period ending 2024-12-31).

Risk Factors (10-K Item 1A)

5new paragraphs
2removed paragraphs
7reworded paragraphs
10,275 → 10,404words in section

New heading “Our existing Senior Secured Convertible Debentures issued to JGB Collateral LLC subjects us to financial covenants and other restrictions that could adversely affect our liquidity, operational flexibility and financial condition.”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: covenant, liquidity
“Our existing Senior Secured Convertible Debentures issued to JGB Collateral LLC subjects us to financial covenants and other restrictions that could adversely affect our liquidity, operational flexibility and financial condition.”
see in full comparison
New text topics: default, covenant, liquidity
“The Debentures are secured by our assets and contain covenants and other restrictions that may limit our ability to incur additional indebtedness, grant liens, make investments, or engage in certain strategic transactions. If we fail to comply with the covenants or other requirements under the Debentures, the lenders could declare an event of default and accelerate repayment of outstanding amounts, which could materially adversely affect our liquidity and financial condition. …”
see in full comparison
New text topics: inflation, regulation
“The healthcare regulatory landscape is subject to rapid and significant changes that could materially impact our financial condition. Key risks include the potential expiration of enhanced premium tax credits under the Inflation Reduction Act after 2025, executive actions regarding Medicaid work requirements that may disrupt coverage markets, and ongoing Congressional budget reconciliation talks that could fundamentally alter the regulation of self-insured plans.”
see in full comparison
Removed text topics: regulation
“Healthcare laws and regulations are rapidly evolving and may change significantly in the future, which could adversely affect our financial condition and results of operations. For example, in March 2010, the Patient Protection and ACA was adopted, which is a healthcare reform measure that provides healthcare insurance for approximately 30 million more Americans. …”
see in full comparison
New text
“On April 15, 2024, we entered into a securities purchase agreement with purchasers, including JGB Collateral LLC (“JGB”), pursuant to which we issued Senior Secured Convertible Debentures (the “Debentures”) due on April 15, 2027 for a principal sum of $11.83 million. …”
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

Brokers are a key sales channel channel for us to reach the self-insured employer market. These brokers work with many insurance companies and TPAs. Brokers and consultants consultants earn their fees by charging employers on a per employee per month (“PEPM”) basis. As they often own the relationship with the employer, they may steer our Clients to another TPA if they believe doing so can maximize their own fees. In addition, we currently work with a single broker that accounts for a significant portion of our Clients. If we do not deliver competitive competitive pricing, quality customer service, and high member satisfaction, these brokers can take the business they brought us to another TPA. Due to the brokers’ power to influence employer groups, the brokers play an outsized role in our industry and may exert pressure on our pricing or influence the service levels we offer to our Clients, all of which can lead to lower price PEPM for us, or an increase in our customer service staffing and other operating costs. In addition, if the broker that accounts for a signification portion of our Clients steers our Clients to another TPA, it will have a significantly adversely affect our revenues and results of operations.
see in full comparison
Full comparison: every changed paragraph (14)

Green = added, red = removed. Unchanged paragraphs, 2 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

As of December 31, 2024,2025, we we had an accumulated deficit of $98.8$115.4 million and negative working capital of $7.1$15.4 million. As of December 31, 2024,2025, we had $6.1$11.0 million of short-term debt, $20.7$17.2 million of long-term debt and $764$133 thousand of unrestricted cash on hand. For the year ended December 31, 2024,2025, we recognized a net loss of $23.3$16.6 million and negative cash flows from operations of $15.7$7.5 million. Since inception, we have met our cash needs through proceeds from issuing convertible notes, warrants and sales of our common stock.stock as well as receiving loans from various lenders.

Reworded

We currently project that we will need additional capital to fund our current operations and capital investment requirements until we scale to a revenue level that permits cash self-sufficiency. The sources of this capital are anticipated to be from the sale of equity and/or debt securities. We may also seek to sell assets which we regard as non-strategic. Any of the foregoing may not be achievable on favorable terms, or at all. Additionally, any debt or equity transactions may cause significant dilution to existing stockholders. As we seek additional sources of financing, there can be no assurance that such financing or asset sales would be available to us on favorable terms or at all.

Removed

As we seek additional sources of financing, there can be no assurance that such financing or asset sales would be available to us on favorable terms or at all.

Reworded

If we are unable to raise additional capital moving forward,capital, our ability to operate in the normal course and continue to invest in our product portfolio may be materially and adversely impacted and we may be forced to scale back operations or divest some or all of our assets.

Reworded

As a result of the above, in connection with our assessment of going concern considerations in accordance with Financial Accounting Standard Board’s (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that our liquidity condition raises substantial doubt about our ability to continue as a going concern through twelve months from the date of these consolidated financial statements. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should we be unable to continue as a going concern. Our independent registered public accounting firm, UHY LLP (“UHY”), has included an explanatory paragraph in their audit report that accompanies our consolidated financial statements as of and for the year ended December 31, 2024,2025, referring to the footnote to the consolidated financial statements stating that there are conditions that raise substantial doubt about our ability to continue as a going concern.

Reworded

Brokers are a key sales channel channel for us to reach the self-insured employer market. These brokers work with many insurance companies and TPAs. Brokers and consultants consultants earn their fees by charging employers on a per employee per month (“PEPM”) basis. As they often own the relationship with the employer, they may steer our Clients to another TPA if they believe doing so can maximize their own fees. In addition, we currently work with a single broker that accounts for a significant portion of our Clients. If we do not deliver competitive competitive pricing, quality customer service, and high member satisfaction, these brokers can take the business they brought us to another TPA. Due to the brokers’ power to influence employer groups, the brokers play an outsized role in our industry and may exert pressure on our pricing or influence the service levels we offer to our Clients, all of which can lead to lower price PEPM for us, or an increase in our customer service staffing and other operating costs. In addition, if the broker that accounts for a signification portion of our Clients steers our Clients to another TPA, it will have a significantly adversely affect our revenues and results of operations.

Reworded

Our technology-driven solution relies on innovation to remain competitive. The process of developing new technologies and services is lengthy and complex. We develop our own AI, deep learning and, healthcare technologies to differentiate our solution and articial intelligence (“AI”) modules. In addition, our dedication to incorporating technological technological advancements into our solution requires significant financial and personnel resources and talent. Our development efforts with respect to these initiatives could distract management from current operations and could divert capital and other resources from other growth initiatives important to our business. We operate in an industry experiencing rapid technological change and frequent platform introductions. introductions. We may not be able to make technological improvements as quickly as demanded by our Clients or offered by competitors, which could harm our ability to keep our existing Clients and attract new Clients. In addition, we may not be able to effectively implement new technology- driven products and services as projected.

Added

Our existing Senior Secured Convertible Debentures issued to JGB Collateral LLC subjects us to financial covenants and other restrictions that could adversely affect our liquidity, operational flexibility and financial condition.

Added

On April 15, 2024, we entered into a securities purchase agreement with purchasers, including JGB Collateral LLC (“JGB”), pursuant to which we issued Senior Secured Convertible Debentures (the “Debentures”) due on April 15, 2027 for a principal sum of $11.83 million. Thereafter, on December 30, 2024, the Debentures were amended in order to, among other things, sell Debentures up to an additional aggregate principal amount of up to $5.4 million, for a total purchase price of $5.0 million (the “Additional Investment”), of which $2.0 million was delivered to the Company at closing, and the remaining $3.0 million of is being held in escrow pending satisfaction of certain terms and conditions.

Added

The Debentures are secured by our assets and contain covenants and other restrictions that may limit our ability to incur additional indebtedness, grant liens, make investments, or engage in certain strategic transactions. If we fail to comply with the covenants or other requirements under the Debentures, the lenders could declare an event of default and accelerate repayment of outstanding amounts, which could materially adversely affect our liquidity and financial condition. There can be no assurance that we would be able to obtain additional waivers, amendments or refinancing on acceptable terms, or at all.

Added

Our ability to service our indebtedness and comply with the terms of the Debentures depends on our future operating performance and our ability to generate sufficient cash flow, which are subject to economic, competitive, regulatory and other factors beyond our control.

Added

The healthcare regulatory landscape is subject to rapid and significant changes that could materially impact our financial condition. Key risks include the potential expiration of enhanced premium tax credits under the Inflation Reduction Act after 2025, executive actions regarding Medicaid work requirements that may disrupt coverage markets, and ongoing Congressional budget reconciliation talks that could fundamentally alter the regulation of self-insured plans.

Removed

Healthcare laws and regulations are rapidly evolving and may change significantly in the future, which could adversely affect our financial condition and results of operations. For example, in March 2010, the Patient Protection and ACA was adopted, which is a healthcare reform measure that provides healthcare insurance for approximately 30 million more Americans. The ACA includes a variety of healthcare reform provisions and requirements that substantially changed the way healthcare is financed by both governmental and private insurers, which may significantly impact our industry and our business. Many of the provisions of the ACA phase in over the course of the next several years, and we may be unable to predict accurately what effect the ACA or other healthcare reform measures that may be adopted in the future, including amendments to the ACA, will have on our business. On December 14, 2018, a U.S. District Court Judge in the Northern District of Texas, ruled that the individual mandate is a critical and inseverable feature of the ACA, and therefore, because it was repealed as part of the Tax Act, the remaining provisions of the ACA are invalid as well. On December 18, 2019, the Fifth Circuit U.S. Court of Appeals held that the individual mandate is unconstitutional and remanded the case to the lower court to reconsider its earlier invalidation of the full ACA. Pending review, the ACA remains in effect, but it is unclear at this time what effect the latest ruling will have on the status of the ACA. Nevertheless, upon review by the U.S. Supreme Court, the plaintiffs in the Texas action were determined to lack standing, and as such, the case was reversed and remanded.

Reworded

In addition, extreme price and volume fluctuations in the stock markets have affected and continue to affect many technologyhealth services companies’ stock prices. Often, Often, stock prices have fluctuated in ways unrelated or disproportionate to the companies’ operating performance. In the past, securities securities class action litigation has often been brought against a company following a decline in the market price of its securities. This risk is especially relevant for us because technology and healthcare technology companies have experienced significant stock price volatility volatility in recent years. If we face such litigation, it could result in substantial costs and a diversion of management’s attention and and resources, which could harm our business.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

15new paragraphs
12removed paragraphs
25reworded paragraphs
5,497 → 5,390words in section

Removed heading “Adjusted EBITDA”

Removed heading “Reconciliation of Net Loss to EBITDA, and Adjusted EBITDA”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: restructuring, liquidity
“We expect to fund the $465 thousand in restructuring-related cash payments through existing cash on hand. We do not believe these payments will materially impact our ability to meet our other short-term or long-term liquidity requirements. However, the anticipated reduction in go-forward operating expenses is expected to improve our cash flow from operations in future periods.”
see in full comparison
Removed text
“Reconciliation of Net Loss to EBITDA, and Adjusted EBITDA”
see in full comparison
New text topics: penalt
“On February 12, 2026, we issued a promissory note in the principal amount of $410,000 to Damien Lamendola, the Company’s Chief Executive Officer. The note accrues interest at a rate of 12.0% per annum (or the maximum amount of interest allowed under the laws of the State of New York, whichever is less) until the note is repaid in full. We may repay the note, in whole or in part, together with all interest then accrued and any other sums then due and payable to Mr. Lamendola, at any time, without premium or penalty. …”
see in full comparison
New text topics: penalt
“On March 9, 2026, we issued a promissory note in the principal amount of $250,000 to Damien Lamendola, the Company’s Chief Executive Officer. The note accrues interest at a rate of 12.0% per annum (or the maximum amount of interest allowed under the laws of the State of New York, whichever is less) until the note is repaid in full. We may prepay the note, in whole or in part, together with all interest then accrued and any other sums then due and payable to Mr. Lamendola, at any time, without premium or penalty. …”
see in full comparison
Reworded topics: impairment

Paragraph as it now reads, with added and removed wording marked:

We incurred facilities expenses of $580 thousand and depreciation and amortization expenses of $381 thousand for the year ended December 31, 2025 compared to facilities expenses of $1.3 million and depreciation and amortization expenses of $2.3 million for the year ended December 31, 2024 compared to facilities expenses of $2.5 million and depreciation and amortization expenses of $3.9 million for the year ended December 31, 2023.2024. The decrease in facilities expenses was due to the strategic decommissioning of unutilized facilities.facilities in 2024. The decrease in depreciation and amortization expenses was due to full amortization of certain fixed assets and the recognition of intangible asset impairments.impairments in 2024.
see in full comparison
Removed text topics: regulation
“On January 16, 2024, we entered into a securities purchase agreement (the “Second SPA”) with certain Company insiders consisting of HillCour Investment Fund, LLC, an entity controlled by our Chief Executive Officer, Damien Lamendola, (“HillCour”), our Chairman, Yaron Eitan, and one of our directors, Robert Pons, pursuant to which we agreed and sold 1,322,100 shares of our common stock in a private placement, at a purchase price of $0.9201 per share (the consolidated closing bid price of our common stock on Nasdaq as of January 16, 2024). …”
see in full comparison
Full comparison: every changed paragraph (52)

Green = added, red = removed. Unchanged paragraphs, 6 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

The consolidated financial statements of Marpai, IncInc. and the discussion of the results of our operations in this Annual Report, reflect the results of the operations of Marpai Health (and our subsidiary EYME), Marpai Administrators, and Maestro Health for all periods presented, and the results of Marpai Captive since its inception.

Reworded

Results of Operations - Comparison of the Years ended December 31, 20242025 and 20232024 (in thousands)

Reworded

During the years ended December 31, 20242025 and 2023,2024, our total revenue was $28.2$18.1 million and $37.2$28.2 millionmillion, respectively. Revenues decreased mainly as a result of customer turnover. In 2025, we experienced an attrition rate of 28%. Total revenues consist of fees that we charge Clients in consideration for administering their self-insured healthcare plans as well as fees that we receive for ancillary services such as care management, case management, cost containment services, and other services provided to our customers by us or other vendors.

Reworded

We incurred $12.8$11.1 million of general and administrative expenses for the year ended December 31, 2025 compared to $12.8 million for the year ended December 31, 2024 compared to $19.2 million for the year ended December 31, 2023,2024, a decrease of $6.4$1.7 million. The decrease is due to the actions taken throughout 2023 and 2024 to align streamline the twoCompany’s TPA companies,operations, amountingwhich totook approximatelyeffect $6.4during million in savings.2025.

Reworded

We incurred $1.8$1.1 million of sales and marketing expenses for the year ended December 31, 20242025 compared to $6.6$1.8 million for the year ended December 31, 2023,2024, a decrease of $4.8$675 million.thousand. ThisThe decrease in sales and marketing expenses was primarilyis due to the actions taken throughout 2023 and 2024 to alignstreamline the twoCompany’s TPAsales companiesand amountingmarketing toefforts approximately $4.8which milliontook ineffect savings.during 2025.

Reworded

We incurred $4.7$5.1 million of information technology expenses for the year ended December 31, 20242025 compared to $5.8$4.7 million for the year ended December 31, 2023, a2024, decreasean increase of $1.1$419 million.thousand. This Theincrease decreasewas the result of changes in two departments’ core functions, aligning their tasks with information technology expenses was due to the actions taken throughout 2023 and 2024 to align the two TPA companies amounting to approximately $1.1 million in savings.tasks.

Reworded

We incurred $29$7 thousand of research and development expenses for the year ended December 31, 2025 compared to $29 thousand for the year ended December 31, 2024 compared to $1.3 million for the year ended December 31, 2023,2024, a decrease of $1.3$22 million.thousand. The decrease is attributable due to focusinga ourshift effortsin and eliminating certain development projects amountingresources to approximatelyexisting $1.3 million.operations.

Reworded

We incurred facilities expenses of $580 thousand and depreciation and amortization expenses of $381 thousand for the year ended December 31, 2025 compared to facilities expenses of $1.3 million and depreciation and amortization expenses of $2.3 million for the year ended December 31, 2024 compared to facilities expenses of $2.5 million and depreciation and amortization expenses of $3.9 million for the year ended December 31, 2023.2024. The decrease in facilities expenses was due to the strategic decommissioning of unutilized facilities.facilities in 2024. The decrease in depreciation and amortization expenses was due to full amortization of certain fixed assets and the recognition of intangible asset impairments.impairments in 2024.

Added

We held no goodwill or intangible assets as December 31, 2025.

Reworded

TheWe Company conductsconduct an annual impairment test of goodwill and intangible assets assets on December 31st or earlier if events or circumstances indicate that our goodwill may be impaired. As circumstances changed changed during the three months ended June 30, 2024, that would, more likely than not, reduce our fair value below its net equity value, the Companywe performed qualitative and quantitative analyses of the potential impairment of our goodwill and intangible assets, specifically evaluating trends in market capitalization, current and future cash flows, revenue growth rates, and the impact of macroeconomic conditions on the Company and its performance. Based on the analyses performed, the Companywe determined that our goodwill and intangible assets were fully impaired in June 2024. As a result, the Companywe recorded a goodwill and intangible asset impairment charge in the amount of $7.6 million in June 2024, which is reflected in the financial statements for the year ended December 31, 2024.

Reworded

We incurred a $648$19 thousand loss on disposal of assets for the year ended December 31, 2024,2025, compared to $335$648 thousand loss for the year ended December 31, 2023. 2024. This increasedecrease was primarily due to the abandonment of assets upon termination of the Charlotte lease and a software application. application in 2024.

Reworded

We realized a $73 thousand loss on sale of our non-core FSA/HSA business unit for the year ended December 31, 2024, related to the realization of the contingent receivable. For the year ended December 31, 2023 we realized a $1.7 million gain on the sale of our non-core FSA/HSA business unit.

Reworded

We incurred $2.7$3.2 million of interest expense for the year ended December 31, 2024,2025, compared to $1.5$2.7 million for the year ended December 31, 2023,2024, an increase of $525 $1.2 million.thousand. Interest expense increased primarily due to securing operationaladditional financing through a loan and the debt provided by Libertas Funding LLC (“Libertas”) and JGB Collateral LLC (“JGB”), which was partially offset by the decrease in interest due to AXA S.A., a French société anonyme (“AXA”) on the note associated with the acquisition of Maestro being partially paid down in 2023..

Reworded

We incurred $3.0 million of gain on forgiveness of other liability for the year ended December 31, 2024, primarily due to an amendment to the existing payable agreement to AXA.AXA S.A., a French société anonyme (“AXA”).

Reworded

Loss per share for the year ended December 31, 20242025 was $1.92,$0.95, compared to a $4.14$1.92 loss per share for the year ended December 31, 2023.2024. The loss per share for the year ended December 31, 20242025 decreased mainly as a result of the decreased net loss and the issuance of additional common stock in athrough private placement. placements.

Added

Strategic Operational Realignment. In early 2026, we initiated a strategic plan to consolidate our claims processing operations onto a single upgraded cloud-based claims engine. Previously, we maintained multiple systems, which resulted in redundant licensing costs and manual labor inefficiencies. By transitioning to a unified platform, management expects to achieve greater scalability, improved data accuracy, and a more streamlined cost structure. This transition involves the elimination of certain legacy duplicative software and personnel. As a result, we are reducing our workforce by 11 full-time equivalent positions (approximately 10% of our total workforce). We expect this realignment to be substantially complete by the end of the second quarter of 2026.

Added

Restructuring Charges We estimate that we will incur total pre-tax restructuring charges of approximately $465 thousand in the first half of 2026, consisting of:

Added

$101 thousand in severance and related employee benefits.

Added

$364 thousand in software contract termination fees and reduced contract labor.

Added

While these actions will result in short-term cash outlays, we expect to realize significant annualized operating expense savings beginning in the second half of 2026. These savings are primarily driven by reduced payroll and the elimination of duplicate enterprise software subscriptions.

Removed

Adjusted EBITDA

Removed

Our Adjusted EBITDA is a supplemental performance measure of our operations for financial and operational decision-making and is used as a supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization, excluding non-recurring transactions, and stock-based compensation.

Removed

Adjusted EBITDA for the year ended December 31, 2024 amounted to loss of $9.1 million as compared to a loss of $20.2 million for the year ended December 31, 2023. The improved adjusted EBITDA loss was due to the actions taken throughout 2023 and 2024 to better utilize our resources and reduce our expenses. These actions included the reduction of redundant facilities, cutting research and development, rightsizing sales and marketing and improved operations.

Removed

Reconciliation of Net Loss to EBITDA, and Adjusted EBITDA

Removed

Set forth below are reconciliations of Net Loss to EBITDA and Adjusted EBITDA for the years ended December 31, 2024 and 2023:

Removed

Use of Non-GAAP Financial Measures

Removed

This Annual Report contains the non-GAAP financial measures EBITDA, and Adjusted EBITDA, to which the most directly comparable financial measure presented in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) is net income. These measures are not in accordance with, or alternatives to, U.S. GAAP, and may be calculated differently from similar non-GAAP financial measures used by other companies. The Company uses Adjusted EBITDA as a supplemental performance measure of our operations, for financial and operational decision-making and as a supplemental means of evaluating period-to-period comparisons consistently. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization, non-recurring transactions, and non-cash compensation.

Removed

The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When U.S. GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of our ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, U.S. GAAP financial measures. Other companies may calculate both EBITDA and Adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. To the extent this Annual Report contains historical or future non-GAAP financial measures, the Company has provided corresponding U.S. GAAP financial measures for comparative purposes. The reconciliation between certain U.S. GAAP and non-GAAP measures is provided above.

Reworded

As of December 31, 2024,2025, we we had an accumulated deficit of approximately $98.8$115.4 million, short-term debt of $6.1approximately $11.0 million, long-term debt of $20.7 $17.2 million, unrestricted cash of approximately $764$133 thousand and negative working capital of approximately $7.1$15.4 million.

Added

Management continues to evaluate additional funding alternatives and is seeking to raise additional funds through the issuance of equity or debt securities. In addition, Management has identified and expects to implement additional cost reduction actions to reduce the drain on capital resources.

Reworded

In accordance with the terms of the Membership Interest Purchase Agreement, dated August 4, 2022, (the “AXA Agreement”), $2.3 million, or 35% of the net proceeds from the offering, were expected to be used to pay down the seller’s notnote issued debt to AXA. Based on an agreement reached with AXA 50% of the amount due or $1.1 million was paid to AXA on July 19, 2023, and the balance was to be paid no later than September 18, 2023. On September 18, 2023, we paid AXA $200 thousand towards fulfilling our obligation to pay the remaining $1.1 million, and AXA agreed to receive the remaining balance of $1.0 million in six monthly payments of $158 thousand through April 2024. On January 31, 2025, the parties executed a debt reduction agreement (the “Debt Reduction Agreement”) pursuant to which the parties agreed to reduce the Base Purchase and the Full Base Amount (each Price (as defined in the AXA Agreement)) by three million dollars in the aggregate, due to the fact that by December 31, 2024, (i) our largest shareholder contributed at least three million dollars in equity, (ii) the Company maintained a listing of our securities on an agreed upon nationally recognized stock exchange and (iii) between February 29, 2024 and April 15, 2024, the Company made all timely payments owed under the AXA Agreement.

Removed

Management continues to evaluate additional funding alternatives and is seeking to raise additional funds through the issuance of equity or debt securities.

Removed

On January 16, 2024, we entered into a securities purchase agreement (the “Second SPA”) with certain Company insiders consisting of HillCour Investment Fund, LLC, an entity controlled by our Chief Executive Officer, Damien Lamendola, (“HillCour”), our Chairman, Yaron Eitan, and one of our directors, Robert Pons, pursuant to which we agreed and sold 1,322,100 shares of our common stock in a private placement, at a purchase price of $0.9201 per share (the consolidated closing bid price of our common stock on Nasdaq as of January 16, 2024). The securities issued in the Second SPA are exempt from the registration requirements of the Securities Act pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506(b) of Regulation D promulgated thereunder. The securities have not been registered under the Securities Act and may not be sold in the United States absent registration or an exemption from registration.

Removed

On February 5, 2024, we entered into an Agreement of Sale of Future Receipts (the “Libertas Agreement”) with Libertas Funding, LLC (“Libertas”) to sell future receipts totaling $2.2 million for a purchase price of $1.7 million. The future receipts sold were to be delivered weekly to Libertas at predetermined amounts over a period of nine months. The agreement contained an early delivery discount fee for delivering the future receivables before the expiration of the Libertas Agreement and other provisions. Our Chief Executive Officer, Damien Lamendola, provided a guarantee for the funding agreement through various entities he controls. In April 2024, we repaid $1.8 million to Libertas to satisfy the Libertas Agreement in full.

Removed

On March 7, 2024, we entered into a securities purchase agreement with HillCour Investment Fund, LLC (“HillCour”) an entity controlled by our Chief Executive Officer, Damien Lamendola, pursuant to which we sold 910,000 shares of common stock in a private placement to HillCour, at a purchase price of $1.65 per share.

Reworded

On April 15, 2024, we entered entered into a Securities Purchase Agreement (the “JGB Purchase Agreement”) with each of the purchasers that are parties thereto thereto (the “Purchasers”) and JGB Collateral LLC (“JGB”),JGB, a Delaware limited liability company, as collateral agent for the Purchasers (the “Agent”). Pursuant to the terms of the JGB Purchase Agreement, on April 15, 2024, we issued Senior Secured Convertible Debentures due on April 15, 2027 for a principal sum of $11.83 million, subject to the redemption of $5 million at our election (the “Debentures”).election. In accordance with the JGB Purchase Agreement, JGB purchased an aggregate of $6.35 million in principal amount of the Debentures. On June 21, 2024, we elected not to redeem an additional $5 million of the Debentures with JGB. On December 30, 2024, we entered into amendments to the Purchase Agreement (the “Amendment Agreement”) and the Debentures (each, a “Debenture Amendment” and collectively, the “Debenture Amendments”) with the Purchasers and the Agent, to, among other things, sell Debentures up to an additional aggregate principal amount of $5.4 million, for a total purchase price of $5.0 million (the “Additional Investment”). Pursuant to the terms of the Amendment Agreement and the Debenture Amendments, a total of$2.0of $2.0 million of the Additional Investment was delivered to the Company at closing, and the balance of $3.0 million of the Additional Investment is being held in escrow pending satisfaction of certain terms and conditions specified in the Amendment Agreement and the Debenture Amendments.

Reworded

On August 28,May 2024,13, 2025, we entered into a securities purchase agreement with twoaccredited investors, including HillCour, pursuant to which we agreed to issue and sell an aggregate of 2,702,702 730,000 shares of our common stock (of which HillCour purchased 1,351,351 shares of common stock) in a private placement, at a purchase price of $0.481$1.00 per share (or the closing bid price of our common stock on the OTCQX on August 28, 2024).share.

Reworded

On December 5,July 2024,17, 2025, we entered into a Securitiessecurities Purchasepurchase Agreementagreement with four two investors, including YaronHillCour Eitan,Investment ourFund, Chairman,LLC, Stevean Johnson, entity controlled by Damien Lamendola, our Chief FinancialExecutive Officer and John Powers, our President and Chief Operating Officer, (“HillCour”), pursuant to which we agreed to issue and sell an aggregate of 621,194130,208 shares of our shares of common stock (of which Mr. EitanHillCour purchased 110,61986,805 shares of Common Stock, Mr. Johnson purchased 5,000 shares of common stock and Mr. Powers purchased 10,000 shares of common stock) in a private placement, at a purchase price of $1.13$1.152 per share.

Added

On July 29, 2025, we entered into a securities purchase agreement with three investors, including HillCour, pursuant to which we agreed to issue and sell an aggregate of 603,640 shares of our common stock (of which HillCour purchased 371,470 shares of common stock) in a private placement, at a purchase price of $1.0768 per share.

Added

On September 10, 2025, we entered into a securities purchase agreement with three investors, including HillCour, pursuant to which we agreed to issue and sell an aggregate of 1,038,519 shares of our common stock (of which HillCour purchased 896,903 shares of common stock) in a private placement, at a purchase price of $1.0592 per share.

Added

On September 30, 2025, we entered into a securities purchase agreement with HillCour, pursuant to which the Company agreed to issue and sell an aggregate of 147,058 shares of our common stock in a private placement, at a purchase price of $1.36 per share.

Added

On November 7, 2025, we entered into a securities purchase agreement with certain investors, including the Company’s Chief Operating Officer and President, an immediate family member of the Chief Executive Officer, the chairman and certain members of the Board, pursuant to which we agreed to issue and sell an aggregate of 3,850,000 shares of our common stock and warrants to purchase up to 7,700,000 shares of our common stock (of which the Company’s Chief Operating Officer and President, an immediate family member of the Chief Executive Officer, the chairman and certain members of the Board purchased 425,000 shares of common stock and warrants to purchase up to 850,000 shares of our common stock) in a private placement, at a purchase price of $1.00 per share and accompanying warrant.

Added

On December 22, 2025, we entered into a securities purchase agreement with certain investors, pursuant to which we agreed to issue and sell an aggregate of 350,000 shares of our common stock and warrants to purchase up to 700,000 shares of our common stock in a private placement, at a purchase price of $1.00 per share and accompanying warrant.

Added

On February 12, 2026, we issued a promissory note in the principal amount of $410,000 to Damien Lamendola, the Company’s Chief Executive Officer. The note accrues interest at a rate of 12.0% per annum (or the maximum amount of interest allowed under the laws of the State of New York, whichever is less) until the note is repaid in full. We may repay the note, in whole or in part, together with all interest then accrued and any other sums then due and payable to Mr. Lamendola, at any time, without premium or penalty. All payments of outstanding principal, interest and all other amounts due under the note are payable by April 11, 2026 to Mr. Lamendola, or his successors and assigns.

Added

On March 9, 2026, we issued a promissory note in the principal amount of $250,000 to Damien Lamendola, the Company’s Chief Executive Officer. The note accrues interest at a rate of 12.0% per annum (or the maximum amount of interest allowed under the laws of the State of New York, whichever is less) until the note is repaid in full. We may prepay the note, in whole or in part, together with all interest then accrued and any other sums then due and payable to Mr. Lamendola, at any time, without premium or penalty. All payments of outstanding principal, interest and all other amounts due under the note are payable by May 10, 2026 to Mr. Lamendola, or his successors and assigns.

Added

We expect to fund the $465 thousand in restructuring-related cash payments through existing cash on hand. We do not believe these payments will materially impact our ability to meet our other short-term or long-term liquidity requirements. However, the anticipated reduction in go-forward operating expenses is expected to improve our cash flow from operations in future periods.

Reworded

Comparison of the Years Ended December 31, 20242025 and 2023 (in thousands)2024

Reworded

Net cash used in operating activities totaled $7.5 million for the year ended December 31, 2025 and $15.2 million for the year ended December 31, 2024 and $15.7 million for the year ended December 31, 2023,2024, a decrease of $591$7.7 thousandmillion in net cash used in operations. Net cash used in operating activities for the year ended December 31, 20242025 was primarily driven by our net loss for the period of $22.1$16.6 million, net of (i) non-cash items totaling $13.6$6.9 million and (ii) a decrease in net working capital items amounting to $6.7$2.2 million.

Reworded

A total of $227$500 thousand was provided by investing activities in the year ended December 31, 20242025 and $1.0$227 millionthousand provided the year ended December 31, 2023,2024, an a decreaseincrease of $800$273 thousand. The decreaseincrease in net cash provided by investing activities was mainly due to timing of the collection of cash for the sale of a business unit.

Reworded

Financing activities provided net cash of $10.7$6.7 million and $5.1$10.7 million during the years ended December 31, 20242025 and 2023,2024, respectively. In 20242025 the cash provided from financing activities was primarily due to proceeds of $4.7$7.0 million from private placements of our common stock, net proceeds from the issuance of the Debentures of $7.9$3.0 million, proceeds from the sale of future cash receipts of accounts receivable of $1.5 million partially offset by the repayment of the AXA liability of $631$196 thousand,thousand and repayment of the Debentures of $420 thousand, and payments to the buyer of receivables of $1.8$3 million.

Reworded

Goodwill is recognized and initially measured as any excess of the acquisition-date consideration transferred in a business combination over the acquisition-date acquisition-date amounts recognized for the net identifiable assets acquired. Goodwill is not amortized but is tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not result in an impairment of goodwill. The Company operates in one reporting segment and reporting unit; therefore, goodwill is tested for impairment at the consolidated level. First, the Company assesses qualitative factors to determine whether or not it is more likely than not that the fair value of a reporting unit is less than it’s carrying amount. If the Company concludes that it is more likely than not that the fair value of a reporting unit unit is less than its carrying amount, the Company conducts a quantitative goodwill impairment test comparing the fair value of the applicable reporting unit with its carrying value. If the carrying amount of the reporting unit exceeds the fair value of the reporting unit, the Company recognizes an impairment charge in the consolidated statement of operations for the amount by which the carrying amount exceeds the fair value of the reporting unit. The Company performs our annual goodwill impairment test on December 31. During the yearsyear ended December December 31, 2024 and 2023,2024, the Company recognized impairments of our goodwill – see Note 6.

Reworded

We account for share-based awards issued to employees in accordance with ASC Topic 718, “Compensation-StockCompensation - Stock Compensation”. In addition, we issue share-based compensation to non-employees in exchange for services and we account for these in accordance with the provisions of Accounting Standards Update (“ASU”) 2018-07, “Improvements to Nonemployee Share-Based Payment Accounting” (“ASU 2018-07”). Compensation expense is is measured at the grant date, based on the calculated fair value of the award, and recognized as an expense over the requisite service period, period, which is generally the vesting period of the grant. For modification of share-based payment awards, we record the incremental fair value of the modified award as share-based compensation on the date of modification for vested awards or over the remaining vesting period for unvested awards. The incremental compensation is the excess of the fair value of the modified award on the date of modification over the fair value of the original award immediately before the modification. The sum of the incremental compensation cost and the remaining unrecognized unrecognized compensation cost for the original award on the modification date is recognized over the requisite service period.

What changed in the latest 10-Q

Comparing 10-Q filed 2026-08-13 (period ending 2026-06-30) with 10-Q filed 2026-05-15 (period ending 2026-03-31).

Risk Factors (10-Q Part II, Item 1A)

0new paragraphs
0removed paragraphs
1reworded paragraphs
472 → 477words in section

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Reworded

Paragraph as it now reads, with added and removed wording marked:

Due to our limited operating history, we have a limited customer base and have depended on a few major customers for a significant portion of our revenue. For the three and six month periods ended March 31,June 30, 2026 and 2025, we had no single customer that accounted for more than 10% of total revenue. At MarchJune 31,30, 2026, onetwo customercustomers accounted for 10.1%18.0% and 16.0% of accounts receivable. As of December 31, 2025, two customers accounted for 19.5% and 19.1% of accounts receivable.
see in full comparison
Full comparison: every changed paragraph (1)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Reworded

Due to our limited operating history, we have a limited customer base and have depended on a few major customers for a significant portion of our revenue. For the three and six month periods ended March 31,June 30, 2026 and 2025, we had no single customer that accounted for more than 10% of total revenue. At MarchJune 31,30, 2026, onetwo customercustomers accounted for 10.1%18.0% and 16.0% of accounts receivable. As of December 31, 2025, two customers accounted for 19.5% and 19.1% of accounts receivable.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

19new paragraphs
1removed paragraphs
20reworded paragraphs
3,078 → 3,863words in section

New heading “JGB Purchase Agreement and the Amendment Agreement”

New heading “Promissory Notes”

New heading “The AXA Amendment”

New heading “Securities Purchase Agreement”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text
“JGB Purchase Agreement and the Amendment Agreement”
see in full comparison
New text
“Securities Purchase Agreement”
see in full comparison
New text
“The AXA Amendment”
see in full comparison
New text
“Promissory Notes”
see in full comparison
Reworded topics: labor

Paragraph as it now reads, with added and removed wording marked:

We incurred $2.1$3.1 million of general and administrative expenses for the three months ended MarchJune 31,30, 2026, compared to $2.3$2.5 million for the three months ended MarchJune 31,30, 2025, representing aan decreaseincrease of $153$586 thousand. The decreaseincrease is dueprimarily attributable to thean actionsinvestment takenin throughout 2025labor, general and 2026administrative to streamline the Company’s TPA operations and lower equity compensation costs in 2026.expenses.
see in full comparison
New text topics: labor
“We incurred $5.2 million of general and administrative expenses for the six months ended June 30, 2026, compared to $4.8 million for the six months ended June 30, 2025, representing an increase of $433 thousand. The increase is primarily attributable to an investment in labor, general and administrative expenses.”
see in full comparison
Full comparison: every changed paragraph (40)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Removed

Based on our current financial condition, our Board of Directors (the “Board”), supported by our management team, is considering exploring strategic alternatives focused on maximizing shareholder value. Strategic alternatives may include, among others, a strategic investment financing which would allow us to pursue our current business plan to commercialize our products, a business combination such as a merger with another party, or a sale of the Company.

Reworded

The unaudited condensed consolidated financial statements of Marpai, IncInc. and the discussion of the results of our operations in this Quarterly Report, reflect the results of the operations of Marpai for all periods presented. The results for the three and six months ended MarchJune 31,30, 2026, as applicable, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.

Reworded

Comparison of the Three and Six Months Ended MarchJune 31,30, 2026 and 2025

Added

(dollars in thousands)

Reworded

During the three months ended MarchJune 31,30, 2026 and 2025, our total revenue was $4.4$4.2 million and $5.4$4.7 million, respectively, representing a decrease in revenue of $974$490 thousand. The decline is primarily due to customer turnover. The market is evolving, and we are adapting our approach to better serve our customers’ needs.

Added

During the six months ended June 30, 2026 and 2025, our total revenue was $8.6 million and $10.1 million, respectively, representing a decrease in revenue of $1.5 million. The decline is primarily due to customer turnover. The market is evolving, and we are adapting our approach to better serve our customers’ needs.

Reworded

During the three months ended MarchJune 31,30, 2026 and 2025, our cost of revenue, exclusive of depreciation and amortization,revenue was $3.2 million and $3.5 $3.9 million, respectively, representing a decrease of $245$741 thousand. The decrease is primarily driven by the reduction in sales.

Added

During the six months ended June 30, 2026 and 2025, our cost of revenue was $6.4 million and $7.4 million, respectively, representing a decrease of $987 thousand. The decrease is primarily driven by the reduction in sales.

Reworded

We incurred $2.1$3.1 million of general and administrative expenses for the three months ended MarchJune 31,30, 2026, compared to $2.3$2.5 million for the three months ended MarchJune 31,30, 2025, representing aan decreaseincrease of $153$586 thousand. The decreaseincrease is dueprimarily attributable to thean actionsinvestment takenin throughout 2025labor, general and 2026administrative to streamline the Company’s TPA operations and lower equity compensation costs in 2026.expenses.

Added

We incurred $5.2 million of general and administrative expenses for the six months ended June 30, 2026, compared to $4.8 million for the six months ended June 30, 2025, representing an increase of $433 thousand. The increase is primarily attributable to an investment in labor, general and administrative expenses.

Reworded

We incurred $1.2$1.1 million of information technology expenses for the three months ended MarchJune 31,30, 2026, compared to $1.4$1.3 million for the three months ended MarchJune 31,30, 2025, representing a decrease of $233$182 thousand. The decrease is due to the actions taken throughout 2025 and 2026 to streamline the Company’s TPA operations.

Added

We incurred $2.3 million of information technology expenses for the six months ended June 30, 2026, compared to $2.7 million for the six months ended June 30, 2025, representing a decrease of $415 thousand. The decrease is due to the actions taken throughout 2025 and 2026 to streamline the Company’s operations.

Reworded

We incurred $229$136 thousand of sales and marketing expenses for the three months ended MarchJune 31,30, 2026, compared to $245$312 thousand for the three months ended MarchJune 31,30, 2025, representing a decrease of $16$176 thousand. The reason for the decrease is due to the actions takenimprovement in 2025 andour earlyoperating 2026 to improve overall efficiency and resource allocation.efficiency.

Added

We incurred $365 thousand of sales and marketing expenses for the six months ended June 30, 2026, compared to $556 thousand for the six months ended June 30, 2025, representing a decrease of $191 thousand. The decrease is due to improvement in our operating efficiency.

Added

We incurred $0 of research and development expenses for the three months ended June 30, 2026 and 2025.

Reworded

We incurred $0 of research and development expenses for the threesix months ended MarchJune 31,30, 2026, compared to $7 thousand for the threesix months ended MarchJune 31,30, 2025. The reason for the decrease is due to the actionselimination takenof inour 2025in-house todevelopment consolidate certain departments to improve overall efficiency and resource allocation.activities.

Reworded

We incurred $60 thousand$0 of depreciation and amortization expenses for the three months ended MarchJune 31,30, 2026, compared to $107 thousand for the three months ended MarchJune 31,30, 2025, representing a decrease of $47$107 thousand. This decrease was primarily due to the full depreciation or elimination of all fixed assets during earlythe 2025.first quarter of 2026.

Added

We incurred $60 thousand of depreciation and amortization expenses for the six months ended June 30, 2026, compared to $214 thousand for the six months ended June 30, 2025, representing a decrease of $154 thousand. This decrease was primarily due to the full depreciation or elimination of fixed assets during early 2025 and 2026.

Reworded

We incurred facilities expenses of $113$116 thousand for the three months ended MarchJune 31,30, 2026, compared to facilities expenses of $152$160 thousand for the three months ended MarchJune 31,30, 2025, representing a decrease of $39$44 thousand. The decrease in facilities expenses was due to the strategic decommissioning of unutilized facilities and equipment in 2025.

Added

We incurred facilities expenses of $229 thousand for the six months ended June 30, 2026, compared to facilities expenses of $311 thousand for the six months ended June 30, 2025, representing a decrease of $82 thousand. The decrease in facilities expenses was due to the strategic decommissioning of unutilized facilities and equipment in 2025.

Reworded

We incurred $775$1.2 thousandmillion of net interest expense for the three months ended MarchJune 31,30, 2026, compared to $819$813 thousand for the three months ended MarchJune 31,30, 2025, representing aan decreaseincrease of $44$414 thousand primarily due to a non-cash adjustment to the decreasedcarrying loan balanceamount of the JGBCompany’s Collateralobligation LLCto loan.AXA.

Added

We incurred $2.0 million of net interest expense for the six months ended June 30, 2026, compared to $1.6 million for the six months ended June 30, 2025, representing an increase of $369 thousand primarily due to a non-cash adjustment to the carrying amount of the Company’s obligation to AXA.

Reworded

As of MarchJune 31,30, 2026, we had an accumulated deficit of approximately $118.6$123.2 million, unrestricted cash and cash equivalents of approximately $201$138 thousand and negative working capital of approximately $16.7$14.5 million. For the threesix months ended MarchJune 31,30, 2026, we recognized a net loss of approximately $3.2$7.8 million and negative cash flows from operations of approximately $477$4.6 thousand.million.

Reworded

We have spent most of our cash resources on funding our operating activities. Through MarchJune 31,30, 2026, we have financed our operations primarily with the proceeds from loans, the issuance of convertible notes and warrants, and sales of our equity securities.

Added

JGB Purchase Agreement and the Amendment Agreement

Reworded

On April 15, 2024, we entered into a Securities Purchase Agreement (the “JGB Purchase Agreement”) with each of the purchasers that are parties thereto (the “Purchasers”) and JGB,JGB Collateral LLC (“JGB”), a Delaware limited liability company, as collateral agent for the Purchasers (the “Agent”). Pursuant to the terms of the JGB Purchase Agreement, on April 15, 2024, we issued Senior Secured Convertible Debentures (the “Debentures”) due on April 15, 2027 for a principal sum of $11.83$11.8 million, subject to the redemption of $5 million at our election. In accordance with the JGB Purchase Agreement, JGB purchased an aggregate of $6.35$6.8 million in principal amount of the Debentures.Debentures, Onin exchange for $6.0 million in funding. Effective June 21, 2024, we elected not to redeem up to an additionalaggregate $5of $5.0 million of the Debentures with JGB.Debentures.

Reworded

On December 30, 2024, we entered into amendments to the JGB Purchase Agreement (the “Amendment Agreement”) and the Debentures (each, a “Debenture Amendment” and collectively, the “Debenture Amendments”), with the PurchasersPurchasers, the Agent and the Agent,other parties thereto, as applicable, to, among other things, sell Debentures up to an additional aggregate principal amount of $5.4 million, for a total purchase priceproceeds of $5.0$5 million (the “Additional Investment”). Pursuant to the terms of the Amendment Agreement and the Debenture Amendments, a total of $2.0 million of the Additional Investment was delivered to the Companyus at closing, and the balance ofremaining $3.0 million of the Additional Investment is beingwas held in escrow pending satisfaction of certain terms and conditions specified in the Amendment Agreement and the Debenture Amendments. On January 17, 2025, we received proceeds of $3.0 million from the Additional Investment that had been held in escrow pending satisfaction of certain terms and conditions specified in the Amendment Agreement and the Debenture Amendments.

Added

Promissory Notes

Added

On June 22, 2026, we satisfied all outstanding principal balances through full repayment to the related party.

Added

The AXA Amendment

Added

On July 16, 2026, we entered into Amendment No. 2 to a purchase agreement with AXA (the “AXA Amendment”). The AXA Amendment amends a Membership Interest Purchase Agreement, dated August 4, 2022, as amended on February 7, 2024 (the “AXA Agreement”), executed by and among the Company, XL America Inc., a Delaware corporation, Seaview Re Holdings Inc., a Delaware corporation and AXA, pursuant to which the Company acquired all the membership interests of Maestro Health, LLC.

Added

The AXA Amendment also provides that the Company shall make minimum annual payments of not less than $0, $1.0 million, $5.0 million and approximately $22.3 million during the years ending December 31, 2026, 2027, 2028 and 2029, respectively. In addition, the Company agreed not to incur additional indebtedness other than its currently outstanding indebtedness.

Added

Subsequent to June 30, 2026, on July 29, 2026, the Company entered into a securities purchase agreement for the issuance and sale of 12,100 shares of newly designated Series A Preferred Stock for aggregate gross proceeds of $12.1 million. As a result of the Offering and pursuant to the terms of the AXA Amendment, approximately $2.45 million became payable to AXA based on the applicable net offering proceeds. Accordingly, approximately $2.45 million of the AXA liability is reflected as a current liability, with the remaining balance reflected as a non-current liability in the accompanying unaudited condensed consolidated balance sheet.

Added

Securities Purchase Agreement

Added

On July 29, 2026, we entered into securities purchase agreements (each, a “Securities Purchase Agreement”) with accredited investors relating to an offering (the “Offering”) and the sale of an aggregate of 12,100 shares of newly designated Series A Preferred Stock (the “Preferred Stock”) at a purchase price of $1.0 thousand for each share of Preferred Stock. The aggregate gross proceeds to us from the Offering are expected to be approximately $12.1 million. We expect the Offering to close upon satisfaction of customary closing conditions.

Reworded

The following table summarizes selected information about our sources and uses of cash and cash equivalents for the threesix months ended March 31,June 30, 2026 and 2025:

Reworded

Comparison of the ThreeSix Months Ended MarchJune 31,30, 2026 and 2025

Reworded

Net cash used in operating activities totaled $477$4.6 thousandmillion for the threesix months ended MarchJune 31,30, 2026, and the net cash used in operating activities totaled $115$3.3 thousandmillion for the threesix months ended MarchJune 31,30, 2025. Net cash used in operating activities was primarily driven by our net loss for the period of $3.2$7.8 million, net of (i) non-cash items totaling $777$2.8 thousandmillion and (ii) aan decreaseincrease in net working capital items amounting to $1.9$365 million.thousand.

Reworded

A total of $0 was provided by investing activities for the threesix months ended MarchJune 31,30, 2026 and $500 thousand for the threesix months ended March 31,June 30, 2025. The net cash provided by investing activities in the first half of 2025 was due to the collection of cash for the sale of a business unit in the first quarter 2025.

Reworded

A total of $160$2.2 thousandmillion was provided fromto us by financing activities during the threesix months ended MarchJune 31,30, 2026, aan decreaseincrease of $1.7$328 million thousand compared to $1.9 million provided to us for the threesix months ended MarchJune 31,30, 2025. The net cash provided byin financing activities for the threesix months ended MarchJune 31,30, 2026 was from a vendor financing advance of $2.0 million, related party loans of $660 thousand, a related party advance of $1.0 million, offset by the repayment of related party loans of $660 thousand offset by theand repayment of senior secured convertible debentures in the amount of $500$800 thousand. The net proceeds for 2025 were provided from senior secured convertible debentures issued on April 15, 2024, in the amount of $2.3$1.3 million, the proceeds from private placement offerings of $730 thousand and partially offset by the repayment of the loan to AXA S.A., a French société anonyme,AXA, in connection with our acquisition of Maestro Health on November 1, 2022, of $196 thousand.

MRAI insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 2 Form 4 filings (2 insiders, 2 trade dates, 11,100 shares, about $3.4K) and open-market sales in 0 filings. Net open-market shares: 11,100 (purchases minus sales); net value about $3.4K.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

Trade dateInsiderTransactionSharesPriceValueOwned afterFiling
2026-06-02Johnson Steve Andrew
Chief Financial Officer
Open-market purchase 1,100$0.62 $6821,024,192 SEC
2026-05-29Eitan Yaron
Director
Grant/award 175,000— —1,224,073 SEC
2026-05-29Johnson Steve Andrew
Chief Financial Officer
Grant/award 125,000— —1,024,192 SEC
2026-05-29Shiv Sagiv
Director
Grant/award
10b5-1 plan
125,000— —613,667 SEC
2026-05-29Pons Robert M
Director
Grant/award 100,000— —484,200 SEC
2026-05-29Calabrese Jennifer Rosario
Director
Grant/award
10b5-1 plan
100,000— —225,000 SEC
2026-05-29Lamendola Damien
Director, Chief Executive Officer, 10% owner
Grant/award 300,000— —1,650,000 SEC
2026-05-29Diclaudio Colleen
Director
Grant/award
10b5-1 plan
125,000— —267,500 SEC
2026-05-20Eitan Yaron
Director
Open-market purchase 10,000$0.27 $2.7K1,099,073 SEC
2025-12-08Eitan Yaron
Director
Disposition to issuer 50,000— —1,224,073 SEC
2025-12-08Shiv Sagiv
Director
Disposition to issuer
10b5-1 plan
50,000— —613,667 SEC
2025-12-08Pons Robert M
Director
Disposition to issuer 50,000— —484,200 SEC
2025-12-08Calabrese Jennifer Rosario
Director
Disposition to issuer
10b5-1 plan
50,000— —225,000 SEC

Well-known investors holding MRAI (13F)

None of the 59 investors we track reported a position in their latest 13F.

Coming soon: email alerts when MRAI files, watchlists and downloadable comparisons.