MRDN 10-K & 10-Q changes, risk factors and insider trading
Meridian Holdings Inc. · Nasdaq · Services-Prepackaged Software · CIK 1437925 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We are subject to competitive pressures arising from competition in online betting and iGaming, as well as from prediction markets, illegal operators and new entrants into the markets in which we operate.”
New heading “The issuance of common stock upon exercise of warrants will cause immediate and substantial dilution to existing shareholders.”
New heading “Risks Related to the Use of Artificial Intelligence”
Removed heading “Our Secured Convertible Note with the Investor is secured by a Security Agreement over substantially all of our assets and a pledge of the securities of certain of our subsidiaries.”
Removed heading “Because we have a limited operating history our future operations may not result in profitable operations.”
Removed heading “We are required to make amortization payments of the amounts owed under the Secured Convertible Note upon the occurrence of certain events and we may not have sufficient cash to make such payments, if required.”
Removed heading “We face significant penalties if we fail to keep effective the required registration statement to register the resale of the shares of common stock issuable upon conversion of the Senior Secured Note and warrants.”
Removed heading “The Company’s planned Player2P gaming product is currently on hold and we may never move forward with such gaming product.”
Removed heading “A significant amount of our revenues come from a limited number of customers for the resale of our gaming content, and if we were to lose any of those customers, our results of operations could be adversely affected.”
Removed heading “The issuance of common stock upon conversion of our outstanding Series B Preferred Stock and Series C Preferred Stock will cause immediate and substantial dilution to existing shareholders and the sale of common stock upon conversion of our outstanding Series B Preferred Stock and Series C Preferred Stock may depress the market price of our common stock.”
Removed heading “The issuance of common stock upon conversion of the Secured Convertible Note and exercise of warrants will cause immediate and substantial dilution to existing shareholders.”
Removed heading “We are subject to various restrictions while the Secured Convertible Note remains outstanding which may have an adverse effect on our ability to raise capital and undertake certain transactions.”
Removed heading “Our common stock has in the past been a “penny stock” under SEC rules, and may be subject to the “penny stock” rules in the future. It may be more difficult to resell securities classified as “penny stock.””
Largest changes
“The Company agreed to file a registration statement (with the Securities and Exchange Commission no later than sixty (60) days from July 1, 2024, covering the resale of all of the shares of common stock of the Company issuable to the Investor pursuant to the Secured Convertible Note and the Lind Warrant, which was timely filed and became effective on September 20, 2024. The Investor was also granted piggyback registration rights. …”see in full comparison
“Although the Company does not currently, and does not plan to, do business in Russia, Belarus, Ukraine, Israel, or Iran, it is not possible to predict the broader consequences of these ongoing conflicts and geopolitical tensions, which could include further sanctions, embargoes, regional instability, disruptions to global trade and energy markets, and broader geopolitical shifts. …”see in full comparison
“Separately, in October 2023, Israel and certain Iranian-backed Palestinian forces began an armed conflict in Israel, the Gaza Strip, and surrounding areas, which has since expanded into broader regional hostilities involving Iran and other actors. …”see in full comparison
In February 2022, an armed conflict escalated between Russia and Ukraine. The sanctions announced by the United States and other countries against Russia and Belarus following Russia’s invasion of Ukraine to date include restrictions on selling or importing goods, services, or technology in or from affected regions and travel bans and asset freezes impacting connected individuals and political, military, business, and financial organizations in Russia and Belarus. The United States and other countries could impose wider sanctions and take other actions should the conflict further escalate.see in full comparisonSeparately, in October 2023, Israel and certain Iranian-backed Palestinian forces began an armed conflict in Israel, the Gaza Strip, and surrounding areas. Although the Company does not currently, and does not plan to, do business in Russia, Belarus, Ukraine, or Israel, it is not possible to predict the broader consequences of these ongoing conflicts, which could include further sanctions, embargoes, regional instability, and geopolitical shifts. It is also not possible to predict with certainty these ongoing conflicts and additional adverse effects on existing macroeconomic conditions, consumer spending habits, currency exchange rates, and financial markets, all of which have impacted and could further impact the business, financial condition, and results of operations of the Company.
“The Company is subject to risks associated with doing business outside of the United States, including exposure to complex foreign and U.S. regulations such as the U.S. Foreign Corrupt Practices Act (the “FCPA”), notwithstanding any current or future changes in enforcement priorities, as well as anti-corruption, anti-bribery, sanctions, export control, financial crime, and related laws and regulations of the jurisdictions in which we operate or conduct business. …”see in full comparison
“Regulatory frameworks governing artificial intelligence, automated decision-making, and data usage are rapidly evolving. The Company may be required to modify its AI systems, limit their use, or incur additional compliance costs in response to new or changing laws and regulations. Failure to comply with such requirements could result in legal or financial penalties.”see in full comparison
Full comparison: every changed paragraph (119)
Risk Related to Investments in Government Bonds
The Company invests in government bonds issued by Serbia, Romania and Montenegro, which exposes it to the following risks:
These factors may result in volatility in the Company’s financial results.
Risks Related to the Use of Artificial Intelligence
We had $30,125,944$18,078,300 cash on hand and a working capital deficit of $18,484,062$24,128,745 as of December 31, 2024.2025. With our current cash on hand, expected revenues, and based on our current average monthly expenses, we do not anticipate the need for additional funding in order to continue our operations at their current levels, and to pay the costs associated with being a public company, for the next 12 months, but may require additional funding in the future to support our operations and/or may seek to raise additional funding in the future to expand or complete acquisitions. We also anticipate needing to raise funding to repay the $9,600,000 outstanding under the Secured Convertible Note as of December 31, 2024, the $20.2$13 million owed under the Facility Agreement as of December 31, 2024,2025, and to pay certain post-closing amounts due in connection with the acquisition of the MeridianBet Group, as discussed in greater detail below under “The Company will likely need to raise funding to pay the post-closing obligations associated with the MeridianMeridianBet Purchase Agreement, the terms of which may not be favorable, may necessitate the payment of interest which otherwise would not need to be paid, and may cause dilution”.
The most likely source of future funds presently available to us will be through the sale of equity capital, including, potentially through sales under the Distribution Agreement.Agreement (discussed below). Any sale of share capital will result in dilution to existing shareholders. Furthermore, we may incur debt in the future, and may not have sufficient funds to repay our future indebtedness or may default on our future debts, jeopardizing our business viability.
We may not be able to borrow or raise additional capital in the future to meet our needs or to otherwise provide the capital necessary to expand our operations and business, which might result in the value of our common stock decreasing in value or becoming worthless. Additional financing may not be available to us on terms that are acceptable. Consequently, we may not be able to proceed with our intended business plans. Obtaining additional financing contains risks, including:
The Company will likely need to raise funding to pay the post-closing obligations associated with the MeridianMeridianBet Purchase Agreement, the terms of which may not be favorable, may necessitate the payment of interest which otherwise would not need to be paid, and may cause dilution.
As of December 31, 2025, the outstanding consideration payable to the Meridian Sellers was $16,199,672.
The consideration payable to the Meridian Sellers includes cash and stock which will come due in the future. The unpaid portion of the purchase price currently includes: (i) $19,870,460 in cash, of which $9,870,460 is due 12 months after the date of the Closing (April 9, 2025); and $10,000,000 is due 18 months after the date of the Closing (October 9, 2025); and (ii) promissory notes in the amount of $15,000,000, due 24 months after the Closing (April 9, 2026).
The Company will likely need to raise funds in the future to pay such amounts (or certain portions thereof) to the Meridian Sellers. Debt funding may not be available on favorable terms, if at all. If we raise additional funds by issuing equity, equity-linked or debt securities, those securities may have rights, preferences or privileges senior to the rights of our then issued and outstanding equity or debt, and our existing shareholders may experience dilution. If we are unable to obtain additional capital when required, or on satisfactory terms, we may be in breach of the MeridianMeridianBet Purchase Agreement, and the Meridian Sellers may seek damages from us as a result of such breach.
We may choose not to sell any shares of common stock under our Distribution Agreement.*
On November 22, 2024, we entered into an Equity Distribution Agreement (the “Distribution Agreement”) with Craig-Hallum Capital Group LLC (“Craig-Hallum”). Pursuant to the Distribution Agreement, the Company may sell, at its option, up to an aggregate of $20$20.0 million in shares of its common stock through Craig-Hallum, as sales agent. Sales of the common stock made pursuant to the Distribution Agreement, if any, will be made under the Company’s effectivea Registration Statement on Form S-3. Subject to the terms and conditions of the Distribution Agreement, Craig-Hallum may sell the shares, if any, only by methods deemed to be an “at the market” offering as defined in Rule 415 promulgated under the Securities Act, including without limitation sales made directly through The Nasdaq Capital Market, by means of ordinary brokers’ transactions, in negotiated transactions, to or through a market maker other than on an exchange or otherwise, at market prices prevailing at the time of sale, at prices related to such prevailing market prices, or at negotiated prices and/or any other method permitted by law. The Company is not obligated to sell, and Craig-Hallum is not obligated to buy or sell, any shares of common stock under the Distribution Agreement.
During the twelve months ended December 31, 2025, we sold an aggregate of 204,285 shares of our common stock under the ATM Program for net proceeds of approximately $2,960,897, after deducting commissions.
As of the date of this Report, we are eligible to sell up to an additional $16.9 million under the Distribution Agreement, subject to the terms thereof and subject to the limitations of Form S-3, which prohibit us, for so long as our non-affiliate market capitalization remains below $75 million, from selling securities valued at more than one-third of our non-affiliate float every 12 months.
No shares have been sold under the Distribution Agreement to date.
The Facility Agreement includes certain customary representations, warranties and covenants of Meridian Serbia, and requires Meridian Serbia to meet certain annual financial ratios, including maintaining a ratio of net debt/EBITDA of less than or equal to 3.0x, determined on an annual basis, beginning on December 31, 2024, which requirements were met as of December 31, 2024.2025. Pursuant to the terms of the Facility Agreement, Meridian Serbia is prohibited from declaring a dividend or making any payment on Meridian Serbia’s share capital, repaying any debt to any of its shareholders, granting loans to any party, or making any payment to any affiliates, without the prior written consent of Unicredit Bank, to the extent any of the forgoing would exceed 6,000,000 Euros (approximately $6,460,000) in aggregate on an annual basis, provided that for 2024, such limit is increased by 20,000,000 Euros (approximately $21,500,000$21,850,000 as of the agreement signing date).
Our Secured Convertible Note with the Investor is secured by a Security Agreement over substantially all of our assets and a pledge of the securities of certain of our subsidiaries.
On July 2, 2024, we entered into a Securities Purchase Agreement with Lind Global Asset Management VIII LLC, a Delaware limited partnership, pursuant to which the Company issued to the Investor a secured, two-year, interest free convertible promissory note in the principal amount of $12,000,000. As of December 31, 2024, the principal balance of the Secured Convertible Note was $9,600,000.
In connection with the issuance of the Secured Convertible Note, the Company entered into a Security Agreement with the Investor dated July 2, 2024, whereby the Company granted a security interest in, and pledges and assigns to the Investor over, all personal and fixture property of every kind and nature and all proceeds and products thereof of the Company, subject to the liens held by Unicredit Bank Serbia JSC Belgrade, to secure the payment and performance in full of all of the obligations of the Company to the Investor.
In addition, on July 2, 2024, we and the Investor entered into a Pledge Agreement pursuant to which the Company pledged to the Investor all of the Company’s rights, title and interest in and to all stock and other equity interests the Company owns in RKings Competitions Ltd. and GMG Assets Limited, its wholly-owned subsidiaries, to secure the repayment of the Note.
After such time as the principal amount of the Secured Convertible Note is $6,000,000 or less and, so long as no event of default has occurred and is continuing, at the request of the Company, the Investor agreed to release its lien on its collateral under the Security Agreement and Pledge Agreement.
As a result of the above, the Investor, in the event of the occurrence of a default under the Secured Convertible Note may enforce its security interests over our assets and/or our subsidiaries which secure such obligations, may take control of our assets and operations, and/or force us to curtail or abandon certain of our current business plans and operations. If that were to happen, any investment in the Company (including, but not limited to any investment in our common stock) could lose value.
Because we have a limited operating history our future operations may not result in profitable operations.
Net income attributable to the Company decreased by $15,182,787, or 111%, to a net loss of $ $1,480,249 for the twelve months ended December 31, 2024, from net income of $13,702,538 for the twelve months ended December 31, 2023. Additionally, we don’t have a significant operating history upon which to base any assumption as to the likelihood that we will prove successful, and we may not be able to maintain profitable operations. If we are unsuccessful in addressing these risks, our business will most likely fail. Although we have generated net income in previous years, we have not generated net income in our most recent year, and we may not generate profitable operations in the future to ensure our continued growth.
We are required to make amortization payments of the amounts owed under the Secured Convertible Note upon the occurrence of certain events and we may not have sufficient cash to make such payments, if required.
Commencing September 20, 2024, we were required to begin paying the outstanding principal amount of the Note in 20 consecutive monthly payments of $600,000 each (all of which payments to date have been timely made), provided that between payment dates, the Investor (Lind Global Asset Management VIII LLC) may increase the Repayment Amount, to up to $1,000,000 by providing written notice to the Company with such payment to be due and payable within two days of the receipt of such notice, for up to two monthly payments while the Secured Convertible Note is outstanding. At the option of the Company, the monthly payment can be made in cash, shares of the common stock of the Company at a price based on 90% of the average five (5) lowest daily volume weighted average prices during the twenty (20) days prior to the payment date subject to a floor price of $1.75 per share, or a combination of cash and Repayment Shares, provided that if at the time the Repayment Share Price is deemed to be the Floor Price, then in addition to the Repayment Shares, the Company will pay the Investor an added amount of cash as determined pursuant to a formula contained in the Secured Convertible Note. In order for the Company to issue any Repayment Shares, the Repayment Shares must either be eligible for immediate resale under Rule 144 or be registered under the Securities Act. Any portion of a monthly payment being made in cash shall include a premium of five percent (5%) of such cash amount. As of December 31, 2024, the principal balance of the Secured Convertible Note was $9,600,000.
We may not have cash available to pay the required Repayment Amounts and the payment of the Repayment Amounts in shares of common stock may cause significant dilution to existing shareholders.
We face significant penalties if we fail to keep effective the required registration statement to register the resale of the shares of common stock issuable upon conversion of the Senior Secured Note and warrants.
The Company agreed to file a registration statement (with the Securities and Exchange Commission no later than sixty (60) days from July 1, 2024, covering the resale of all of the shares of common stock of the Company issuable to the Investor pursuant to the Secured Convertible Note and the Lind Warrant, which was timely filed and became effective on September 20, 2024. The Investor was also granted piggyback registration rights. Events of default include, but are not limited to, a payment default on any other indebtedness in excess of $500,000; failure to observe or perform any other covenant, condition or agreement contained in the Secured Convertible Note or any transaction documents; failure of the Company to instruct its transfer agent to issue unlegended share certificates; the Company’s shares are no longer publicly-traded or cease to be listed; if after six months, the shares are not available for immediate resale under Rule 144; and at any time after March 3, 2025, the Company’s market capitalization is below $250 million for ten consecutive days. Upon an event of default, subject to any applicable cure periods, the holder may demand that all or a portion of the outstanding principal amount be converted into shares of common stock of the Company at the lower of the conversion price and 80% of the average of the three lowest daily VWAPs during the 20 days prior to the delivery of the conversion notice, subject to the Floor Price, provided that if at the time of such demand the conversion price is deemed to be the Floor Price, then in addition, to the shares of common stock of the Company at the Floor Price, the Company will pay the holder an additional amount of cash as determined pursuant to a formula contained in the Secured Convertible Note. Upon the occurrence of an event of default as described in the Secured Convertible Note and subject to certain cure rights set forth therein, the holder may at any time at its option declare the Secured Convertible Note immediately due and payable, together with an additional 20% of the outstanding principal amount thereof.
The failure to maintain the effectiveness of the Registration Statement could require us to pay significant penalties to the Investor and/or could reduce the conversion price of the Secured Convertible Note.
In February 2022, an armed conflict escalated between Russia and Ukraine. The sanctions announced by the United States and other countries against Russia and Belarus following Russia’s invasion of Ukraine to date include restrictions on selling or importing goods, services, or technology in or from affected regions and travel bans and asset freezes impacting connected individuals and political, military, business, and financial organizations in Russia and Belarus. The United States and other countries could impose wider sanctions and take other actions should the conflict further escalate. Separately, in October 2023, Israel and certain Iranian-backed Palestinian forces began an armed conflict in Israel, the Gaza Strip, and surrounding areas. Although the Company does not currently, and does not plan to, do business in Russia, Belarus, Ukraine, or Israel, it is not possible to predict the broader consequences of these ongoing conflicts, which could include further sanctions, embargoes, regional instability, and geopolitical shifts. It is also not possible to predict with certainty these ongoing conflicts and additional adverse effects on existing macroeconomic conditions, consumer spending habits, currency exchange rates, and financial markets, all of which have impacted and could further impact the business, financial condition, and results of operations of the Company.
Separately, in October 2023, Israel and certain Iranian-backed Palestinian forces began an armed conflict in Israel, the Gaza Strip, and surrounding areas, which has since expanded into broader regional hostilities involving Iran and other actors. Tensions between the United States and Iran have also escalated significantly since 2025, including military strikes by the United States and its allies against Iranian targets, retaliatory actions by Iranian-aligned forces, disruptions to regional security, and additional economic sanctions and trade restrictions targeting Iran and entities involved in Iran’s energy, military, and financial networks. These developments have increased geopolitical instability in the Middle East and have contributed to volatility in global energy markets and international shipping routes.
Although the Company does not currently, and does not plan to, do business in Russia, Belarus, Ukraine, Israel, or Iran, it is not possible to predict the broader consequences of these ongoing conflicts and geopolitical tensions, which could include further sanctions, embargoes, regional instability, disruptions to global trade and energy markets, and broader geopolitical shifts. It is also not possible to predict with certainty the duration or ultimate outcome of these conflicts or their potential effects on global economic conditions, consumer spending habits, currency exchange rates, supply chains, financial markets, or regulatory environments, any of which could adversely impact the business, financial condition, and results of operations of the Company.
Global economic conditions continue to be volatile and uncertain due to, among other things, consumer confidence in future economic conditions, fears of recession and trade wars, the price of energy, fluctuating interest rates, the availability and cost of consumer credit, the availability and timing of government stimulus programs, levels of unemployment, rates of inflation, tax rates, the ongoing conflictconflicts between the Ukraine and RussiaRussia, Israel and Hamas, and the war between IsraelU.S. and Hamas.Iran. These conditions remain unpredictable and create uncertainties about our ability to raise capital in the future. In the event required capital becomes unavailable in the future, or more costly, it could have a material adverse effect on our business, results of operations, and financial condition.
We are subject to competitive pressures arising from competition in online betting and iGaming, as well as from prediction markets, illegal operators and new entrants into the markets in which we operate.
We operate in a highly competitive and rapidly evolving global online betting and iGaming industry, and we expect competitive pressures to intensify in the future. Our competitors include large international operators, well-established local providers and new entrants offering adjacent or alternative wagering products. Many of these competitors operate at greater scale, benefit from stronger brand recognition and may devote more resources to product development, marketing, pricing strategies and promotional activity, which may enable them to develop more commercially successful offerings. In addition, barriers to customers switching between operators are relatively low, increasing the likelihood that customers may choose competing platforms.
We also compete with companies utilizing emerging business models, including prediction markets and other derivatives-based products. As a result, such providers may compete with us more effectively due to differences in regulatory requirements, cost structures or operating models. Additionally, in certain jurisdictions, we also compete with illegal operators that do not comply with licensing, regulatory, tax or consumer protection requirements, enabling them to avoid associated costs and restrictions. In addition, consolidation within the betting and gaming industry could create larger competitors with greater financial, technical and operational resources, potentially resulting in a loss of market share that could materially adversely affect our business, financial condition and results of operations.
Our business and operations have not to date been, but could in the future be, adversely affected by health epidemics and pandemics. However, economic recessions, including those brought on by epidemic or pandemic outbreaks may have a negative effect on the demand for our products, services and our operating results. The range of possible impacts on the Company’s business could include, but are not limited to: (i) changing demand for the Company’s products and services; (ii) the closure of, or reduction in the number of persons who may be present in, establishments using the Company’s technology (resulting in a decrease in demand for such technology); (iii) decreases in the amount of discretionary spending available to consumers and/or the amount such consumers are willing to spend; and (viv) increasing contraction in the capital markets.
We believe that we have sufficient cash on hand, and the ability to raise additional funding, or borrow additional funding, as needed, to support our operations for the foreseeable future, except that we anticipate the need to raise capital to repay the $9,600,000 outstanding under the Secured Convertible Note as of December 31, 2024, the $20.2 million owed under the Facility Agreement as of December 31, 2024, and to pay certain post-closing amounts due in connection with the acquisition of the MeridianBet Group, as discussed in greater detail below under “The Company will likely need to raise funding to pay the post-closing obligations associated with the Meridian Purchase Agreement, the terms of which may not be favorable, may necessitate the payment of interest which otherwise would not need to be paid, and may cause dilution”; however, we will continue to evaluate our business operations based on new information as it becomes available and will make changes that we consider necessary in light of any new developments regarding pandemics and epidemics and its effect on the economy.
The Company’s planned Player2P gaming product is currently on hold and we may never move forward with such gaming product.
The Company has developed its own proprietary Peer-to-Peer E-sports gaming product. However, the launch of the Peer-to-Peer gaming product is currently on hold until further notice, so that the Company can focus on other projects. This product, if released, will be marketed as the Player2P Platform (“Player2P”). The Player2P brand, if released, will be focused solely on esports gambling and 18+ gaming (i.e., gaming by those 18 years of age and older). In the event we decide to move forward with the launch of Player2P, we may not receive regulatory approvals, we may be unable to launch Player2P in the U.S. or other jurisdictions, or such launch might be impractical, which would ultimately cause such product not to be successful. In the event we choose not to launch Player2P, the funds used by the Company to develop such game may be lost, which may have a material adverse effect on our results of operations and/or prospects, and ultimately the value of our securities.
A significant amount of our revenues come from a limited number of customers for the resale of our gaming content, and if we were to lose any of those customers, our results of operations could be adversely affected.
At the present time, we are dependent on a limited number of customers for the resale of our gaming content. The Company’s major revenues of reselling for the year ended December 31, 2024, were from four customers. As a result, in the event such customers do not pay us amounts owed, terminate work in progress, or we are unable to find new customers moving forward, it could have a materially adverse effect on our results of operations and could force us to curtail or abandon our current business operations.
Additionally, during September 2024, the Company, through RKings, experienced unauthorized charges on its Facebook account totaling $382,368. These charges have been recorded as Other Current Assets on the balance sheet, pending resolution. Facebook has committed to fully refund the unauthorized amounts. The Company will adjust this balance upon receipt of the refund. As of the date of this report, the full amount has since been refunded.
While these unauthorized transfers and charges were for the most part remedied quickly, and we believe that our liability and exposure to such transfers is minimal as a result of the EFTA, future unauthorized transfers, withdrawals, wires, checks and payments, from our bank accounts could have a material adverse effect on our cash flows and results of operations and result in material losses. The risk of such losses and unauthorized transactions may also be exacerbated by potential ineffective controls and procedures relating to the safeguarding of our account information.
We are subject to various laws relating to trade, export controls, anti-corruption, sanctions, and anti-money laundering, the violation of which could adversely affect our operations, reputation, business, prospects, operating results and financial condition.
The Company is subject to risks associated with doing business outside of the United States, including exposure to complex foreign and U.S. regulations such as the U.S. Foreign Corrupt Practices Act (the “FCPA”), notwithstanding any current or future changes in enforcement priorities, as well as anti-corruption, anti-bribery, sanctions, export control, financial crime, and related laws and regulations of the jurisdictions in which we operate or conduct business. These jurisdictions may include, among others, Serbia, Bosnia and Herzegovina, Montenegro, Cyprus, Malta, Belgium, Tanzania, Peru, Mexico, Brazil, South Africa, Great Britain, Northern Ireland, the Republic of Ireland and the United Kingdom. These laws generally prohibit companies and their intermediaries from making improper payments or providing other things of value to government officials or private parties for the purpose of obtaining or retaining business or securing an improper advantage, and may also impose restrictions on trade with certain countries, entities or individuals, as well as requirements relating to export licensing, economic sanctions, financial transparency and anti-money laundering.
The Company is subject to risks associated with doing business outside of the United States, including exposure to complex foreign and U.S. regulations such as the Foreign Corrupt Practices Act (the “FCPA”), notwithstanding a current freeze on enforcement of such FCPA at the direction of President Trump, and other anti-corruption laws which generally prohibit U.S. companies and their intermediaries from making improper payments to foreign officials for the purpose of obtaining or retaining business. Violations of the FCPA and other anti-corruptionapplicable anti-corruption, sanctions, export control, financial crime, and similar laws may result in severe criminal and civil sanctions and other penalties. It may be difficult to oversee the conduct of any contractors, third partythird-party partners, representatives or agents who are not theirour employees, potentially exposing the Company to greater risk from their actions. If our employees or agents fail to comply with applicable laws or company policies governing their international operations, the Company may face legal proceedings and actions which could result in civil penalties, administrationadministrative actions and criminal sanctions. Any determination that the Company has violated any anti-corruption or similar laws could have a material adverse impact on our businesses.business. Changes in trade sanctionssanctions, lawsexport control, or other regulatory regimes in the United States or in foreign jurisdictions may restrict theirour business practices, including requiring the cessation of business activities in sanctionedcertain countries or with sanctionedcertain entities.counterparties.
Violations of these laws and regulations could result in significant fines, criminal sanctions against the Company, its officers or employees, requirements to obtain export licenses, disgorgement of profits, cessation of business activities in sanctionedcertain countries,jurisdictions, prohibitions on the conduct of theirour businesses and theirour inability to market andmarket, sell or offer the Company’s products or services in one or more countries. Additionally, any such violations could materially damage the Company’s reputation, brand, international expansion efforts, ability to attract and retain employees and the Company’s business, prospects, operating results and financial condition.
The Company also has to deal withhandles significant amounts of cash in theircertain aspects of its operations and are,is, and will continue to be, subject to various reportingreporting, financial transparency and anti-money laundering regulations.regulations in the United States and in the foreign jurisdictions in which it operates. Any violation of applicable anti-money launderinglaundering, counter-terrorist financing, or financial crime laws or regulations could have a material adverse impact on theirthe Company’s business.
According to actionnetwork.com, as of FebruaryMarch 25,11, 2024,2026, online sports betting is legal in 3732 states (including the District of Columbia). As a result, we believe that the current U.S. market for the Company’s products and services is robust and the Company hopes that more U.S. states will pass laws in the upcoming years to legalize more forms of online gambling. While the Company has engaged specialist legal counsel to assist with understanding the compliance requirements of U.S. gaming legislation and potentially submitting an application for a U.S. gaming license, the Company anticipates the majority of its revenues coming from the UK, Asia, South America, Europe, Africa, and Latin America.
Further, our competitors have been granted patents protecting various gaming products and solutions features, including systems, methods, and designs. If our products and solutions employ these processes, or other subject matter that is claimed under our competitors’ patents, or if other companies obtain patents claiming subject matter that we use, those companies may bring infringement actions against us. The question of whether a product infringes a patent involves complex legal and factual issues, the determination of which is often uncertain. In addition, because patent applications can take many years to issue, there may be applications now pending of which we are unaware, which might later result in issued patents that our products and solutions may infringe. There can be no assurance that our products, including those with currently pending patent applications, will not be determined to have infringed upon an existing third-party patent. If any of our products and solutions infringesinfringe upon a valid patent, we may be required to discontinue offering certain products or systems, pay damages, purchase a license to use the intellectual property in question from its owner, or redesign the product in question to avoid infringement. A license may not be available or may require us to pay substantial royalties, which could in turn force us to attempt to redesign the infringing product or to develop alternative technologies at a considerable expense. Additionally, we may not be successful in any attempt to redesign the infringing product or to develop alternative technologies, which could force us to withdraw our product or services from the market.
The Company is largely dependent upon the personal efforts and abilities of its existing management, including the MeridianBet Group’s Chief Executive Officer, Zoran Milošević, who plays an active role in the operations of the MeridianBet GroupGroup, the Company’s Interim Chief Executive Officer and President, William Scott, and the Company’s Chief ExecutiveFinancial Officer, AnthonyRichard BrianChristensen, Goodman,each whoof whom plays an active role in our operations. Moving forward, should the services of Mr. MiloševićMilošević, Mr. Scott, or Mr. GoodmanChristensen be lost for any reason, the Company will incur costs associated with recruiting replacements and any potential delays in operations which this may cause. If we are unable to replace such individuals with suitably trained alternative individual(s), we may be forced to scale back or curtail our operations.
Additionally, a required term and condition of the closing of the MeridianBet Group acquisition (the “Closing”) was that the Company and each of the Meridian Sellers enter into a Nominating and Voting Agreement, which provides among other things, that each Seller will vote their voting shares “For” appointment of those director nominees, nominated to the Board by the independent Nominating and Corporate Governance Committee which is composed of two members and not vote their shares to remove any directors nominated by the committee, subject to certain exceptions. The Voting Agreement expires pursuant to its terms on April 9, 2026.
Another required term and condition of the Closing was that the Company and Mr. Milošević enter into a Day-to-Day Management Agreement, which prohibits the Company or its executives from materially interfering in the operation of the business of, and day-to-day operations of, MeridianBet Group by its current leadership (i.e., Mr. Milošević, as Chief Executive Officer), while the Voting Agreement is in place. The Day-to-Day Management Agreement expires pursuant to its terms on April 9, 2026.
The employment agreements of Mr. Anthony Brian Goodman, our Chief Executive Officer, Ms. Weiting ‘Cathy’ Feng, our Chief Operating Officer, Ms. Snežana Božović, the Chief Operating Officer of Meridian Serbia and Secretary of MeridianBet, and Zoran Milošević, the Chief Executive Officer of Meridian Serbia, provide for the payment of certain severance payments upon termination.
The employment agreements of Mr. Anthony Brian Goodman, our Chief Executive Officer, Ms. Weiting ‘Cathy’ Feng, our Chief Operating Officer and Chief Financial Officer, Ms. Snežana Božović, the Chief Operating Officer of Meridian Serbia and Secretary of MeridianBet, and Zoran Milošević, the Chief Executive Officer of Meridian Serbia, provide that if they are terminated during the term of such agreements by the Company without cause (as defined in the agreements) or by the executives for good reason (as defined in the agreements), such executives are due a severance payment. That severance payment is equal to (a) a lump sum cash severance payment equal to the sum of (i) 18 months of Mr. Goodman’s and Mr. Milošević’s then current annual basic salary (six months of Ms. Feng’s and six months of Ms. Božović’s) plus (ii) an amount equal to his/her targeted bonus for the year of termination (such total payment referred to herein as the “Severance Payment”). Additionally, if an executive is terminated (a) by the Company for any reason other than cause or due to illness or death, or (b) by the executive for good reason, during the twelve month period following a Change of Control (as defined in the agreements) or in anticipation of a Change of Control, the Company is required to pay the executive, within 60 days following the later of (i) the date of such Change of Control termination; and (ii) the date of such Change of Control, a cash severance payment in a lump sum in an amount equal to 3.0 times the sum of (a) the current annual base salary of the executive (less any actual payments made in connection with any severance payments already paid); and (b) the amount of the most recent bonus paid to the executive for the last completed fiscal year, if any (less any actual payments made in connection with any other severance payments). Additionally, if either executive is involuntarily terminated, any unvested options vest immediately and are exercisable until the later of the original termination date thereof and one year after such termination date.
Potential competition from existing executive officers, after they leave our employment, and the Meridian Sellers, subject to the non-compete terms of the MeridianMeridianBet Purchase Agreement, could negatively impact the profitability of the Company.
Each of the Meridian Sellers agreed to a three year non-compete, agreeing to not compete against the Company following the Closing in Serbia, Bosnia and Herzegovina, Montenegro, and Malta, in connection with the manufacturing, selling, creating, renting, marketing, producing, undertaking, developing, supplying, or otherwise dealing with or in any product or service, that the MeridianBet Group or the Company or any of their respective subsidiaries and/or any of their respective affiliates or subsidiaries is researching, developing, manufacturing, distributing, selling and/or providing at any time during the two years prior to any competitive action by any Seller, in the betting and gambling industry (subject to the terms of, and exceptions set forth in, the MeridianMeridianBet Purchase Agreement). However, none of the Meridian Sellers will be prohibited from competing with us after such three year period; none of the executive officers or employees of MeridianBet Group or its subsidiaries will be restricted from competing against us at any time; and none of the Meridian Sellers will be restricted from competing against us in any jurisdictions other than Serbia, Bosnia and Herzegovina, Montenegro, and Malta, including, but not limited to in other jurisdictions where the Company operates.
Management's Discussion & Analysis (MD&A)
Removed heading “Holdback Cash Considerations to Classics Sellers”
Largest changes
“The Holdback Cash in the amount of AUD $500,000 (USD $326,700) is to be released to the Classics Sellers, if (and only if) the Company determines, within six (6) months after the Closing Date (defined below) that the Classics Sellers have not defaulted in, or breached, any of their obligations, covenants or representations under the Exchange Agreement and/or under the Shareholders Agreement.”see in full comparison
“Impairment losses for the twelve months ended December 31, 2025 were $91,819,422, compared to $0 for the twelve months ended December 31, 2024. The significant increase in impairment losses during 2025 was primarily attributable to goodwill impairment charges associated with the acquisition of Classics Holdings and the accounting for the acquisition of MeridianBet Group, totaling $63,443,350. Management identified triggering events during the year, including a sustained decline in the Company’s share price and market capitalization and lower-than-expected operating performance. …”see in full comparison
“The remaining impairment losses in the amount of $4,349,717 primarily related to the full write-down of capitalized costs related to the Unity module, the key component of the Oracle Customer Experience (“Oracle CX”) platform, a cloud-based solution intended to support customer data management, marketing automation and analytics. A key component of this implementation was the Oracle Unity module, a Customer Data Platform (CDP) designed to integrate and unify customer data from multiple sources (e.g., transactional systems, data lake and marketing platforms) into a single customer view. …”see in full comparison
Net income (loss) attributable to noncontrolling interest. Net income (loss) attributable to noncontrolling interest in the acquired entity is measured at their proportionate share of the acquired entity’s and for (a)see in full comparisonBitMeridianTechGamingTanzaniaBrazil SPE Ltda in the percentage of10%,30%; (b) Meridian Gaming Peru in the percentage of 24.5%, (c) Fair Champions Meridian Ltd. Cyprus in the percentage of49%,49%; and (dc) Classics Holding Pty Ltd Australia in the percentage of 20%. For the twelve months ended December 31,2024,2025, and2023,2024, net income (loss) attributable to noncontrolling interest amounted to$70,400$(2,084,286) and$192,348,$70,400, respectively. Thedecreaseincrease in net loss was primarilyduedriven by goodwill and intangible asset impairment charges associated with the acquisition of Classics Holdings, as well as higher general and administrative expenses related to thenetcommencementlossofincurredoperationsbyinthe companies for the twelve months ended December 31, 2024.Brazil.
“Provision for income taxes. Our effective tax rate for the year ended December 31, 2025 was 5.4% ($5,206,194). The most significant impact on the difference between statutory U.S. federal income tax rate of 21% and our effective tax rate of 5.4% was attributable to the 16% ($15,508,622) decrease resulting from the impairment of goodwill in Australia, United Kingdom, United States, and other jurisdictions.”see in full comparison
In addition to our results calculated under generally accepted accounting principles in the United States (“GAAP”), we also present EBITDA and Adjusted EBITDA below. EBITDA and Adjusted EBITDA are “non-GAAP financial measures” presented as a supplemental measure of the Company’s performance. They are not presented in accordance with GAAP. The Company uses EBITDA and Adjusted EBITDA as a metric of profits and successful operations management. In particular, we use Adjusted EBITDA as a milestone for the purposes of certain incentive compensation programs applicable to some of our officers and directors, in order to evaluate our company’s performance and determine whether certain restricted stock units and cash bonus will vest as of the end of December 31,see in full comparison2024.2025. EBITDA means netincome (loss)before interest, taxes, depreciation and amortization. Adjusted EBITDA means EBITDA before stock-based compensation, severance costs related to the termination of executive officers and directors, impairment losses related to goodwill and other intangible assets, and restructuring costs which include charges or expenses attributable to acquisition related costs. EBITDA and Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for net income or loss calculated in accordance with GAAP.
Full comparison: every changed paragraph (69)
The following table summarizes the consolidated results of operations for the changes between the periods. Effective on April 1, 2024, the Golden Matrix acquired 100% of the MeridianBet Group, which was accounted for as a reverse merger. As a result, the historical financial information below represents the accounts of MeridianBet Group. Golden Matrix’s operations before the MeridianMeridianBet PurchaseAcquisition were excluded prior to April 1, 2024, the effective closing date of the MeridianMeridianBet Purchase.Acquisition.
Revenue. Revenue increased by $31,747,841, or 21%, to $182,863,373 for the twelve months ended December 31, 2025, from $151,115,532 for the twelve months ended December 31, 2024.
Revenues from MeridianBet Group increased by $18,330,167, or 17%, to $124,560,589, for the twelve months ended December 31, 2025, from $106,230,422 for the twelve months ended December 31, 2024.
Revenues from online casinos increased by $11,318,728, or 27%, to $53,848,192, for the twelve months ended December 31, 2025, from $42,529,464 for the twelve months ended December 31, 2024, mainly due to the increase in the offer of online casino games from different providers to 2,500+, the integration of 10+ new providers (some of which are AIR Dice, Push Gaming, and EGT Digital), launching of the new game "Gates of Olympia" from the Company’s studio Expanse, which became a top 3 most popular game in the fourth quarter of 2025; revenues from online sports betting which increased by $4,619,540, or 12%, to $42,224,494, for the twelve months ended December 31, 2025, from $37,604,954 for the twelve months ended December 31, 2024, mainly due to the launch of our fifth-generation sports betting and online casino platform – ATLAS – in 2024, which includes three key new features, such as: Bet Boost – enhanced odds on selected bets, Auto Cashout – automatic cashout based on predefined conditions, and Early Payout – settlement of bets before the final result, as well as a complete redesign of the entire sports webpage, improvements to the live betting offered through the Watch & Bet feature, and an increase in live streams, especially for tennis.
Revenues from retail sports betting and retail casino increased by $1,885,894, or 8%, to $25,068,948 for the twelve months ended December 31, 2025, compared to $23,183,054 for the twelve months ended December 31, 2024. The increase was primarily driven by the deployment of an additional 100 new, latest-generation IMPERA slot machines, as well as the impact of betting shop promotions such as “happy hour” and slot promotions, the renovation of 50 premises, and the opening of 10 new locations.
Revenues from the GMAG segment, RKings and Classics For a Cause increased by $13,417,674, or 30%, to $58,302,784, for the twelve months ended December 31, 2025, from $44,885,110 for the twelve months ended December 31, 2024. The increase was primarily due to the acquisition of Golden Matrix becoming effective on April 1, 2024, and because, as a result, revenues generated by these segments for the period from January to March 2024 were not included in the prior-year comparative figures. In addition, the Classics Holdings acquisition became effective on August 1, 2024, and accordingly revenues generated by Classics For a Cause from January 1, 2024 through July 31, 2024 were not included in the prior-year comparative period.
COGS. Costs of goods sold increased by $16,863,246, or 27%, to $79,406,653 for the twelve months ended December 31, 2025, from $62,543,407 for the twelve months ended December 31, 2024. COGS from online casino, online sports betting, retail casino and retail sports betting increased by $7,828,887 in total, or 27%, to $36,970,553 for the twelve months ended December 31, 2025, from $29,141,666 for the twelve months ended December 31, 2024, mainly due to the increase in the variable amounts of gaming tax and software fee costs in line with the increase in income from online casinos, online sports betting, retail casinos and retail sports betting. COGS from the GMAG segment, RKings, and Classics For a Cause increased by $9,034,359, or 27%, compared to the same period in the prior year, primarily due to the acquisition of Golden Matrix becoming effective on April 1, 2024, and as a result, COGS generated by these segments for the period from January to March 2024, were not included in the prior-year comparative figures. In addition, the Classics Holdings acquisition became effective on August 1, 2024, and accordingly revenues generated by Classics For a Cause from January 1, 2024 through July 31, 2024 were not included in the prior-year comparative period.
Gross profit. Gross profit increased by $14,884,595, or 17%, to $103,456,720 for the twelve months ended December 31, 2025, from $88,572,125 for the twelve months ended December 31, 2024. Gross profit from online casino increased by $37,865,629 or 23%; gross profit from online sports betting increased by $29,691,935, or 9%; gross profit from retail sports betting and retail casino increased by $17,628,289 or 5%; gross profit from bars increased by $1,520,876 or 3%, and gross profit from franchise fee increased by $883,307 or 38%, for the twelve months ended December 31, 2025 compared to the twelve months ended December 31, 2024. Gross profit from the GMAG segment, RKings, and Classics For a Cause increased by $4,383,315, or 38%, compared to the same period in the prior year, primarily due to the acquisition of Golden Matrix becoming effective on April 1, 2024, and as a result, gross profits generated by these segments for the period from January to March 2024 were not included in the prior-year comparative figures.
Revenue. Revenue increased by $58,122,011, or 63%, to $151,115,532 for the twelve months ended December 31, 2024, from $92,993,521 for the twelve months ended December 31, 2023. The increase was primarily attributable to the acquisition of Golden Matrix, which contributed $44,885,110 of revenues in the twelve months ended December 31, 2024. $32,401,718 of the revenues were from prize competitions and trade promotions, and $11,230,611 of the revenues were from resale of third-party gaming content and software usage, both of which did not exist until the acquisition of Golden Matrix. Revenues from online casinos increased by $8,126,070, or 24%, to $42,529,464, for the twelve months ended December 31, 2024, from $34,403,393 for the twelve months ended December 31, 2023, mainly due to the increase in the offer of online casino games from different providers to 1500+, the launch of our integrated Play'n GO provider, the launch of the new game "Super Heli" from the Company’s studio Expanse, which became a top 3 most popular game in the third quarter of 2024, and revenues from online sports betting which increased by $4,149,050, or 12%, to $37,604,954, for the twelve months ended December 31, 2024, from $33,455,904 for the twelve months ended December 31, 2023, mainly due to our marketing campaigns, including marketing around the European football/soccer Championship in June 2024 and the Summer Olympic Games in August/September of 2024. Revenues from retail sports betting and retail casino increased by $814,105, or 4%, to $23,183,054 for the twelve months ended December 31, 2024, from $22,368,949 for the twelve months ended December 31, 2023, mainly due to an increase in the number of new slot machines (120) and favorable retail sports results during the month of June 2024, thanks to the impact of the European football/soccer championship during June/July 2024.
COGS. Costs of goods sold increased by $37,793,114, or 153%, to $62,543,407 for the twelve months ended December 31, 2024, from $24,750,293 for the twelve months ended December 31, 2023. The increase was primarily attributable to the acquisition of Golden Matrix, which contributed $33,401,741 to COGS in the twelve months ended December 31, 2024. A total of $24,439,740 of the COGS was from prize competitions and trade promotions, and $8,783,959 of the COGS was from resale of third-party gaming content, both of which did not exist until the acquisition of Golden Matrix effective on April 1, 2024. COGS from online casinos, online sports betting, retail casinos and retail sports betting increased by $4,347,736 in total, or 18%, to $28,018,654 for the twelve months ended December 31, 2024, from $23,670,918 for the twelve months ended December 31, 2023, mainly due to the increase in the variable amounts of gaming tax and software fee costs which were in line with the increase in income from online casinos, online sports betting, retail casinos and retail sports betting.
Gross profit. Gross profit increased by $20,328,897, or 30%, to $88,572,125 for the twelve months ended December 31, 2024, from $68,243,228 for the twelve months ended December 31, 2023. The increase was primarily attributable to the acquisition of Golden Matrix, which contributed $11,483,369 to gross profit in the twelve months ended December 31, 2024. Gross profit from online casinos, online sports betting, retail casinos and retail sports betting increased by $8,741,490 or 13%, for the twelve months ended December 31, 2024, compared to the twelve months ended December 31, 2023. The increase in the gross profit was mainly due to the increase in the revenues as discussed above.
General and administrative expenses (G&A). General and administrative expenses increased by $31,344,423,$113,797,307, or 58%,133%, to $199,625,728 for the twelve months ended December 31, 2025, from $85,828,421 for the twelve months ended December 31, 2024, from $54,483,998 for the twelve months ended December 31, 2023.2024. General and administrative expenses consisted primarily of stock-based compensation, depreciation expenses, amortization expenses, salary and wages, professional fees, marketing expenses, bad debt expense, impairment losses, rents and utilities. The reasons for the increase in the G&A are discussed in greater detail below:
Stock-based compensation (within G&A) for the twelve months ended December 31, 2024,2025, was $4,627,557,$4,002,846, compared to $0$4,627,557, for the twelve months ended December 31, 2023,2024, a $4,627,557$624,711, increaseor 13% decrease from the prior period, which was due mainly to the reduced number of restricted stock units (RSUs) granted to employees and directors of the Company, as well as shares issued for services during the period.
Amortization expenses for the twelve months ended December 31, 2024,2025, were $6,373,696,$9,165,798, compared to $1,898,027$6,373,696, for the twelve months ended December 31, 2023,2024, aan $4,475,669,increase of $2,792,102, or 236%44%. increaseThe amortization expenses from theMeridianBet priorGroup period,increased by $1,218,088, or 52%, which was primarily due mainlyto certain previously capitalized intangible assets being completed and placed into service and therefore beginning amortization during the period. The amortization expenses from Golden Matrix increased by $1,574,014, or 39%, which was primarily due to the amortization of thenewly newrecognized intangible assets recognizedresulting as a result offrom the acquisitionacquisitions of Golden Matrix.Matrix and Classics Holdings.
Salaries and wages for the twelve months ended December 31, 2024,2025, were $21,230,038,$27,715,365, compared to $14,591,220$21,230,038, for the twelve months ended December 31, 2023,2024, a $6,638,818$6,485,327, or 45%31% increase from the prior period, which was due partially to $2,506,238 of salaries paid to employees of Golden Matrix after the acquisition.period. Salaries paid to employees of MeridianBet Group increased by $4,132,580,$3,478,266, or 19%, which was due mainly to increased headcount to both support revenueincreased growthoperations and to enable the entry into new marketsmarkets. Salaries paid to employees of Golden Matrix increased by $3,007,061, or 120%, which was due to the acquisition of Golden Matrix becoming effective on April 1, 2024, and because as a result, salaries for the currentperiod period,from January to March 2024 were not included in the prior-year comparative figures. The increase was further driven by severance payments to Anthony Brian Goodman, the former Chief Executive Officer, in the amount of $848,542, as well as an$423,750 increaseof inaccrued employeecash salaries, comparedbonuses to theexecutives priorand period.directors.
Professional fees for the twelve months ended December 31, 2024,2025, were $3,992,383,$4,225,324, compared to $2,024,135$3,992,383, for the twelve months ended December 31, 2023,2024, a $1,968,248$232,941, or 97%6% increase from the prior period,period. whichThe increase was primarily due partially to the $1,173,025fact ofthat professional fees incurred from January to March 2024 of Golden Matrix afterwere not included in the acquisition,prior-year incomparative connectionperiod, withas the acquisition of Golden Matrix,Matrix Classics,became fundeffective raisingon andApril accounting1, fees. Professional fees of MeridianBet Group increased by $795,223, which was mainly due to consulting services as well as legal and audit services, in connection with the acquisition with Golden Matrix.2024.
Marketing expenses for the twelve months ended December 31, 2025, were $26,556,615, compared to $18,925,124, for the twelve months ended December 31, 2024, a $7,631,491, or 40% increase from the prior period, Marketing expenses from MeridianBet Group increased by $5,088,707, or 34%, which was mainly due to increased advertising budgets across all Ads channels (including Google and Meta), as well as new sponsorship agreements with: FNC – Fight Nation Championship, BLS – the Basketball League of Serbia, the football club AEL from Cyprus, the women’s basketball club Red Star, the basketball club Vršac, the Basketball League of Serbia (KLS), the Sports Association of Serbia (implementation of handball courts), the Meridian Missions TV commercial, as well as TV commercials for EuroBasket on national television, accompanied by intensified PR activities during EuroBasket, new collaborations with influencers (TikTok creators), and the deployment of promotional teams across the countries. Marketing expenses at Golden Matrix increased by $2,542,784, or 62%. Of this increase, approximately $1.6 million related to higher marketing expenses at RKings, primarily due to increased advertising spend across Meta and Google, as well as sponsorships of sports events and teams. In addition, approximately $1.0 million of marketing expenses incurred by Classics For a Cause from January through July 2024 were not included in the prior-year comparative period, as the acquisition of the business became effective on August 1, 2024.
Marketing expenses for the twelve months ended December 31, 2024, were $18,925,124, compared to $12,190,153 for the twelve months ended December 31, 2023, a $6,734,971 or 55% increase from the prior period, which was due partially to the $4,088,272 of marketing fees from Golden Matrix after the acquisition, in connection with prize competitions in the UK, trade promotions in Australia and online casino business in Mexico, and the resale of gaming content in the Asia Pacific region. Marketing expenses of MeridianBet Group increased by $2,646,699, primarily driven by our focused efforts around the European football/soccer championship (EURO 2024, June/July 2024) and the Summer Olympic Games in August/September 2024. We invested in new video content on YouTube, TV commercials, billboards, and strategic sponsorships. Additionally, our expanded online campaigns on Facebook and Google, along with organizing trips for our customers, reflect our traditionally rooted commitment to investing in customer engagement and brand visibility.
Bad debt expense for the twelve months ended December 31, 20242025 were $1,358,147,$725,061, compared to $304,358$1,358,147 for the twelve months ended December 31, 2023,2024, a $1,053,789$633,086, or 346%47% increasedecrease from the prior period,period. whichThe decrease was mainlyprimarily dueattributable to thereduced recognitionbad ofdebt anassociated allowance for doubtful accounts related to aged receivables fromwith the Company’s resale of gaming content business that were deemed uncollectible.business.
Impairment losses for the twelve months ended December 31, 2025 were $91,819,422, compared to $0 for the twelve months ended December 31, 2024. The significant increase in impairment losses during 2025 was primarily attributable to goodwill impairment charges associated with the acquisition of Classics Holdings and the accounting for the acquisition of MeridianBet Group, totaling $63,443,350. Management identified triggering events during the year, including a sustained decline in the Company’s share price and market capitalization and lower-than-expected operating performance. Based on a quantitative impairment assessment performed in accordance with ASC 350, the carrying value of the reporting units exceeded their estimated fair value, resulting in the recognition of goodwill impairment charges. The Company also performed a recoverability test in accordance with ASC 360 by comparing the total undiscounted future cash flows of the asset group to its carrying amount. As the undiscounted future cash flows were less than the carrying amount, the Company concluded that the asset group was not recoverable. The Company then measured the impairment loss as the excess of the carrying amount over the fair value of the asset group. Fair value was mainly determined using an income approach based on a discounted cash flow model, which incorporates significant unobservable inputs, including projected revenues, operating margins, and a discount rate. As a result, the Company recorded an impairment charge of $24,026,355. The impairment primarily related to intangible assets recognized in connection with the reverse acquisition of Golden Matrix, the Classics Holding acquisition, and certain intangible assets associated with Mexplay.
The remaining impairment losses in the amount of $4,349,717 primarily related to the full write-down of capitalized costs related to the Unity module, the key component of the Oracle Customer Experience (“Oracle CX”) platform, a cloud-based solution intended to support customer data management, marketing automation and analytics. A key component of this implementation was the Oracle Unity module, a Customer Data Platform (CDP) designed to integrate and unify customer data from multiple sources (e.g., transactional systems, data lake and marketing platforms) into a single customer view. As the Unity module was not successfully implemented and did not reach a functional state, management determined that the related intangible asset under development was not recoverable and was fully impaired as of December 31, 2025.
Interest expense. Interest expense increased by $1,057,556, or 30%, to $4,578,844 for the twelve months ended December 31, 2025, from $3,521,288 for the twelve months ended December 31, 2024. The increase was primarily attributable to $664,020 of non-cash amortization of previously accrued fees payable to Citigroup Global Markets Limited that are no longer expected to be utilized, as well as higher accrued interest on borrowings from commercial banks.
Interest expense. The interest expense increased by $3,485,125, or 2,490%, to $3,521,288 for the twelve months ended December 31, 2024, from $36,163 for the twelve months ended December 31, 2023. The increase was mainly due to the amortization of debt discount related to the issuance of the Secured Convertible Note in the amount of $2,157,607 and interest from Facility Agreement in the amount of $1,114,524.
Interest earned. The interest earned increased by $120,325,$22,578, or 123%,10%, to $240,723 for the twelve months ended December 31, 2025, from $218,145 for the twelve months ended December 31, 2024, from $97,820 for the twelve months ended December 31, 2023.2024. The increase was mainly due to earnedhigher interestamounts incomeof fromfunds placed in term deposits with commercial banks.
Foreign exchange loss.gain The(loss). foreignForeign exchange lossresults increasedimproved by $(567,284),$1,255,045, toresulting $(494,825)in a gain of $760,220 for the twelve months ended December 31, 2024,2025, fromcompared to a gainloss of $72,459$494,825 for the twelvesame monthsperiod endedin December2024. 31,The 2023. This increaseimprovement was primarily drivenattributable byto favorable movements in the appreciationEUR/RSD/USD/GBP exchange rates, which positively affected the revaluation of the USDCompany’s againstmonetary the AUDassets and MXN,liabilities affecting subsidiaries that owe balances to the parent companydenominated in USDEUR, GBP, and the depreciation of the USD against the Euro and RSD, currencies in which the Company holds debts.RSD.
Other Income.income. Other income is related to income from marketing services for third-party advertising in MeridianBet GroupMeridian betting shops, the sale of fixed assets, value-added-tax (VAT) refunds, income from compensation for damages, income from reduction of liabilities and other income that is not directly related to the Company'sCompany’s core activity. For the twelve months ended December 31, 2024,2025, and 2023,2024, other income amounted to $2,262,782$2,558,579 and $1,572,256,$2,262,782, respectively. The increase of $690,526$295,797 for the twelve months ended December 31, 2024,2025, versus the twelve months ended December 31, 2023,2024, iswas primarily attributable to othera higher operating income from the franchise partnerspartners, such asincluding marketing services, customer support services, and staff training services, etc.services.
Provision for income taxes. Our effective tax rate for the year ended December 31, 2025 was 5.4% ($5,206,194). The most significant impact on the difference between statutory U.S. federal income tax rate of 21% and our effective tax rate of 5.4% was attributable to the 16% ($15,508,622) decrease resulting from the impairment of goodwill in Australia, United Kingdom, United States, and other jurisdictions.
On July 4, 2025, the One Big Beautiful Bill Act (the "OBBBA") was enacted in the U.S. permanently extending many of the expiring provisions of the Tax Cuts and Jobs Act of 2017. Namely the OBBBA also restores Section 168 bonus depreciation, which is intended to encourage equipment purchases by allowing 100 percent of the cost of the equipment to be treated as an income tax deduction in the year of purchase rather than being amortized over its useful life. This new legislation has multiple effective dates, with certain provisions becoming effective in 2025 and others implemented through 2027. The enactment of the OBBBA did not have a significant impact on the Company's effective income tax rate in fiscal 2025.
As of December 31, 2025, no deferred tax liabilities were recorded for taxes that would be payable on the undistributed earnings of the Company's subsidiaries. It is the Company's intention to indefinitely reinvest the undistributed earnings of its foreign subsidiaries except in certain limited cases, which are not expected to have a material tax effect on the consolidated financial statements. The cash that is permanently reinvested is typically uses to expand operations.
Provision for income taxes. The provision for income tax increased by $1,047,651, or 67%, to $2,618,367 in the twelve months ended December 31, 2024, from $1,570,716 in the twelve months ended December 31, 2023. The increase was mainly due to $1,468,472 in accrued tax expenses in Greece, discussed in greater detail in “NOTE 21 - COMMITMENTS AND CONTINGENCIES”, in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”, as well as $558,637 in income taxes related to prize competitions in the UK and trade promotions in Australia, which were acquired as part of the Golden Matrix acquisition effective on April 1, 2024.
Net income (loss) attributable to noncontrolling interest. Net income (loss) attributable to noncontrolling interest in the acquired entity is measured at their proportionate share of the acquired entity’s and for (a) BitMeridian TechGaming TanzaniaBrazil SPE Ltda in the percentage of 10%,30%; (b) Meridian Gaming Peru in the percentage of 24.5%, (c) Fair Champions Meridian Ltd. Cyprus in the percentage of 49%,49%; and (dc) Classics Holding Pty Ltd Australia in the percentage of 20%. For the twelve months ended December 31, 2024,2025, and 2023,2024, net income (loss) attributable to noncontrolling interest amounted to $70,400$(2,084,286) and $192,348,$70,400, respectively. The decreaseincrease in net loss was primarily duedriven by goodwill and intangible asset impairment charges associated with the acquisition of Classics Holdings, as well as higher general and administrative expenses related to the netcommencement lossof incurredoperations byin the companies for the twelve months ended December 31, 2024.Brazil.
Net income (loss) attributable to GMGI.MRDN. Net incomeloss attributable to GMGIMRDN decreasedincreased by $15,182,787,$88,417,601, or 111%,5,973%, to a net loss of $89,897,850 for the twelve months ended December 31, 2025, from net loss of $1,480,249 for the twelve months ended December 31, 2024, from net income of $13,702,538 for the twelve months ended December 31, 2023.2024. The decreaseincrease was mainly due to an increase in the generalimpairment and administrative expenses, foreign exchange losses, and interest expensesloss as discussed above.
We had $30,125,944 of$18,078,300 cash on hand and a working capital deficit of $18,484,062$24,128,745 as of December 31, 2024.2025. We believe our cash on hand is sufficient to meet our current working capital and capital expenditure requirements for a period of at least twelve months. We will continue to evaluate our long-term operating performance and cash needs and we believe we are well positioned to continue to fund the long-term operations of our business. We may raise additional equity and debt funding in the future, including up to $8.5$16.9 million that is available to be sold under our November 22, 2024, Equity Distribution Agreement in at-the-market offeringsofferings, Oursubject materialto cashpotential requirementslimitations includeon such sales pursuant to the following“baby contractualshelf” obligations:Form S-3 rules, which prevent us from selling more than 1/3rd of our float every 12 months.
Our material cash requirements include the following contractual obligations:
1. Unicredit Bank Facility;
2. Hipotekarna Bank Facility; and
3. Igor Salindrija Facility.
The outstanding balances of these debt facilities as of December 31, 2025 and December 31, 2024 are presented below:
See “NOTENote 15 – LONGLong-Term TERM LIABILITIESLiabilities” in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”, for more details on these debts.
As discussed in greater detail in “NOTENote 22 -– MERIDIANBETMeridianBet GROUPGroup PURCHASEPurchase AGREEMENTAgreement”, in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”, the Company incurred the following payment obligations in connection with the MeridianMeridianBet PurchaseAcquisition:
The Company has received confirmation from the former owners of MeridianBet Group that they will not demand repayment or conversion of the consideration until such time as the Company has the ability to repay.
The Company is in a dispute with Mr. Paul Hardman, one of the sellers of the 80% interest in RKings, regarding a holdback amount of GBP 500,000 (approximately $672,550) that Mr. Hardman has alleged remains payable. The Company’s position is that Mr. Hardman breached certain terms of the RKings Purchase Agreement, which gave rise to the dispute. As of the date hereof, no formal legal proceedings have been initiated by either party. Based on a settlement proposal received from legal counsel, the Company expects to resolve the dispute for at most GBP 170,000 (approximately $230,000 as of December 31, 2025) and accordingly recorded a reduction to our contingent liability of GBP 330,000 (approximately $440,000 as of December 31, 2025).
The Company had a possible holdback payment of approximately $626,450 (GBP 500,000) as part of the consideration for the acquisition of RKings. The holdback is contested by the Company and currently subject to ongoing claims.
Holdback Cash Considerations to Classics Sellers
The Holdback Cash in the amount of AUD $500,000 (USD $326,700) is to be released to the Classics Sellers, if (and only if) the Company determines, within six (6) months after the Closing Date (defined below) that the Classics Sellers have not defaulted in, or breached, any of their obligations, covenants or representations under the Exchange Agreement and/or under the Shareholders Agreement.
The Company had $30,125,944 of$18,078,300 cash on hand at December 31, 20242025 and total assets of $213,717,593$118,078,800 ($45,066,481$35,438,153 of which were current assets) and a working capital deficit of $18,484,062$24,128,745 as of December 31, 2024.2025. The working capital deficit was mainly due to $17,291,241$10,581,035 of current portion of long-term loans included in current liabilitiesliabilities, as well as $19,870,460$16,199,672 of current consideration payable to the Meridian Sellers. Included in total assets at December 31, 20242025 was $71,249,119$8,450,955 of goodwill and $56,393,457$26,463,965 in net intangible assets, as discussed in greater detail above under “NOTENote 8 – INTANGIBLEIntangible ASSETSAssets – SOFTWARE,Software, LICENSES,Licenses, TRADEMARKS,Trademarks, DEVELOPEDDeveloped TECHNOLOGY,Technology, CUSTOMERCustomer RELATIONSHIPS,Relationships, ANDand NON-COMPETENon-Compete AGREEMENTSAgreements”, in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”.
The Company had $20,405,296$30,125,944 of cash on hand at December 31, 2024 and total assets of $79,852,980$213,717,593 ($26,929,402$45,066,481 of which were current assets) atand December 31, 2023. The Company had totala working capital deficit of $9,355,540$18,484,062 as of December 31, 2023.2024. The working capital deficit was mainly due to $17,291,241 of current portion of long-term loans included in current liabilities as well as $19,870,460 current consideration payable to the Meridian Sellers. Included in total assets at December 31, 20232024 was $15,107,422$71,249,119 of goodwill and $56,393,457 in net intangible assets, as discussed in greater detail above under “NOTENote 8 – INTANGIBLEIntangible ASSETSAssets – SOFTWARE,Software, LICENSES,Licenses, TRADEMARKS,Trademarks, DEVELOPEDDeveloped TECHNOLOGY,Technology, CUSTOMERCustomer RELATIONSHIPS,Relationships, ANDand NON-COMPETENon-Compete AGREEMENTSAgreements”, in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”.
The increasedecrease in cash of $9,720,648$12,047,644 between December 31, 2024,2025, and December 31, 2023,2024, was mainly due to the proceedsrepayment fromof loansdebt, andcash borrowings.used in investing activities, offset by cash provided by operating activities.
See “NOTENote 15 – LONGLong-Term TERM LIABILITIESLiabilities” in the notes to the financial statements included under “Item 8. Financial Statements and Supplementary Data”, for more details on the Company’s debts and lending facilities.
Cash flows from operating activities include net income adjusted for certain non-cash expenses, and changes in operating assets and liabilities. Non-cash expenses for the twelve months ended December 31, 2024,2025, mainly include stock-based compensation, amortization expenses on intangible assets, and depreciation on property plant and equipment.equipment, impairment losses on Goodwill and other intangible assets, and bad debt expense.
The Company generated cash from operating activities of $25,358,108 during the twelve months ended December 31, 2025, due primarily to $91,819,422 of impairment losses, a $7,690,470 increase in accounts payable and accrued liabilities, $4,091,449 of stock-based compensation, $2,765,453 of non-cash interest expense related to debt discount amortization, $9,165,798 of amortization expenses relating to intangible assets, and $5,984,384 of depreciation expenses, which was mainly offset by an $91,982,136 net loss, a $2,606,175 increase in accounts receivable, a $4,039,351 decrease in other liabilities mainly related to deferred tax liabilities, and a $1,278,092 increase in inventory.
The Company generated cash from operating activities of $23,689,511 during the twelve months ended December 31, 2023, due primarily to $13,894,886 of net income, $1,898,027 of amortization expenses, $3,519,083 of depreciation expenses, a $3,617,968 increase in accounts payable and accrued liabilities, an $843,595 increase in taxes payable, and a $1,839,949 increase in right of use liabilities, which was mainly offset by a $556,447 decrease in other liabilities.
During the twelve months ended December 31, 2024,2025, cash used in investing activities was $37,434,035,$22,003,252, which was primarily due to $23,852,949$1,824,971 of consideration paid to the former owners of MeridianBet Group in connection with the MeridianMeridianBet Purchase,Acquisition, $4,126,172 of consideration paid to acquire Classics, $14,827,206$7,464,849 spent on intangible assets, and the $7,164,733$6,184,530 spent on property, plant and equipment, whichand was$5,431,507 partiallyspent offseton by $17,355,360 in cash assumed from investment in Golden Matrix.investment.
During the twelve months ended December 31, 2023,2024, cash used in investing activities was $13,065,811,$37,434,035, which was primarily due to $7,345,778$23,852,949 of consideration paid to the former owners of MeridianBet Group in connection with the MeridianBet Acquisition, $4,126,172 of consideration paid to acquire Classics Holdings, $14,827,206 spent on intangible assets, and $5,744,202the $7,164,733 spent on property, plant and equipment.equipment, which was partially offset by $17,355,360 in cash assumed from investment in Golden Matrix.
During the twelve months ended December 31, 2025, cash used in financing activities totaled $19,404,503. This was primarily driven by debt repayments of $21,502,312 and lease repayments of $2,750,092, partially offset by $2,154,564 in loan proceeds from borrowing, attributable to short-term credit line agreement in the amount of EUR 1,000,000 (approximately $1,155,000) from UniCredit Bank and long-term loan in amount of BRL 5,500,000 (approximately $999,564 as of December 31, 2025) from Makerplay Entretenimento&Marketing Limitada, and $2,960,897 in net proceeds after commissions, from the sale of common stock under the Distribution Agreement as part of at-the-market sales.
During the twelve months ended December 31, 2024, cash provided by financing activities was $27,712,266, which was primarily due to proceeds from loans of $25,972,500, attributable to the Unicredit Bank facility, Hipotekarna Bank facility and the Igor Salindrija borrowing, and proceeds from convertible note and warrant of $8,747,556, relating to the Secured Convertible Note and Lind Warrants,Warrants discussed in greater detail above in the notes to consolidated financial statements under “NOTE 15 – LONG TERM LIABILITIES—Lind Global Asset Management VIII LLC Securities SPA / Promissory Note” in the notessold to the financialInvestor statementsin includedJuly under “Item 8. Financial Statements and Supplementary Data”, for more details on these debts,2024, which was offset by repayment of lease of $2,474,864 and repayment of debt of $3,675,091. During the twelve months ended December 31, 2023, cash used in financing activities was $4,153,625, which was primarily due to repayment of lease of $2,354,666 and payments of dividends of $1,798,959 to the former owners of MeridianBet Group.
The Company experienced a net decrease in cash of $12,047,644 for the twelve months ended December 31, 2025, primarily due to repayment of debt and cash used in investing activities as noted above. This was partially offset by cash provided by operating activities and a $4,002,003 increase in cash resulting from exchange rate fluctuations, driven by the depreciation of the U.S. Dollar against other currencies, including the Euro, Serbian Dinar, Peruvian Sol, Tanzanian Shilling, and Brazilian Real.
The Company had a net increase in cash of $9,720,648 for the twelve months ended December 31, 2024, which is mostly attributable to the proceeds from loans and borrowings as discussed above.
On November 22, 2024, we entered into an Equity Distribution Agreement with Craig-Hallum Capital Group LLC. Pursuant to the Distribution Agreement, the Company may sell, at its option, up to an aggregate of $20 million in shares of its common stock through Craig-Hallum, as sales agent. Sales of the common stock made pursuant to the Distribution Agreement, if any, will be made under the Company’s effectivea Registration Statement on Form S-3. Subject to the terms and conditions of the Distribution Agreement, Craig-Hallum may sell the shares, if any, only by methods deemed to be an “at the market” offering as defined in Rule 415 promulgated under the Securities Act, including without limitation sales made directly through The Nasdaq Capital Market, by means of ordinary brokers’ transactions, in negotiated transactions, to or through a market maker other than on an exchange or otherwise, at market prices prevailing at the time of sale, at prices related to such prevailing market prices, or at negotiated prices and/or any other method permitted by law. The Company is not obligated to sell, and Craig-Hallum is not obligated to buy or sell, any shares of common stock under the Distribution Agreement.
During the twelve months ended December 31, 2025, we sold an aggregate of 204,285 shares of our common stock under the ATM Program for net proceeds of approximately $2,960,897, after deducting commissions.
What changed in the latest 10-Q
Risk Factors
New heading “Failures, disruptions, defects or errors in our internally developed software and technology infrastructure could harm our business, reputation and results of operations.”
New heading “We rely on third-party systems, platform providers, and content providers to operate our business, and any failure, disruption, or deterioration in these relationships or systems could materially harm our operations.”
New heading “We depend on external data feeds, including sports event and odds data, and any inaccuracy, delay, or interruption in this data could result in improper bet settlement, financial losses, and regulatory exposure.”
New heading “Cybersecurity incidents, hacking, or other technology-related attacks against us or our third-party providers could disrupt our operations, compromise sensitive data, and expose us to significant liability and reputational harm.”
New heading “We face cyber security risks that could result in damage to our reputation and/or subject us to fines, payment of damages, lawsuits and restrictions on our use of data.”
New heading “There has been in the past, and may in the future be, losses or unauthorized access to or releases of confidential information, including personally identifiable information, that could subject the Company to significant reputational, financial, legal and operational consequences. It is increasingly difficult to differentiate legitimate from illegitimate claims and therefore take reasonable and appropriate action.”
Largest changes
“Upon receipt of that threat actor’s claims, the Company immediately investigated various potential infiltration methods used by the threat actor and confirmed that it was likely that some information was exfiltrated. However, the Company has not been able to quantify the information taken. The Company then considered whether and how to patch its methods to contain, assess and remediate the alleged incident. The Company believes such prophylactic actions have been successful and, since the initiation of its responsive efforts, it has not observed any evidence of new unauthorized activity. …”see in full comparison
“Our business involves the collection, storage, and processing of large volumes of sensitive customer information, including personal, financial, and payment data, as well as proprietary business and wagering data. …”see in full comparison
“We face cyber security risks that could result in damage to our reputation and/or subject us to fines, payment of damages, lawsuits and restrictions on our use of data.”see in full comparison
“Cybersecurity incidents, hacking, or other technology-related attacks against us or our third-party providers could disrupt our operations, compromise sensitive data, and expose us to significant liability and reputational harm.”see in full comparison
“Disruptions in the availability of our computer systems, through cyber-attacks or otherwise, could damage our computer or telecommunications systems, impact our ability to service our customers, adversely affect our operations and the results of operations, and have an adverse effect on our reputation. …”see in full comparison
“There has been in the past, and may in the future be, losses or unauthorized access to or releases of confidential information, including personally identifiable information, that could subject the Company to significant reputational, financial, legal and operational consequences. It is increasingly difficult to differentiate legitimate from illegitimate claims and therefore take reasonable and appropriate action.”see in full comparison
Full comparison: every changed paragraph (20)
There have been no material changes from the risk factors previously disclosed in Part I, Item 1A of the Company’s Form 10-K for the year ended December 31, 2025, filed with the Commission on March 31, 2026 (the “Form 10-K”), under the heading “Risk Factors”, except as discussed below, and investors should review the risks provided in the Form 10-K,10-K and below, prior to making an investment in the Company. The business, financial condition and operating results of the Company can be affected by a number of factors, whether currently known or unknown, including but not limited to those described in the Form 10-K, under “Risk Factors”, and below, any one or more of which could, directly or indirectly, cause the Company’s actual financial condition and operating results to vary materially from past, or from anticipated future, financial conditions and operating results. Any of these factors, in whole or in part, could materially and adversely affect the Company’s business, financial condition, operating results and stock price.
Failures, disruptions, defects or errors in our internally developed software and technology infrastructure could harm our business, reputation and results of operations.
Our online casino and sports wagering platforms depend on the continuous, reliable operation of complex, internally developed and proprietary software, as well as the underlying technology infrastructure, including servers, databases, cloud hosting environments, networks, and related systems, that together support real-time wagering, account management, payment processing, and responsible gaming controls. This software and infrastructure may contain undetected errors, bugs, or design defects, particularly as we update existing platforms, deploy new features, integrate acquired technology, or scale to accommodate increased user volume or new jurisdictions. Any such defects, or any failure, outage, or degradation in performance of our systems, whether caused by software errors, hardware failures, capacity constraints, power outages, natural disasters, human error, or other causes, could result in incorrect bet settlement, erroneous odds or payouts, inability of customers to place or settle wagers, or extended service interruptions, particularly during high-traffic periods such as major sporting events. Any of the foregoing could result in customer dissatisfaction and attrition, negative publicity, regulatory scrutiny or enforcement action, litigation, financial losses (including losses arising from mispriced or mis-settled wagers), and harm to our brand and competitive position, any of which could materially and adversely affect our business, financial condition, and results of operations.
We rely on third-party systems, platform providers, and content providers to operate our business, and any failure, disruption, or deterioration in these relationships or systems could materially harm our operations.
We depend on a variety of third parties to operate our online casino and sports betting products, including third-party gaming platform and content providers, payment processors and banking partners, cloud hosting and content-delivery providers, geolocation and identity-verification vendors, and other technology and service providers. We do not fully control the operation, security, or reliability of these third-party systems. If any of these providers experiences an outage, service degradation, security breach, financial distress, insolvency, or termination of its relationship with us, or if we are unable to renew agreements with key providers on commercially reasonable terms (or at all), we may be unable to offer affected games or services, may experience delayed or interrupted service to our customers, and may be required to transition to alternative providers on short notice, which could be costly, time-consuming, and disruptive. Certain of our third-party providers may also be single points of failure for particular products or markets, increasing our exposure to any disruption of their systems. Any of these events could result in loss of customers and revenue, reputational harm, and regulatory consequences, and could materially and adversely affect our business and results of operations.
We depend on external data feeds, including sports event and odds data, and any inaccuracy, delay, or interruption in this data could result in improper bet settlement, financial losses, and regulatory exposure.
Our sports wagering operations depend on data feeds licensed from third-party data providers for real-time sports scores, statistics, event outcomes, and in certain situations, pricing/odds information, which we use to offer markets, price wagers, and settle bets. We also rely on external data and content feeds to support certain online casino products. If these data feeds are delayed, interrupted, inaccurate, incomplete, or manipulated (whether due to technical failure, provider error, loss of a data licensing relationship, or other causes), we may be unable to offer or may be forced to suspend certain betting markets, may settle wagers incorrectly, or may be exposed to arbitrage or advantage betting by customers exploiting stale or erroneous data. Errors in official event data can also lead to disputes with customers over bet settlement, potential financial liability, negative publicity, and regulatory inquiries or sanctions in jurisdictions that impose specific integrity or data-accuracy requirements on licensed operators. Any loss of access to reliable, timely sports data, or a material increase in the cost of licensing such data, could impair our ability to compete effectively and could materially and adversely affect our business and results of operations.
Cybersecurity incidents, hacking, or other technology-related attacks against us or our third-party providers could disrupt our operations, compromise sensitive data, and expose us to significant liability and reputational harm.
Our business involves the collection, storage, and processing of large volumes of sensitive customer information, including personal, financial, and payment data, as well as proprietary business and wagering data. Our systems, and the systems of the third parties on which we rely, are targets for cyberattacks, including hacking, ransomware, denial-of-service attacks, phishing and social engineering, credential-stuffing and account takeover attempts, malware, and other efforts by increasingly sophisticated bad actors, including organized groups seeking to defraud our platform or manipulate wagering outcomes. Despite our investment in security controls, we may not be able to anticipate, detect, or prevent all such attempts, and a successful cybersecurity incident could result in unauthorized access to or disclosure, loss, or misuse of customer or company data; theft of funds; manipulation or corruption of wagering, payout, or account data; extended platform outages; and compromise of the integrity of our games and betting markets. Any such incident could subject us to significant remediation costs, litigation, regulatory investigations and penalties (including under applicable data privacy and gaming laws), loss of gaming licenses in one or more jurisdictions, increased insurance costs, loss of customer trust, and reputational harm, any of which could materially and adversely affect our business, financial condition, and results of operations. In addition, because techniques used to obtain unauthorized access change frequently and are often not recognized until launched against a target, we may be unable to implement adequate preventative measures in time.
Disruptions in the availability of our computer systems, through cyber-attacks or otherwise, could damage our computer or telecommunications systems, impact our ability to service our customers, adversely affect our operations and the results of operations, and have an adverse effect on our reputation. The costs to us to eliminate or alleviate security problems, bugs, viruses, worms, malicious software programs and security vulnerabilities could be significant, and the efforts to address these problems could result in interruptions, delays, cessation of service and loss of existing or potential customers and may impede our sales, distribution and other critical functions. We may also be subject to regulatory penalties and litigation by customers and other parties whose information has been compromised, all of which could have a material adverse effect on our business, results of operations and cash flows.
We face cyber security risks that could result in damage to our reputation and/or subject us to fines, payment of damages, lawsuits and restrictions on our use of data.
Our information systems and data, including those we maintain with our third-party service providers, may be subject to cyber security breaches. Computer programmers and hackers may be able to penetrate our network security and misappropriate, copy or pirate our confidential information or that of third parties, create system disruptions or cause interruptions or shutdowns of our internal systems and services. Our website may become subject to denial-of-service attacks, where a website is bombarded with information requests eventually causing the website to overload, resulting in a delay or disruption of service. Computer programmers and hackers also may be able to develop and deploy viruses, worms and other malicious software programs that attack our products or otherwise exploit any security vulnerabilities of our products. There is a growing trend of advanced persistent threats being launched by organized and coordinated groups against corporate networks to breach security for malicious purposes.
The techniques used to obtain unauthorized, improper, or illegal access to our systems, our data or customers' data, disable or degrade service, or sabotage systems are constantly evolving and have become increasingly complex and sophisticated, may be difficult to detect quickly, and often are not recognized or detected until after they have been launched. Although we have developed systems and processes designed to protect our data and customer data and to prevent data loss and other security breaches and expect to continue to expend significant resources to bolster these protections, there can be no assurance that these security measures will provide absolute security, as demonstrated by the incident described below.
There has been in the past, and may in the future be, losses or unauthorized access to or releases of confidential information, including personally identifiable information, that could subject the Company to significant reputational, financial, legal and operational consequences. It is increasingly difficult to differentiate legitimate from illegitimate claims and therefore take reasonable and appropriate action.
The Company's business requires it to use, transmit and store confidential information including, among other things, personally identifiable information ("PII") with respect to the Company's customers and employees. The Company devotes significant resources to network and data security, including through the use of encryption and other security measures intended to protect its systems and data. But these measures cannot provide absolute security, and losses or unauthorized access to or releases of confidential information have occurred, including the incident described above, and could occur again, and could materially adversely affect the Company's reputation, financial condition and operating results. The Company's business also requires it to share confidential information with third parties. Although the Company takes steps to secure confidential information that is provided to third parties, such measures are not always effective, and losses or unauthorized access to or releases of confidential information have occurred and could recur, which could materially adversely affect the Company's reputation, financial condition and operating results.
For example, on May 26, 2026, the Company received a communication from a threat actor claiming to have obtained sensitive customer information by accessing a former employee’s credentials. The threat actor demanded payment from the Company in exchange for not publicly disclosing this information. Following receipt of such communication, the Company could not confirm the details of the threat actor’s allegations. The collective claimed to have information including, in certain cases, unique citizen identification numbers, ID card and passport data, home addresses, and other identifying information.
Upon receipt of that threat actor’s claims, the Company immediately investigated various potential infiltration methods used by the threat actor and confirmed that it was likely that some information was exfiltrated. However, the Company has not been able to quantify the information taken. The Company then considered whether and how to patch its methods to contain, assess and remediate the alleged incident. The Company believes such prophylactic actions have been successful and, since the initiation of its responsive efforts, it has not observed any evidence of new unauthorized activity. Still, the Company’s investigation, monitoring, and related activities are ongoing. The Company is actively engaged with local law enforcement and government partners in connection with the incident described herein. The Company is and will continue implementing further measures to strengthen its security environment and protect its customers. Although the Company has taken remedial measures, the Company cannot guarantee that all effects of the incident have been fully identified, remediated, or mitigated. If this threat actor’s claims were realized, the Company could face lawsuits, purported class actions, regulatory investigations and enforcement actions (and related fines, penalties, consent decrees, or other regulatory obligations), remediation costs, notification costs, reputational harm, loss of customers, contractual and business impacts, insurance premium increases (or loss of coverage), and increased cybersecurity compliance costs. Any of the foregoing consequences, individually or in the aggregate, could have a material adverse effect on the Company’s business, financial condition, results of operations, and reputation, and consequently, the value of the Company’s securities.
The effects of the above may result in a material adverse effect on our operations, cash flow, future prospects, and the value of our securities.
Nevertheless, to the Company’s knowledge, the incident has not resulted in any material disruption to, or impact on, the Company's operations, its financial condition or results of operations.
Additionally, as with all companies, our security measures may not be sufficient for all eventualities and may be vulnerable to hacking, employee error, malfeasance, system error, faulty password management or other irregularities. In addition to the risks relating to general confidential information described above, the Company is also subject to specific obligations relating to payment card data. Under payment card rules and obligations, if cardholder information is potentially compromised, the Company could be liable for associated investigatory expenses and could also incur significant fees or fines if the Company fails to follow payment card industry data security standards. The Company could also experience a significant increase in payment card transaction costs or lose the ability to process payment cards if it fails to follow payment card industry data security standards, which would materially adversely affect the Company’s reputation, financial condition and operating results.
Management's Discussion & Analysis (MD&A)
New heading “Six months ended June 30, 2026, compared to the six months ended June 30, 2025.”
Largest changes
“Revenue. Revenue increased by $14,329,448, or 17%, to $100,297,869 for the six months ended June 30, 2026, from $85,968,421 for the six months ended June 30, 2025. …”see in full comparison
“Six months ended June 30, 2026, compared to the six months ended June 30, 2025.”see in full comparison
“Amortization expenses for the six months ended June 30, 2026, were $2,556,674, compared to $4,618,020 for the six months ended June 30, 2025, a $2,061,346, or 45% decrease from the prior period. The decrease was primarily attributable to the impairment of intangible assets recognized in the prior year, which reduced the amortizable asset base.”see in full comparison
see in full comparisonRentsMarketingand utilitiesexpenses for the three months endedMarchJune31,30, 2026, were$2,242,256,$5,870,811, compared to$1,743,062$6,705,582 for the three months endedMarchJune31,30, 2025,aan$499,194$834,771 or29%12%increasedecrease from the prior period, which wasmainlyprimarilyduedriventoby theopeningoptimization ofnewmarketingbetting shops,costs, whichcontributedmainlyto the growthconsisted ofrentshifting toward more efficient andutilitycost-effectivecosts,marketingas well as the general increase in heating, electricity, telephonechannels andinternet costs, due to inflationary trends.campaigns.
“Rents and utilities for the three months ended June 30, 2026, were $1,885,225, compared to $1,766,242 for the three months ended June 30, 2025, a $118,983 or 7% increase from the prior period, which was mainly due to the opening of new betting shops, which contributed to the growth of rent and utility costs, as well as the general increase in heating, electricity, telephone and internet costs, due to inflationary trends.”see in full comparison
“Rents and utilities for the six months ended June 30, 2026, were $4,127,481, compared to $3,509,304 for the six months ended June 30, 2025, a $618,177 or 18% increase from the prior period, which was mainly due to the opening of new betting shops, which contributed to the growth of rent and utility costs, as well as the general increase in heating, electricity, telephone and internet costs, due to inflationary trends.”see in full comparison
Full comparison: every changed paragraph (58)
We offer a diverse and multifaceted portfolio of betting options that extends beyond traditional sports betting. We offer a portfolio of gaming products including casino games, slots, roulette, and other random number generator (RNG) games. We also own our own casino development studio, which has thus far produced 7595 slotproprietary games,titles, which are available online, where regulatory approval is granted, catering to customers on our proprietary casino platform. RNG games are games in which the outcome is determined by a random element generated by a computer algorithm. These games rely on chance rather than skill or strategy to determine the results.
We had $16,234,441$17,318,751 cash on hand and a working capital deficit of $22,777,000$24,909,577 as of MarchJune 31,30, 2026. We believe our cash on hand is sufficient to meet our current working capital and capital expenditure requirements for a period of at least twelve months. We will continue to evaluate our long-term operating performance and cash needs and we believe we are well positioned to continue to fund the long-term operations of our business. We may raise additional equity and debt funding in the future, including up to $16.9 million that is available to be sold under our November 22, 2024, Equity Distribution Agreement in at-the-market offerings, subject to potential limitations on such sales pursuant to the “baby shelf” Form S-3 rules, which prevent us from selling more than 1/3rd of our float every 12 months.
The outstanding balances of these debt facilities as of MarchJune 31,30, 2026 and December 31, 2025 are presented below:
See “Note 15 – Short-Term and Long-Term LiabilitiesLoans” in the notes to the financial statements included under “Part I. Financial Information—Item 1. Financial Statements”, for more details on these debts.
The Company has received confirmation from the former owners of MeridianBet Group that they will notextend demandthe repayment ordates conversionand ofwill thenot considerationrequire repayment until such time as the Company has thesufficient abilityfinancial resources to repay.do so.
The Company had $16,234,441$17,318,751 of cash on hand at MarchJune 31,30, 2026 and total assets of $111,867,270$115,125,515 ($30,482,524$35,209,391 of which were current assets) and a working capital deficit of $22,777,000$24,909,577 as of MarchJune 31,30, 2026. The working capital deficit was mainly due to $8,032,261$9,978,715 of current portion of long-term loans included in current liabilities, as well as $15,905,672$15,730,672 of current consideration payable to the Meridian Sellers. Included in total assets at MarchJune 31,30, 2026 was $8,844,034$8,846,513 of goodwill and $26,226,694$25,698,550 in net intangible assets, as discussed in greater detail above under “Note 8 – Intangible Assets – Software, Licenses, Trademarks, Developed Technology, Customer Relationships, and Non-Compete Agreements”, in the notes to the financial statements included under “Part I. Financial Information—Item 1. Financial Statements”.
The Company had $18,078,300 of cash on hand at December 31, 2025 and total assets of $118,078,800 ($35,438,153 of which were current assets) and a working capital deficit of $24,128,745 as of December 31, 2025. The working capital deficit was mainly due to $10,581,035 of current portion of long-term loans included in current liabilities, as well as $16,199,672 of current consideration payable to the Meridian Sellers. Included in total assets at December 31, 2025 was $8,450,955 of goodwill and $26,463,965 in net intangible assets, as discussed in greater detail above under “Note 8 – Intangible Assets – Software, Licenses, Trademarks, Developed Technology, Customer Relationships, and Non-Compete Agreements”, in the notes to the financial statements included under “Part I. Financial Information—Item 1. Financial Statements”.
The decrease in cash of $1,843,859$759,549 between MarchJune 31,30, 2026, and December 31, 2025, was mainly due to the repayment of debt and cash used in investing activities, offset by cash provided by operating activities.
See “Note 15 – Short-Term and Long-Term LiabilitiesLoans” in the notes to the financial statements included under “Part I. Financial Information—Item 1. Financial Statements”, for more details on the Company’s debts and lending facilities.
Cash flows from operating activities include net income adjusted for certain non-cash expenses, and changes in operating assets and liabilities. Non-cash expenses for the threesix months ended MarchJune 31,30, 2026, mainly include stock-based compensation, amortization expenses on intangible assets, depreciation on property plant and equipment and non-cash interest expense related to debt discount amortization.
The Company generated cash from operating activities of $5,155,437$12,954,795 during the threesix months ended MarchJune 31,30, 2026, due primarily to $2,168,157$4,130,027 of net income, a $2,357,254$3,293,938 decreaseincrease in accounts receivable,payable, $248,057 of stock-based compensation, $1,025,175$2,556,674 of amortization expenses relating to intangible assets, and $1,435,955$2,621,005 of depreciation expenses, which was mainly offset by a $1,863,677 decrease in accounts payable.expenses.
The Company generated cash from operating activities of $7,739,637$10,117,167 during the threesix months ended MarchJune 31,30, 2025, due primarily to a $4,122,296$4,530,082 increase in accounts payable and accrued liabilities, $1,040,325$2,456,639 of stock-based compensation, $952,546$1,950,094 of non-cash interest expense related to debt discount amortization, $2,152,640$4,618,020 of amortization expenses relating to intangible assets, and $1,436,247$2,780,271 of depreciation expenses, which was mainly offset by a $258,217$3,990,108 net loss, an $820,433$804,244 increase in inventory,taxes anpayable, $897,968and a $1,190,337 increase in accounts receivable, and an $880,465 decrease in taxes payable.receivable.
During the threesix months ended MarchJune 31,30, 2026, cash used in investing activities was $2,468,595,$4,182,414, which was primarily due to $806,390$517,579 paid to acquire subsidiaries, and $1,405,432$2,173,430 spent on intangible assets.assets, and $1,022,405 spent on property, plant and equipment.
During the threesix months ended MarchJune 31,30, 2025, cash used in investing activities was $5,340,839,$11,903,508, which was primarily due to $1,459,642$1,610,343 of consideration paid to the former owners of MeridianBet Group in connection with the MeridianBetMeridian Acquisition,Purchase, $426,700$715,650 of consideration paid to acquire 80%subsidiaries, of Classics Holdings, $2,339,700$5,976,880 spent on intangible assets, and $1,107,424$3,574,317 spent on property, plant and equipment.
During the three months ended March 31, 2026, cash used in financing activities was $4,573,457, which was primarily due to repayments on debt of $3,791,674 and a repayment of lease of $780,668.
During the threesix months ended MarchJune 31,30, 2025,2026, cash used in financing activities was $5,000,064,$7,932,294, which was primarily due to repayments on debt of $4,428,626$6,621,291 and a repayment of lease of $571,438.$1,309,888.
During the six months ended June 30, 2025, cash used in financing activities totaled $14,301,175. This was primarily driven by debt repayments of $15,060,133 and lease repayments of $1,093,927, partially offset by $1,172,000 in loan proceeds, attributable to short-term credit line agreement in the amount of EUR 1,000,000 (approximately $1,172,000) from UniCredit Bank, and $632,813 in net proceeds after commissions, from the sale of common stock under the Distribution Agreement as part of at-the-market sales.
The Company had a net decrease in cash of $1,843,859$759,549 for the threesix months ended MarchJune 31,30, 2026, which is mainly due to repayment of debt, cash used in investing activities, offset by cash provided by operating activities.
In addition to our results calculated under generally accepted accounting principles in the United States (“GAAP”), we also present EBITDA and Adjusted EBITDA below. EBITDA and Adjusted EBITDA are “non-GAAP financial measures” presented as a supplemental measure of the Company’s performance. They are not presented in accordance with GAAP. The Company uses EBITDA and Adjusted EBITDA as a metric of profits and successful operations management. In particular, we use Adjusted EBITDA as a milestone for the purposes of certain incentive compensation programs applicable to some of our officers and directors, in order to evaluate our Company’s performance and determine whether certain restricted stock units and cash bonuses will vest as of the end of December 31, 2025. EBITDA means net loss before interest, taxes, depreciation and amortization. Adjusted EBITDA means EBITDA before stock-based compensation, unrealized foreign exchange gain or loss, severance costs related to the termination of executive officers and directors, and restructuring costs which include charges or expenses attributable to acquisition related costs. EBITDA and Adjusted EBITDA should be viewed as supplemental to, and not as an alternative for net income or loss calculated in accordance with GAAP.
Three months ended MarchJune 31,30, 2026, compared to the three months ended MarchJune 31,30, 2025.
Revenue. Revenue increased by $7,380,817,$6,948,631, or 17%,16%, to $50,103,870$50,193,999 for the three months ended MarchJune 31,30, 2026, from $42,723,053$43,245,368 for the three months ended MarchJune 31,30, 2025. Revenues from online casino from MeridianBet Group increased by $3,856,840,$1,765,415, or 33%,14%, to $15,252,268$14,489,125 for the three months ended MarchJune 31,30, 2026, from $11,395,428$12,723,710 for the three months ended MarchJune 31,30, 2025, mainly due to the increase in the offer of online casino games from different providers to 2,500+, the integration of 10+ new providers (some of which are AIR Dice, Push Gaming, and EGT Digital), launching of the new game "“Gates of Olympia"” from the Company’s studio Expanse, which became a top 3 most popular game in the first quarter of 2026, and revenues from online sports betting which increased by $1,848,088,$3,254,645, or 17%,33%, to $11,699,423$13,125,159 for the three months ended MarchJune 31,30, 2026, from $9,851,335$9,870,514 for the three months ended MarchJune 31,30, 2025, mainly due to the launch of our fifth-generation sports betting and online casino platform – ATLAS – inat the end of 2024, which includes three key new features, such as: Bet Boost – enhanced odds on selected bets, Auto Cashout – automatic cashout based on predefined conditions, and Early Payout –settlement of bets before the final result, as well as a complete redesign of the entire sports webpage, improvements to the live betting offered through the Watch & Bet feature, an increase in live streams, especially for tennis and optimizing the loyalty program for our online players. While the platform was launched at the end of 2024, its full operational and commercial impact was realized during 2026, contributing to higher revenues in 2026 compared with 2025. Revenues from retail sports betting and retail casino increased by $1,291,334,$1,568,432, or 19%,27%, to $6,967,386$7,375,033 for the three months ended MarchJune 31,30, 2026, from $5,676,052$5,806,601 for the three months ended MarchJune 31,30, 2025, mainly due to continued network expansion and a seriesnew ofbetshop strategicconcept operationalthat enhancements.adapts Weeach location to its local market. During the 12 months period from July 1, 2025 to June 30, 2026, we expanded our slot capacity by adding over 100 machines, representing approximately 10% growth of the total installed base. Additionally, we opened 10+ new locations, completed renovations and adaptations across 50 betshops, and relocated underperforming betshops to more optimal positions. We also introduced a new loyalty application and deployed additional operational systems that enhanced customer engagement and internal efficiency. Alongside these investments, we implemented a comprehensive field reorganization aimed at improving operational efficiency and service quality, resulting in a stronger and more optimized retail network.
COGS. Costs of goods (COGS) sold increased by $3,432,538,$4,470,730, or 19%,24%, to $21,959,630$23,339,079 for the three months ended MarchJune 31,30, 2026, from $18,527,092$18,868,349 for the three months ended MarchJune 31,30, 2025. MeridianBet Group COGS from online casino, online sports betting, retail casino, retail sports betting, bars and franchise fees increased by $2,853,120$3,820,679 in total, or 38%,45%, to $10,408,219$12,324,962 for the three months ended MarchJune 31,30, 2026, from $7,555,098$8,504,283 for the three months ended MarchJune 31,30, 2025, mainly due to the increase in the variable amounts of gaming tax and software fee costs which were in line with the increase in income from online casinos, online sports betting, retail casinos and retail sports betting.
Gross profit. Gross profit increased by $3,948,279,$2,477,901, or 16%,10%, to $28,144,240$26,854,920 for the three months ended MarchJune 31,30, 2026, from $24,195,961$24,377,019 for the three months ended MarchJune 31,30, 2025. MeridianBet Group gross profit from online casinos increased by $2,401,540$463,955 or 29%5%; gross profit from online sports betting increased by $1,046,799,$1,593,716, or 15%,23%, and gross profit from retail sports betting and retail casino increased by $760,027$710,959 or 19%17% for the three months ended MarchJune 31,30, 2026, compared to the three months ended MarchJune 31,30, 2025. The increase in gross profits was due to the increase in the revenues as discussed above.
General and administrative expenses (G&A). General and administrative expenses increaseddecreased by $685,138,$2,266,884, or 3%,8%, to $24,987,116$24,414,985 for the three months ended MarchJune 31,30, 2026, from $24,301,978$26,681,869 for the three months ended MarchJune 31,30, 2025. General and administrative expenses consisted primarily of stock-based compensation, depreciation expenses, amortization expenses, salary and wages, professional fees, marketing expenses, rents and utilities, as discussed below.
Stock-based compensation (within G&A) for the three months ended MarchJune 31,30, 2026, was $248,057,negative $(97,292), compared to $1,040,325$1,327,711 for the three months ended MarchJune 31,30, 2025, representing a $792,268$1,425,003 decrease from the prior period. The decrease was primarily attributable to fewer RSUs granted to the Company’s employees and directors, as well as fewer shares issued for services during the period.period, and the reversal of previously accrued stock-based quarterly salary compensation for the Company’s executives. The reversal resulted from an agreement entered into in June 2026 with certain executives to reduce the number of shares to be issued in settlement of accrued salary compensation, reflecting shares that had previously been issued upon the vesting of restricted stock units under the Company’s 2023 Equity Incentive Plan.
Amortization expenses for the three months ended MarchJune 31,30, 2026, were $1,025,175,$1,531,499, compared to $2,152,640$2,465,380 for the three months ended MarchJune 31,30, 2025, a $1,127,465,$933,881, or 52%38% decrease from the prior period. The decrease was primarily attributable to the impairment of intangible assets recognized in the prior year, which reduced the amortizable asset base.
Salaries and wages for the three months ended MarchJune 31,30, 2026, were $7,088,229,$7,188,363, compared to $6,290,867$6,841,937 for the three months ended MarchJune 31,30, 2025, a $797,362$346,426 or 13%5% increase from the prior period, which was due mainly to increased headcount to both support revenue growth and to enable the entry into new markets for the current period, as well as an increase in employee salaries, compared to the prior period.
Professional fees for the three months ended MarchJune 31,30, 2026, were $901,492,$1,097,191, compared to $920,240$1,155,410 for the three months ended MarchJune 31,30, 2025, ana $18,748$58,219 or 2%5% decrease from the prior period. The higherdecrease fees in the prior-year period werewas primarily attributable to lower legal and auditadvisory servicesfees relateddue to fewer acquisition, financing, and other corporate transaction activities during the MeridianBetcurrent Acquisition.period.
Marketing expenses for the three months ended March 31, 2026, were $6,392,458, compared to $6,045,796 for the three months ended March 31, 2025, a $346,662 or 6% increase from the prior period, which was primarily driven by increased budgets across all Ads channels (Google, Meta, etc.), as well as increased promotional activities in Brazil. Despite this, marketing costs have been significantly optimized, resulting in a single-digit growth rate compared to the same quarter last year.
RentsMarketing and utilitiesexpenses for the three months ended MarchJune 31,30, 2026, were $2,242,256,$5,870,811, compared to $1,743,062$6,705,582 for the three months ended MarchJune 31,30, 2025, aan $499,194$834,771 or 29%12% increasedecrease from the prior period, which was mainlyprimarily duedriven toby the openingoptimization of newmarketing betting shops,costs, which contributedmainly to the growthconsisted of rentshifting toward more efficient and utilitycost-effective costs,marketing as well as the general increase in heating, electricity, telephonechannels and internet costs, due to inflationary trends.campaigns.
Rents and utilities for the three months ended June 30, 2026, were $1,885,225, compared to $1,766,242 for the three months ended June 30, 2025, a $118,983 or 7% increase from the prior period, which was mainly due to the opening of new betting shops, which contributed to the growth of rent and utility costs, as well as the general increase in heating, electricity, telephone and internet costs, due to inflationary trends.
Interest expense. Interest expense decreased by $1,117,634,$1,181,484, or 76%,80%, to $353,726$300,185 for the three months ended MarchJune 31,30, 2026, from $1,471,360$1,481,669 for the three months ended MarchJune 31,30, 2025. The decrease primarily reflects the repayment of an October 2024 Secured Convertible Note in early April 2025, resulting in no interest accruals for the October 2024 Secured Convertible Note during the current quarter. In addition, the Company continued to repay the outstanding balances of its other loans, which further reduced interest expense during the period.
Interest earned. Interest earned decreasedincreased by $37,937, or 86%,$18,249, to $5,999$35,133 for the three months ended MarchJune 31,30, 2026, from $43,936$16,884 for the three months ended MarchJune 31,30, 2025. The decreaseincrease was mainly due to the maturity of term deposit agreements with banks during the period. The funds were subsequently reallocated into Eurobonds, which are expected to generate interest income infrom future periods.Eurobonds.
Foreign exchange gain.loss. Foreign exchange resultsloss decreasedincreased by $845,862,$98,620, to a loss of $412,194$162,075 for the three months ended MarchJune 31,30, 2026, compared to a gain of $433,668$63,455 for the three months ended MarchJune 31,30, 2025. The decreaseincrease in loss was primarily driven by volatility and unfavorable fluctuations in the EUR/RSD/USD exchange rates, which impacted the remeasurement of the Company’s monetary assets and liabilities denominated in euros and Serbian dinars. Volatility in the euro and Serbian dinar against the U.S. dollar, as well as across other currencies used by the Group, including differences between average and period-end exchange rates, resulted in higher unrealized foreign exchange losses.
Other Income. Other income is related to income from marketing services for third-party advertising in MeridianBet Group betting shops, sale of fixed assets, value-added-tax (VAT) refunds, income from compensation for damages, income from reduction of liabilities and other income that is not directly related to the Company'sCompany’s core activity. For the three months ended MarchJune 31,30, 2026, and 2025, other income amounted to $467,088$572,182 and $505,503,$591,576, respectively.
Provision for income taxes. We are subject to federal and state income taxes in the United States, as well as income taxes in the foreign jurisdictions in which we operate. Our effective tax rate was 24.3%24.21% and 56.5%-4.02% for the six months ended June 30, 2026 and 2025, respectively. In addition, our effective tax rate was 24.10% and -15.13% for the three months ended MarchJune 31,30, 2026 and 2025, respectively. The decreaseincrease in the effective tax rate for the threesix months ended MarchJune 31,30, 2026, compared with the same period in 2025, was primarily due to a change in the jurisdictional mix of income.
Net income (loss) attributable to noncontrolling interest. Net income (loss) attributable to noncontrolling interest in the acquired entity is measured at theirthe proportionate share of theeach acquired entity’sentity, and for (a) Meridian Gaming Brazil SPE Ltda in the percentage of 30% (b) Fair Champions Meridian Ltd. Cyprus in the percentage of 49%, and (c) Classics Holding Pty Ltd Australia in the percentage of 20%. For the three months ended MarchJune 31,30, 2026, and 2025, net loss attributable to noncontrolling interest amounted to $92,638$203,180 and $26,609,$147,546, respectively. The increase in loss was primarily driven by higher net losses generated by these entities during the three months ended MarchJune 31,30, 2026.
Net income (loss) attributable to MRDN. Net income attributable to MRDN increased by $2,492,403$5,749,395 to $2,260,795$2,165,050 for the three months ended MarchJune 31,30, 2026, from a net loss of $231,608$(3,584,345) for the three months ended MarchJune 31,30, 2025. The increase was mainly due to higher revenues andrevenues, gross profits as well as lower costs as discussed above.
Six months ended June 30, 2026, compared to the six months ended June 30, 2025.
The following table summarizes the consolidated results of operations for the interim periods indicated, and the changes between the periods.
Revenue. Revenue increased by $14,329,448, or 17%, to $100,297,869 for the six months ended June 30, 2026, from $85,968,421 for the six months ended June 30, 2025. Revenues from online casino from MeridianBet Group increased by $5,622,255, or 23%, to $29,741,393 for the six months ended June 30, 2026, from $24,119,139 for the six months ended June 30, 2025, mainly due to the increase in the offer of online casino games from different providers to 2,500+, the integration of 10+ new providers (some of which are AIR Dice, Push Gaming, and EGT Digital), launching of the new game “Gates of Olympia” from the Company’s studio Expanse, which became a top 3 most popular game in the first quarter of 2026, and revenues from online sports betting which increased by $5,107,733, or 26%, to $24,829,582 for the six months ended June 30, 2026, from $19,721,849 for the six months ended June 30, 2025, mainly due to the launch of our fifth-generation sports betting and online casino platform – ATLAS – at the end of 2024, which includes three key new features, such as: Bet Boost – enhanced odds on selected bets, Auto Cashout – automatic cashout based on predefined conditions, and Early Payout –settlement of bets before the final result, as well as a complete redesign of the entire sports webpage, improvements to the live betting offered through the Watch & Bet feature, an increase in live streams, especially for tennis and optimizing the loyalty program for our online players. While the platform was launched at the end of 2024, its full operational and commercial impact was realized during 2026, contributing to higher revenues in 2026 compared with 2025. Revenues from retail sports betting and retail casino increased by $2,859,766, or 25%, to $14,342,419 for the three months ended June 30, 2026, from $11,482,653 for the three months ended June 30, 2025, mainly due to continued network expansion and a new betshop concept that adapts each location to its local market. During the 12 months period from July 1, 2025 to June 30, 2026, we expanded our slot capacity by adding over 100 machines, representing approximately 10% growth of the total installed base. Additionally, we opened 10+ new locations, completed renovations and adaptations across 50 betshops, and relocated underperforming betshops to more optimal positions. We also introduced a new loyalty application and deployed additional operational systems that enhanced customer engagement and internal efficiency. Alongside these investments, we implemented a comprehensive field reorganization aimed at improving operational efficiency and service quality, resulting in a stronger and more optimized retail network.
COGS. Costs of goods (COGS) sold increased by $7,903,268, or 21%, to $45,298,709 for the six months ended June 30, 2026, from $37,395,441 for the six months ended June 30, 2025. MeridianBet Group COGS from online casino, online sports betting, retail casino, retail sports betting, bars and franchise fees increased by $6,670,939, or 41%, to $23,041,265 for the six months ended June 30, 2026, from $16,370,326 for the six months ended June 30, 2025, mainly due to the increase in the variable amounts of gaming tax and software fee costs which were in line with the increase in income from online casinos, online sports betting, retail casinos and retail sports betting.
Gross profit. Gross profit increased by $6,426,180, or 13%, to $54,999,160 for the six months ended June 30, 2026, from $48,572,980 for the six months ended June 30, 2025. MeridianBet Group gross profit from online casinos increased by $2,841,838 or 17%; gross profit from online sports betting increased by $2,664,101, or 19%, and gross profit from retail sports betting and retail casino increased by $1,476,246 or 18% for the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The increase in gross profits was due to the increase in the revenues as discussed above.
General and administrative expenses (G&A). General and administrative expenses decreased by $1,581,746, or 3%, to $49,402,101 for the six months ended June 30, 2026, from $50,983,847 for the six months ended June 30, 2025. General and administrative expenses consisted primarily of stock-based compensation, depreciation expenses, amortization expenses, salary and wages, professional fees, marketing expenses, rents and utilities, as discussed below.
Stock-based compensation (within G&A) for the six months ended June 30, 2026, was $150,765, compared to $2,368,036 for the six months ended June 30, 2025, representing a $2,217,271 decrease from the prior period. The decrease was primarily attributable to fewer RSUs granted to the Company’s employees and directors, fewer shares issued for services during the period, and the reversal of previously accrued stock-based quarterly salary compensation for the Company’s executives. The reversal resulted from an agreement entered into in June 2026 with certain executives to reduce the number of shares to be issued in settlement of accrued salary compensation, reflecting shares that had previously been issued upon the vesting of restricted stock units under the Company’s 2023 Equity Incentive Plan.
Amortization expenses for the six months ended June 30, 2026, were $2,556,674, compared to $4,618,020 for the six months ended June 30, 2025, a $2,061,346, or 45% decrease from the prior period. The decrease was primarily attributable to the impairment of intangible assets recognized in the prior year, which reduced the amortizable asset base.
Salaries and wages for the six months ended June 30, 2026, were $14,276,592, compared to $13,132,804 for the six months ended June 30, 2025, a $1,143,788 or 9% increase from the prior period, which was due mainly to increased headcount to both support revenue growth and to enable the entry into new markets for the current period, as well as an increase in employee salaries, compared to the prior period.
Professional fees for the six months ended June 30, 2026, were $1,998,683, compared to $2,075,650 for the six months ended June 30, 2025, a $76,967 or 4% decrease from the prior period. The decrease was primarily attributable to lower legal and advisory fees due to fewer acquisition, financing, and other corporate transaction activities during the current period.
Marketing expenses for the six months ended June 30, 2026, were $12,263,264, compared to $12,751,378 for the six months ended June 30, 2025, a $488,114 or 4% decrease from the prior period, which was primarily driven by the optimization of marketing costs, which mainly consisted of shifting toward more efficient and cost-effective marketing channels and campaigns.
Rents and utilities for the six months ended June 30, 2026, were $4,127,481, compared to $3,509,304 for the six months ended June 30, 2025, a $618,177 or 18% increase from the prior period, which was mainly due to the opening of new betting shops, which contributed to the growth of rent and utility costs, as well as the general increase in heating, electricity, telephone and internet costs, due to inflationary trends.
Interest expense. Interest expense decreased by $2,299,118, or 78%, to $653,911 for the six months ended June 30, 2026, from $2,953,029 for the six months ended June 30, 2025. The decrease primarily reflects the repayment of an October 2024 Secured Convertible Note in early April 2025, resulting in no interest accruals for the October 2024 Secured Convertible Note during the current year. In addition, the Company continued to repay the outstanding balances of its other loans, which further reduced interest expense during the period.
Interest earned. Interest earned decreased by $19,688, to $41,132 for the six months ended June 30, 2026, from $60,820 for the six months ended June 30, 2025. The decrease was mainly due to the maturity of term deposit agreements with banks during the period. The funds were subsequently reallocated into Eurobonds, which are expected to generate interest income in future periods.
Foreign exchange gain (loss). Foreign exchange results decreased by $944,482, to a loss of $574,269 for the six months ended June 30, 2026, compared to a gain of $370,213 for the six months ended June 30, 2025. The decrease was primarily driven by volatility and unfavorable fluctuations in the EUR/RSD/USD exchange rates, which impacted the remeasurement of the Company’s monetary assets and liabilities denominated in euros and Serbian dinars. Volatility in the euro and Serbian dinar against the U.S. dollar, as well as across other currencies used by the Group, including differences between average and period-end exchange rates, resulted in higher unrealized foreign exchange losses.
Other Income. Other income is related to income from marketing services for third-party advertising in MeridianBet Group betting shops, sale of fixed assets, value-added-tax (VAT) refunds, income from compensation for damages, income from reduction of liabilities and other income that is not directly related to the Company’s core activity. For the six months ended June 30, 2026, and 2025, other income amounted to $1,039,270 and $1,097,079, respectively.
Provision for income taxes. We are subject to federal and state income taxes in the United States, as well as income taxes in the foreign jurisdictions in which we operate. Our effective tax rate was 24.21% and -4.02% for the six months ended June 30, 2026 and 2025, respectively. In addition, our effective tax rate was 24.10% and -15.13% for the three months ended June 30, 2026 and 2025, respectively. The increase in the effective tax rate for the six months ended June 30, 2026, compared with the same period in 2025, was primarily due to a change in the jurisdictional mix of income.
Net loss attributable to noncontrolling interest. Net loss attributable to noncontrolling interest in the acquired entity is measured at the proportionate share of each acquired entity, and for (a) Meridian Gaming Brazil SPE Ltda in the percentage of 30% (b) Fair Champions Meridian Ltd. Cyprus in the percentage of 49%, and (c) Classics Holding Pty Ltd Australia in the percentage of 20%. For the six months ended June 30, 2026, and 2025, net loss attributable to noncontrolling interest amounted to $295,818 and $174,155, respectively. The increase in loss was primarily driven by higher net losses generated by these entities during the six months ended June 30, 2026.
Net income (loss) attributable to MRDN. Net income attributable to MRDN increased by $8,241,798 to $4,425,845 for the six months ended June 30, 2026, from a net loss of $3,815,953 for the six months ended June 30, 2025. The increase was mainly due to higher revenues, gross profits as well as lower costs as discussed above.
The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated unaudited financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these unaudited financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, management evaluates past judgments and estimates, including those related to bad debts, accrued liabilities, goodwill and contingencies. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies and related risks described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Commission on March 31, 2026, are those that depend most heavily on these judgments and estimates. As of MarchJune 31,30, 2026, there had been no material changes to any of the critical accounting policies contained therein. “Note 1 – Basis of Presentation and Accounting Policies,” of the notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Commission on March 31, 2026, describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements. The critical accounting estimates include transactions, assets, liabilities and obligations that are stated in foreign local currency and their conversion to US currency. Resulting loss on currency conversions related to assets and liabilities is recognized in shareholders’ equity in accumulated other comprehensive income (loss) on the Company’s consolidated balance sheets and realized foreign currency translation adjustments are recognized in other income in the consolidated statements of operations and comprehensive income.
MRDN insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 7 filings (2 insiders, 22 trade dates, 141,845 shares, about $1.4M). Net open-market shares: -141,845 (purchases minus sales); net value about -$1.4M.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-23 | Goodman Anthony Brian |
Open-market sale | 5,500 | $13.73 | $75.5K |
| 2026-06-22 | Goodman Anthony Brian |
Open-market sale | 3,650 | $13.76 | $50.2K |
| 2026-06-18 | Goodman Anthony Brian |
Open-market sale | 5,000 | $13.70 | $68.5K |
| 2026-06-16 | Goodman Anthony Brian |
Open-market sale | 5,000 | $14.05 | $70.2K |
| 2026-06-15 | Goodman Anthony Brian |
Open-market sale | 5,000 | $14.33 | $71.7K |
| 2026-06-12 | Goodman Anthony Brian |
Open-market sale | 10,000 | $12.68 | $126.8K |
| 2026-06-11 | Goodman Anthony Brian |
Open-market sale | 9,000 | $13.02 | $117.2K |
| 2026-06-10 | Goodman Anthony Brian |
Open-market sale | 7,000 | $13.04 | $91.3K |
| 2026-05-22 | Goodman Anthony Brian |
Open-market sale | 5,000 | $10.33 | $51.6K |
| 2026-05-22 | Goodman Anthony Brian |
Open-market sale | 2,196 | $10.38 | $22.8K |
| 2026-05-22 | Goodman Anthony Brian |
Open-market sale | 5,000 | $10.40 | $52.0K |
| 2026-05-04 | Luxor Capital Llc |
Open-market sale | 10,000 | $12.75 | $127.5K |
| 2026-04-27 | Goodman Anthony Brian |
Open-market sale | 10,000 | $6.41 | $64.1K |
| 2026-04-24 | Goodman Anthony Brian |
Open-market sale | 10,000 | $6.34 | $63.4K |
| 2026-04-23 | Goodman Anthony Brian |
Open-market sale | 2,000 | $6.30 | $12.6K |
| 2026-04-22 | Luxor Capital Llc |
Open-market sale | 4,603 | $6.34 | $29.2K |
| 2026-04-17 | Luxor Capital Llc |
Open-market sale | 404 | $6.90 | $2.8K |
| 2026-04-16 | Luxor Capital Llc |
Open-market sale | 3,876 | $6.92 | $26.8K |
| 2026-04-15 | Luxor Capital Llc |
Open-market sale | 6,900 | $6.93 | $47.8K |
| 2026-04-14 | Feng Weiting |
Option exercise | 3,125 | — | — |
| 2026-04-14 | Christensen Richard |
Option exercise | 4,687 | — | — |
| 2026-04-14 | Bozovic Snezana |
Option exercise | 3,125 | — | — |
| 2026-04-14 | Luxor Capital Llc |
Open-market sale | 100 | $6.90 | $690 |
| 2026-04-13 | Luxor Capital Llc |
Open-market sale | 713 | $6.90 | $4.9K |
| 2026-04-10 | Luxor Capital Llc |
Open-market sale | 903 | $6.99 | $6.3K |
| 2026-04-09 | Luxor Capital Llc |
Open-market sale | 10,000 | $7.00 | $70.0K |
| 2026-04-08 | Luxor Capital Llc |
Open-market sale | 20,000 | $7.03 | $140.6K |
Well-known investors holding MRDN (13F)
None of the 59 investors we track reported a position in their latest 13F.