NPHC 10-K & 10-Q changes, risk factors and insider trading
Nutra Pharma Corp. · OTC · Medicinal Chemicals & Botanical Products · CIK 1119643 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Largest changes
From October 2009 until December 31,see in full comparison2024,2025, our operations centered on the marketing of Cobroxin (our discontinued product), Nyloxin and Nyloxin Extra Strength. In December of 2014, we launched Pet Pain-Away and began actively marketing the product. In May of 2022, we began producing products for Avini Health Corporation. Avini Health distributes wellness and nutritional products through their network of independent distributors in the United States, Canada and the US Virgin Islands. The products that we provide for Avini Health include private label versions of our Nyloxin products and are sold as: Avini Plus Relief oral spray, Avini Plus Relief topicalgelgel, Avini Plus Relief roll-on, and Avini Plus Reliefroll-on.for Pets. We alsoprovideprovided the following products: a dietary fiber blend sold as Avini Plus Fiber, a micronized and activated colloidal suspension of zeolite that is sold as Cell Defender, a mushroom and zeolite blend sold in capsules as ZMUNITY, and a caffeine adaptogenic 2oz energy shot sold as Avini Plus Energy. During fiscal year2023,2024,we earned revenues of $594,880, $99,379 of it was from sales of Nyloxin and $67,720 of it was from sales of Pet Pain-Away, $38,465 was from sales of private label clients, and $389,316 of it was from sales to Avini of products manufactured by the Company, including both Nutra-branded products and Avini-branded products. During fiscal year 2024,we earned revenues of $392,150, $77,217 of it was from sales of Nyloxin and $52,750 of it was from sales of Pet Pain-Away, $116,342 of it was from sales of private label clients, and $145,841 of it was from sales to Avini of products manufactured by the Company, including both Nutra-branded products and Avini-branded products. If we cannot achieve sufficient sales levels of our Nyloxin and Pet Pain-Away products, or if we are unable to secure financing, our operations will be negatively affected. During fiscal year 2025, we earned revenues of $385,307, $58,309 of it was from sales of Nyloxin and $55,185 of it was from sales of Pet Pain-Away, $144,118 of it was from sales of private label clients, and $127,695 of it was from sales to Avini of products manufactured by the Company, including both Nutra-branded products and Avini-branded products. If we cannot achieve sufficient sales levels of our Nyloxin and Pet Pain-Away products, or if we are unable to secure financing, our operations will be negatively affected.
Full comparison: every changed paragraph (1)
From
October 2009 until December 31, 2024,2025, our operations centered on the marketing of Cobroxin (our discontinued product), Nyloxin and Nyloxin
Extra Strength. In December of 2014, we launched Pet Pain-Away and began actively marketing the product. In May of 2022, we began producing
products for Avini Health Corporation. Avini Health distributes wellness and nutritional products through their network of independent
distributors in the United States, Canada and the US Virgin Islands. The products that we provide for Avini Health include private label
versions of our Nyloxin products and are sold as: Avini Plus Relief oral spray, Avini Plus Relief topical gelgel, Avini Plus Relief roll-on,
and Avini Plus Relief roll-on.
for Pets. We also provideprovided the following products: a dietary fiber blend sold as Avini Plus Fiber, a micronized
and activated colloidal suspension
of zeolite that is sold as Cell Defender, a mushroom and zeolite blend sold in capsules as ZMUNITY,
and a caffeine adaptogenic 2oz energy
shot sold as Avini Plus Energy. During fiscal year 2023,2024, we earned revenues of $594,880, $99,379 of it was from sales of Nyloxin and
$67,720 of it was from sales of Pet Pain-Away, $38,465 was from sales of private label clients, and $389,316 of it was from sales to
Avini of products manufactured by the Company, including both Nutra-branded products and Avini-branded products. During fiscal year 2024,
we earned revenues of $392,150, $77,217
of it was from sales of Nyloxin and $52,750 of it was from sales of Pet Pain-Away, $116,342 of
it was from sales of private label clients,
and $145,841 of it was from sales to Avini of products manufactured by the Company, including
both Nutra-branded products and Avini-branded
products. If we cannot achieve sufficient sales levels of our Nyloxin and Pet Pain-Away products, or if we are unable to secure financing,
our operations will be negatively affected. During fiscal year 2025, we earned revenues of $385,307, $58,309 of it was from sales of
Nyloxin and $55,185 of it was from sales of Pet Pain-Away, $144,118 of it was from sales of private label clients, and $127,695 of it
was from sales to Avini of products manufactured by the Company, including both Nutra-branded products and Avini-branded products. If
we cannot achieve sufficient sales levels of our Nyloxin and Pet Pain-Away products, or if we are unable to secure financing, our operations
will be negatively affected.
Management's Discussion & Analysis (MD&A)
Largest changes
“Operating expenses increased by $533,222, or 47.37%, from $1,125,744 for the year ended December 31, 2024 to $1,658,966 for the year ended December 31, 2025. …”see in full comparison
For the year ended December 31,see in full comparison2024,2025, net cash provided by financing activities was approximately$0.42$1.19million, compared to approximately $0.43 million in the prior year.million. Financingcashinflowsin both periodswere primarily drivenattributablebyto$1.05 million of proceeds from convertiblenotesnotes, $0.55 million of advances from the Company’s former CEO andborrowingsanunderentity majority controlled by him, and $0.11 million from other notes payable,including advances from related parties,partially offset by $0.29 million of repayments of other notes payable, $0.20 million of repayments of officer loans,convertible notes,andother$0.04notesmillionpayable.ofTherepaymentsslightofdecreaseconvertible notes. Overall, financing activity in 2025 reflects a significant increase infinancingcapitalcashraisinginflowsthrough convertible debt compared to the prior year, which was the primary source of liquidity during2024 reflects reduced borrowing activity compared with 2023.2025.
“Selling, general and administrative expenses decreased $52,225 or 4.43% from $1,177,969 for the year ended December 31, 2023 to $1,125,744 for the year ended December 31, 2024. The decrease is primarily due to reductions in certain payroll and office-related costs under the new arrangement with Avini, as well as an overall decline in legal fees following the settlement of the Company’s major lawsuit in late March 2024. These decreases were partially offset by increased compensation related to newly appointed officers. …”see in full comparison
“On March 22, 2024, we announced that we had reached a settlement in the civil lawsuit brought by the SEC.”see in full comparison
“For the year ended December 31, 2024, net cash used in operating activities was approximately $0.42 million, compared to approximately $0.55 million for the year ended December 31, 2023, representing an improvement of approximately $0.13 million year over year. The decrease in cash used in operations was primarily attributable to favorable changes in working-capital accounts during 2024 and increased deferrals of officer compensation, as well as higher non-cash adjustments. …”see in full comparison
“The increase in cash used in operating activities was primarily attributable to less favorable changes in working capital during 2025 compared to the prior year, partially offset by higher non-cash adjustments. In 2025, working capital changes resulted in a net cash outflow of approximately $0.21 million, compared to a net cash inflow of approximately $0.39 million in 2024, reflecting a year-over-year unfavorable variance of approximately $0.18 million, largely attributable to higher consulting and professional fees. …”see in full comparison
Full comparison: every changed paragraph (27)
Derivative
Accounting for Convertible Debt and Options and Warrants: The Company evaluated the terms and conditions of the convertible debt
under the guidance of ASC
815, Derivatives and Hedging. The conversion terms of some of the convertible notes are variable based
on certain factors, such
as the future price of the Company’s common stock. The number of shares of common stock to be issued is
based on the future price
of the Company’s common stock. The number of shares of common stock issuable upon conversion of the debt
is indeterminate. Due
to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share
limit, the equity environment
is tainted, and all additional convertible debt and options and warrants areis included in the value of the
derivative liabilities. Pursuant to ASC 815-15, Embedded
Derivatives, the fair valuesvalue of the convertible debt,debt options and warrants
and shares to be issued were recorded as derivative liabilities on the issuance
date and revalued at each reporting period.
In October of 2025, we expanded our online efforts to include marketing and social media consultants to expand sales of Nyloxin and Pet Pain-Away. This has led to a bigger footprint on Amazon as well as the placement of Pet Pain-Away on Chewy, the largest online pet site.
Throughout 2025, we have worked with our auditors and consultants to bring the Company’s financial reporting up to date. That allowed us to file seven reports in 2025 (The annual report for 2022, all reports for 2023 as well as the first two quarters of 2024. To date, we have filed an additional five reports in 2026 (3rd quarter and annual report for 2024 as well as the first three quarters of 2025).
On
March 22, 2024, we announced that we had reached a settlement in the civil lawsuit brought by the SEC.
In
November 2014, we announced the recertification of our laboratory facility as the first step in re-engaging our drug development activities.
In September 2015, we received Orphan designation from the FDA for our lead drug candidate, RPI-78M for the treatment of Pediatric Multiple
Sclerosis. This will allow us to shorten the timeline on clinical studies and may allow an eventual Fast Track through the approval
process. We are currently working with our consultants to prepare a pre-IND meeting with the FDA in order to gain approval of a protocol
for a Phase I/II clinical study in Pediatric MS. Our goal is to begin the study in earlylate 2026.
We
estimate that we will require approximately $900,000$1,500,000 to fund our existing operations over the next twelve months. These costs include:
(i) compensation for sixseven (67) full-time employees; (ii) compensation for various consultants who we deem critical to our business; (iii)
product liability insurance; and (iv) outside legal and accounting services. These costs reflected in (i) – (iv) do not include
research and development costs or other costs associated with clinical studies.
Net
sales to unrelated customers were $257,612 for the year ended December 31, 2025, compared to $246,309 for the year ended December 31,
2024, comparedrepresenting to $205,564 for the year ended December 31,
2023—an increase of $40,745,$11,303, or approximately 19.82%.4.59%. The increase was primarily driven by highergrowth in private label customercustomers
and higher order volumes and
the timing of orders during 2024.2025.
Net
sales to a related party were $127,695 for the year ended December 31, 2025, compared to $145,841 for the year ended December 31, 2024,
representing a decrease of $18,146, or approximately 12.44%. The decrease was primarily attributable to reduced sales volume and pricing
during the current year compared to $389,316 for the yearprior-year ended December 31, 2023—a
decrease of $243,475, or approximately 62.54%. There is a decline in sales to Avini, as Avini has begun manufacturing its own products.period.
Cost
of sales for the year ended December 31, 20242025 is $84,827$183,679 compared to $177,525$84,827 for the year ended December 31, 2023.2024. Our cost of sales
includes the direct costs associated with manufacturing, shippingshipping, handling costs, and handlinginventory costs.quality Grosscontrol personnel salaries.
Our gross profit margin for the year ended December 31, 2024
was2025 $247,323,is representing$196,628 aor gross margin of 63.07%,51.03% compared to $396,455,$247,323 or 66.64%,63.07% for the year ended
December 31, 2023.2024. The year-over-year
decline inThis gross margin wasincludes reserves of $5,000 in the current year and $60,000 in the prior-year quarter for undelivered
venom and slow-moving inventory. Excluding the reserve, gross margin for the current year would be 52.36% compared to 78.37% for the
prior-year period, with the variance primarily attributable to the recognitionaddition of ainventory $60,000quality reservecontrol forpersonnel undeliveredcosts, venomhigher andmanufacturing
costs slow-moving inventory
during 2024, comparedrelated to aprivate $20,900label reserve recorded in 2023. Excluding the impact of these reserves, gross margin would have increased
to 78.37% in 2024 from 70.16% in 2023, reflecting lower manufacturing costs associated with reducedproduct sales volumes to aunrelated parties, as well as pricing changes in related party
beginning in the third quarter of the prior year.sales.
Operating expenses increased by $533,222, or 47.37%, from $1,125,744 for the year ended December 31, 2024 to $1,658,966 for the year ended December 31, 2025. The increase was primarily attributable to a $52,800 increase in the allowance for credit losses recorded during 2025, higher consulting fees related to general business advisory services, increased payroll and compensation-related expenses associated with expanded operational activities, and professional fees incurred in connection with the Company’s resumption of SEC filing activities, partially offset by a decrease in legal fees following the settlement of the SEC lawsuit. Consulting fees increased by approximately $154,000, payroll increased by approximately $75,000, and professional fees increased by approximately $367,000, partially offset by a decrease in legal fees of approximately $130,000, among other changes.
Selling,
general and administrative expenses decreased $52,225 or 4.43% from $1,177,969 for the year ended December 31, 2023 to $1,125,744 for
the year ended December 31, 2024. The decrease is primarily due to reductions in certain payroll and office-related costs under the new
arrangement with Avini, as well as an overall decline in legal fees following the settlement of the Company’s major lawsuit in
late March 2024. These decreases were partially offset by increased compensation related to newly appointed officers. In addition, we
incurred bad debt expense of $0 and $105,465 from the receivables from companies controlled by the Company’s former CEO for the
year ended December 31, 2024 and 2023, respectively.
Other
income was $103,450$58,750 and $73,061$103,450 for the years ended December 31, 20242025 and 2023,2024, respectively. AAmounts portion of other income relatesattributable to the amortization
amortization of debt discounts on convertible notes receivable,receivable whichwere totaled $3,450$3,750 and $3,031$3,450 for the yearyears ended December 31, 2024
and 2023, respectively. For 2023, other income primarily includes $39,667 from the gain on sale of equipment2025 and $30,3632024, relatedrespectively.
$50,000 toand services
rendered in exchange for a convertible note receivable. The significant higher amount$100,000 of other income recognized in 2024 was attributable
to income earnedrecognized under a short-term research and development services contract.contract during the years ended
December 31, 2025 and 2024, respectively. The remaining $5,000 relates to a one-time related-party reimbursement for shared equipment
usage recognized in the second quarter of 2025.
Interest
expense, including related party interest expense, decreasedincreased $76,191$116,492 or 19.06%,36.00%, from $399,759 for the year ended December 31, 2023 to
$323,568 for the year ended December 31, 2024.2024 to
$440,060 for the year ended December 31, 2025. This decreaseincrease was primarily due to aan decreaseincrease in amortization of loan discounts in the
year ended December 31, 20242025 compared to the year ended December 31, 2023.2024.
We
carry certain of our debentures and common stock warrants at fair value. Due to the fact that the number of shares of common stock issuable
could exceed the Company’s
authorized share limit, the equity environment is tainted, and all additional convertible debt,debt options
and warrants areis included in the value of the derivative
liabilities. For the years ended December 31, 20242025 and 2023,2024, the liability related
to these hybrid instruments fluctuated, resulting
in a loss of $220,902$257,270 and $187,829,$220,902, respectively. Interest expense related toon these
debentures is included in the change in fair value lossof convertible
notes and derivatives in the accompanying consolidated statements of operations.
Gain on settlement of debts, accrued expense and vendor payable increased $19,748 or 58.46%, from a gain of $33,778 for the year ended December 31, 2024 to a gain of $53,526 for the year ended December 31, 2025. The higher gain in 2025 was primarily attributable to a debt settlement executed during the second quarter. In contrast, the gain recognized in the 2024 period primarily resulted from settlements through the issuance of common stock in the first quarter of 2024, with the amount of gain influenced by fluctuations in the Company’s stock price, as well as a gain on settlement of vendor payable recorded during the fourth quarter of 2024.
Gain
on settlement of debts, accrued expense and vendor payable increased $25,628 or 314.45%, from a gain of $8,150 for the year ended December
31, 2023 to a gain of $33,778 for the year ended December 31, 2024. This increase in the gain was primarily due to more outstanding obligations
being settled in the year ended December 31, 2024 compared to the same period in 2023.
As
a result of the foregoing, our net loss decreasedincreased by $107,693$761,729 or 7.73%,59.25%, from net loss of $1,393,356 for the year ended December 31, 2023
to a net loss of $1,285,663 for the year ended December 31,
2024 2024.to a net loss of $2,047,392 for the year ended December 31, 2025.
For the year ended December 31, 2025, net cash used in operating activities was approximately $1.16 million, compared to approximately $0.42 million for the year ended December 31, 2024, representing an increase in cash used of approximately $0.74 million year over year.
The increase in cash used in operating activities was primarily attributable to less favorable changes in working capital during 2025 compared to the prior year, partially offset by higher non-cash adjustments. In 2025, working capital changes resulted in a net cash outflow of approximately $0.21 million, compared to a net cash inflow of approximately $0.39 million in 2024, reflecting a year-over-year unfavorable variance of approximately $0.18 million, largely attributable to higher consulting and professional fees. In 2025, non-cash adjustments totaled approximately $0.67 million, compared to approximately $0.47 million in 2024. The increase was primarily driven by $0.05 million of change in allowance for credit loss, $0.29 million of amortization of loan discounts, $0.26 million related to the change in fair value of convertible notes and derivatives, and $0.09 million of amortization of operating lease right-of-use assets. Additional non-cash items included $0.03 million of stock-based compensation and $0.01 million of depreciation, partially offset by a $0.05 million gain on settlement of debt and accrued expenses. Collectively, these factors led to higher cash used in operating activities in 2025 compared to 2024.
For the year ended December 31, 2025, net cash used in investing activities was approximately $0.05 million, primarily consisting of $0.03 million of purchases of property and equipment and $0.03 million of advances on convertible notes receivable. Unlike the prior year, there were no repayments on convertible notes receivable in 2025.
For
the year ended December 31, 2024, net cash used in operating activities was approximately $0.42 million, compared to approximately $0.55
million for the year ended December 31, 2023, representing an improvement of approximately $0.13 million year over year. The decrease
in cash used in operations was primarily attributable to favorable changes in working-capital accounts during 2024 and increased deferrals
of officer compensation, as well as higher non-cash adjustments. Significant non-cash adjustments in 2024 included a $0.22 million non-cash
loss related to the change in fair value of convertible notes, $0.13 million of amortization of loan discounts, $0.08 million of amortization
of operating lease right-of-use assets, $0.06 million increase in the reserve for supplier advances, and $0.01 million of depreciation
expense, partially offset by a $0.03 million gain on settlement of outstanding obligations. In addition, working-capital changes during
2024 included decreases in inventory, as well as increases in accounts payable and accrued expenses reflecting the deferral of certain
vendor and officer payments, increase in deferred revenue and related-party payables. These favorable movements were partially offset
by increases in other receivables, prepaid expenses, and operating lease obligation payments. Collectively, these changes reduced the
amount of cash used in operating activities compared with the prior year.
Net
cash provided by investing activities was approximately $0.04 million for the year ended December 31, 2024, compared to approximately
$0.12 million for the year ended December 31, 2023. The decrease primarily reflects the absence of proceeds from the sale of equipment
and StemSation stock in 2024. Investing cash flows in 2024 consisted mainly of $0.04 million of repayments on convertible notes receivable,
partially offset by approximately $0.001 million of new advances.
For
the year ended December 31, 2024,2025, net cash provided by financing activities was approximately $0.42$1.19 million, compared to approximately
$0.43 million in the prior year.million. Financing cash inflows in both periods were primarily
driven attributableby to$1.05 million of proceeds from convertible notes
notes, $0.55 million of advances from the Company’s former CEO and borrowingsan underentity
majority controlled by him, and $0.11 million from other notes payable, including advances from related parties, partially offset by $0.29 million of repayments of other notes
payable, $0.20 million of repayments of officer loans, convertible
notes, and other$0.04 notesmillion payable.of Therepayments slightof decreaseconvertible notes. Overall, financing activity
in 2025 reflects a significant increase in financingcapital cashraising inflowsthrough convertible debt compared to the prior year, which was the primary
source of liquidity during 2024 reflects reduced borrowing activity compared
with 2023.2025.
Current operations are primarily being funded through a combination of product sales, promissory notes and convertible notes. During the year ended December 31, 2025, the Company raised $1,051,805 from the issuance of convertible notes and $112,650 from promissory notes.
Historically, we have relied upon loans from our former Chief Executive Officer, Rik J Deitsch, to fund costs associated with our operations. As of December 31, 2025, the outstanding balance was $1,339,794, consisting entirely of amounts due to companies majority-owned and controlled by this officer, and is non-interest bearing. During the year ended December 31, 2025, the Company repaid an aggregate of $199,637 and received advances totaling $552,504.
Historically,
we have relied upon loans from our former Chief Executive Officer, Rik J Deitsch, to fund costs associated with our operations. These
loans are unsecured, accrue interest at a rate of 4.0% per annum and are due on demand. At December 31, 2024, the balance due to Rik
Deitsch, the Company’s former CEO, and the companies majority owned and controlled by him (collectively referred to as “Due
to Officer”) in the aggregate is $986,264, which balance is unsecured and accruing interest at 4%. During the year ended December
31, 2024, in the aggregate, we repaid $206,982 and were advanced $530,396 on this balance. Additionally, accrued interest on the outstanding
balance was $12,579 and is included in the due to officer account. The Company had fully reserved receivables from companies owned by
the Company’s former CEO. The reserve was $177,261 as of December 31, 2024. No bad debt expense was recorded for the year ended
December 31, 2024.
During
the year ended December 31, 2024, we raised net cash proceeds of $229,000 and $212,390 through the issuance of convertible notes and
promissory notes, respectively. Current operations are being funded through a combination of product sales, loans from our former CEO
and convertible notes.
What changed in the latest 10-Q
Risk Factors
We could not find a separate Risk Factors item in the latest 10-Q. Some companies leave it out of quarterly reports; see the annual 10-K risk factors and the original filing. Open the filing on SEC.gov.
Management's Discussion & Analysis (MD&A)
New heading “Results of Operations – Comparison of Six-Month Periods Ended June 30, 2026 and 2025”
Largest changes
“Results of Operations – Comparison of Six-Month Periods Ended June 30, 2026 and 2025”see in full comparison
“Cost of sales for the six–month period ended June 30, 2026 is $54,536 compared to $104,978 for the six–month period June 30, 2025. Our cost of sales includes the direct costs associated with manufacturing, shipping and handling costs. Gross profit for the six months ended June 30, 2026 was $51,600, or 48.62%, compared to $122,559, or 52.71%, for the comparable period in 2025. Gross profit in prior-year period includes inventory reserves of $5,000 related to undelivered venom and slow-moving inventory. …”see in full comparison
“We carry certain of our debentures and common stock warrants at fair value. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted, and all additional convertible debt, options and warrants are included in the value of the derivative liabilities. For the six months ended June 30, 2026 and 2025, the liability related to these hybrid instruments fluctuated, resulting in a loss of $3,526,007 and $302,687, respectively. …”see in full comparison
Cost of sales for the three–month period endedsee in full comparisonMarchJune31,30, 2026 is$29,239$25,297 compared to$51,263,$58,715, for the three–month periodMarchJune 30,31,2025. Our cost of sales includes the direct costs associated with manufacturing, shipping, handling costs, and inventory quality controlcontrolpersonnel salaries. Our gross profit margin for the three–month period endedMarchJune31,30, 2026 is$18,975$32,625 or39.36%56.33% compared to$59,131$63,428 or53.56%51.93% for the three–month period endedMarchJune31,30, 2025. This gross margin includes reserves of $0 in the current quarter and $5,000 in the prior-year quarter for undelivered venom and slow-moving inventory.Excluding the reserve, gross margin for the current quarter would be 39.36% compared to 58.09% for the prior-year period.Thedeclineslight increase was primarily attributable to lowersalesvolume, relatively fixed operating and fulfillment-relatedmanufacturing coststhatrelatedweretospreadprivateoverlabelaproductsmallersalesrevenuetobase.unrelated parties.
“Net sales to unrelated customers were $61,709 for the six months ended June 30, 2026, compared to $158,506 for the same period in 2025, a decrease of $96,797, or approximately 61.07%. The decrease was primarily attributable to certain dietary supplement product lines that were transitioned to Avini Health beginning in the fourth quarter of 2025, while the Company retained ownership of its cobra venom technology and related individual brands, as well as lower private label customer order volumes and the timing of orders during the current quarter.”see in full comparison
“Gain on settlement of debt increased by $140,500, from no gain or loss during the first quarter of 2025 to a gain of $140,500 during the first quarter of 2026. The gain recognized during the current-year period was primarily attributable to debt settlement agreements executed in January 2026, which resulted in the settlement of certain outstanding obligations through the issuance of common stock and cash payments.”see in full comparison
Full comparison: every changed paragraph (28)
Our
business during the threesix months ended MarchJune 31,30, 2026 has focused upon marketing our homeopathic drugs for the treatment of pain:
During
the threesix months ended MarchJune 31,30, 2026 and thereafter, the following has occurred:
ThroughoutDuring
firstthe second quarter of 2026, we have worked with our auditors and consultants to bringbrought the Company’s financial reporting current.
Results
of Operations – Comparison of Three-Month Periods Ended MarchJune 31,30, 2026 and 2025
Net
sales to unrelated customers were $27,246$34,463 for the three months ended MarchJune 31,30, 2026, compared to $73,974$84,532 for the same period in 2025,
representing a decrease of $46,728,$50,069, or approximately 63.17%.59.23%. The decrease was primarily attributable to certain dietary supplement product
lines that were transitioned to Avini Health beginning in the fourth quarter of 2025, while the Company retained ownership of its cobra
venom technology and related individual brands, as well as lower private label customer order volumes and the timing of orders during
the current quarter.
Net
sales to a related party, Avini Health (Avini), were $20,968$23,459 for the three months ended MarchJune 31,30, 2026, compared to $36,420$37,611 for the same
period in 2025, representing a decrease of $15,452,$14,152, or approximately 42.43%.37.63%. The decrease was primarily attributable to pricing changes
in April 2025 and reduced sales
volume during the current quarter compared to the prior-year period.
Cost
of sales for the three–month period ended MarchJune 31,30, 2026 is $29,239$25,297 compared to $51,263,$58,715, for the three–month period MarchJune 30,
31, 2025. Our cost of sales includes the direct costs associated with manufacturing, shipping, handling costs, and inventory quality control
control personnel salaries. Our gross profit margin for the three–month period ended MarchJune 31,30, 2026 is $18,975$32,625 or 39.36%56.33% compared
to $59,131 $63,428
or 53.56%51.93% for the three–month period ended MarchJune 31,30, 2025. This gross margin includes reserves of $0 in the current
quarter and
$5,000 in the prior-year quarter for undelivered venom and slow-moving inventory. Excluding the reserve, gross margin for
the current quarter would be 39.36% compared to 58.09% for the prior-year period. The declineslight increase was primarily attributable to lower sales
volume, relatively fixed operating and fulfillment-relatedmanufacturing costs thatrelated wereto spreadprivate overlabel aproduct smallersales revenueto base.unrelated parties.
Operating expenses increased by $114,132, or 32.24%, from $353,957 for the quarter ended June 30, 2025 to $468,089 for the quarter ended June 30, 2026. The increase was primarily attributable to higher consulting fees related to general business advisory services and professional fees incurred in connection with the Company’s resumption of SEC filing and tax returns activities.
Operating
expenses decreased by $10,726, or 2.62%, from $408,950 for the quarter ended March 31, 2025 to $398,224 for the quarter ended March 31,
2026. Operating expenses remained generally consistent with the prior-year period, as decreases in payroll and other general and administrative
costs were partially offset by increases in professional and consulting expenses.
Other
income was $0$2,305 and $50,000$8,750 for the three months ended MarchJune 31,30, 2026 and 2025, respectively. The otherincrease incomewas primarily attributable
to $5,000 recognized during the second quarter of 2025 related to amounts received from a related party for the 2025shared period was
primarily driven by $50,000 recognized in the first quarteruse of 2025, earned under a short-term research and development services contract.equipment.
Interest
expense, including related party interest expense, increased $2,567$3,378 or 2.62%,3.16%, from $97,795$106,792 for the quarter ended MarchJune 31,30, 2025 to $100,362$110,170
for the quarter ended MarchJune 31,30, 2026. This slight increase was primarily due to the increase in amortization of loan discounts in the
quarter quarter
ended MarchJune 31,30, 2026 compared to the prior-year period.
We
carry certain of our debentures at fair value. Due to the fact that the number of shares of common stock issuable could exceed the Company’s
authorized share limit, the equity environment is tainted, and all additional convertible debt is included in the value of the derivative
liabilities. For the three months ended MarchJune 31,30, 2026 and 2025, the liability related to these hybrid instruments fluctuated, resulting
in a loss of $120,564$3,405,443 and $1,007,309,a gain of $704,622, respectively. Interest expense on these debentures is included in the change in fair
value of convertible
notes and derivatives in the accompanying unaudited condensed consolidated statements of operations.
Gain on settlement of debt decreased by $53,526, from a gain of $53,526 the second quarter of 2025 to no gain or loss during the second quarter of 2026, primarily due to a gain recognized from a debt settlement executed during the second quarter of 2025.
Gain
on settlement of debt increased by $140,500, from no gain or loss during the first quarter of 2025 to a gain of $140,500 during the first
quarter of 2026. The gain recognized during the current-year period was primarily attributable to debt settlement agreements executed
in January 2026, which resulted in the settlement of certain outstanding obligations through the issuance of common stock and cash payments.
As
a result of the foregoing, our net loss decreasedincreased by $945,248$4,318,349 or 67.28%,1,168.46%, from a net lossincome of $1,404,923$369,577 for the quarter ended MarchJune
30, 31,
2025 to a net loss of $459,675$3,948,772 for the quarter ended MarchJune 31,30, 2026.
Results of Operations – Comparison of Six-Month Periods Ended June 30, 2026 and 2025
Net sales to unrelated customers were $61,709 for the six months ended June 30, 2026, compared to $158,506 for the same period in 2025, a decrease of $96,797, or approximately 61.07%. The decrease was primarily attributable to certain dietary supplement product lines that were transitioned to Avini Health beginning in the fourth quarter of 2025, while the Company retained ownership of its cobra venom technology and related individual brands, as well as lower private label customer order volumes and the timing of orders during the current quarter.
Net sales to a related party, Avini Health (Avini), were $44,427 for the six months ended June 30, 2026, compared to $74,031 for the same period in 2025—a decrease of $29,604, or approximately 39.99%. The decrease was primarily attributable to reduced sales volume during the current quarter compared to the prior-year period.
Cost of sales for the six–month period ended June 30, 2026 is $54,536 compared to $104,978 for the six–month period June 30, 2025. Our cost of sales includes the direct costs associated with manufacturing, shipping and handling costs. Gross profit for the six months ended June 30, 2026 was $51,600, or 48.62%, compared to $122,559, or 52.71%, for the comparable period in 2025. Gross profit in prior-year period includes inventory reserves of $5,000 related to undelivered venom and slow-moving inventory. Excluding these reserves, gross margin for the six months ended June 30, 2026 would have been approximately 48.62%, compared to 54.86% for the prior-year period. The decrease in adjusted gross margin is primarily attributable to higher manufacturing costs associated with private label product sales to unrelated parties, reflecting a different product mix during the six-month period.
Operating expenses increased by $103,406, or 13.55%, from $762,907 for the six months ended June 30, 2025 to $866,313 for the six months ended June 30, 2026. The increase was primarily attributable to higher professional fees incurred in connection with the Company’s resumption of SEC filing and tax returns activities.
Other income totaled $2,305 and $58,750 for the six months ended June 30, 2026 and 2025, respectively. Amounts in prior-year period was primarily attributable to $50,000 recognized in the first quarter of 2025 under a short-term research and development services contract, and $5,000 related to a one-time related-party reimbursement for shared equipment usage recognized in the second quarter of 2025.
Interest expense, including related party interest expense, increased $5,945 or 2.91%, from $204,587 for the six months ended June 30, 2025 to $210,532 for the six months ended June 30, 2026. This increase was primarily due to the increase in amortization of loan discounts in the six months ended June 30, 2026 compared to the six months ended June 30, 2025.
We carry certain of our debentures and common stock warrants at fair value. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share limit, the equity environment is tainted, and all additional convertible debt, options and warrants are included in the value of the derivative liabilities. For the six months ended June 30, 2026 and 2025, the liability related to these hybrid instruments fluctuated, resulting in a loss of $3,526,007 and $302,687, respectively. Interest expense on these debentures is included in the change in fair value of convertible notes and derivatives in the accompanying unaudited condensed consolidated statements of operations.
Gain on settlement of debt and accrued expenses for the six months ended June 30, 2026 was $140,500, compared to a gain of $53,526 for the corresponding period in 2025. The higher gain in 2026 was primarily attributable to differences in the terms and resulting gains recognized on debt settlements during the respective periods.
As a result of the foregoing, our net loss increased by $3,373,101 or 325.79%, from net loss of $1,035,346 for the six months ended June 30, 2025 to a net loss of $4,408,447 for the six months ended June 30, 2026.
We
have incurred significant losses from operations and working capital and stockholders’ deficits raise substantial doubt about our
ability to continue as a going concern. Further, as stated in Note 1 to our condensed consolidated unaudited financial statements for
the period ended MarchJune 31,30, 2026, we have an accumulated deficit of $78,738,204$82,686,976 at MarchJune 31,30, 2026. In addition, we have a significant amount
amount of indebtedness in default, a working capital deficit of $17,243,345$21,233,689 and a stockholders’ deficit of $17,261,981$21,208,753 at March
31,June 30, 2026.
Current
operations are primarily being funded through a combination of product sales, promissory notes and convertible notes. During the threesix
months ended MarchJune 31,30, 2026, the Company raised $235,200$463,001 from the issuance of convertible notes and $83,250 from promissory notes.
AsThe
only a limited amount of proceeds from these funds remains, the Company will require additional capital to manufacture Nyloxin and Pet
Pain–Away and to reduce our debt level. We estimate that
we will require approximately $1,200,000 to fund our existing operations
over the next twelve months. These costs include: (i) compensation
for six (6) full-time employees; (ii) compensation for various consultants
who we deem critical to our business; (iii) general office
expenses including rent and utilities; (iv) product liability insurance; and
(v) outside legal and accounting services. These costs reflected
in (i) – (v) do not include research and development costs or
other costs associated with clinical studies.
NPHC insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-21 | Deitsch Rik J |
Gift | 12,000,000 | — | — |
Well-known investors holding NPHC (13F)
None of the 59 investors we track reported a position in their latest 13F.