Companies › NRXS

NRXS 10-K & 10-Q changes, risk factors and insider trading

Neuraxis, INC · NYSE · Electromedical & Electrotherapeutic Apparatus · CIK 1933567 · All filings on SEC.gov

Everything below is quoted or computed from Neuraxis, INC's public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

1 / 0risk-factor paragraphs added / removed in latest 10-K
0new risk-factor headings
0Form 4 filings reporting open-market purchases (last 180 days)
0Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2026-03-19 (period ending 2025-12-31) with 10-K filed 2025-03-20 (period ending 2024-12-31).

Risk Factors (10-K Item 1A)

1new paragraphs
0removed paragraphs
9reworded paragraphs
16,094 → 16,113words in section

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: material weakness
“Management has developed, documented and implemented controls over each of the Company’s material weaknesses and successfully tested the design and operating effectiveness of three deficiencies during the year ended December 31, 2025. However, the material weaknesses were not considered remediated as of December 31, 2025, because the new controls were not operational for a sustained period of a full financial reporting cycle. These remediation efforts are subject to ongoing management evaluation and will continue into fiscal year 2026.”
see in full comparison
Reworded topics: downgrade

Paragraph as it now reads, with added and removed wording marked:

Any trading market for our common stock may be influenced in part by any research reports that securities industry analysts publish about us. We do not currently have and may never obtain research coverage by securities industry analysts. If noone securitiesor industrymore of security analysts commence downgrade our securities, or otherwise reports on us unfavorably, or discontinues coverage of us, the market price and market trading volume of our common stock could be negatively affected. In the event we are covered by analysts, and one or more of such analysts downgrade our securities, or otherwise reports on us unfavorably, or discontinues coverage of us, the market price and market trading volume of our common stock could be negatively affected.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

We currently do not own a manufacturing facility and rely on acontract sole manufacturermanufacturers for the production of our product.products. Any significant significant disruption to the solecontract manufacturer’s operations or facilities could have a material adverse effect on our business, financial financial condition and results of operations.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

Third-party payers, healthcare systems, government agencies or other groups often issue reimbursement codes to facilitate billing for products and and physician services used in the delivery of healthcare. Our IB-STIMIB-Stim technology specifictechnology-specific CAT III CPT Code (0720T) was published on December December 30, 2021 and effective on July 1, 2022. In September of 2024, the AMA’s CPT Editorial Panel accepted the addition of Category I CPT Code (placeholder 64X1164567) for PENFS and deletion of Category III CPT Code 0720T. The finalized Category I CPT Code for PENFS, and associated associated valuations, will bewere announced publicly in Q4 of 2025. The new code will becomebecame effective for utilization on January 1, 2026. RED is billable under CategoryCAT I CPT Codecodes 91120.changed on January 1, 2026. We may not be able to maintain the CPT code for physician services related to our products. Our future revenues and results may be affected by the absence of CPT codes, as physicians may be less likely to prescribe the therapy when there is no certainty that adequate reimbursement will be available for the time, effort, skill, practice expense and malpractice costs required to provide the therapy to patients.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

We rely on atwo sole manufacturermanufacturers for the production of our products. We do not have control over the operations of the facilities of the third-party manufacturermanufacturers that we use. A significant disruption to our manufacturermanufacturers could have a material adverse effect on our business, financial condition and results of operations. Our reliance on our manufacturermanufacturers poses a number of risks, including lack of control over the manufacturing process and ultimately over the quality and timing of delivery of our product. A change in our relationship with our manufacturermanufacturers could result in a material adverse effect on our business, financial condition and results of operations. A decision to change manufacturers would result in longer times for design and production as we secure any necessary licenses or clearances, develop quality control measures, and implement manufacturing processes.
see in full comparison
Full comparison: every changed paragraph (10)

Green = added, red = removed. Unchanged paragraphs, 2 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

Almost all of our revenues have been derived from sales and royalties from sales of IB-Stim, and we expect to develop, market, and sell other neuromodulation therapy devices for the treatment of chronic and debilitating conditions in children.children and adults. The commercial success of our products and our ability to generate and maintain revenues from the sale of our products will depend on a number of factors, including:

Reworded

Third-party payers, healthcare systems, government agencies or other groups often issue reimbursement codes to facilitate billing for products and and physician services used in the delivery of healthcare. Our IB-STIMIB-Stim technology specifictechnology-specific CAT III CPT Code (0720T) was published on December December 30, 2021 and effective on July 1, 2022. In September of 2024, the AMA’s CPT Editorial Panel accepted the addition of Category I CPT Code (placeholder 64X1164567) for PENFS and deletion of Category III CPT Code 0720T. The finalized Category I CPT Code for PENFS, and associated associated valuations, will bewere announced publicly in Q4 of 2025. The new code will becomebecame effective for utilization on January 1, 2026. RED is billable under CategoryCAT I CPT Codecodes 91120.changed on January 1, 2026. We may not be able to maintain the CPT code for physician services related to our products. Our future revenues and results may be affected by the absence of CPT codes, as physicians may be less likely to prescribe the therapy when there is no certainty that adequate reimbursement will be available for the time, effort, skill, practice expense and malpractice costs required to provide the therapy to patients.

Reworded

We currently do not own a manufacturing facility and rely on acontract sole manufacturermanufacturers for the production of our product.products. Any significant significant disruption to the solecontract manufacturer’s operations or facilities could have a material adverse effect on our business, financial financial condition and results of operations.

Reworded

We rely on atwo sole manufacturermanufacturers for the production of our products. We do not have control over the operations of the facilities of the third-party manufacturermanufacturers that we use. A significant disruption to our manufacturermanufacturers could have a material adverse effect on our business, financial condition and results of operations. Our reliance on our manufacturermanufacturers poses a number of risks, including lack of control over the manufacturing process and ultimately over the quality and timing of delivery of our product. A change in our relationship with our manufacturermanufacturers could result in a material adverse effect on our business, financial condition and results of operations. A decision to change manufacturers would result in longer times for design and production as we secure any necessary licenses or clearances, develop quality control measures, and implement manufacturing processes.

Reworded

Our data on the available market for our current products and future products is based on a number of internal and third-party research reports, estimates and assumptions. While we believe that such research, our assumptions and the data underlying our estimates are reasonable, these assumptions and estimates may not be correct. In addition, the statements in this prospectusdocument relating to, among other things, the expected growth in the market for our IB-Stim are based on a number of internal and third-party data, estimates and assumptions, and may may prove to be inaccurate. If the actual number of consumers who would benefit from our products, the price at which we can sell future products or the available market for our products is smaller than we estimate, it could have a material adverse effect on our business, financial condition and results of operations.

Reworded

We are heavily dependent on customers who use our IB-Stim device to provide good reviews and word-of-mouth recommendations to contribute to our growth. Customers who are dissatisfied with their experiences with our products or services may post negative reviews. We may also be the subject of blog, forum or other media postings that include inaccurate statements and/or create negative publicity. In addition, any negative news regarding similar products may adversely impact our business. Any negative reviews or publicity, whether real or perceived, disseminated disseminated by word-of-mouth, by the general media, by electronic or social networking means or by other methods, could harm our reputation and brand and could severely diminish consumer confidence in our products.

Added

Management has developed, documented and implemented controls over each of the Company’s material weaknesses and successfully tested the design and operating effectiveness of three deficiencies during the year ended December 31, 2025. However, the material weaknesses were not considered remediated as of December 31, 2025, because the new controls were not operational for a sustained period of a full financial reporting cycle. These remediation efforts are subject to ongoing management evaluation and will continue into fiscal year 2026.

Reworded

Even as we received regulatory clearance to market the IB-Stim, the manufacturing, labeling, packaging, adverse event reporting, storage, advertising, advertising, promotion, and record keeping related to IB-Stim will remain subject to extensive regulatory requirements. If we fail to comply with the regulatory requirements of the FDA and other applicable domestic and foreign regulatory authorities or discover any previously unknown unknown problems with any approved product, manufacturer, or manufacturing process, we could be subject to administrative or judicially imposed imposed sanctions, including:

Reworded

If securities industry analysts do not publish research reports on us, or publish unfavorable reports on us, then the market price and market trading volume of our common stock could be negatively affected.

Reworded

Any trading market for our common stock may be influenced in part by any research reports that securities industry analysts publish about us. We do not currently have and may never obtain research coverage by securities industry analysts. If noone securitiesor industrymore of security analysts commence downgrade our securities, or otherwise reports on us unfavorably, or discontinues coverage of us, the market price and market trading volume of our common stock could be negatively affected. In the event we are covered by analysts, and one or more of such analysts downgrade our securities, or otherwise reports on us unfavorably, or discontinues coverage of us, the market price and market trading volume of our common stock could be negatively affected.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

20new paragraphs
9removed paragraphs
14reworded paragraphs
2,218 → 3,083words in section

New heading “Critical Accounting Estimates”

New heading “Allowance for Credit Losses”

New heading “Allowance for Sales Returns”

New heading “Allowance for Excess and Expired Inventory”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text
“Allowance for Excess and Expired Inventory”
see in full comparison
New text topics: lawsuit
“General and administrative expenses increased $484,447, or 6.4%, from $7,578,242 for the year ended December 31, 2024, to $8,062,689 for the year ended December 31, 2025, primarily due to a $630,568 one-time, non-recurring charge to settle a lawsuit, headcount and related costs incurred to improve and enhance the Company’s internal control environment and the introduction of annual short-term and long-term incentive plans in 2024 that were not outstanding for the full fiscal year, partially offset by the absence of certain one-time non-recurring severance, hiring, consulting and advisory …”
see in full comparison
New text
“Critical Accounting Estimates”
see in full comparison
New text
“Allowance for Credit Losses”
see in full comparison
New text
“Allowance for Sales Returns”
see in full comparison
New text topics: lawsuit
“Our net loss decreased $440,946, or 5.4%, from $8,241,501 for the year ended December 31, 2024, to $7,800,555 for the year ended December 31, 2025, primarily due to higher sales volume and the absence of one-time, non-recurring 2024 settlements relating to a 2023 convertible note dispute and certain pre-IPO Series A Preferred Stock shareholder claims, partially offset by higher selling expenses and the one-time non-recurring settlement of a lawsuit in 2025.”
see in full comparison
Full comparison: every changed paragraph (43)

Green = added, red = removed. Unchanged paragraphs, 4 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

We are a growth stage company focused on developing neuromodulation therapies to address chronic and debilitating conditions in children. Our mission is to provideadvance solutionsdrug-free neuromodulation therapies that createimprove valuepatient outcomes and providereduce bettermedication andburden saferin patientcomplex outcomes.disorders, while expanding access to effective care for populations with significant unmet needs. Our IB-Stim device is a PENFS system with FDA intendedindications to be used infor patients 8-218 years ofand ageolder with functional abdominal pain associated with IBS.IBS, functional dyspepsia (FD), and associated FD nausea symptoms. Our RED device alreadyis an easy-to-use, office-based, point-of-care test that identifies patients with chronic constipation due to pelvic floor dyssnergia and has market clearance from FDA for functional abdominal pain associated with IBS in children.adults. Other indications in our pipeline are comprised of functional nausea in children, post-concussion syndromesyndrome, incyclic vomiting children,syndrome, post-operative pain and cyclicfibromyalgia vomiting syndrome in children.pain.

Reworded

Since our inception, we have incurred significant operating losses. Our net loss was $8,241,501$7,800,555 and $14,626,683$8,241,501 for the years ended December 31, 20242025 and 2023,2024, respectively. OurAlthough we had stockholders’ equity of $3,399,372, our auditors have expressed substantial doubt about our ability to continue as a going concern in their audit opinion. We expect to incur significant expenses and operating losses for the foreseeable future as we continue to pursue widespread insurance coverage of our IB-Stim and RED devices and seek FDA clearance of our device for other indications. There are a number of milestones and conditions that we must satisfy before we will be able to generate sufficient revenue to fund our operations, including FDA clearance of our IB-Stim device to treat future indications.

Reworded

Our revenue is derived from the sale of our IB-Stim device to healthcare companies, primarily hospitals and clinics. Sales generally are not seasonal and only mildly correlated with economic cycles. Our IB-Stim device sells for $1,195 per device, and each childpatient being treated for functional abdominal pain associated with IBSIBS, functional dyspepsia (FD), and/or associated FD nausea symptoms will use four.four devices.

Reworded

Our sales typically are made on a purchase order basis rather than through long-term purchase commitments. We enter into sales agreements with customers for IB-Stim devices based on purchase orders and standard terms, which vary slightly based on the customer’s form, and conditions of sale. Standard payment terms generally are that payment is due withinnet 30 days. Our largest sales were to threetwo customers representing approximately 40%28% and 45% 35% of total sales for the years ended December 31, 20242025 and 2023,2024, respectively.

Reworded

Our management uses gross profit and gross margin to evaluate the efficiency of operations and as a key component to determining the effectiveness and allocation of resources. We calculate gross profit as net sales less cost of goods sold, and gross margin as gross profit divided by net sales. Our gross margin has been and will continue to be affected by a variety of factors, primarily the average selling price of our IB-Stim device,IB-Stim, production volume, order flows, change in mix of customers, third-party manufacturing costs related to components of our IB-Stim device, devices and cost-reduction strategies. We expect our gross profit to increase forin the foreseeable future as our net sales grows, both through broader insurer acceptance of our IB-Stim device in the near term and approval of our technology for the treatment of other indications over the longer term. Our gross margin may fluctuate from quarter to quarter due to changes in average selling prices,prices and the mix of patient healthcare coverage (e.g., discounts are provided to lower income patients without healthcare insurance), particularly as we introduce enhancements to our IB-Stim device and new products to address other indications, and as we adopt new manufacturing processes and technologies.

Reworded

Costs of goods sold consist of costs paid for the IB-Stim deviceand RED devices to our contract manufacturermanufacturers along with shipping and handling costs and expired inventory charges. Expired inventory expense is related to ourthe FDA clearance for our device in the treatment of functional abdominal pain associated with IBS in children. Specifically, a certain component of our IB-Stim device is cleared for a two-year period after from the date theour devicedevices isare manufactured, and if the device is not sold in such period, wea mustreserve takeis therecorded. device out ofExpired inventory charges totaled $19,973 and write it off. The cost of expired inventory was $25,008$0 for the year years ended December 31, 2023,2025 representing 8.2% of our costs of goods sold. The Company did not have any expired inventory in the year ended December 31,and 2024. We have a fixed-price contractcontracts with the manufacturer manufacturers of our IB-Stim device to produce the device. We expect production costs to remain relatively constant and only nominal inventory expirations in the foreseeable future.devices.

Added

Our selling expenses primarily consist of advertising, marketing and promotion of the Company’s products including salaries, commissions and other related personnel costs including travel expenses. The Company reclassified $1,144,176 of general and administrative expenses to selling expenses in the Consolidated Statements of Operations for the year ended December 31, 2024, to conform to current year presentation.

Added

Research and development expenses consist primarily of clinical research studies, new product development, costs of materials and supplies used in research and development activities and salaries and other related personnel costs for employees engaged in research and development activities to have our IB-Stim and RED devices cleared by the FDA for other indications. The Company reclassified $227,507 of general and administrative expenses to research and development expenses in the Consolidated Statements of Operations for the year ended December 31, 2024, to conform to current year presentation. We expect future R&D expenses for other indications, such as post-concussion syndrome, cyclic vomiting syndrome, post-operative pain and fibromyalgia pain.

Removed

Our core selling expenses primarily consist of commissions.

Removed

Research and development expense is attributable to our clinical trials and related efforts to have our IB-Stim device cleared by the FDA for other indications. We expect future R&D expenses for other indications, such as functional nausea, post-concussion syndrome and cyclic vomiting syndrome in children.

Reworded

General and administrative expense primarily consists of wages and benefits, professional fees including legal and audit, insurance, investor relations, advertising, facility costs, utilities and travel.

Added

Net sales increased $883,357, or 32.9%, from $2,685,925 for the year ended December 31, 2024, to $3,569,282 for the year ended December 31, 2025, primarily due to volume growth from (i) both patients with health insurance coverage and those participating our financial assistance programs that provide discounts to patients without health insurance coverage and (ii) device sales from the Company’s launch of the RED product in 2025. Although unit growth from the discounted financial assistance programs outpaced the full health insurance reimbursement programs, the Company’s overall growth was function of new customers (both hospitals and private physical practices), new insurance carrier coverage in certain locations across the United States and higher prior authorization approval rates of the Company’s Category III CPT Code.

Removed

Net sales increased $225,876, or 9.2%, from $2,460,049 for the year ended December 31, 2023, to $2,685,925 for the year ended December 31, 2024, primarily due to volume growth from our financial assistance programs that provide discounts to patients without insurance coverage.

Reworded

Gross profit increased $167,219,$682,443, or 7.8%,29.4%, from $2,156,704 for the year ended December 31, 2023, to $2,323,923 for the year ended December 31, 2024, to $3,006,366 for the year ended December 2024,31, 2025, due to higher sales volume. Despite the increase in sales volume, the decrease in gross margin from 87.7%86.5% for the year ended December December 31, 2023,2024, to 86.5%84.2% for the year ended December 31, 2024,2025, was due to higher growthdiscounting in the Company’s financial assistance programs programs that are discountedprovide to patients without insurance coveragecoverage, a higher unit growth rate of the discounted financial assistance programs compared to the Company’s undiscounted full reimbursement customers.health insurance programs and expired RED inventory.

Added

Selling expenses increased $811,090, or 55.2%, from $1,468,884 for the year ended December 31, 2024, to $2,279,974 for the year ended December 31, 2025, due to higher commissions from higher sales volume, a higher temporary commission structure to facilitate growth and adoption in new states, incremental sales and marketing headcount and increased advertising and marketing costs focused on health insurance carriers due to the January 1, 2026 effective date of IB’Stim’s new Category I CPT Code

Removed

Selling expenses increased $1,139, or 0.4%, from $323,569 for the year ended December 31, 2023, to $324,708 for the year ended December 31, 2024, due to higher sales volume.

Reworded

Research and development expenses increased $36,792,$59,997, or 21.7%,13.8%, from $169,315$433,614 for the year ended December 31, 2023,2024, to $206,107$493,611 for the year ended December 31, 2024,2025, due to costs to bring the RED product to market and higher costsyear-over-year spending on a medical research project.project, improved IB-Stim design features and costs to develop the RED device.

Added

General and administrative expenses increased $484,447, or 6.4%, from $7,578,242 for the year ended December 31, 2024, to $8,062,689 for the year ended December 31, 2025, primarily due to a $630,568 one-time, non-recurring charge to settle a lawsuit, headcount and related costs incurred to improve and enhance the Company’s internal control environment and the introduction of annual short-term and long-term incentive plans in 2024 that were not outstanding for the full fiscal year, partially offset by the absence of certain one-time non-recurring severance, hiring, consulting and advisory costs incurred in 2024 and lower legal, accounting and insurance costs as new hires in 2024 have internally absorbed certain services.

Removed

General and administrative expenses increased $621,610, or 7.5%, from $8,328,315 for the year ended December 31, 2023, to $8,949,925 for the year ended December 31, 2024, due to (i) higher legal, insurance, investor relations, board of directors and stock exchange listing costs as a publicly held entity that the Company did not incur prior to its 2023 IPO, (ii) incremental headcount to build out the market access, sales and finance teams, (iii) severance charges related to the Company’s prior Chief Operating Officer, (iv) one-time advisory costs, (v) expenses related to the introduction of an annual short-term incentive program and (vi) higher advertising costs in order to expand market awareness, partially offset by the non-recurrence of 2023 post-IPO consulting and recruiting services and the payment of incentive bonuses contingent upon the 2023 IPO.

Reworded

Our operating loss increased $492,322,$673,091, or 7.4%,9.4%, from $6,664,495$7,156,817 for the year ended December 31, 2023,2024, to $7,156,817$7,829,908 for the year ended December 31, 2024,2025, primarily due to higher selling and general and administrative expenses partially offset by higher gross profit from sales volume.

Reworded

Other Income (Expense) Income

Added

Other income increased $1,114,037, or 102.7%, from $1,084,684 of expense for the year ended December 31, 2024, to $29,353 of income for the year ended December 31, 2025, due to the absence of one-time, non-recurring 2024 settlements relating to a 2023 convertible note dispute and certain pre-IPO Series A Preferred Stock shareholder claims and the conversion of convertible notes into Series B Preferred Stock in 2024 which eliminated any related debt discount and interest charges.

Removed

Other expense decreased $6,877,504 or 86.4%, from $7,962,188 for the year ended December 31, 2023, to $1,084,684 for the year ended December 31, 2024, due to the full conversion of the convertible notes upon the IPO on August 9, 2023, that eliminated any further debt discount, issuance cost, debt extinguishment and fair value derivative valuation net charges and lower interest expense and issuance cost amortization from a lower debt burden in 2024, partially offset by financing charges incurred to settle a 2023 convertible note dispute and other expense to settle certain claims of pre-IPO Series A Preferred Stock shareholders.

Added

Our net loss decreased $440,946, or 5.4%, from $8,241,501 for the year ended December 31, 2024, to $7,800,555 for the year ended December 31, 2025, primarily due to higher sales volume and the absence of one-time, non-recurring 2024 settlements relating to a 2023 convertible note dispute and certain pre-IPO Series A Preferred Stock shareholder claims, partially offset by higher selling expenses and the one-time non-recurring settlement of a lawsuit in 2025.

Removed

Our net loss decreased $6,385,182, or 43.7%, from $14,626,683 for the year ended December 31, 2023, to $8,241,501 for the year ended December 31, 2024, primarily due to (i) higher sales volume, (ii) the elimination of debt discount, issuance cost and fair value derivative valuation net charges as a result of the conversion of notes upon the 2023 IPO and (iii) lower interest expense and issuance cost amortization from a lower debt burden in 2024, partially offset by (iv) financing charges incurred to settle a 2023 convertible note dispute and other expense to settle certain claims of pre-IPO Series A Preferred Stock shareholders and (v) higher general and administrative expenses due to the absence of 2023 post-IPO consulting and recruiting services and the payment of incentive bonuses relating to the 2023 IPO.

Reworded

We had cash on hand of $3,696,870$4,965,072 and $78,560$3,696,870 as of December 31, 20242025 and 2023,2024, respectively. We maintained a working capital surplus of $1,832,858 $2,941,091 and negative working capital of $1,643,058$1,832,858 as of December 31, 20242025 and 2023,2024, respectively. The increase in working capital was primarily due to the sale and issuance of $5,000,0003,108,170 shares of Convertiblecommon Seriesstock Bpursuant Preferredto Stockthe shelf registration statement and warrant exercises for gross proceeds of $8,826,615 offset by cash used in Novemberoperations 2024of that$6,432,843 significantlyfor the year ended December 31, 2025 which improved the Company’s liquidity position.

Reworded

We have incurred losses since inception and have funded our operations primarily with a combination of sales, debt, the exercises of warrants and the sale of capital stock. As of December 31, 2024,2025, we had stockholders’ equity of $2,067,748,$3,399,372, short-term outstanding borrowings of $148,293 and long-term debt of $154,152 and no long-term debt.$9,999.

Added

Operating Activities – Net cash used in operating activities increased $334,579, or 5.5% from $6,098,264 for the year ended December 31, 2024, to $6,432,843 for the year ended December 31, 2025, primarily due to the payment of the 2024 short-term incentive program in 2025 (no program existed previously) and higher inventory purchases as the Company prepared for the January 1, 2026 effective date of the Category I CPT code for the IB-Stim device, partially offset by better receivable collections.

Removed

Operating Activities – Net cash used in operating activities declined 595,714, or 8.9% from $6,693,978 for the year ended December 31, 2023, to $6,098,264 for the year ended December 31, 2024, primarily due to more issuances of common stock instead of cash for certain services in 2024 than in 2023 and lower interest payments in 2024 due to the conversion of debt in the 2023 IPO, partially offset by payments to past due vendors in 2024 for 2023 services.

Reworded

Investing Activities – Net cash used in investing activities decreasedincreased $44,005,$103,374, or 61.3%,372.2%, from $71,781$27,776 for the year ended December 31, 31, 2023,2024, to $27,776$131,150 for the year ended December 31, 2024,2025, primarily due to the purchase$100,000 ofinstallment payment to Masimo pursuant to the July 1, 2025 NSS-2 Bridge license termination agreement that allowed the Company’sCompany to recapture the rights to a trademark inand 2023two that didpatent not recur in 2024.applications.

Added

Financing Activities – Net cash provided by financing activities decreased $1,912,155, or 19.6%, from $9,744,350 for the year ended December 31, 2024, to $7,832,195 for the year ended December 31, 2025, primarily due to (i) gross financing proceeds of $10,214,846 for the year ended December 31, 2024 from the issuance of Series B preferred stock and convertible notes in addition to the exercise of warrants compared to gross financing proceeds of $8,826,615 for the year ended December 31, 2025 through the issuance of common stock and the exercise of warrants and (ii) higher financing fees, offering costs and legal fees paid in 2025 versus 2024.

Added

Critical Accounting Estimates

Added

Management considers its allowance for credit losses, reserve for sales returns and reserve for excess and expired inventory to be the most critical accounting estimates and assumptions in understanding our financial statements because they involve significant judgments and uncertainties. Actual results could differ from management’s estimates. See Note 2 for further information on our most significant accounting policies.

Added

Allowance for Credit Losses

Added

The Company sells its IB-Stim and RED devices primarily to hospitals and private physician practices with payment generally due within 30 days. The Company does not offer discounts if the customer pays some or all of an invoiced amount prior to the due date. We maintain an allowance for credit losses to reflect our estimate of expected losses on accounts receivable from the sale of our medical devices. The estimate of expected credit losses is a considered a critical accounting estimate because it requires significant judgment and the use of assumptions about future customer payment behavior and economic conditions.

Added

In estimating the allowance for credit losses, management regularly reviews its past due account receivable balances and evaluates many factors including, but not limited to, creditworthiness, past transaction and payment history, historical loss experience, current economic industry trends and payment terms. The Company performs that review by utilizing an aging schedule to assess the collectability of accounts. Actual credit losses may differ from estimated amounts. Differences between estimated and actual credit losses are recognized in earnings in the period in which such changes are identified. A change in the past due account balance by 10 percentage points as of December 31, 2025, would increase or decrease the allowance for credit losses by $558.

Added

Allowance for Sales Returns

Added

We recognize revenue net of estimated product returns upon customer receipt under FOB destination terms. Customers may return devices if the goods are found to be defective, nonconforming or otherwise do not meet the technical specifications. Historically, the Company has also allowed returns at the request of physicians, on a case-by-case basis, as long as the devices are returned in their original, unopened packaging. As a result, we record an allowance for sales returns which is considered a critical accounting estimate because it requires significant judgment and is sensitive to changes in assumptions.

Added

In establishing the allowance for sales returns, management evaluates historical return rates by product and adjusts those rates to reflect current trends and conditions. Estimates are reassessed each reporting period based on actual return activity and updated information. Actual product returns may differ from estimated amounts. Differences between estimated and actual returns are recognized as adjustments to revenue in the period in which they become known. A change in the return rate of one percentage point as of December 31, 2025, would have increased or decreased the allowance by $5,593.

Added

Allowance for Excess and Expired Inventory

Added

Inventories are valued at the lower of cost or net realizable value. An allowance for excess and expired inventory is recorded to reflect inventory quantities that are not expected to be sold or that are expected to be sold below cost. The determination of this allowance is considered a critical accounting estimate because it requires significant judgment regarding future product demand and the timing of orders.

Added

In estimating the allowance for excess and expired inventory, management considered a number of factors including, but not limited to, historical sales trends, product shelf life and expiration dates, regulatory and clinical requirements, backlog and anticipated demand and future orders. Actual inventory usage and obsolescence may differ from management’s estimates. Differences between estimated and actual inventory usage are recognized as adjustments to earnings in the period in which they become known. A change in the forecasted demand of 20 percentage points as of December 31, 2025, would have increased or decreased the allowance by $758.

Removed

Financing Activities – Net cash provided by financing activities increased $3,153,730, or 47.9%, from $6,590,620 for the year ended December 31, 2023, to $9,744,350 for the year ended December 31, 2024, primarily due to principal repayments on notes payable in 2023 that did not recur in 2024 and the Company subsequently raised capital from the IPO in 2023 to retire the notes payable and issued Convertible Series B Preferred Stock in 2024.

What changed in the latest 10-Q

Comparing 10-Q filed 2026-08-11 (period ending 2026-06-30) with 10-Q filed 2026-05-12 (period ending 2026-03-31).

Risk Factors (10-Q Part II, Item 1A)

0new paragraphs
0removed paragraphs
0reworded paragraphs
64 → 64words in section

The section in the latest 10-Q reads in full:

For information regarding the risk factors that could affect the Company’s business, results of operations, financial condition and liquidity, see the information under Part I, Item 1A. “Risk Factors” in the Form 10-K, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors previously disclosed in the Form 10-K.

No wording changes found in this section.

Full comparison: every changed paragraph (0)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

5new paragraphs
3removed paragraphs
20reworded paragraphs
2,304 → 2,861words in section

Removed heading “Critical Accounting Estimates”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

New text topics: lawsuit
“General and administrative expenses increased $591,149, or 13.9%, from $4,260,246 for the six months ended June 30, 2025, to $4,851,395 for the six months ended June 30, 2026, primarily due to (i) incremental stock compensation expense from the third year of a three-year vesting plan, (ii) higher market access advisory costs and additional headcount, including recruiting fees, as the Company pursues incremental insurance payor coverage, (iii) higher benefit costs and (iv) consulting fees incurred to secure a Federal Supply Schedule agreement with the Veterans Administration, partly offset by …”
see in full comparison
Reworded topics: lawsuit

Paragraph as it now reads, with added and removed wording marked:

Our operating loss improvedincreased $554,419,$406,854, or 24.2%,23.7%, from $2,295,098$1,717,858 for the three months ended MarchJune 31,30, 2025, to $1,740,679$2,124,712 for the three months ended MarchJune 31,30, 2026, primarily due to higher salesoperating volumeexpenses from selling costs that are a function of the higher sales, research and development costs as the Company continues its pursuit of additional IB-Stim FDA indications and thestock correspondingcompensation gross profit and the absence of a one-time, non-recurring charge in 2025 to settle a lawsuit,expense, partly offset by higher sellinggross expenses.profit as the Company’s sales increased from the Category I CPT code and broader payor coverage.
see in full comparison
New text topics: lawsuit
“Our operating loss decreased $147,564, or 3.7%, from $4,012,955 for the six months ended June 30, 2025, to $3,865,391 for the six months ended June 30, 2026, primarily due to higher gross profit as the Company’s sales increased due to the Category I CPT code and broader payor coverage and the absence of a one-time non-recurring charge in 2025 to settle a lawsuit, partly offset by higher operating expenses due to selling costs that are a function of the higher sales, research and development costs as the Company continues its pursuit of additional IB-Stim FDA indications and stock compensation …”
see in full comparison
Removed text
“Critical Accounting Estimates”
see in full comparison
Reworded topics: lawsuit

Paragraph as it now reads, with added and removed wording marked:

General and administrative expenses declinedincreased $226,999,$829,012, or 9.3%,45.6%, from $2,433,292$1,816,091 for the three months ended MarchJune 31,30, 2025, to $2,206,293$2,645,103 for the three months ended MarchJune 31,30, 2026, primarily due to a one-time, non-recurring charge in 2025 to settle a lawsuit partially offset by(i) incremental stock compensation expense from the third year of a three-year vesting plan, (ii) higher market access advisory costs and additional headcount, including recruiting fees, as the Company pursues incremental insurance payor coverage and (iii) higher benefit costs and consulting fees incurred to secure a Federal Supply Schedule agreement with the Veterans Administration.costs.
see in full comparison
Reworded topics: lawsuit

Paragraph as it now reads, with added and removed wording marked:

Our net loss improvedincreased $517,252,$395,328, or 22.7%,23.4%, from $2,278,684$1,690,418 for the three months ended MarchJune 31,30, 2025, to $1,761,432$2,085,746 for the three months ended MarchJune 31,30, 2026, due to a higher salesoperating volume and the corresponding gross profit and the absence of a one-time, non-recurring charge in 2025 to settle a lawsuit,loss partly offset by higher sellinginterest expenses.income.
see in full comparison
Full comparison: every changed paragraph (28)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Reworded

Since our inception, we have incurred significant operating losses. Our net loss was $1,761,432$2,085,746 and $2,278,684$1,690,418 for the three months ended MarchJune 31,30, 2026 and 2025, respectively, and $3,847,178 and $3,969,102 for the six months ended June 30, 2026 and 2025, respectively. Although we had stockholders’ equity of $5,747,550$6,735,053 as of MarchJune 31,30, 2026, our auditors have expressed substantial doubt about our ability to continue as a going concern in their audit opinion. We expect to incur significant expenses and operating losses for the foreseeable future as we continue to pursue widespread insurance coverage of our IB-Stim and RED devices and seek FDA clearance of our device for other indications. There are a number of milestones and conditions that we must satisfy before we are able to generate sufficient revenue to fund our operations, including FDA clearance of our IB-Stim device to treat future indications.indications and incremental payor coverage.

Reworded

Costs of goods sold consist of costs paid for the IB-Stim and RED devices to our contract manufacturers along with shipping and handling costs and expired inventory charges. Expired inventory expense is related to the FDA clearance period from the date our devices are manufactured, and if the device is not sold in such period, a charge is recorded. Expired inventory charges totaled $758$2,092 and $0$6,633 for the three months ended June 30, 2026 and 2025, respectively, and $2,850 and $6,633 for the six months March 31,ended June 30, 2026 and 2025, respectively. We have fixed-priced contracts with the manufacturers of our devices.

Reworded

Our selling expenses primarily consist of advertising, marketing and promotion of the Company’s products including salaries, commissions and other related personnel costs including travel expenses. The Company reclassified $366,165$391,760 and $757,925 of general and administrative expenses expenses to selling expenses in the Condensed Statements of Operations for the three and six months ended MarchJune 31,30, 2025, respectively, to conform to current year presentation.

Reworded

Our research and development expenses primarily consist of clinical research studies, new product development, costs of materials and supplies used in research and development activities and salaries and other related personnel costs for employees engaged in research and development activities to have our IB-Stim and RED devices cleared by the FDA for other indications. The Company reclassified $57,311$56,878 and $114,189 of general and administrative expenses to research and development expenses in the Condensed Statements of Operations for the three and six months ended March 31,June 30, 2025, respectively, to conform to current year presentation. We expect future R&D expenses for other indications, such as post-concussion syndrome, cyclic vomiting syndrome, post-operative pain and fibromyalgia pain.

Reworded

General and administrative expense primarily consists of wages and benefits, professional fees including legal and audit, insurance, investor relations, market access, facility costs, utilities and travel.

Reworded

The following table presents our statements of operations for the three and six months ended MarchJune 31,30, 2026 and 2025, respectively:

Reworded

Net sales increased $712,228,$1,034,609, or 79.5%,115.7%, from $895,655$894,086 for the three months ended MarchJune 31,30, 2025, to $1,607,883$1,928,695 for the three months ended MarchJune 31,30, 2026, and increased $1,746,837 or 97.6%, from $1,789,741 for the six months ended June 30, 2025, to $3,536,578 for the six months ended June 30, 2026. The increases were due to unit volume growth from customers with fullbroader insurance reimbursement coverage thatattributable is a function ofto IB-Stim’s Category Category I CPT code effective date of January 1, 2026 and broaderan increase in the average selling price as more units were sold to patients with full reimbursement insurance coverage yearcompared overto year.the Company’s discounted financial assistance program.

Reworded

Gross profit increased $633,337,$908,679, or 83.8%,121.6%, from $756,180$747,443 for the three months ended MarchJune 31,30, 2025, to $1,389,517$1,656,122 for the three months ended MarchJune 31,30, 2026, and increased $1,542,016, or 102.6%, from $1,503,623 for the six months ended June 30, 2025, to $3,045,639 for the six months ended June 30, 2026. The increases were due to higher unit volume from more customers with full reimbursement insurance reimbursement coverage. The increase in gross Gross margin increased from 84.4% 83.6% for the three months ended MarchJune 31,30, 2025, to 86.4%85.9% for the three months ended MarchJune 31,30, 2026, wasand increased from 84.0% for six months ended June 30, 2025, to 86.1% for the six months ended June 30, 2026, due to higher growth from the Company’s Company’spatients undiscountedwith full reimbursement customersinsurance coverage compared to patients that pay through the Company’s discounted financial assistance programs that are discounted to patients without insurance coverage,program, partially offset by higher device manufacturing costs.

Reworded

Selling expenses increased $324,217,$327,374, or 64.8%,61.3%, from $500,119$534,013 for the three months ended MarchJune 31,30, 2025, to $824,336$861,387 for the three months ended MarchJune 31,30, 2026, and increased $651,593 or 63.0%, from $1,034,131 for the six months ended June 30, 2025, to $1,685,724 for the six months ended June 30, 2026. The increases were due to commissioncommissions from higher sales volume andvolume, additional sales reps and marketing personnel including recruiting fees and higher travel expenses to facilitate growth resulting from the IB-Stim Category I CPT code and broader insurance coverage.

Added

Research and development expenses increased $159,147, or 138.2%, from $115,197 for the three months ended June 30, 2025, to $274,344 for the three months ended June 30 2026, and increased $151,710, or 68.3%, from $222,201 for the six months ended June 30, 2025 to $373,911 for the six months ended June 30, 2026. The increases were due to more clinical research studies in 2026 as the Company continues its expansion of IB-Stim’s FDA indications, partially offset by non-recurring RED device development costs in 2025.

Removed

Research and development expenses declined $18,300, or 15.5%, from $117,867 for the three months ended March 31, 2025, to $99,567 for the three months ended March 31, 2026, due to non-recurring RED device development costs in 2025 and proceeds received for devices used in 2026 clinical research studies.

Reworded

General and administrative expenses declinedincreased $226,999,$829,012, or 9.3%,45.6%, from $2,433,292$1,816,091 for the three months ended MarchJune 31,30, 2025, to $2,206,293$2,645,103 for the three months ended MarchJune 31,30, 2026, primarily due to a one-time, non-recurring charge in 2025 to settle a lawsuit partially offset by(i) incremental stock compensation expense from the third year of a three-year vesting plan, (ii) higher market access advisory costs and additional headcount, including recruiting fees, as the Company pursues incremental insurance payor coverage and (iii) higher benefit costs and consulting fees incurred to secure a Federal Supply Schedule agreement with the Veterans Administration.costs.

Added

General and administrative expenses increased $591,149, or 13.9%, from $4,260,246 for the six months ended June 30, 2025, to $4,851,395 for the six months ended June 30, 2026, primarily due to (i) incremental stock compensation expense from the third year of a three-year vesting plan, (ii) higher market access advisory costs and additional headcount, including recruiting fees, as the Company pursues incremental insurance payor coverage, (iii) higher benefit costs and (iv) consulting fees incurred to secure a Federal Supply Schedule agreement with the Veterans Administration, partly offset by a one-time non-recurring charge in 2025 to settle a lawsuit.

Reworded

Our operating loss improvedincreased $554,419,$406,854, or 24.2%,23.7%, from $2,295,098$1,717,858 for the three months ended MarchJune 31,30, 2025, to $1,740,679$2,124,712 for the three months ended MarchJune 31,30, 2026, primarily due to higher salesoperating volumeexpenses from selling costs that are a function of the higher sales, research and development costs as the Company continues its pursuit of additional IB-Stim FDA indications and thestock correspondingcompensation gross profit and the absence of a one-time, non-recurring charge in 2025 to settle a lawsuit,expense, partly offset by higher sellinggross expenses.profit as the Company’s sales increased from the Category I CPT code and broader payor coverage.

Added

Our operating loss decreased $147,564, or 3.7%, from $4,012,955 for the six months ended June 30, 2025, to $3,865,391 for the six months ended June 30, 2026, primarily due to higher gross profit as the Company’s sales increased due to the Category I CPT code and broader payor coverage and the absence of a one-time non-recurring charge in 2025 to settle a lawsuit, partly offset by higher operating expenses due to selling costs that are a function of the higher sales, research and development costs as the Company continues its pursuit of additional IB-Stim FDA indications and stock compensation expense.

Reworded

Other (Expense) Income, Net

Reworded

Other expenseincome increased $37,167,$11,526, or 226.4%,42.0%, from $16,414 of income$27,440 for the three months ended MarchJune 31,30, 2025, to $20,753 of expense$38,966 for the three months ended March 31,June 30, 2026, primarily due to the change in fair value of warrants andhigher interest expenseincome associated withon the settlement ofCompany’s thecash lawsuit.balances.

Added

Other income decreased $25,640, or 58.5%, from $43,853 for the six months ended June 30, 2025, to $18,213 for the six months ended June 30, 2026, primarily due to the change in fair value of warrants and higher interest expense associated with the settlement of the lawsuit, partly offset by higher interest income on the Company’s cash balances.

Reworded

Our net loss improvedincreased $517,252,$395,328, or 22.7%,23.4%, from $2,278,684$1,690,418 for the three months ended MarchJune 31,30, 2025, to $1,761,432$2,085,746 for the three months ended MarchJune 31,30, 2026, due to a higher salesoperating volume and the corresponding gross profit and the absence of a one-time, non-recurring charge in 2025 to settle a lawsuit,loss partly offset by higher sellinginterest expenses.income.

Added

Our net loss decreased $121,924, or 3.1%, from $3,969,102 for the six months ended June 30, 2025, to $3,847,178 for the six months ended June 30, 2026, due to a lower operating loss partly offset by the change in fair value of warrants and higher interest expense.

Reworded

We had cash on hand of $7,078,659$8,322,258 and $4,965,072 as of MarchJune 31,30, 2026, and December 31, 2025, respectively. We maintained a working capital surplus of $5,328,867$6,317,762 and $2,941,091 as of MarchJune 31,30, 2026, and December 31, 2025, respectively. The increase in working capital was primarily due to (i) proceeds from the issuance of common stock pursuant to the At The Market capital facility and the exercise of warrants and (ii) higher accounts receivable driven by IB-Stim device sales.sales, partly offset by higher accounts payable related market access and clinical research study costs incurred.

Reworded

We have incurred losses since inception and have funded our operations primarily with a combination of sales, debt, and the sale of capital stock. As of MarchJune 31,30, 2026, we had stockholders’ equity of $5,747,550$6,735,053 and short-term borrowings of $100,735.$42,726.

Reworded

The following table summarizes our cash flow from operating, investing and financing activities for the threesix months ended MarchJune 31,30, 2026 and and 2025:

Reworded

Operating Activities – Net cash used in operating activities decreased $373,898,$811,840 or 23.3%,26.4%, for the threesix months ended MarchJune 31, 30, 2026, compared to the threesix months ended MarchJune 31,30, 2025, primarily due to (i) a lower operating loss attributableexcluding tonon-cash stock compensation expense and (ii) inventory purchased and market access advisory services rendered and accrued in June, partly offset by higher accounts receivable resulting from sales growth fromdue the Category I CPT code and increased payor coverage as well as more efficient working capital utilization during the three months ended March 31, 2026.coverage.

Reworded

Investing Activities – Net cash used in investing activities decreased $18,000,$18,985 or 100.0%,75.1%, for the threesix months ended MarchJune 31,30, 2026 compared compared to the threesix months ended MarchJune 31,30, 2025, due to nonrecurring capital expenditures to manufacture the RED device in 2025 that did not recur in 2026 once the device was launched.2025.

Reworded

Financing Activities – Net cash provided by (used in) financing activities increased $3,413,189,$234,775, or 4,886.8%,4.4%, for the threesix months ended March 31,June 30, 2026 compared to the threesix months ended MarchJune 31,30, 2025, primarily due to lower offering costs from the issuance of common stock pursuant to the At The Market capital facility and proceeds from the issuance of common stock pursuant subject to the AtEmployee TheStock MarketPurchase capital facility and the exercise of warrants during the three months ended March 31, 2026.Plan.

Removed

Critical Accounting Estimates

Removed

There have been no material changes to the critical accounting estimates previously described in our Form 10-K for fiscal year ended December 31, 2025.

NRXS insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

Trade dateInsiderTransactionSharesPriceValueOwned afterFiling
2026-08-24Miranda Adrian
CMO, SVP Science & Tech
Grant/award 199,106— —199,106 SEC
2026-08-24Carrico Thomas Joeseph
CRO, CCO, CPO
Grant/award 193,678— —199,345 SEC
2026-08-24Carrico Brian Allen
Director, Chief Executive Officer
Grant/award 199,188— —227,336 SEC
2026-08-13Watkins Bradley Mitchell
Director
Grant/award 26,073$6.28 $163.7K72,408 SEC
2026-08-13Keyser Jane Elizabeth
Director
Grant/award 26,073$6.28 $163.7K72,408 SEC
2026-08-13Ferge Kristin A
Director
Grant/award 31,134$6.28 $195.5K67,072 SEC
2026-08-13Aharon Gil
Director
Grant/award 43,930$6.28 $275.9K80,058 SEC
2026-07-29Aharon Gil
Director
Grant/award 2,226— —36,128 SEC
2026-07-29Aharon Gil
Director
Grant/award 40,068— —548,123 SEC
2026-04-28Aharon Gil
Director
Grant/award 221,917— —508,055 SEC
2026-04-28Aharon Gil
Director
Grant/award 12,304— —33,902 SEC

Well-known investors holding NRXS (13F)

InvestorQuarterSharesReported value% of their 13FChange vs prior quarter
Renaissance Technologies COM2026-06-30169,400$1.2M0.0%Added 120%
Citadel Advisors (Ken Griffin) COM2026-06-3085,053$621.7K0.0%New position

13F reports are filed up to 45 days after quarter end and show long U.S. equity positions only; options positions are omitted here.

Coming soon: email alerts when NRXS files, watchlists and downloadable comparisons.