OSTX 10-K & 10-Q changes, risk factors and insider trading
OS Therapies Inc · NYSE · Pharmaceutical Preparations · CIK 1795091 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Use of artificial intelligence, machine learning and algorithmic tools involves risks that could materially and adversely affect our business, results of operations and development timelines.”
New heading “Geopolitical events, trade restrictions, sanctions and export controls could adversely affect our clinical operations, supply chain, data flows and financial transactions.”
New heading “A significant number of additional shares of our common stock may be issued pursuant to outstanding preferred stock, warrants, stock options and convertible securities, which issuances could substantially dilute existing stockholders and may depress the market price of our common stock.”
New heading “Sales of a substantial number of shares of our common stock, including those issued pursuant to the Sales Agreement, could cause the market price of our common stock to decline.”
Removed heading “A significant number of additional shares of our common stock may be issued under the terms of existing securities, which issuances would substantially dilute existing stockholders and may depress the market price of our common stock.”
Removed heading “Rare Osteosarcoma has relatively low prevalence and it may be difficult to identify patients with driver genes of the disease, which may lead to delays in enrollment for our trials.”
Removed heading “The issuance of shares in connection with the Private Placement and the HER2 Purchase Agreement could adversely affect the prevailing market price of our shares.”
Largest changes
“We and our collaborators, including CROs, CMOs, and other third-party service providers, may also be subject to data breach notification laws and consumer protection laws that require us to notify affected individuals, regulatory authorities, and others in the event of a data breach involving personal information. Failure to comply with these requirements could result in significant penalties, litigation, and reputational harm. We face an increasing risk of cybersecurity incidents and data breaches, including those resulting from unauthorized access, system failures, or cyberattacks. …”see in full comparison
“Geopolitical events, trade restrictions, sanctions and export controls could adversely affect our clinical operations, supply chain, data flows and financial transactions.”see in full comparison
“Regulatory authorities, including FDA, the EMA and other global agencies, are increasingly scrutinizing the use of AI and ML in drug development, including claims regarding AI-assisted decision making. If our public statements regarding AI capabilities are inaccurate, incomplete, or become outdated, or if regulators adopt new expectations regarding AI governance, model validation, data transparency, or reporting in drug development, we could face investigations, enforcement actions, fines, or litigation. …”see in full comparison
“Most healthcare providers, including certain research institutions from which we may obtain patient health information, are subject to privacy and security regulations promulgated under HIPAA, as amended by the HITECH. We are not currently classified as a covered entity or business associate under HIPAA and thus are not directly subject to its requirements or penalties. However, any person may be prosecuted under HIPAA’s criminal provisions either directly or under aiding-and-abetting or conspiracy principles. …”see in full comparison
“Our development, manufacturing, and supply chains, as well as certain aspects of our research and clinical programs, may be adversely affected by geopolitical events, including military conflicts, escalating international tensions, trade or investment restrictions, sanctions regimes, export controls, or retaliatory measures by foreign governments. …”see in full comparison
see in full comparisonOur financial statements do not include any adjustments that might result from the outcome of this uncertainty.We will need to raise substantial additional capital to fund ourfutureoperations and remain a going concern. However, we cannot guarantee that we will be able to obtain sufficient additional funding or that such funding, if available, will be obtainable ontermsacceptablefavorableterms.to us. In the event thatIf we are unable toobtainraisesufficientadditionalfunding,capital or otherwise address our liquidity needs, we may be required to significantly delay, scale back or discontinue the development of our product candidates, including OST-HER2, or otherwise curtail our operations. In such case, there can be no assurance that we will be able to continue as a going concern. In addition, the inclusion of a going concern explanatory paragraph in our auditor’s report may adversely affect our ability to obtain financing on acceptable terms, or at all, and could negatively impact the market price of our common stock.
Full comparison: every changed paragraph (123)
Our ability to achieve profitability depends on our ability to generate revenue from product sales. To date, while we have generated interest in potential research collaborations, we have not generated any commercial revenue from our product candidates, including our lead product candidate OST-HER2 and our OST-tADC platform. We do not expect to generate revenue from drug sales in the near future. We will not generate revenue unless and until we successfully complete the development of, obtain regulatory approval for, and commercialize one or more of our product candidates. Our lead product candidate, OST-HER2, has completed a Phase IIb clinical trial in patients with recurrent, fully resected pulmonary metastatic Osteosarcoma and we are currently pursuing regulatory interactions with the FDA and regulatory authorities in the United Kingdom and European Union regarding potential approval pathways. These pathways may include the FDA’s Accelerated Approval Program and conditional approval pathways in other jurisdictions. However, there can be no assurance that any such approvals will be granted, that confirmatory trials will be successful or that we will ultimately be able to commercialize OST-HER2. Our OST-tADC platform remains in the preclinical stage of development.
Even if we pursue these regulatory pathways, we face significant risks and uncertainties that may prevent us from generating revenue, including, but not limited to:
In addition, while OST-HER2 has received Rare Pediatric Disease Designation and we may become eligible to receive a Priority Review Voucher if certain regulatory approvals are obtained within specified timeframes, there can be no assurance that we will meet the requirements to receive such a voucher or that it will provide any financial or strategic benefit to us.
Because of the numerous risks and uncertainties associated with drug development and commercialization, we may never generate significant revenue from product sales or achieve profitability.
Our ability to become profitable
depends upon our ability to generate revenue. To date, while we have generated significant interest in various research collaboration
revenue, we have not generated any commercial revenue from our current core product candidates, including our lead core product candidate OST-HER2
and our other core product candidate OST-tADC, and we do not know and do not expect to generate any revenue from the sale of drugs
in the near future. We do not expect to generate revenue unless and until we complete the development of, obtain marketing approval for,
and begin to sell, OST-HER2, which is being evaluated in a Phase IIb clinical trial, or OST-tADC, which is still being
evaluated at the preclinical stage. We are also unable to predict when, if ever, we will be able to generate revenue from such product
candidates due to the numerous risks and uncertainties associated with drug development, including the uncertainty of:
Since our inception, we have devoted substantially all of our resources to the research and development of our product candidates, including OST-HER2 and our OST-tADC platform. As a result, we have incurred significant operating losses and negative cash flows from operations. For each of the years ended December 31, 2025 and 2024, we incurred operating losses and negative cash flows from operations. Since July 2018, we have financed our operations primarily through public and private offerings of our securities, from which we have raised aggregate gross proceeds of approximately $41.1 million. We have not generated any revenue from product sales and do not expect to do so unless and until one or more of our product candidates receives regulatory approval and is successfully commercialized. We expect to continue to incur significant expenses and operating losses for the foreseeable future. Our historical losses, together with expected future losses, have had and will continue to have an adverse effect on our stockholders’ equity and working capital. Our expenses are expected to increase substantially as we:
As a result, we will need to generate significant revenue to achieve profitability, and we may never achieve or sustain profitability.
Since inception, we have focused
substantially all of our efforts on the development of OST-HER2 and OST-tADC and our other clinical developments. To date, we have financed
our operations primarily through the sale of convertible notes and other securities to outside investors. From July 2018 to April 2024,
we raised an aggregate of approximately $19.2 million in gross proceeds from sales of our convertible notes. On July 31, 2024,
we completed our initial public offering, raising $6.4 million in gross offering proceeds. From December 2024 through January 2025, we
raised an aggregate of $7.1 million in gross proceeds from the Private Placement. Due to our significant research and development expenditures,
we have experienced negative cash flows from operations, even in periods of operating income. For each of the years ended December 31,
2024 and 2023, we incurred a loss from operations and negative cash flows from operations. We expect to continue to incur significant
expenses and operating losses over the next several years and for the foreseeable future. Our prior losses, combined with expected
future losses, have had and will continue to have an adverse effect on our stockholders’ equity and working capital. We expect our
expenses to significantly increase in connection with our ongoing activities, as we:
A significant number of additional shares
of our common stock may be issued under the terms of existing securities, which issuances would substantially dilute existing stockholders
and may depress the market price of our common stock.
At two closings occurring
on December 31, 2024 and January 14, 2025, we issued an aggregate of (i) 1,775,750 shares of Series A Preferred Stock and (ii) Series
A Warrants initially exercisable into 1,775,750 shares of common stock pursuant to the Private Placement.
Each share of Series A Preferred
Stock is convertible into a number of shares of common stock at a conversion ratio equal to (A) the original issue price of the Series
A Preferred Stock divided by (B) the conversion price of the Series A Preferred Stock. The original issue price and the conversion price
of the Series A Preferred Stock will initially be $4.00 (resulting in an initial conversion ratio of 1:1) and are subject to adjustment
as set forth in the Certificate of Designation, Preferences, Rights and Limitations of Series A Senior Convertible Preferred Stock. Each
of the Series A Warrants is exercisable into a number of shares of common stock, at an initial exercise price of $4.40 per share. The
Series A Warrants are exercisable by the holder for a period of five years from the later of (a) the Resale Effective Date (as defined
in the Purchase Agreement) and (b) the date Stockholder Approval is obtained.
In consideration of our purchase
of the HER2 Assets, we agreed to pay to Ayala $7.5 million shares of our common stock, based on the volume-weighted average price of our
common stock over the 30 trading days immediately preceding the closing date of the HER2 Purchase Agreement.
The number of shares of common
stock into which the Series A Preferred Stock and the Series A Warrants may be converted or exercised is also subject to potential increase
pursuant to applicable resets and anti-dilution adjustments. For more detailed information about these adjustments, see “Description
of Capital Stock — Series A Preferred Stock — Resets and Anti-Dilution Adjustments.” The issuance of common stock
pursuant to the Series A Preferred Stock, Series A Warrants and the HER2 Purchase Agreement would substantially dilute the proportionate
ownership and voting power of existing stockholders, and their issuance, or the possibility of their issuance, may depress the market
price of our common stock.
The development of biopharmaceutical product candidates is capital intensive and subject to significant uncertainty. We are currently advancing our lead product candidate, OST-HER2, toward potential regulatory submission and approval, and our OST-tADC platform remains in preclinical development. We expect our expenses to increase substantially as we continue to support regulatory interactions, prepare for potential BLA submissions, conduct additional analyses, initiate any required confirmatory clinical trials, and expand our research and development activities. If OST-HER2 receives regulatory approval, we also expect to incur significant costs related to commercialization, including manufacturing scale-up, sales, marketing, distribution and medical affairs, whether independently or with collaborators.
Our capital requirements will depend on many factors, including regulatory outcomes, the scope and timing of any additional clinical trials that may be required by regulatory authorities, the costs of manufacturing and process development for our product candidates, the pace of expansion into additional indications or geographies, and our ability to establish collaborations or strategic partnerships. In particular, despite the positive results from our Phase IIb clinical trial, regulatory authorities may require additional clinical data, including from randomized controlled trials, which would significantly increase our funding needs and extend development timelines.
We will require substantial additional capital to support our ongoing operations and execute our business strategy. However, we may be unable to obtain financing on acceptable terms, or at all. Market conditions, including volatility in the biotechnology sector, and our clinical, regulatory and commercial progress may adversely impact our ability to raise capital. If we are unable to secure adequate funding when needed, we may be required to delay, reduce or terminate development programs, including for OST-HER2 or our OST-tADC platform, limit our ability to pursue additional indications or regulatory approvals in other jurisdictions, delay or forgo commercialization efforts, or curtail our operations, any of which could materially harm our business, financial condition and results of operations.
The development of pharmaceutical
drugs is capital intensive. We are currently advancing OST-HER2 through clinical development and OST-tADC through
preclinical development. The FDA allowed our OST31-164-01 study to be conducted in July 2021, and we initiated a Phase IIb
clinical trial in 2022. We expect our expenses to increase in connection with our ongoing activities, particularly as we continue the
research and development of, advance the preclinical and clinical activities of, and seek marketing approval for, our current or future
product candidates. In addition, depending on the status of regulatory approval or, if we obtain marketing approval for any of our current
or future product candidates, we expect to incur significant commercialization expenses related to sales, marketing, product manufacturing
and distribution to the extent that such sales, marketing, product manufacturing and distribution are not the responsibility of our collaborators.
We may also need to raise additional funds sooner if we choose to pursue additional indications and/or geographies for our current or
future product candidates or otherwise expand more rapidly than we presently anticipate. We expect to incur additional costs associated
with operating as a public company. We will need to obtain substantial additional funding in connection with our continuing operations.
If we are unable to raise capital on a timely basis or on favorable terms, we would be forced to delay, scale back or discontinue the
development and commercialization of one or more of our product candidates or delay our pursuit of potential in-licenses or
acquisitions, which could materially affect our business, financial condition and results of operations.
We may seek additional
capital capital
through a combination of public and private equitysecurities offerings, including our Equityat-the-market Lineoffering of Creditprogram, as well as
other debt financings, strategic
collaborations and alliances and licensing arrangements. The terms of any financing may adversely
affect the holdings or the rights of
our stockholders and the issuance of additional securities, whether equity or debt, by us, or
the possibility of such issuance, may cause
the market price of our shares to decline. The sale of additional equity or convertible
securities would dilute all of our stockholders.
The incurrence of indebtedness would result in increased fixed payment obligations
and we may be required to agree to certain restrictive
covenants, such as limitations on our ability to incur additional debt,
limitations on our ability to acquire, sell or license intellectual
property rights and other operating restrictions that could
adversely impact our ability to conduct our business. We could also be required
to seek funds through arrangements with
collaborators or otherwise at an earlier stage than otherwise would be desirable and we may be
required to relinquish rights to some
of our technologies or current or future product candidates or otherwise agree to terms unfavorable
to us, any of which may have a
material adverse effect on our business, operating results and prospects.
We have incurred significant operating losses and negative cash flows from operations since our inception and expect to continue to incur substantial losses for the foreseeable future as we advance the development of our product candidates, including OST-HER2, and continue preclinical development of our OST-tADC platform. To date, we have financed our operations primarily through the issuance of equity and equity-linked securities, including common stock, preferred stock, convertible promissory notes and warrants in public and private offerings.
We do not currently generate product revenue and do not expect to generate any product revenue in the near term. In addition, we do not expect our existing collaboration or licensing arrangements, if any, to provide significant cash inflows sufficient to fund our operations. Our ability to generate revenue, if any, will depend on the successful development, regulatory approval and commercialization of our product candidates, which is subject to significant uncertainty and may not occur.
As a result of our recurring losses from operations, negative cash flows, and net capital deficiency, our independent registered public accounting firm has included an explanatory paragraph in its report on our consolidated financial statements expressing substantial doubt about our ability to continue as a going concern for at least 12 months from the date of issuance of the consolidated financial statements. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We have primarily financed
our operations through proceeds from the sale of shares of common stock in our initial public offering and convertible notes, shares of
our Series A convertible preferred stock and warrants to accredited investors. We have experienced significant negative cash flows from
operations in each year since our inception. We do not expect to experience any significant positive cash flows from our existing
collaboration agreements and do not expect to have any product revenue in the near term. We expect to incur substantial operating losses
and negative cash flows from operations for the foreseeable future as we continue to invest significantly in research and development
of our programs. As a result, our independent registered public accounting firm has issued a going concern opinion on our financial statements,
expressing substantial doubt that we can continue as an ongoing business for the next 12 months after issuance of their report based
on us having suffered recurring losses from operations and having a net capital deficiency.
Our financial statements do
not include any adjustments that might result from the outcome of this uncertainty. We will need to raise substantial
additional capital to fund our
future operations and remain a going concern. However, we cannot guarantee that we will be able to obtain sufficient
additional funding
or that such funding, if available, will be obtainable on termsacceptable favorableterms. to us. In the event thatIf we are unable to obtainraise sufficient
additional funding,capital
or otherwise address our liquidity needs, we may be required to significantly delay, scale back or discontinue the development of our
product candidates, including OST-HER2, or otherwise curtail our operations. In such case, there can be no assurance that we will be able
to continue as a going concern. In addition, the inclusion of a going concern explanatory paragraph in our auditor’s report may
adversely affect our ability to obtain financing on acceptable terms, or at all, and could negatively impact the market price of our common
stock.
We currently have no productproducts
candidates approved for sale and may never be able tosuccessfully develop marketable product candidates. Our business depends heavily on the successful development,
development, regulatory approvalapproval, and commercialization of theour current orand future immunotherapy product candidates for Osteosarcoma product candidates,Osteosarcoma, of
which our lead product
candidate, OST-HER2, is in Phase IIb clinical development. OST-tADC willremains requirein additional
preclinical development and will require substantial additional
preclinical and clinical development,testing, testingas andwell as regulatory approvalapprovals, before we aremay permittedcommercialize to commence its
commercialization.it. The preclinical studies and clinical
trials of our current or future product candidatescandidates, are,as andwell as the manufacturing
and marketing of ourany currentapproved orproduct, future product candidates will be,are subject to extensive and rigorous review and
regulation by numerous
government authorities in the United StatesStates, the European Economic Area (EEA), and other jurisdictions in other countries wherewhich we intend
to test or, if approved,or market any of our
current or future product candidates. Before obtaining regulatory approvals for the commercial sale of any of our current or future product
candidates,approvals, we must demonstrate through preclinical studies and clinical
trials that each product candidate is safe and effective for
use inits each targetintended indication. Drug development is a long,lengthy, expensiveexpensive, and uncertain
process, and delay or failure can occur at any stage
ofstage. anyEven ofwith oursufficient clinicalfunding, trials. This processthere can take many years and may include post-marketing studies and surveillance, which will
require the expenditure of substantial resources beyond the proceeds we raise in this offering. Of the large number of drugs in development
in the United States, only a small percentage will successfully complete the FDA regulatory approval process and will be commercialized,
withno similarly low rates of success for drugs in development in the European Union obtaining regulatory approval from the European Medicines
Agency (EMA). Accordingly, even if we are able to obtain the requisite financing to continue to fund our development and preclinical
studies and clinical trials, we cannot assure youassurance that any of our current or future product
candidates will be successfully developed
anddeveloped, approved, or commercialized.
We are not permitted tocannot market
our current or future product
candidates in the United States until we receivewithout approval of a BLA from the FDA CBER,FDA, in the European
EconomicEEA Area (EEA) until we receivewithout approval of a marketing authorization applications (MAA) from the EMA, or in anyother
foreign jurisdictions without the requisite approvals. Obtaining regulatory approval is complex, time-consuming, costly, and uncertain,
and the FDA, EMA, or other foreign countries
until we receive the requisite approval from such countries. Obtaining approval of a BLA or MAA is a complex, lengthy, expensive and uncertain
process, and the FDA or EMAauthorities may delay, limitlimit, or deny approval of any of our current or future product candidates for many reasons, including,
amongincluding othersbut not limited to:
AnyMany of these factors, many
of whichfactors are
beyond our control,control and could jeopardizeprevent ouror ability to obtaindelay regulatory approvalapproval, limit the indications for andwhich successfully market our current or
futurea product candidates.may be approved, or impose
significant post-approval obligations. Any such setback incould materially and adversely affect our pursuitbusiness, ofprospects, regulatory approval would have a material adverse effect on our business
and prospects.ability to
generate revenue.
If we experience delaysDelays or difficulties
in the enrollment ofenrolling patients
in clinical trials,trials ourcould receiptprevent ofor necessarydelay regulatory approvalsapproval couldand beincrease delayeddevelopment or prevented.costs.
We may not be able to initiate
or continue clinical trials for our current or future product candidates if we are unable to locate and enroll a sufficient number of
eligible patients to participate in these trials as required by the FDA or similar regulatory authorities outside the United States. InThis
particular,challenge is particularly significant because we are focused on patients with rare Osteosarcoma, ourwhich abilityhas toa enrollrelatively eligiblelow prevalence,
with an incident rate of approximately 1,000 individuals affected per year in the United States. Identifying patients who meet our
eligibility criteria, including those with specific molecular or driver gene profiles, may be limiteddifficult orand maycould resultlead to slower-than-expected
in slower enrollment than we anticipate.enrollment. Some of our competitors have ongoing clinical trials for current or future product candidates
that treat the same patient
populations as our current or future product candidates, and patients who would otherwise be eligible for
our clinical trials may instead
enroll in clinical trials of our competitors’ current or future product candidates.
While we successfully enrolled 41 patients in our Phase IIb clinical trial of OST-HER2, patient enrollment in future trials may be slower or more limited due to the rarity of the disease, competition for patients from other clinical trials, or other factors outside our control, including:
Failure to enroll a sufficient number of patients in future trials could result in significant delays, increased development costs, or the need to suspend or abandon one or more clinical trials. Such delays may also impair our ability to seek participation in expedited regulatory programs, such as the FDA’s priority review or fast track designations, and could materially impact the timing, cost, and success of regulatory approvals and commercialization.
Patient enrollment may be affected
by other factors that we may not be able to control including:
Rare Osteosarcoma has relatively low prevalence
and it may be difficult to identify patients with driver genes of the disease, which may lead to delays in enrollment for our trials.
Osteosarcoma has relatively
low prevalence and it may be difficult to identify patients with the eligibility criteria we are targeting. Osteosarcoma has an incident
rate of approximately 1,000 individuals affected per year in the United States. Our inability to enroll a sufficient number of patients
with the target indication for our clinical trials would result in significant delays and could require us to abandon one or more clinical
trials altogether. Enrollment delays in our clinical trials may result in increased development costs for our current or future product
candidates, which would cause the value of our company to decline and limit our ability to obtain additional financing. If we are unable
to include patients with the target indication, this could compromise our ability to seek participation in the FDA’s expedited review
and approval programs, or otherwise to seek to accelerate clinical development and regulatory timelines for our other product candidates.
If we are not able to obtain, or if there
are delays in obtaining, required regulatory approvals for both for our current or future product candidates, we will not be able to commercialize,
or will be delayed in commercializing, our current or future product candidates, and our ability to generate revenue will be materially
impaired.
The process of obtaining regulatory
approvals, both in the United States and abroad, is expensive, may take many years if additional clinical trials are required,
if approval is obtained at all, and can vary substantially based upon a variety of factors, including the type, complexity and novelty
of the current or future product candidates involved. Changes in marketing approval requirements or policies during the development period,
changes in or the enactment of additional statutes or regulations, or changes in regulatory review for each submitted NDA or BLA. The
FDA and comparable authorities in other countries have substantial discretion in the approval process and may refuse to accept any application
or may decide that our data areis insufficient for approval and require additional preclinical, clinical or other studies. Our current or
future product candidates could be delayed in receiving, or fail to receive, regulatory approval for many reasons, including the following:
We may not be able to obtain or maintain
orphan drug designation or exclusivity for any product candidates and, even if we do, that exclusivity may not prevent the FDAFDA, EMA or
other EMA
regulatory authorities from approving other competing products.
OST-HER2 received orphan drug
designation for Osteosarcoma in the United States,
and we may seek orphan drug designation (“ODD”) for other current
or future product candidates. We arehave currentlysubmitted preparing to submitthe required
information to the FDA in order to re-establish ODD for OST-HER2
in the first half of 2025.2026. Regulatory authorities in some jurisdictions, including
the United States and the European Union,
may designate drugs for relatively small patient populations as orphan drugs. Under
the Orphan Drug Act of 1983, the FDA may
designate a product as an orphan drug if it is a drug intended to treat a rare disease
or condition, which is generally defined as a patient
population of fewer than 200,000 individuals in the United States.
Generally, if a product with
an orphan drug designation subsequently receives the first marketing approval for the indication for which it has such designation, the
product ismay be entitled to a period of marketing exclusivity, during which precludes the FDA or EMA fromgenerally approvingcannot approve another marketing
application application
for the same drugactive ingredient for thatthe timesame period.indication. The applicable period is seven years in the United States and ten
years in
the European Union. The exclusivity period in the European UnionUnion, canalthough EU exclusivity may be reduced to six years if a drug no longer meets the criteria
for orphan drug designationcriteria or if the drug is
considered sufficiently profitable so that market exclusivity is no longer justified.profitable. Orphan drug exclusivity
may be lost if the FDA or EMA determines that the request for designation
was materially defective or if the manufacturer is unable to
assure sufficient quantitydrug of the drugsupply to meet thepatient needs of patients with the rare disease or condition.needs.
Even if we obtain orphan drug
exclusivity for a product, that exclusivity may not effectively protect the product from competitioncompetition. becauseDrugs competing drugs containing
awith different active ingredient ingredients
can be approved for the same condition.condition, In addition, even after an orphan drug is approved,and the FDA can
subsequentlyor EMA may approve the same drug for the same condition if the FDA concludes that thea later drugproduct isdemonstrates
clinical clinicallysuperiority, superiorsuch inas that it is
shown to bebeing safer, more effectiveeffective, or makesmaking a major contribution to patient care. Further,In addition, we may not be
the first to obtain marketing
approval for anya particular orphan indicationindication. due to the uncertainties associated with developing pharmaceutical products, and thus, for
example, approvalApproval of ouranother product candidates could be blocked for seven years if another company previously obtained approval and
orphan drug exclusivity in the United States for the same active ingredient
and indication could prevent or delay our ability to obtain orphan drug andexclusivity, samematerially condition.affecting our competitive position.
Regulatory authorities may also revise orphan drug regulations or policies, and it is uncertain how any such changes could impact our business or exclusivity rights.
On August 3, 2017, the
U.S. Congress passed the FDA Reauthorization Act of 2017. This act, among other things, codified the FDA’s pre-existing regulatory
interpretation to require that a drug sponsor demonstrate the clinical superiority of an orphan drug that is otherwise the same as a previously
approved drug for the same rare disease in order to receive orphan drug exclusivity. The new legislation reverses prior precedent holding
that the Orphan Drug Act unambiguously requires that the FDA recognize the orphan exclusivity period regardless of a showing of clinical
superiority. The FDA may further reevaluate the Orphan Drug Act and its regulations and policies. We do not know if, when or how the FDA
may change the orphan drug regulations and policies in the future, and it is uncertain how any changes might affect our business. Depending
on what changes the FDA may make to its Orphan Drug regulations and policies, our business could be adversely impacted.
Although we have obtained rare pediatric
disease designation for OST-HER2 for Osteosarcoma patients, we may not be eligible to receive a priority review voucher in the
event that FDA approval does not occur priorwithin tothe Septembertimeframe 30,required 2026.by the applicable statutory provisions or if future law changes eliminate
or further modify the PRV Program.
The Rare Pediatric Disease
Priority Review Voucher Program (“PRV Program”) is intended to incentivize pharmaceutical sponsors to develop drugs for rare
diseases. A sponsor who obtains approval of an NDA or BLA for a rare disease may be eligible for a Priority Review Voucher (“PRV”)
under this program, which may be redeemed by the owner of such PRV to obtain priority review for a marketing application. A PRV is fully
transferrable and can be sold to any sponsor, who in turn can redeem the PRV for priority review of a marketing application in six months,
compared to the standard timeframe of approximately ten months. Under current law, as amended by the 21stConsolidated CenturyAppropriations
Act, Cures2026, Act,the PRV Program is authorized through September 30, 2029. The FDA may not award PRVs under this program after that date. Eligibility
for a drugPRV thatgenerally receives
requires both rare pediatric disease designation beforeand Septemberapproval 30,of 2024,a willmarketing continue to be eligibleapplication for the designated rare pediatric
disease. Even if OST-HER2 receives rare pediatric disease designation and is ultimately approved, we may not receive a PRV if the drugBLA
is isnot approved before September 30,
2026. If we do not obtain approval of a BLA for OST-HER2 in patientstime withto Osteosarcoma,meet andstatutory requirements or if the PRV Program is notsubsequently extendedmodified or allowed to expire. In addition,
byeven Congressional action,if we mayare noteligible receivefor and obtain a PRV.PRV, there can be no assurance that we will be able to realize significant value from the voucher,
as the market for PRVs and their perceived value may vary over time and may be affected by changes in regulatory policies, business conditions
or the supply of available PRVs.
If the FDA or a comparable
foreign regulatory authority approves any of our current or future product candidates, the manufacturing processes, labeling, packaging,
distribution, adverse event reporting, storage, advertising, promotion and recordkeeping for the drug will be subject to extensive and
ongoing regulatory requirements. These requirements include submissions of safety and other post-marketing information and reports, registration,
as well as continued compliance with cGMPs and Good Clinical Practices, or GCPs,GCPs for any clinical trials that we conduct post-approval.
Any regulatory approvals that we receive for our current or future product candidates may also be subject to limitations on the approved
indicated uses for which the drug may be marketed or to the conditions of approval, or contain requirements for potentially costly post-marketing
testing, including Phase IV clinical trials, and surveillance to monitor the safety and efficacy of the drug. Later discovery of
previously unknown problems with a drug, including adverse events of unanticipated severity or frequency, or with our third-party manufacturers
or manufacturing processes, or failure to comply with regulatory requirements, may result in, among other things:
Positive results from our
preclinical studies of our current or future product candidates, and any positive results we may obtain from our early clinical trials
of our current or future product candidates, may not necessarily be predictive of the results from required later preclinical studies
and clinical trials. Similarly, even if we are able to complete our planned preclinical studies or clinical trials of our current or future
product candidates according to our current development timeline, the positive results from our preclinical studies and clinical trials
of our current or future product candidates may not be replicated in subsequent preclinical studies or clinical trial results. For example,
our later-stage clinical trials could differ in significant ways from our ongoing Phase IIb clinical trial of OST-HER2, which could
could cause the outcome of these later-stage trials to differ from our earlier-stage clinical trials. For example, these differences may include
include changes to inclusion and exclusion criteria, final dosage formulation, efficacy endpoints and statistical design.
Because we have limited financial
and management resources, we focus on a limited number of research programs and product candidates and are currently focused on our corelead
programs, including our lead core product candidate OST-HER2 for the treatment of Osteosarcoma and our other core product candidate OST-tADCOST-tADC, for
both targeting the treatment of Osteosarcoma.
As a result, we may forego or delay pursuit of opportunities with other current or future product candidates
or for other indications
that later prove to have greater commercial potential. Our resource allocation decisions may cause us to fail
to capitalize on viable
commercial drugs or profitable market opportunities. Our spending on current and future research and development
programs and current
or future product candidates for specific indications may not yield any commercially viable drugs. If we do not accurately
evaluate the
commercial potential or target market for a particular product candidate, we may relinquish valuable rights to that product candidate
candidate through future collaboration, licensing or other royalty arrangements in cases in which it would have been more advantageous
for us to
retain sole development and commercialization rights to such product candidate.
InAlthough lighta larger number of the larger population of Osteosarcoma
patients
with Osteosarcoma who reside inoutside foreignthe countries,United States, our ability to generate meaningful revenues in those jurisdictions may be limited due
to thepricing
controls, strictreimbursement price controlslimitations, and reimbursementother limitationsmarket imposedaccess by governments outside of the United States. There is additionally
a remote possibility that price controls may be enacted in the United States.challenges.
The incidence of new cases of Osteosarcoma is approximately 1,000 individuals annually in the United States and approximately 20,000 globally. Although the global patient population is larger, our ability to generate revenues outside the United States may be limited by pricing regulations, reimbursement restrictions, and market access barriers. In many countries, particularly in the European Union and other developed markets, the pricing of prescription pharmaceuticals is subject to governmental control, and pricing and reimbursement approvals may be required prior to or following marketing authorization. Pricing negotiations with governmental authorities can be lengthy and may delay the commercial launch of a product candidate. In some jurisdictions, obtaining reimbursement or pricing approval may require the submission of health economic data or the conduct of additional clinical studies to demonstrate cost-effectiveness relative to existing therapies. If reimbursement for our product candidates is unavailable, limited in scope, or subject to significant restrictions, or if pricing is set at unsatisfactory levels, our ability to generate revenues in those markets may be materially adversely affected. In addition, in certain regions, including parts of Africa and the Middle East, limited healthcare infrastructure and diagnostic capabilities may constrain our ability to identify and treat patients, thereby limiting commercial opportunities. In the United States, there have been significant efforts to control drug pricing. For example, the Inflation Reduction Act of 2022 introduced measures that allow the federal government to negotiate prices for certain drugs under Medicare and impose rebates tied to inflation. These and other pricing reforms may reduce the prices we are able to charge for any approved products and adversely affect our revenues.
The incidence of new cases
of Osteosarcoma is approximately 1,000 individuals in the United States annually and approximately 20,000 individuals globally.
In some countries, particularly in the European Union, the pricing of prescription pharmaceuticals is subject to governmental control.
In these countries, pricing negotiations with governmental authorities can take considerable time after the receipt of marketing approval
for a drug. To obtain coverage and reimbursement or pricing approval in some countries, we may be required to conduct a clinical trial
that compares the cost-effectiveness of our product candidate to other available therapies. In addition, many countries outside the United States have
limited government support programs that provide for reimbursement of drugs such as are product candidates, with an emphasis on private
payors for access to commercial products. If reimbursement of our product candidates is unavailable or limited in scope or amount, or
if pricing is set at unsatisfactory levels, our business could be harmed, possibly materially, based, in part, on the larger population
of patients with Osteosarcoma who reside in foreign countries. In parts of Africa and certain countries in the Middle East, the lack of
healthcare infrastructure to help adequately diagnose and treat patients may limit our business potential in those otherwise viable markets.
Finally, there is a remote possibility that price controls may be enacted in the United States.
The development and commercialization
of new drugs is highly competitive.competitive and constantly evolving. We face competition with respect to our current product candidates and will
face competition with
respect to any product candidates that we may seek to develop or commercialize in the future from major pharmaceutical
companies, specialty pharmaceutical companies, specialty
pharmaceuticalbiotechnology companiescompanies, academic institutions, government agencies and biotechnologyother companiespublic and
private research organizations worldwide. There are a numberSome of largethese pharmaceutical and biotechnology companies
thatcompetitors currently market and sell drugs or are pursuingactively the development ofdeveloping therapies for rare diseases
and cancers, including Osteosarcoma.
Some of these competitive drugsOsteosarcoma, and therapiessome areprograms may be based on scientific approaches that are similar to ourours, approach, andwhile others are basedmay
onemploy entirely different approaches. Potential competitors also include academic institutions, government agencies and other public and private
research organizations that conduct research, seek patent protection and establish collaborative arrangements for research, development,
manufacturing and commercialization.
Specifically, there are a
large number of companies developing or marketing treatments for rare diseases and cancers, including many major pharmaceutical and biotechnology
companies. Ifif OST-HER2
receives marketing approval for the treatment of Osteosarcoma, it may face competition from other product candidates
in development for
these indications, including product candidates in developmentprograms from AstraZeneca, Y-mAbs Therapeutics andTherapeutics, MD Anderson
Cancer Center,Center amongand others. The competitive landscape
is dynamic: competitors’ programs may advance or be discontinued, and new entrants may emerge, which could materially affect our
ability to capture or maintain market share.
Many of the companies against
which we are competing or against which we may compete in the future have significantly greater financialfinancial, technical, regulatory and commercial resources
than andwe do, including greater expertise in research
and development, manufacturing, preclinical testing, conducting clinical trials, obtaining
regulatory approvals and reimbursementreimbursement, and
marketing approved drugs than we do.drugs. Mergers and acquisitions in the pharmaceutical and biotechnology
industries may result in evenfurther more
consolidation and concentration of resources being concentrated among a smaller number of our competitors. Smaller or early-stage
companies may also prove to be significant
competitors, particularly through collaborative arrangements with large and established companies.
These competitors may also compete with
us in recruiting and retaining qualified scientific, sales, marketingmarketing, and management personnel and personnel,
establishing clinical trial sites and
patient registrationenrolling forpatients in clinical trials, as well as in acquiring technologies complementary to, or
necessary for, our programs.
The regulations that govern
regulatory approvals, pricingpricing, and reimbursement for new drugs vary widely from country to country. Some countries require approval of
the sale price of a drug before it can be marketed.marketed, Inand in many countries, the pricing review period begins after marketing approval is
granted. granted.
In some foreigncertain markets, including the European Union, prescription pharmaceutical pricing remains subject to continuing governmental
control even after initial approval
is granted.approval. As a result, we mightmay obtain marketing approval for a product candidate in a particular country,country but then
be subject to price
regulations that delay our commercial launch ofor the product candidate, possibly for lengthy time periods, and negatively impactlimit the revenues
we are able to generate from the sale of the product
candidate in that country. Adverse pricing limitations may hinder our ability to
recoup our investment in one or more current or future
product candidates, even if our current or future product candidates obtain marketing
approval.approved.
In the United States, there have been significant legislative and regulatory efforts to control drug pricing. For example, the Inflation Reduction Act of 2022 includes provisions that permit the U.S. Department of Health and Human Services, through the CMS, to negotiate prices for certain high-expenditure drugs covered under Medicare, impose inflation-based rebates, and redesign certain aspects of the Medicare Part D program. While the full implementation and long-term impact of these measures are still evolving, they may reduce the prices we are able to charge for any approved products and adversely affect our revenues and profitability. Additional federal or state healthcare reform measures may also be adopted in the future that could further impact pricing and reimbursement.
Our ability to successfully
commercialize
any current or future product candidates successfully also will depend in part on the extent to which coverage and reimbursement for these
current or future product candidates and related treatments will beare available from government authorities, private health insurersinsurers, and
other organizations.
Government authorities and other third-party payors,payors such as private health insurers and health maintenance organizations,
decide which medications they will pay for (i.e., cover) and establish reimbursement levels. Factors
payors consider in determining reimbursement
are based oninclude whether the product is: a covered benefit, safe and effective, medically necessary,
appropriate for the patient, and cost-effective, and whether it is considered experimental or investigational.
A primary trend in the U.S.
healthcare healthcare
industry and elsewhere is cost containment. Government authorities and other third-party payors have attemptedsought to control costs by limiting
coveragecoverage, setting reimbursement levels, requiring rebates and the amount of reimbursement for particular drugs. Increasingly, third-party payors are requiring that drug companies provide
them with predetermined discounts from list pricesdiscounts, and are challenging the prices charged for drugs. We cannot be sure
that coverage will
be available for any product candidate that we commercialize and,or, if coverage is available, the level of reimbursement.
Reimbursement Reimbursement
levels may impact the demand for, or the price of, any product candidate for which we obtain marketing approval. If reimbursement is not available
or is available only to limited levels, we may not be able to successfully commercialize any product candidate for which we obtain marketing
approval.
There may be significant delays
in obtaining reimbursement for newly approved drugs, and coverage may be more limited than the purposes for which the drug is approved
by the FDA or similarcomparable foreign regulatory authorities outside the United States.authorities. Moreover, eligibility for reimbursement does not imply
that any drug will be
paid for in all cases or at a rate that covers our costs, including research, development, manufacture, sale and
distribution. Interim reimbursement levels for new drugs, if applicable, may also not be sufficient to cover our costsmanufacturing, and may not be
made permanent.distribution. Reimbursement
rates may vary accordingbased toon the use of the drug anddrug, the clinical settingsetting, inand whichcomparisons itto islower-cost used, may be based
on reimbursement levels already set for lower cost drugstherapies, and may be incorporated into existing
bundled payments for other services. Net prices
for drugs may also be reduced by mandatory discounts or rebates required by government
healthcare programs or private payorspayors. and by any future
relaxation of laws that presently restrict imports of drugs from countries where they may be sold at lower prices than inIn the United States. In
the United States, decisions as to coverage and reimbursement bydecisions thefor Medicare program are typically made by the Centers for Medicare &
Medicaid Services, or CMS, an agency within the U.S. Department of Health and Human Services, or HHS. CMS decides whether andprivate
to what extent a new medicine will be covered and reimbursed under Medicare. Third-party payors often rely uponfollow Medicare coverage policy
policies and payment limitations in setting their own reimbursement policies.practices. Our inability to
obtain promptlytimely obtainand adequate coverage and profitable payment
rates from both government-funded and private payorsreimbursement for any approved drugs that we developproducts could have a material adverse effect on our business,
operatingfinancial results, our ability to raise capital needed to commercialize drugscondition, and ourresults overallof financial condition.operations.
The United States and many
many foreign jurisdictions have enacted orand proposedcontinue to consider legislative and regulatory changes affecting the healthcare system that could
prevent prevent
or delay marketing approval of our current or future product candidates or any future product candidates, restrict or regulate post-approval
activities activities, and affect
our ability to profitably sellcommercialize aany productproducts for which we obtain marketing approval. Changes in regulations, statutes
statutes, or the
interpretation of existing regulationsrequirements could impactrequire, ouramong businessother in the future by requiring, for examplethings: (i) changes to our
manufacturing arrangements; (ii) additions
or modifications to product labeling; (iii) the recall or discontinuation of our
products; or (iv) additional record-keepingrecordkeeping, requirements.reporting, Ifor
compliance anyobligations. Any such changes were to be imposed, they could adversely affect the
operationour ofoperations and increase our business.costs.
In the United States, there have been significant efforts to control healthcare costs and drug pricing. For example, the Inflation Reduction Act of 2022 includes provisions that, among other things, allow the U.S. Department of Health and Human Services to negotiate prices for certain drugs covered under Medicare, impose inflation-based rebates, and redesign certain aspects of the Medicare Part D program. The implementation and long-term effects of these measures are still evolving, but they may reduce the revenues we are able to generate from any approved products. In addition, other federal and state legislative and regulatory proposals aimed at controlling drug pricing, increasing transparency, or reforming reimbursement systems have been introduced and may be enacted in the future.
Our revenue prospects couldmay
also be affected by changes in healthcare spending and policy in the United States and abroad. We operate in a highly regulated industryindustry,
and new laws, regulationsregulations, or judicial decisions, or new interpretations of existing laws, regulationsregulations, or decisions, related to healthcare
availability, thepricing, method of deliverycoverage, or paymentreimbursement for healthcare products and services couldmay negatively impact our business, operations
financial condition, and financialresults condition.of operations.
We cannot predict the likelihood, naturenature, or extent of government regulation that may arise from future legislation
orhealthcare administrativereform action in the United Statesmeasures or anytheir otherpotential jurisdiction.impact Iton isour possible that additional governmental action is taken
to address the Covid-19 pandemic.business. If
we or any third parties we may engage are slow or unable to adapt to changes in existing
requirements or the adoption of new requirements or policies,
or if we or such third parties are not ablefail to maintain regulatory compliance,
our product candidateswe may lose any regulatory approvalapprovals that may have been obtained and we may obtain and may
not achieve or sustain profitability.
Management's Discussion & Analysis (MD&A)
New heading “ATM Equity Offering Program and Sales”
New heading “Warrant Exercise Inducement and Exchange Offers”
New heading “Privately Negotiated Warrant Exercise Inducement and Exchange Agreements”
New heading “2026 Bridge Financing”
Removed heading “Private Placement”
Largest changes
“Privately Negotiated Warrant Exercise Inducement and Exchange Agreements”see in full comparison
“The Bridge Notes were sold at a 10% original issue discount, such that for each $100,000 invested by a purchaser, such purchaser received a Bridge Note in the principal amount of $110,000. The Bridge Notes are convertible into shares of our common stock under certain circumstances. …”see in full comparison
“Our issuances of common stock have resulted in ownership changes as defined by Section 382 of the Code. We have not yet performed a formal Section 382 study, and it is possible that a future analysis in 2026 could conclude that a substantial portion, or potentially all, of our NOL and R&D tax credit carryforwards may be limited or rendered unusable under Sections 382 and 383 of the Code. As a result, a portion of these carryforwards could expire unused. We are subject to U.S. …”see in full comparison
Full comparison: every changed paragraph (65)
You should read the following
discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related
notes notes
appearing elsewhere in this annual report. Some of the information contained in this discussion and analysis or set forth elsewhere
in in
this annual report, including information with respect to our plans and strategy for our business and related financing, includes forward-looking
statements that involve risks and uncertainties. As a result of many factors, including those factors set forth in the “Risk Factors”
section of this annual report, our actual results could differ materially from the results described in or implied by the forward-looking
statements contained in the following discussion and analysis.
We are a clinical stage biopharmaceutical
company focused on the identification, development and commercialization of treatments for Osteosarcoma (OS) and other solid tumors. Our
mission is to address the significant need for new treatments in cancers of the bone in children and young adults. Osteosarcoma is an
extremely challenging and often aggressive cancer that has particular treatment challenges due to its location, changing genotypes and
high metastases rates. We are currently seeking to answer the call for new treatments that will prevent metastasis and the recurrence
of metastases with our lead core product candidate OST-HER2 (also known as OST31-164), a cancer immunotherapy product candidate that produces
a cellular immune response against the cancer antigen HER2. In 2021, we opened a clinical study to produce data for the U.S. Food
and Drug Administration (FDA) to evaluate the safety and efficacy of OST-HER2 in patients after resection of recurrent Osteosarcoma, which
achieved full enrollment of 41 patients in October 2023. We expect topline results from all 41 patients enrolled by the fourth quarter
of 2024 and, if successful, intend to seek regulatory approval for OST-HER2 for the prevention of metastases in Osteosarcoma in 2025.
Upon success in gaining regulatory approval from the FDA with OST-HER2 in Osteosarcoma, we intend to evaluate OST-HER2’s potential
use, both alone and in combination with HER2 targeting antibodies such as Herceptin®, in other solid tumors including breast,
esophageal and lung cancers. OST-HER2 has potential uses in both the prevention of metastases in solid tumors, and therapeutically against
HER2-expressing solid tumors treated with HER targeting antibodies.
In 2021, we opened a clinical study to produce data for the FDA to evaluate the safety and efficacy of OST-HER2 in patients after resection of recurrent Osteosarcoma, which achieved full enrollment of 41 patients in October 2023. In the first quarter of 2025, we announced that our Phase IIb clinical trial achieved its primary endpoint with statistical significance. In October 2025, we announced final two-year overall survival data from the Phase IIb trial, in which 75% (27 of 36 evaluable patients) of OST-HER2-treated patients achieved two-year overall survival from the most recent pulmonary resection, compared with 40% in historical control patients (p < 0.0001). OST-HER2 was observed to be well-tolerated in the study. In January 2026, we announced positive immune biomarker data from the Phase IIb trial indicating that activation of immune blood biomarkers in the interferon gamma pathway correlated with, and was predictive of, overall survival, distinguishing long-term survivors (≥ two years) from short-term survivors (< one year). These biomarker findings are based on exploratory analyses and have not been validated as surrogate endpoints for clinical benefit. Based on the totality of the data generated to date, including the observed survival outcomes, safety profile and the significant unmet medical need in this patient population, we intend to engage with the FDA regarding potential regulatory pathways for OST-HER2.
We have engaged in ongoing regulatory interactions with the FDA, the United Kingdom MHRA, and the EMA regarding the clinical and biomarker data for OST-HER2 in recurrent, fully resected pulmonary metastatic Osteosarcoma. Following submission of the Non-Clinical and CMC modules of our BLA to the FDA at the end of January 2026, we anticipate submitting the clinical BLA module following an expected Type B meeting with the FDA in the second quarter of 2026 and completing conditional MAA submissions to both the MHRA and the EMA in the second quarter of 2026. We also anticipate releasing additional biomarker data in the second quarter of 2026 to further characterize immune pathway activation and its relationship to clinical outcomes. We expect to initiate confirmatory clinical studies in the third quarter of 2026 in support of conditional approval pathways. If OST-HER2 receives approval under the FDA’s Accelerated Approval Program prior to September 30, 2029, we would become eligible to receive a Priority Review Voucher under the Rare Pediatric Disease Designation Program.
Upon success in gaining regulatory approval from the FDA with OST-HER2 in Osteosarcoma, we intend to evaluate OST-HER2’s potential use, both alone and in combination with HER2 targeting antibodies such as Herceptin®, in other solid tumors including breast, esophageal and lung cancers. OST-HER2 has potential uses in both the prevention of metastases in solid tumors, and therapeutically against HER2-expressing solid tumors treated with HER targeting antibodies.
We also own rights to OST-Tunablean OST-tADC
Drug Conjugate (OST-tADC) platform, a next generation antibody-drug conjugate (ADC) silicone dioxide linker technology. “Tunable”
is a term used in drug development that refers
to the properties that can be influenced by chemical modifications, and “antibody-drug
conjugate” or ADC is a term used to
describe a drug made up of a monoclonal antibody attached to a cytotoxic payload, or a highly
active and toxic pharmaceutical molecule,
through chemical linkers. The ADC links an antibody that can home in on a targeted tumor to
deploy the cytotoxic payload or toxic agent
against the tumor. Furthering our founding mission, we intend to investigate clinical indications
for OST-tADC in Osteosarcoma and other
solid tumors.
No new treatments have been
approved by the FDA for human Osteosarcoma for more than 40 years. In humans, Osteosarcoma is an extremely rare cancer that primarily
affects children, teenagers and young adults generally under 40 years of age. We are not aware of any competing adjuvant therapy
for Osteosarcoma to be tested in children that is further along in the development process than OST-HER2. This disease is difficult to
diagnose. The standard of care following first line therapies is simply to screen and wait for possible recurrence/metastasis, or the
development of secondary malignant growths at a distance from a primary site of cancer. Studies published in the Journal of Clinical Oncology,
“Osteosarcoma Relapse After Combined Modality Therapy: An Analysis of Unselected Patients in the Cooperative Osteosarcoma Study
Group (COSS),” by Kempf-Bielack B., et al. (January 2005), and “Second and Subsequent Recurrences of Osteosarcoma: Presentation,
Treatment, and Outcomes of 249 Consecutive Cooperative Osteosarcoma Study Group Patients,” by Bielack S., et al. (February 2009),
reported that recurrence/metastasis happens in approximately half of all patients within 12 to 18 months following initial remittance.
For those patients that experience recurrence, metastasis is typically to the lungs and brain, with survival rates of approximately 13%
over the next year, according to these studies.
Our consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of our consolidated financial statements and related disclosures requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, costs and expenses, and the disclosure of contingent assets and liabilities in our consolidated financial statements. We base our estimates on historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions.
Critical accounting policies
are those that, in management’s view, are most important to the portrayal of a company’s financial condition and results of
operations and most demanding on their calls on judgment, often as a result of the need to make estimates about the effect of matters
that are inherently uncertain and may change in subsequent periods. While our significant accounting policies are described in more detail
in Note 2 to our consolidated financial statements appearing elsewhere in this annual report, we believe that the following accounting
policies policies
are those most critical to the judgments and estimates used in the preparation of our consolidated financial statements.
The
Series A Warrants issued in connection with the PurchasePIPE Agreement
Financing in December 2024 and January 2025 are recognized as a derivative liability
in accordance with ASC 815. We recognize the warrant instruments as a liability at fair value
and adjust the instruments to fair value
at each reporting period. The liability is subject to re-measurement at each balance sheet date
until exercised or reclassified, and any
change in fair value is recognized in our consolidated statements of operations. The fair value
of the Series A Warrants was measured
using a Binomial simulation model. The determination of the fair value of the warrant liability
may be subject to change as more current
information becomes available, and,and accordingly, the actual results could differ significantly.
As theThe fair value of thederivative warrant liability is basedclassified
as onnon-current aliabilities Binomialas simulationtheir model,liquidation weis determinednot reasonably expected to require the fair valueuse of current assets or require the warrantcreation
of liability
wascurrent aliabilities criticalin accounting estimate.2024.
In April 2025, after stockholder approval was obtained, this warrant liability was closed to stockholders’ equity. The following assumptions were made as of April 9, 2025 based on stockholder approval in the model for the aggregate warrants: (1) a fixed exercise price of $1.12 per share, which automatically reset and resulted in a reclassification of the warrant liability on April 9, 2025 to equity per ASC 815; (2) then-current common stock price of $1.34 per share on April 9, 2025; (3) discount rate of 4.06%; and (4) expected stock price volatility of 23.26%.
General and Administrative
Expenses. General and administrative expenses consist primarily of salaries and related costs, including
stock-based compensation,
for personnel in executive, finance and administrative functions. General and administrative expenses also include
professional fees for
legal, patent, consulting, investor and public relations and accounting and audit services.
Cumulative Series A
Preferred Stock Dividend. The Series A preferred stock dividend requirement represents the coupon
dividends on our preferred
stock that has since been converted and is identified as a separate component of our statement of operations
to compute net income (loss)
available to common stockholders. The coupon dividends are computed at 5% of the principal per annum and
are recorded monthly. The cumulative
accrued dividend atas of December 31, 20242025 and 20232024 was $375,000 and $343,750,$375,000, respectively. The Series A
preferred stock was converted
into common stock on a 1:1 basis in February 2024, and the last coupon dividend was issued in the quarter
ended March 31, 2024.
Income Taxes. Since
our inception, we have not recordedrecognized income tax benefits for the net operating losses (“NOLs”) incurred or the research and
development development(“R&D”) tax credits
generated in each year,year due to uncertainty regarding the uncertaintyrealization of realizingthese a benefit from those items.benefits.
As of December 31, 2025 and 2024, we had federal NOLs of $33,561,091 and $22,236,580, respectively. Our 2019 NOL carryforward of $292,144 will expire in tax years through 2037. NOLs generated in tax years 2020 and later may carry forward indefinitely; however, the deductibility of such NOLs is subject to certain limitations under the Code. Accordingly, we have established a full valuation allowance to offset our deferred tax assets due to uncertainty regarding the realization of these benefits.
Our issuances of common stock have resulted in ownership changes as defined by Section 382 of the Code. We have not yet performed a formal Section 382 study, and it is possible that a future analysis in 2026 could conclude that a substantial portion, or potentially all, of our NOL and R&D tax credit carryforwards may be limited or rendered unusable under Sections 382 and 383 of the Code. As a result, a portion of these carryforwards could expire unused. We are subject to U.S. federal tax examinations for the year 2021, given that NOL carryforwards from 2019 and subsequent years may be applied to current or future tax returns.
As of December 31, 2024,
we had U.S. federal net operating loss carry forwards of approximately $22,236,580, which may be available to offset future taxable
income. The federal net operating loss carry forward indefinitely but may only be used to offset 80% of annual taxable income. As of December 31,
2024, we also had federal and state general business tax credit carry forwards of $1,672,876 available to offset future tax liabilities
and expire at various dates beginning in January 1, 2040. We have R&D credits that we opted to convert and use toward payroll
taxes in amounts equal to $268,568 as of December 31, 2024. As of December 31, 2024, we also had federal and state research
and development tax credit carry forwards of approximately $1,672,876, which may be available to offset future tax liabilities and expire
at various dates beginning January 1, 2043 and January 1, 2042, respectively.
Deferred Offering Costs.
Deferred Deferred
offering costs consisted of legal, accounting, printing and filing fees that we capitalized, which will bewere offset against
the gross proceeds
from our initial public offering.
Research and Development Expenses. Research and development expenses were approximately $16.4 million for the year ended December 31, 2025, compared to approximately $2.8 million for the year ended December 31, 2024. The increase was primarily driven by higher vendor costs related to our ongoing efforts to pursue FDA approval for our Phase IIb clinical trial and the preparation of data for submission to various global regulatory authorities. This increase was partially offset by a reduction in vendor expenses associated with our OST-tADC platform technology.
Research and Development
Expenses. Research and development expenses were approximately $2.8 million for the year ended December 31,
2024 compared to approximately $3.2 million for the year ended December 31, 2023. This decrease was primarily due to a decrease
in vendor expenses associated with our OST-tADC product. The following table summarizes our research and development expenses for the years
ended December 31, 2024 and 2023:
InFor
the years ended December 31, 2025 and 2024, theour direct research
and development expenses related to OST-HER2 were $2.2 million. In 2023, such expenses were primarily labconsisted of laboratory
fees, vendor expensescosts, and staff payroll.
Additionally, inIn 20242025, these expenses included approximately $1.6 million for laboratory fees and 2023,clinical wesupport
related incurred expenses for ourto Phase IIb clinical trial.trial OST-tADCpreparation, related direct research and development
expenses were approximately $0.05$12.7 million for advisor fees, and $0.2 million for legal costs associated with the
completion of IND-enabling studies. Direct research and development expenses related to our OST-tADC platform were approximately $0.0
million for both the years ended December 31, 20242025 and 2023, respectively.2024.
General and Administrative
Expenses. General and administrative expenses for the year ended December 31, 2024 were approximately
$4.0 million compared to $1.1$12.3 million for the year ended December 31, 2023.2025, Thiscompared
to approximately $4.0 million for the year ended December 31, 2024. The increase was primarily attributeddue to increasedhigher marketing and investor relations
paymentscosts toof consultants,$2.4 alongmillion, withas staffwell relatedas payrolladvisory fees of $3.3 million and legal fees.fees of $1.6 million incurred in connection with the PIPE Financing
and equity line of credit that was terminated.
Interest Expense. Interest
expense was approximately $0.0 million for the year ended December 31, 2024 was approximately $2.1 million2025, compared to $3.5approximately $2.0 million for the year
ended ended
December 31, 2023.2024.
The Series A preferred stock coupon dividend requirement of $31,250
for the year ended December 31, 2024 represents an expense that terminated during the period ended March 31, 2024 upon the conversion
of our old Series A preferred shares into shares of our common stock. The Series A preferred stock coupon dividend requirement of
$125,000 for the year ended December 31, 2023 represents a 12-month expense. We issued Series A convertible preferred stock with
a deemed dividend of $1.97 million as of December 31, 2024.
Since our inception, we have
have incurred significant operating losses. Our ability to generate sufficient product revenue sufficient to achieve profitability will depend
heavily on the
successful development and eventual commercialization of our product candidates. For the years ended
December 31, 20242025 and 2023,2024, we reported a
net losslosses of approximately $8.9$28.7 million and $7.8$8.6 million, respectively, and
had an accumulated deficitdeficits of approximately $41$67.2 million
and $29.5$38.0 million, respectively. We expect to incurcontinue incurring significant
expenses at an increasing rate and increasing operating losses for the foreseeable
future.
As
of December 31, 20242025 and 2023,
2024, we had cash of approximately $5.5$0.3 million and $0.04$5.5 million, respectively. WeTo date, we have primarily funded our
operations to date primarily from the sale of our convertible notes and Series A securities in our private placements, as well asthrough
the sale of our common stocksecurities in our initial public offering,offerings whichand haveprivate providedplacements and warrant exercise inducement and exchange transactions, generating
total gross proceeds of $34.6approximately $41.1 million as of March
28, 2025.26, 2026. We believe that the net proceeds from ourthese private placements and initial public offering,transactions, together
with our existing cash,
will enablebe ussufficient to fund our operating expenses and capital expenditure requirementsexpenditures for at least the next nine to 12twelve months.
DuringFor the years ended December
31, 20242025 and 2023,2024, net cash used in operating activities
used was approximately $7.3$14.2 million and $3.0$7.3 millionmillion, ofrespectively. cash,This respectively, resulting from ourprimarily
reflected net losslosses of approximately $8.9$28.8 million and
$7.8 $8.9 million, respectively,partially offset by net non-cash charges of approximately $1.7$5.4 million
and $2.8$1.7 million, respectively, partially offset
byand net cash provided by changes in our operating assets and liabilities of approximately $0$9.1 million and $2.0
$(0.1) million, respectively.
Net cash provided byThe changes
in our operating assets
and liabilities for the years ended December 31, 20242025 and 20232024 primarily consisted primarily of an increase (decrease) in
accounts payable of approximately $ (1.1) million and $1.3 million, respectively,: an increase (decrease) in accounts payable of approximately
$8.3 million and $(1.1) million, respectively; an increase in accrued interest of approximately
$0.6 $0.0 million and $0.8$0.6 million, respectively, respectively;
and a changechanges in accrued payrollexpenses of approximately $0$0.9 million and $(0.3)$0.4 million, respectively.
Non-cash charges forFor the years
ended December
31, 20242025 and 20232024, non-cash charges were primarily due to changes in the resultfair value of theour warrant liability of $(1.4) million and $0.0
million, respectively, as well as common stock issued for services and stock-based compensation of approximately $4.87 million and $0.3
million, respectively, and amortization of debtnon-cash discount on our convertible debtprepaids of approximately
$1.4$1.0 million and $2.6$0.0 million, respectively. Changes
in accounts payable,
accrued expenses and other current liabilitiesliabilities, and prepaid expenses and other current assets in alleach periodsperiod were
generallyprimarily duereflected tothe growth in
of our business, the advancement of our research programsprograms, and the timing of vendor invoicing and payments.
DuringFor the years ended December
31, 20242025 and 2023,2024, net cash providedused byin investing activities was approximately $0$0.5 million and $1,145,$0.0 million, respectively.
For the years ended December 31,
2024 2025 and 2023,2024, net cash provided by
financing activities was approximately $12.8$9.4 million and $2.9$12.8 million, respectively. During 2025, cash inflows included approximately
$1.1 million from our PIPE Financing and approximately $8.4 million from our warrant exercise inducement and related exchange and sale
of common stock.
PIPE Financing
On December 24, 2024, we entered the PIPE Purchase Agreement with certain institutional and accredited investors, substantially all of whom were existing stockholders, pursuant to which we issued an aggregate of 1,775,750 shares of Series A Preferred Stock and Series A Warrants exercisable into 1,775,750 shares of common stock, generating gross proceeds of approximately $7.1 million before fees and expenses. In connection with the PIPE Financing, we paid Brookline cash fees totaling $159,685 and $79,723 to Brookline and Brookline’s selected dealer, respectively, plus Agent Warrants to purchase an aggregate of 59,848 shares of common stock.
ATM Equity Offering Program and Sales
On August 8, 2025, we entered into the Sales Agreement with the Sales Agents relating to shares of our common stock. Pursuant to the Sales Agreement, we may offer and sell shares of our common stock from time to time having an aggregate offering price of up to $18,000,000 through or to the Sales Agents. We will pay each of the Sales Agents a total commission for its services in acting as agent in the sale of common stock up to 3.0% of the gross sales price per share of all shares sold through it as agent under the Sales Agreement. The amount of proceeds we will receive will depend upon the actual number of shares of our common stock sold and the market price at which such shares are sold. Because there is no minimum offering amount required as a condition to close a sale, the actual total public offering amount, commissions and proceeds to us are not determinable at this time. Sales of our common stock under the Sales Agreement are being made pursuant to a prospectus supplement filed with the SEC on August 25, 2025. As of March 26, 2026, we have sold an aggregate of 282,679 shares of our common stock for aggregate gross proceeds of $530,162 pursuant to the Sales Agreement.
Warrant Exercise Inducement and Exchange Offers
On July 11, 2025, we completed a final closing of the First Inducement Offering. On September 2, 2025, we closed on the Second Inducement Offering. On January 14, 2026, we closed on the Third Inducement Offering.
In connection with the First Inducement Offerings and Second Inducement Offering, and pursuant to certain inducement offer letter agreements, holders of Series A Warrants exercised for cash their Series A Warrants to purchase an aggregate of 7,154,338 shares of our common stock at the then current exercise price of $1.12 per share and in exchange we issued to such holders New Warrants to purchase up to an aggregate of 7,154,338 shares of our common stock at an exercise price of $3.00 per share, subject to adjustment as provided therein. The New Warrants are immediately exercisable from the date of issuance and have a term of exercise of five years from such date.
The Third Inducement Offering was made to less than 10 accredited investors that held New Warrants to purchase up to an aggregate of 5,382,148 shares of our common stock having a then current exercise price of $3.00 or $2.10 per share. Pursuant to certain inducement offer letter agreements, such holders of New Warrants exercised for cash their New Warrants to purchase 2,499,558 shares of our common stock at a reduced exercise price of $1.40 per share and in exchange we issued to such holders 2026 Warrants to purchase up to an aggregate of 2,499,558 shares of our common stock at an exercise price of $1.40 per share, subject to adjustment as provided therein. The 2026 Warrants are immediately exercisable from the date of issuance and have a term of exercise of five years from such date.
We engaged the Solicitation Agent to act as our exclusive warrant solicitation agent in connection with the Inducement Offerings and paid the Solicitation Agent a cash fee equal to 5.0%, 1.5% and 8.0% of the total gross cash proceeds received from the exercise by the holders of their respective warrants in connection with the First Inducement Offering, Second Inducement Offering and Third Inducement Offering, respectively. We also paid the Solicitation Agent $15,000 and $25,000 for its reasonable legal and other expenses in connection with the First Inducement Offering and Third Inducement Offering, respectively.
The gross proceeds to us from the Inducement Offerings, before deducting transaction fees and other offering expenses, were approximately $11.5 million. We are using the net proceeds from the Inducement Offerings to support U.S. and international regulatory and pre-commercial efforts aimed at securing marketing authorizations for OST-HER2 in the prevention or delay of recurrent, fully resected, pulmonary metastatic Osteosarcoma, provide funding for our wholly owned subsidiary OS Animal Health’s proposed spin-off transaction preparations, and for general corporate purposes.
Privately Negotiated Warrant Exercise Inducement and Exchange Agreements
From January 10, 2026 through February 2026, we entered into privately negotiated inducement offer letters, pursuant to which certain remaining holders of our New Warrants exercised for cash their New Warrants to purchase an aggregate of 123,216 shares of our common stock at a reduced exercise price of $1.40 per share and in exchange we issued new warrants to purchase up to an aggregate of 123,216 shares of our common stock at an exercise price of $1.40 per share, subject to adjustment as provided therein. Such new warrants are immediately exercisable from the date of issuance and have a term of exercise of five years from such date. We received gross proceeds of approximately $172,502 from the exercise of these New Warrants.
2026 Bridge Financing
On March 4, 2026, pursuant to the Bridge SPA, we issued to certain accredited investors in the Bridge Financing (i) Bridge Notes in an aggregate principal amount of $2,200,000 and (ii) Bridge Warrants to purchase up to an aggregate of 1,666,667 shares of our common stock, for aggregate gross proceeds of $2,000,000, before deducting placement agent fees and other Bridge Financing expenses. The Bridge Notes mature on March 4, 2027 and accrue interest at a rate of 4.0% per annum. The Bridge Warrants were immediately exercisable upon issuance, expire five years from the date of issuance and have an exercise price of $1.40 per share, subject to adjustment as provided therein.
The Bridge Notes were sold at a 10% original issue discount, such that for each $100,000 invested by a purchaser, such purchaser received a Bridge Note in the principal amount of $110,000. The Bridge Notes are convertible into shares of our common stock under certain circumstances. If we complete a “Qualified Offering,” defined as a registered public offering or registered direct offering resulting in at least $2.5 million in gross proceeds from new money investments, the outstanding principal, together with all accrued and unpaid interest, will automatically convert into the securities sold in such offering at the offering price. Additionally, prior to any such Qualified Offering or repayment of the Bridge Notes, holders may elect to convert the Bridge Notes, in whole or in part, into shares of our common stock at a conversion price equal to 90% of the average daily volume-weighted average price of our common stock during the 10 trading days immediately preceding the holder’s conversion notice, subject to adjustment.
We intend to use the net proceeds of the Bridge Financing to fund clinical development activities, including ongoing and planned clinical trials, and advance our research and development programs, as well as for working capital and general corporate purposes.
We engaged a SEC-registered broker dealer and FINRA member to act as the exclusive placement agent for the Bridge Financing. In connection with the Bridge Financing, we paid to the placement agent (a) a cash fee equal to 7.0% of the aggregate gross cash proceeds received by us in connection with the Bridge Financing and (b) a one-time expense reimbursement of $25,000 for its legal and other expenses incurred in connection with the Bridge Financing.
Private Placement
On December 24, 2024, we entered
into the Purchase Agreement with the selling stockholders, substantially all of whom were existing stockholders of the Company, pursuant
to which we agreed to issue and sell to the selling stockholders the Units for aggregate gross proceeds of not less than $6 million and
not more than $10 million. At two closings occurring on December 31, 2024 and January 14, 2025, we issued to the selling stockholders
an aggregate of (i) 1,775,750 shares of Series A Preferred Stock and (ii) Series A Warrants initially exercisable into 1,775,750 shares
of common stock. The gross proceeds from the closing of the Private Placement, before deducting transaction fees and other estimated Private
Placement expenses, were approximately $7,103,000. The Purchase Agreement requires us to seek stockholder approval for any transactions
contemplated by the Purchase Agreement and the related documents for which the rules of the NYSE American require stockholder approval
(“Stockholder Approval”) and to hold a special meeting of stockholders for the purpose of obtaining Stockholder Approval not
later than April 10, 2025. In the event Stockholder Approval is not obtained at the first meeting, we are required to call a meeting every
four months seeking Stockholder Approval until Stockholder Approval is obtained.
Brookline acted as exclusive
placement agent for the issuance and sale of the securities in the Private Placement. Pursuant to the terms of the Placement Agency Agreement,
we agreed to pay Brookline an aggregate cash fee (the “Cash Fee”) equal to (i) 7% of the gross proceeds received by the Company
from the sale of the securities in the Private Placement to selling stockholders other than certain selling stockholders identified on
a schedule thereto (“Reduced Fee Purchasers”) plus (ii) 3% of the gross proceeds received by the Company from the sale of
the securities in the Private Placement to Reduced Fee Purchasers, plus expenses; provided that Ceros is entitled to 33.3% of the Cash
Fee.
In addition, we agreed to
pay Brookline or its designees a fee in the form of the Agent Warrants. The Agent Warrants are initially exercisable into a number of
shares of common stock equal to (i) 7% of the number of shares of common stock initially issuable pursuant to the shares of Series A Preferred
Stock issued to selling stockholders other than Reduced Fee Purchasers in the Private Placement plus (ii) 3% of the number of shares of
common stock initially issuable pursuant to the shares of Series A Preferred Stock issued Reduced Fee Purchasers in the Private Placement;
provided that Ceros is entitled to 33.3% of the Agent Warrants. The terms of the Agent Warrants are substantially similar to the terms
of the Series A Warrants, except the Agent Warrants are not exercisable until Stockholder Approval is obtained. At two closings occurring
on December 31, 2024 and January 14, 2025, (i) Brookline received an aggregate cash fee of $159,685 and 39,918 Agent Warrants, and (ii)
Ceros received an aggregate cash fee of $79,723 and 19,930 Agent Warrants.
License Obligations
and Research Services
Advaxis. In
November 2020, we entered into an amended and restated development, license and supply agreement with Advaxis, Inc. (now Ayala Pharmaceuticals,
Inc.) (“Advaxis”), a clinical-stage biotechnology company focused on the development and commercialization of proprietary
Lm (Listeria monocytogenes)-LLO (Listeriolysin O) cancer immunotherapies. Pursuant to this agreement, Advaxis granted a
license to us that allows us to utilize Advaxis’ ADXS-HER2 construct patents to develop and commercialize ADXS-HER2, our lead product
candidate (OST-HER2). The agreement was subsequently amended in April 2021 to modify the payment amounts for Milestones 2 and 3 listed
in the table below. Under the terms of the amended agreement, we are required to pay to Advaxis (i) a one-time, non-refundable payment
of $1,550,000 (the “License Commencement Payment”) and (ii) certain amounts based on the achievement of the milestones
described in the payment schedule below. As of December 31, 2024, we paid to Advaxis a total of $2,925,000, consisting of (i) the
License Commencement Payment for Milestone 1 and (ii) $1,375,000 for Milestone 2.
Payments towards the License
Commencement Payment have been recorded as licensing expenses in our Statement of Operations and Comprehensive Loss for the year ended
December 31, 2022. We expect to achieve Milestone 3 in 2025. The payment schedule for milestones and corresponding payment amounts
is set forth below.
All milestone payments are
non-creditable and non-refundable and are due and payable upon the achievement of the milestone, regardless of any failure by us to provide
notice to Advaxis of such achievement.
In addition to the payments
upon achievement of the milestones listed in the above payment schedule, we are required to pay to Advaxis (i) a percentage in the
high single digits to low double digits of (a) upfront sublicense fees or (b) clinical or regulatory milestone payment amounts,
paid by a sublicensee to us in consideration of a sublicense grant to such sublicensee, and (ii) a quarterly royalty of a percentage
in the high single digits to low double digits of net sales of our products containing the ADXS-HER2 constructs.
On January 28, 2025, we entered
into the HER2 Purchase Agreement with Ayala, pursuant to which we agreed, subject to the terms and conditions set forth therein, to acquire
from Ayala the HER2 Assets. Pursuant to the terms of the HER2 Purchase Agreement, the change in milestone payments and royalty consideration
owed as it relates to the OST-HER2 program will be follows:
In connection with the license
agreement, we also agreed to issue the BlinkBio Convertible Note. See “Financing Activities— Convertible NotesBlinkBio”
above for more
information on the BlinkBio Convertible Note.
Biolacuna Ltd. We have contracted with Biolacuna Ltd, a global life sciences advisory firm, to assist with the following agencies requirements to register OST-HER2 and gain approval of its use in the respective regions:
What changed in the latest 10-Q
Risk Factors
New heading “Our substantial indebtedness and limited cash resources could adversely affect our financial condition and ability to obtain additional financing, and a default under our Secured Notes could result in the loss of substantially all of our assets.”
New heading “The terms of our Secured Notes impose significant restrictions on our operations and financing activities, which could limit our financial and operational flexibility.”
New heading “An event of default under our Secured Notes could result in acceleration of our obligations and materially adversely affect our financial condition.”
Largest changes
“The Secured Notes contain various events of default, including failure to pay amounts when due, failure to deliver shares upon conversion, breaches of covenants, bankruptcy events, a change of control, cessation of operations, delisting, failure to maintain Exchange Act reporting status and certain cross-defaults. Upon the occurrence of an event of default, the outstanding obligations may become immediately due and payable and may be increased to 125% of the then-outstanding obligations. …”see in full comparison
“Our substantial indebtedness and limited cash resources may limit our ability to obtain additional financing, including additional debt financing, on favorable terms or at all. In addition, the Secured Notes mature nine months from the applicable advance date, and if we are unable to raise sufficient capital, we may be unable to repay the Secured Notes when due. Any failure to repay the Secured Notes could result in an event of default and acceleration of our obligations. …”see in full comparison
“Our substantial indebtedness and limited cash resources could adversely affect our financial condition and ability to obtain additional financing, and a default under our Secured Notes could result in the loss of substantially all of our assets.”see in full comparison
“An event of default under our Secured Notes could result in acceleration of our obligations and materially adversely affect our financial condition.”see in full comparison
“On August 10, 2026, we issued Secured Notes in an aggregate principal amount of $5,405,405.42 in the First Tranche of the August Private Placement, with up to an additional $5,000,000 available in the Second Tranche. The Secured Notes are secured by a continuing first-priority security interest in substantially all of our and our subsidiaries’ existing and after-acquired assets, subject to certain exclusions, including our intellectual property assets. As of June 30, 2026, we had cash of approximately $205,000 and an accumulated deficit of approximately $86.2 million. …”see in full comparison
“The terms of our Secured Notes impose significant restrictions on our operations and financing activities, which could limit our financial and operational flexibility.”see in full comparison
Full comparison: every changed paragraph (10)
Sales of a substantial
number of shares of our common stock, including shares issued or issuable pursuant to our ATM program and upon the conversion or exercise
of our outstanding convertible
or exercisable securities, could cause the market price of our common stock to decline.
The sale of a substantial number of shares of our common stock in the
public market, or the perception that such sales may occur, could cause the market price of our common stock to decline. We had 44,538,10646,125,825
shares of common stock outstanding as of MayAugust 14,12, 2026 (excluding any shares issuable upon the conversion or exercise, as applicable,
of of
our outstanding Series A senior convertible preferred stock, Secured Notes, warrants or stock options). A substantial majority of the
outstanding shares
of our common stock are freely tradable without restriction or further registration under the Securities Act, unless
such shares are owned
or purchased by “affiliates” as that term is defined in Rule 144 under the Securities Act.
In addition, as of MayAugust 14,12, 2026, there were outstanding (i) 392,500
shares of Series A senior convertible preferred stockstock, convertible into an aggregate of 1,401,786 shares of common stock, (ii) Secured
Notes in the aggregate principal amount of $5,405,405.42, convertible at a conversion price of $2.05 per share, (iii) warrants
to purchase
up to an aggregate of 11,683,47615,234,585 shares of common stock, (iv) pre-funded warrants to purchase up to an aggregate of 3,324,108 shares of
common stock, and (iiiv) stock options to purchase up to an aggregate of 8,357,5008,422,500 shares
of our common stock, of which options to purchase 2,400,000
shares of our common stock were then exercisable. The shares of our common
stock issuable upon conversion or exercise, as applicable, of such
securities may be immediately eligible for resale in the open market.
We may also utilize our “at the market” equity offering program pursuant to our at market issuance sales agreement with B.
Riley Securities, Inc. and JonesTrading Institutional Services LLC. Any such sales, or the perception that such sales could occur, could
cause the market price of our common stock to decline and may make it more difficult for us to raise capital in the future.
Our substantial indebtedness and limited cash resources could adversely affect our financial condition and ability to obtain additional financing, and a default under our Secured Notes could result in the loss of substantially all of our assets.
On August 10, 2026, we issued Secured Notes in an aggregate principal amount of $5,405,405.42 in the First Tranche of the August Private Placement, with up to an additional $5,000,000 available in the Second Tranche. The Secured Notes are secured by a continuing first-priority security interest in substantially all of our and our subsidiaries’ existing and after-acquired assets, subject to certain exclusions, including our intellectual property assets. As of June 30, 2026, we had cash of approximately $205,000 and an accumulated deficit of approximately $86.2 million. We have incurred recurring losses and negative cash flows from operations since inception, and these conditions raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our ability to raise additional capital, and there can be no assurance that such capital will be available on favorable terms, or at all.
Our substantial indebtedness and limited cash resources may limit our ability to obtain additional financing, including additional debt financing, on favorable terms or at all. In addition, the Secured Notes mature nine months from the applicable advance date, and if we are unable to raise sufficient capital, we may be unable to repay the Secured Notes when due. Any failure to repay the Secured Notes could result in an event of default and acceleration of our obligations. In the event of a default, the noteholders could exercise their rights and remedies with respect to the collateral securing the Secured Notes, which could result in the foreclosure on and loss of substantially all of our assets. Any such event could materially and adversely affect our financial condition, results of operations and ability to continue as a going concern.
The terms of our Secured Notes impose significant restrictions on our operations and financing activities, which could limit our financial and operational flexibility.
The Secured Notes contain various negative covenants that restrict our and our subsidiaries’ ability to take certain actions without the consent of the noteholders, including paying dividends or making other distributions on our common stock, entering into variable rate transactions, changing the nature of our business, selling or divesting material assets outside the ordinary course of business, incurring certain indebtedness and redeeming or repurchasing our common stock. In addition, we are required to apply 100% of all VAT refunds and governmental tax refund proceeds as mandatory pro rata prepayments of the Secured Notes. The 2026 OID Secured Note SPA also includes most-favored-nation provisions, participation rights and rollover rights in favor of the purchasers, which could further restrict our ability to conduct future financings. These restrictions could limit our ability to respond to changing business and economic conditions, pursue strategic opportunities, make investments or otherwise take actions that we believe are in our best interests.
An event of default under our Secured Notes could result in acceleration of our obligations and materially adversely affect our financial condition.
The Secured Notes contain various events of default, including failure to pay amounts when due, failure to deliver shares upon conversion, breaches of covenants, bankruptcy events, a change of control, cessation of operations, delisting, failure to maintain Exchange Act reporting status and certain cross-defaults. Upon the occurrence of an event of default, the outstanding obligations may become immediately due and payable and may be increased to 125% of the then-outstanding obligations. In addition, default interest would accrue at a rate equal to the lesser of 24% per annum or the maximum rate permitted by applicable law, and a monthly monitoring fee of $10,000 would be payable until the applicable default is cured or waived. Any acceleration of our obligations, increase in the amount owed or imposition of additional interest and fees could materially and adversely affect our financial condition, liquidity and ability to continue operations.
Management's Discussion & Analysis (MD&A)
New heading “Termination of Prior Sales Agreement”
New heading “Leonite Secured Financing”
New heading “Leonite Settlement”
New heading “2026 OID Secured Note Financing”
Removed heading “2026 Warrant Exercise Inducement and Exchange Offer”
Removed heading “Privately Negotiated Warrant Exercise Inducement and Exchange Agreements”
Removed heading “2026 Bridge Financing”
Largest changes
As ofsee in full comparisonMarchJune31,30, 2026 and December 31, 2025, we had cash of approximately$0.9$0.2 million and $0.3 million, respectively. To date, we have primarily funded our operations through the sale of our securities in public offerings and private placements and through warrant exercise inducement and exchange transactions, generating total gross proceeds of approximately $52.3 million as ofMayJune15,30, 2026.WeOnbelieveAugustthat10, 2026, we issued certain of our securities and received net proceeds of approximately $4.7 million in thenetAugust Private Placement, with the potential to receive an additional $5.0proceedsmillion, if needed. However, our recurring losses and negative cash flows fromtheseoperationstransactions,since inception, together withourcashexistingofcash,approximately $0.2willmillionbeas of June 30, 2026, were not sufficient to fund ouroperatingoperationsexpenses and capital expendituresfor at least 12 months from thenextdatetwelvethesemonths.consolidated financial statements are issued. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans to address these conditions include the August Private Placement, other equity or debt financings and managing operating expenditures.
“Privately Negotiated Warrant Exercise Inducement and Exchange Agreements”see in full comparison
“The Bridge Notes were sold at a 10% original issue discount, such that for each $100,000 invested by a purchaser, such purchaser received a Bridge Note in the principal amount of $110,000. The Bridge Notes were convertible into shares of our common stock or other of our securities under certain circumstances. …”see in full comparison
Full comparison: every changed paragraph (85)
In
2021, we opened a clinical
study to produce data for the U.S. Food and Drug Administration (FDA) to evaluate the safety and efficacy
of OST-HER2 in patients after
resection of recurrent Osteosarcoma, which achieved full enrollment of 41 patients in October 2023. In
the first quarter of 2025, we announced
that our Phase IIb clinical trial achieved its primary endpoint with statistical significance.
In October 2025, we announced final two-year
overall survival data from the Phase IIb trial, in which 75% (27 of 36 evaluable patients)
of OST-HER2-treated patients achieved two-year
overall survival from the most recent pulmonary resection, compared with 40%60% in historical
control patients (p <= 0.00010.034). OST-HER2 was
observed to be well-tolerated in the study. In January 2026, we announced positive immune
biomarker data from the Phase IIb trial indicating
that activation of immune blood biomarkers in the interferon gamma pathway correlated
with, and was predictive of, overall survival, distinguishing
long-term survivors (≥ two years) from short-term survivors (< one
year). These biomarker findings are based on exploratory analyses
and have not been validated as surrogate endpoints for clinical benefit. In May 2026, we announced that the Phase IIb trial demonstrated
a statistically significant overall survival benefit at the 2.5-year timepoint, with 75% overall survival in OST-HER2-treated patients
compared with 47% in pooled historical control patients (p = 0.003). No new patient deaths were reported in the OST-HER2-treated group
between the two-year and 2.5-year analyses.
We
have engaged in ongoing
regulatory interactions with the FDA, the United Kingdom Medicines and Healthcare products Regulatory Agency
(MHRA), and the European
Medicines Agency (EMA) regarding the clinical and biomarker data for OST-HER2 in recurrent, fully resected pulmonary
metastatic Osteosarcoma.
We anticipate submitting the clinical Biologics License Application (BLA) module following an expected Type
B C meeting with the FDA in
the second quarter ofSeptember 2026 and completing conditional Marketing Authorization Application (MAA) submissions
to both the MHRA and the EMA in the second
first quarter of 2026.2027. We also anticipate releasing additional biomarker data in the second quarter
ofOctober 2026 to further characterize immune pathway activation
and its relationship to clinical outcomes. We expect to initiate confirmatory
clinical studies in the third quarter ofOctober 2026 in support of conditional
approval pathways. If OST-HER2 receives approval under the FDA’s
Accelerated Approval Program prior to September 30, 2029, we would
become eligible to receive a Priority Review Voucher under the Rare
Pediatric Disease Designation Program.
2026
Warrant Exercise Inducement and Exchange Offer
On
January 14, 2026, we closed on a warrant exercise inducement and exchange offer (the “2026 Inducement Offering”). The 2026
Inducement Offering was made to less than 10 accredited investors that held certain of our existing warrants to purchase up to an aggregate
of 5,382,148 shares of our common stock having a then current exercise price of $3.00 or $2.10 per share during the period beginning
January 10, 2026 and ending at 11:59 p.m., Eastern time, on March 2, 2026 (the “2026 Inducement Period”).
During
the 2026 Inducement Period, we entered into inducement offer letter agreements with such holders, pursuant to which such holders exercised
for cash their existing warrants to purchase an aggregate of 2,499,558 shares of our common stock at a reduced exercise price of $1.40
per share and in exchange we issued to such holders new warrants (the “2026 Warrants”) to purchase up to an aggregate of
2,499,558 shares of our common stock (the “2026 Warrant Shares”) at an exercise price of $1.40 per share, subject to adjustment
as provided therein. The 2026 Warrants are exercisable for a period of five years from the date of issuance.
We
engaged Ceros Financial Services, Inc. (“Ceros”) to act as our exclusive warrant solicitation agent in connection with the
2026 Inducement Offering and paid Ceros a cash fee equal to 8.0% of the total gross cash proceeds received from the exercise by the holders
of their respective warrants during the 2026 Inducement Period and in connection with the 2026 Inducement Offering. We also paid Ceros
$25,000 for its legal and other expenses.
The
gross proceeds to us from the 2026 Inducement Offering, before deducting transaction fees and other 2026 Inducement Offering expenses,
were approximately $3.5 million. We are using the net proceeds from the 2026 Inducement Offering to support U.S. and international regulatory
and pre-commercial efforts aimed at securing marketing authorizations for OST-HER2 in the prevention or delay of recurrent, fully resected,
lung metastatic Osteosarcoma, provide funding for our wholly owned subsidiary OS Animal Health’s proposed spinoff transaction preparations,
and for general corporate purposes.
Privately
Negotiated Warrant Exercise Inducement and Exchange Agreements
From
January 10, 2026 through February 2026, we entered into privately negotiated inducement offer letters, pursuant to which certain holders
of our existing warrants having a then current exercise price of $3.00 or $2.10 per share exercised for cash their existing warrants
to purchase an aggregate of 123,216 shares of our common stock at a reduced exercise price of $1.40 per share and in exchange we issued
2026 Warrants to purchase up to an aggregate of 123,216 shares of our common stock at an exercise price of $1.40 per share, subject to
adjustment as provided therein (such transactions, the “Private Inducement Transactions”). The 2026 Warrants are exercisable
for a period of five years from the date of issuance. We received gross proceeds of approximately $172,502 from the Private Inducement
Transactions.
2026
Bridge Financing
On
March 4, 2026, pursuant to a securities purchase agreement (the “Bridge SPA”), we issued to certain accredited investors
in a private placement transaction (i) 10.0% original issue discount unsecured convertible promissory notes in an aggregate principal
amount of $2,200,000 (the “Bridge Notes”) and (ii) warrants to purchase up to an aggregate of 1,666,667 shares of our common
stock (the “Bridge Warrants” and such private placement transaction, the “Bridge Financing”), for aggregate gross
proceeds of $2,000,000, before deducting placement agent fees and other Bridge Financing expenses. The Bridge Notes were scheduled to
mature on March 4, 2027 and accrued interest at a rate of 4.0% per annum. The Bridge Warrants were immediately exercisable upon issuance,
expire five years from the date of issuance and have an exercise price of $1.40 per share, subject to adjustment as provided therein.
The
Bridge Notes were sold at a 10% original issue discount, such that for each $100,000 invested by a purchaser, such purchaser received
a Bridge Note in the principal amount of $110,000. The Bridge Notes were convertible into shares of our common stock or other of our
securities under certain circumstances. Upon the consummation of a “Qualified Offering,” defined as a registered public offering
or registered direct offering resulting in at least $2.5 million in gross proceeds from new money investments, the outstanding principal,
together with all accrued and unpaid interest, were to automatically convert into the securities sold in such offering at the offering
price. Additionally, prior to any such Qualified Offering or repayment of the Bridge Notes, holders could elect to convert the Bridge
Notes, in whole or in part, into shares of our common stock at a conversion price equal to 90% of the average daily volume-weighted average
price of our common stock during the 10 trading days immediately preceding the holder’s conversion notice, subject to adjustment.
Upon
consummation of the 2026 Registered Direct Offering (as defined below), the Bridge Notes, together with all accrued and unpaid interest
thereon, automatically converted into an aggregate of 1,576,311 shares of our common stock and warrants to purchase up to 1,576,311 shares
of our common stock. The warrants were issued on the same terms as the common warrants issued in the 2026 Registered Direct Offering.
We
are using the net proceeds of the Bridge Financing to fund clinical development activities, including ongoing and planned clinical trials,
and advance our research and development programs, as well as for working capital and general corporate purposes.
We
engaged Ceros to act as the exclusive placement agent for the Bridge Financing. In connection with the Bridge Financing, we paid to Ceros
(a) a cash fee equal to 7.0% of the aggregate gross cash proceeds received by us in connection with the Bridge Financing and (b) a one-time
expense reimbursement of $25,000 for its legal and other expenses incurred in connection with the Bridge Financing.
Upon consummation of the 2026 Registered Direct Offering, the 10.0% original issue discount unsecured convertible promissory notes in an aggregate principal amount of $2,200,000 issued in connection with our bridge financing in March 2026, together with all accrued and unpaid interest thereon, automatically converted into an aggregate of 1,576,311 shares of our common stock and warrants to purchase up to 1,576,311 shares of our common stock. The warrants were issued on the same terms as the common warrants issued in the 2026 Registered Direct Offering.
In connection with the 2026 Registered Direct Offering, Ceros Financial Services, Inc. (“Ceros”) acted as our exclusive placement agent. We paid Ceros a cash fee equal to 7.0% of the gross proceeds raised in the 2026 Registered Direct Offering. We also reimbursed Ceros up to $70,000 for its reasonable and documented out-of-pocket accountable expenses and up to $20,000 for its non-accountable expenses. We also issued to Ceros’s designees warrants to purchase up to an aggregate of 187,798 shares of our common stock. The placement agent warrants have an exercise price of $1.54 per share, are exercisable beginning September 2, 2026 and expire five years from April 2, 2026.
Termination of Prior Sales Agreement
On August 8, 2025, we entered into an at market issuance sales agreement with B. Riley Securities, Inc. and JonesTrading Institutional Services LLC (the “Prior Sales Agreement”), pursuant to which we could offer and sell shares of our common stock having an aggregate offering price of up to $18,000,000. Effective as of July 28, 2026, we terminated the Prior Sales Agreement. At the time of termination, we had sold an aggregate of 282,679 shares of our common stock for aggregate gross proceeds of approximately $530,162 under the Prior Sales Agreement and the related prospectus supplement dated August 25, 2025 (the “Prior Prospectus Supplement”), and approximately $17,469,838 remained unsold thereunder. No further shares of our common stock may or will be offered or sold under the Prior Sales Agreement or the Prior Prospectus Supplement.
Leonite Secured Financing
On June 30, 2026, we, together with our wholly owned subsidiaries, entered into a securities purchase agreement (the “Leonite SPA”) with Leonite Fund I, LP (“Leonite”) and related transaction documents, pursuant to which we issued and sold to Leonite, in a private placement (the “Leonite Private Placement”), a senior secured convertible promissory note in an aggregate principal amount of up to $10,000,000 (the “Leonite Note”). As additional consideration for Leonite’s purchase of the Leonite Note, we issued to Leonite (i) 275,000 shares of our common stock (the “Leonite Commitment Shares”) and (ii) a five-year warrant to purchase up to 1,750,000 shares of our common stock (the “Leonite Warrant”) an initial exercise price of $2.85 per share, subject to adjustment as provided therein.
Pursuant to the Leonite SPA, Leonite agreed to purchase the Leonite Note in one or more tranches, in an aggregate principal amount of up to $10,000,000. Each funded tranche was subject to an original issue discount of 7.5%, which was included in the principal amount of the Leonite Note and was earned only upon the funding of such tranche. On July 2, 2026, Leonite funded the initial tranche in the principal amount of $1,600,000 (less $35,000 retained by Leonite for legal fees and expenses).
The Leonite Note was secured by a continuing first-priority security interest in substantially all of our and our subsidiaries’ existing and after-acquired assets, subject to certain exclusions, including intellectual property assets. Notwithstanding such exclusions, the collateral included accounts, payment intangibles and other rights to payment arising from the sale, license or other disposition of intellectual property.
Leonite Settlement
On July 31, 2026, we, together with our wholly owned subsidiaries, entered into the Leonite Settlement Agreement, pursuant to which we paid Leonite $1,900,000 in cash (the “Settlement Payment”) and issued to Leonite 500,000 shares of our common stock (the “Settlement Shares”) on August 3, 2026 and August 6, 2026, respectively, in full and complete satisfaction of all amounts outstanding under the Leonite Note and the other transaction documents related to the Leonite Private Placement (the “Leonite Settlement”).
On August 2, 2026, in connection with the Leonite Settlement, we issued to an accredited investor a bridge convertible promissory note in the principal amount of $2,200,000 (the “August Bridge Note”) for a purchase price of $2,190,000 (the “August Bridge Financing”). The August Bridge Note did not bear interest and was scheduled to mature on September 1, 2026, unless earlier converted by the holder. Upon the initial closing of a private offering by us of original issue discount promissory notes in an aggregate principal amount of up to $10,000,000, the outstanding principal amount of the August Bridge Note would automatically convert into the securities issued in such offering on the same terms as the other purchasers in the offering.
In accordance with the terms of the August Bridge Note, we used the proceeds from the August Bridge Financing to fund the Settlement Payment.
The closing of the Leonite Settlement occurred on August 6, 2026, effective as of which closing: (i) the Leonite Note and all amounts outstanding thereunder were deemed fully paid, satisfied, discharged and cancelled, and all conversion rights thereunder terminated; (ii) the Leonite Warrant terminated and was cancelled in its entirety, unexercised; (iii) the Leonite Commitment Shares were surrendered by Leonite to us for cancellation; (iv) the Leonite SPA, the related security agreement and all other transaction documents entered into in connection with the Leonite Private Placement terminated and ceased to be of any further force or effect, including all rights of Leonite under the participation rights, rights of first refusal, future financing rights, disclosure rights relating to future financings, rollover rights and registration rights provisions of the Leonite SPA; and (v) all security interests, liens, pledges and other collateral granted to or for the benefit of Leonite were automatically, unconditionally and irrevocably released, terminated and discharged, and all assets assigned to Leonite by OS Therapies UK Ltd., our wholly owned subsidiary (“OSUK”), including value-added tax repayments and research and development tax relief claims, reverted to OSUK free and clear of any claim or lien of Leonite.
2026 OID Secured Note Financing
On August 10, 2026, we, together with our wholly owned subsidiaries, entered into a securities purchase agreement (the “2026 OID Secured Note SPA”) with the purchasers signatory thereto, pursuant to which we agreed to issue and sell to such purchasers, in a private placement (the “August Private Placement”), senior secured convertible promissory notes in an aggregate subscription amount of up to $10,000,000 (each, a “Secured Note” and, collectively, the “Secured Notes”), consisting of (i) an initial tranche with an aggregate subscription amount of up to $5,000,000 (the “First Tranche”) and (ii) a second tranche with an aggregate subscription amount of up to $5,000,000 (the “Second Tranche” and, together with the First Tranche, the “Tranches,” and each, a “Tranche”). Each Secured Note purchased pursuant to the 2026 OID Secured Note SPA will be issued with an original issue discount equal to 7.5% of the principal amount of such Secured Note (the “OID”).
Pursuant to the 2026 OID Secured Note SPA, each purchaser may subscribe for one or more units (each, a “Unit”) at a purchase price of $100,000 per Unit, consisting of (i) a Secured Note in the principal amount of $108,108.11, reflecting the applicable OID, (ii) 30,000 shares of our common stock or, in lieu thereof, pre-funded warrants to purchase up to 30,000 shares of our common stock, and (iii) five-year warrants to purchase up to 30,000 shares of our common stock.
On August 10, 2026, we consummated the closing of the First Tranche (the “Initial Closing”), pursuant to which the purchasers purchased an aggregate of $5,000,000 of Units (inclusive of the August Bridge Note conversion described below), and we issued to such purchasers (i) Secured Notes in an aggregate principal amount of $5,405,405.42, (ii) an aggregate of 600,000 shares of our common stock, (iii) pre-funded warrants to purchase up to an aggregate of 900,000 shares of our common stock and (iv) warrants to purchase up to an aggregate of 1,500,000 shares of our common stock.
At the Initial Closing, the August Bridge Note automatically converted, in accordance with the terms of the 2026 OID Secured Note SPA, into (i) a Secured Note in the principal amount of $2,378,378.38, (ii) a pre-funded warrant to purchase up to 660,000 shares of our common stock and (iii) a warrant to purchase 660,000 shares of our common stock. Upon such conversion, the August Bridge Note was automatically terminated, cancelled and satisfied in full.
The Secured Notes bear interest at a rate of 9.0% per annum, payable monthly in arrears. Interest accrues on each Secured Note from the date the applicable Tranche is funded by the applicable purchaser (the “advance date”). Notwithstanding any conversion, prepayment, repayment or acceleration of the Secured Notes prior to the expiration of 12 months following the applicable advance date, the holder is entitled to receive a minimum amount of interest equal to one full year of interest calculated at the applicable interest rate on the original principal amount of such Tranche. Each Tranche of the Secured Notes matures on the date that is nine months following the applicable advance date. Each Secured Note is convertible, at the holder’s option, in whole or in part, into shares of our common stock at a conversion price of $2.05 per share, subject to adjustment as provided therein. Subject to the terms of the applicable Secured Note, a conversion of such Secured Note may be effected at any time from and after the date that is 90 days following the applicable advance date for the applicable Tranche.
The Secured Notes are secured by a continuing first-priority security interest in substantially all of the existing and after-acquired assets of our company and our subsidiaries, subject to certain exclusions, including intellectual property assets. Notwithstanding such exclusions, the collateral includes accounts, payment intangibles and other rights to payment arising from the sale, license or other disposition of intellectual property.
The warrants issued in connection with the First Tranche have an exercise price of $2.85 per share, subject to adjustment as provided therein, and are exercisable in whole or in part at any time from the issuance date through August 10, 2031. Any warrants issued in connection with the Second Tranche will have an exercise price per share equal to 190% of the closing price of our common stock on the applicable closing date of the Second Tranche and will be exercisable in whole or in part for a period of five years following such date.
On August 6, 2026, we engaged Ceros to act as our exclusive placement agent in connection with the August Private Placement. We agreed to pay Ceros a cash fee equal to 5.0% of the aggregate subscription amount paid by the purchasers for Units purchased in each Tranche. We also agreed to pay Ceros a non-accountable expense fee of $60,000 upon consummation of the Initial Closing and to reimburse Ceros for its reasonable out-of-pocket expenses incurred in connection with any subsequent closing, subject to a maximum aggregate reimbursement of $25,000.
We also agreed to issue to Ceros or its designees five-year warrants to purchase a number of shares of our common stock equal to 5% of the aggregate number of shares of common stock issuable upon exercise of the warrants issued in the August Private Placement, at an exercise price equal to 110% of the applicable warrant exercise price. In connection with the Initial Closing, we issued to Ceros’s designees placement agent warrants to purchase up to an aggregate of 75,000 shares of our common stock at an exercise price of $3.14 per share, subject to adjustment as provided therein.
We intend to use the net proceeds of the August Private Placement to fund clinical development and regulatory activities, as well as for working capital and other general corporate purposes.
Pursuant to the 2026 OID Secured Note SPA, we have agreed to prepare and file with the SEC, within 30 days following August 10, 2026, a registration statement covering the resale by the purchasers of their respective shares of our common stock issued and issuable upon conversion of the Secured Notes and exercise of the warrants and pre-funded warrants issued in the Initial Closing. We have agreed to use commercially reasonable efforts to cause such registration statement to be declared effective by the SEC no later than 120 days following August 10, 2026, and to keep such registration statement continuously effective until the earlier of (i) the date on which all such registrable securities have been sold and (ii) the date on which all such registrable securities may be sold without restriction or volume limitations pursuant to Rule 144. We have also agreed, within 30 days following each subsequent closing, to file such amendments, supplements or post-effective amendments to the registration statement as may be necessary to include additional registrable securities issued or issuable pursuant to the 2026 OID Secured Note SPA in connection with such subsequent closing.
Critical accounting policies
are those that, in management’s
view, are most important to the portrayal of a company’s financial condition and results of
operations and most demanding on their
calls on judgment, often as a result of the need to make estimates about the effect of matters
that are inherently uncertain and may change
in subsequent periods. Our significant accounting policies are described in more detail in
Note 2 to our consolidated financial statements
appearing elsewhere in this annual report. There were no critical accounting policies
and estimates as of MarchJune 31,30, 2026.
Revenue. We
We did not recognize revenues for the threesix months ended MarchJune 31,30, 2026 and 2025.
We were able to apply for refunds of UK value-added tax (“VAT”) by filing VAT returns in April 2026 and August 2026. Prior to obtaining our VAT number, we were unable to recognize a receivable for the VAT and, accordingly, the VAT was included in research and development (“R&D”) expenses in 2025 and the first quarter of 2026. Upon obtaining our VAT number and becoming eligible to file VAT returns, we recognized the accumulated VAT as a refund receivable and recorded a reduction to R&D expenses of $1.96 million in the second quarter of 2026.
Income
Taxes. Since
our inception, we have not recognized income tax benefits for the net operating losses (“NOLs”) incurred
or the research and development (“R&D”) tax
credits generated each year due to uncertainty regarding the realization
of these benefits.
Three
and Six Months Ended MarchJune 31,30, 2026
Compared to Three and Six Months Ended MarchJune 31,30, 2025
The
following table summarizes
our results of operations for the three and six months ended MarchJune 31,30, 2026 and 2025:
Research
and Development
Expenses. Research and development expenses were approximately $7.4$13.4 million for the threesix months ended March
31,June 202630, 2026, compared
to approximately $1.3$3.8 million for the threesix months ended MarchJune 31,30, 2025. This increase was primarily due to an increase
in vendor expenses
associated with our Phase IIb clinical trial, as we compiled data to submit to various governmental agencies,agencies. The increase was partially
andoffset by the recognition of a decrease$1.96 million VAT receivable in vendorthe expensessecond quarter of 2026. We determined that the input VAT associated
with our OST-tADCUK platformsubsidiary technology.was realizable and, upon obtaining our VAT number and becoming eligible to file VAT returns, recognized the accumulated
VAT as a receivable, resulting in a corresponding reduction in R&D expenses.
Research and development expenses were approximately $6.0 million for the three months ended June 30, 2026, compared to approximately $2.5 million for the three months ended June 30, 2025. This increase was primarily due to an increase in vendor expenses associated with our Phase IIb clinical trial, as we compiled data to submit to various governmental agencies. The increase was partially offset by the recognition of a $1.96 million VAT receivable in the second quarter of 2026. We determined that the input VAT associated with our UK subsidiary was realizable and, upon obtaining our VAT number and becoming eligible to file VAT returns, recognized the accumulated VAT as a receivable, resulting in a corresponding reduction in R&D expenses.
The following table summarizes our research and development expenses for the three and six months ended June 30, 2026 and 2025:
For the six months ended June 30, 2026 and 2025, the direct research and development expenses related to OST-HER2 were primarily lab fees, vendor expenses and staff payroll costs. In 2026, such expenses consisted primarily of lab fees and related clinical support of approximately $0.15 million attributable to preparation for our Phase IIb clinical trial, advisor fees of approximately $12.2 million, and legal costs of approximately $0.0 million, compared to 2025, when such expenses consisted primarily of lab fees and related clinical support of approximately $0.9 million attributable to preparation for our Phase IIb clinical trial, advisor fees of approximately $1.9 million, and legal costs of approximately $0.1 million.
For the three months ended June 30, 2026 and 2025, the direct research and development expenses related to OST-HER2 were primarily lab fees, vendor expenses and staff payroll costs. In 2026, such expenses consisted primarily of lab fees and related clinical support of approximately $0.1 million attributable to preparation for our Phase IIb clinical trial and advisor fees of approximately $5.5 million, compared to 2025, when such expenses consisted primarily of lab fees and related clinical support of approximately $0.6 million attributable to preparation for our Phase IIb clinical trial and advisor fees of approximately $1.4 million.
General
and Administrative
Expenses. General and administrative expenses for the three months ended March
31, 2026 were approximately $2.8 million compared to $3.7$5.3 million for the threesix months ended MarchJune 31,30, 2026, compared
to approximately $6.0 million for the six months ended June 30, 2025. These expenses
were primarily attributedattributable to marketing and investor
relations costs, advisory fees and other compensation relatedcompensation-related expenses.
General and administrative expenses were approximately $2.5 million for the three months ended June 30, 2026, compared to approximately $2.3 million for the three months ended June 30, 2025. These expenses were primarily attributable to marketing and investor relations costs, advisory fees and other compensation-related expenses.
Interest
Expense. Interest
expense for the three months ended March 31, 2026 was approximately $0.1 million for the six months ended June 30, 2026, compared to $0.0 million for
the threesix months ended March 31,June
30, 2025. Interest expense in 2026 primarily related to the amortization of debt issuance costs and accretion of interest on theour March
Bridge2026 Convertiblebridge Notes.convertible notes.
Non-Operating
Expense. Non-operatingInterest expense was approximately
$0.1 million for the three months ended MarchJune 31,30, 2026 was approximately $0.2 million2026, compared to $0.0 million
for the three months ended MarchJune 31,30, 20252025. andInterest expense
in 2026 primarily related to lossesthe amortization of debt issuance costs and accretion of interest on foreignour currencyMarch transactions.2026 bridge convertible notes.
Non-Operating Expense. Non-operating expense was approximately $0.2 million for the six months ended June 30, 2026, compared to $0.0 million for the six months ended June 30, 2025, and related to losses on foreign currency transactions.
Non-operating expense was approximately $0.1 million for the three months ended June 30, 2026, compared to $0.0 million for the three months ended June 30, 2025, and related to losses on foreign currency transactions.
Change
in Fair Value
of Warrant. The Series A warrants issued in connection with our PIPE financing in December 2024 and January 2025
were reclassified
from liability to equity in April 2025. TheAs adjustmenta ofresult, there was no change in the fair value of the warrant liability wasfor $0.0the millionsix months
andended $1.1June 30, 2026, compared to a $1.4 million adjustment to the fair value of the warrant liability for the six months ended June 30,
2025. For the three months ended MarchJune 31,30, 2026 and 2025, there was no change in the fair value of the warrant liability and a $0.3 million
adjustment to the fair value of the warrant liability, respectively.
Since our inception, we have
incurred significant operating losses.
Our ability to generate product revenue sufficient to achieve profitability will depend heavily
on the successful development and eventual
commercialization of our product candidates. For the threesix months ended MarchJune 31,30, 2026 and 2025,
we reported a net loss of approximately
$10.4 $19.0 million and $3.9$8.4 million, respectively, and had an accumulated deficit of approximately $77.4
$86.2 million and $67.2 million,
respectively. We expect to incur significant expenses at an increasing rate and increasing operating
losses for the foreseeable future.
As
of MarchJune 31,30, 2026 and December
31, 2025, we had cash of approximately $0.9$0.2 million and $0.3 million, respectively. To date, we have
primarily funded our operations through
the sale of our securities in public offerings and private placements and through warrant exercise inducement
and exchange transactions,
generating total gross proceeds of approximately $52.3 million as of MayJune 15,30, 2026. WeOn believeAugust that10, 2026, we issued certain of our securities
and received net proceeds of approximately $4.7 million in the netAugust Private Placement, with the potential to receive an additional $5.0
proceedsmillion, if needed. However, our recurring losses and negative cash flows from theseoperations transactions,since inception, together with ourcash existingof cash,approximately
$0.2 willmillion beas of June 30, 2026, were not sufficient to fund our operatingoperations expenses and capital expenditures
for at least 12 months from the nextdate twelvethese months.consolidated financial
statements are issued. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans
to address these conditions include the August Private Placement, other equity or debt financings and managing operating expenditures.
OSTX insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding OSTX (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| Two Sigma Investments | 2026-06-30 | 30,414 | $57.8K | 0.0% | Added 15% |