Companies › PHCI

PHCI 10-K & 10-Q changes, risk factors and insider trading

Panamera Holdings Corp · OTC · Services-Management Consulting Services · CIK 1620749 · All filings on SEC.gov

Everything below is quoted or computed from Panamera Holdings Corp's public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

1 / 10risk-factor paragraphs added / removed in latest 10-K
0new risk-factor headings
0Form 4 filings reporting open-market purchases (last 180 days)
0Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2025-11-25 (period ending 2025-07-31) with 10-K filed 2025-01-13 (period ending 2024-07-31).

Risk Factors (10-K Item 1A)

1new paragraphs
10removed paragraphs
4reworded paragraphs
5,163 → 4,501words in section

Removed heading “We have been and may continue to be negatively impacted by inflation.”

Removed heading “We compete with many other companies in the market for healthcare management and consulting services which may result in lower prices for our services, reduced operating margins and an inability to maintain or increase our market share.”

Removed heading “Our common stock is considered a “penny stock” under SEC rules and it may be more difficult to resell securities classified as “penny stock.””

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Removed text topics: russia, ukraine, israel, supply chain
“Increases in inflation have had an adverse effect on our results of operations. Current and future inflationary effects may be driven by, among other things, supply chain disruptions and governmental stimulus or fiscal policies, and geopolitical instability, including the ongoing conflict between the Ukraine and Russia, and the conflict in Israel. …”
see in full comparison
New text topics: going concern, impairment
“As of July 31, 2025, the Company has suffered recurring losses from operations, has an accumulated deficit of $23,304,119 (consisted of stock-based compensation of $14,524,741 and impairment loss of $7,548,000 which are non-recurring) and earned limited revenues of $241,430 for the year ended July 31, 2025. The Company intends to fund operations through equity financing arrangements and related party advances, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2026. …”
see in full comparison
Removed text topics: inflation
“We have been and may continue to be negatively impacted by inflation.”
see in full comparison
Removed text topics: default
“As of July 31, 2024, the Company has suffered recurring losses from operations, has an accumulated deficit of $22,767,705 and earned limited revenues of $19,643 for the year ended July 31, 2024. With our current cash on hand, expected revenues, and based on our current average monthly expenses, we currently anticipate the need for additional funding in order to continue our operations at their current levels and to pay the costs associated with being a public company for the next 12 months. We may also require additional funding in the future to expand or complete acquisitions. …”
see in full comparison
Removed text
“We compete with many other companies in the market for healthcare management and consulting services which may result in lower prices for our services, reduced operating margins and an inability to maintain or increase our market share.”
see in full comparison
Removed text
“Our common stock is considered a “penny stock” under SEC rules and it may be more difficult to resell securities classified as “penny stock.””
see in full comparison
Full comparison: every changed paragraph (15)

Green = added, red = removed. Unchanged paragraphs, 2 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Added

As of July 31, 2025, the Company has suffered recurring losses from operations, has an accumulated deficit of $23,304,119 (consisted of stock-based compensation of $14,524,741 and impairment loss of $7,548,000 which are non-recurring) and earned limited revenues of $241,430 for the year ended July 31, 2025. The Company intends to fund operations through equity financing arrangements and related party advances, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2026. These conditions raise substantial doubt about our ability to continue as a going concern for the next twelve months.

Removed

As of July 31, 2024, the Company has suffered recurring losses from operations, has an accumulated deficit of $22,767,705 and earned limited revenues of $19,643 for the year ended July 31, 2024. With our current cash on hand, expected revenues, and based on our current average monthly expenses, we currently anticipate the need for additional funding in order to continue our operations at their current levels and to pay the costs associated with being a public company for the next 12 months. We may also require additional funding in the future to expand or complete acquisitions. The most likely source of future funds presently available to us will be through the sale of equity capital and related party advances, provided that none are currently planned and no related parties are required to fund our operations. Any sale of share capital will result in dilution to existing stockholders. Furthermore, we may incur debt in the future, and may not have sufficient funds to repay our future indebtedness or may default on our future debts, jeopardizing our business viability.

Reworded

These conditions raise substantial doubt about our ability to continue as a going concern for the next twelve months. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The financial statements included herein also include a going concern footnote from our auditors.

Removed

We have been and may continue to be negatively impacted by inflation.

Removed

Increases in inflation have had an adverse effect on our results of operations. Current and future inflationary effects may be driven by, among other things, supply chain disruptions and governmental stimulus or fiscal policies, and geopolitical instability, including the ongoing conflict between the Ukraine and Russia, and the conflict in Israel. Continuing increases in inflation, have in the past, and could in the future, impact our costs of labor, equipment, material costs and services and the margins, all of which could have an adverse impact on our business, financial position, results of operations and cash flows. Inflation has also resulted in higher interest rates, which in turn raises our cost of debt borrowing.

Reworded

There is no significant operating history upon which to base any assumption as to the likelihood that we will prove successful, and we may never achieve profitable operations. If we are unsuccessful in addressing these risks, our business will most likely fail. As of July 31, 2024,2025, the Company has suffered recurring losses from operations, has an accumulated deficit of $22,767,705$23,304,119 (consisted of stock-based compensation of $14,524,741 and impairment loss of $7,548,000 which are non-recurring) and earned limited revenues of $19,643$241,430 for the year ended July 31, 2024.2025. We may not have profitable operations in the future to ensure our continuation.

Reworded

As of the date of this Report, T. Benjamin Jennings, our President, Chief Executive Officer and director, beneficially owns approximately 44.8%28.79% of the issued and outstanding shares of our common stock. As a result, he controls approximately a majority of the stockholder vote. As a result, he has the ability to influence matters affecting our stockholders and will therefore exercise control in determining the outcome of all corporate transactions or other matters, including the election of directors, mergers, consolidations, the sale of all or substantially all of our assets, and also the power to prevent or cause a change in control. Any investor who purchases shares will be a minority stockholder and as such will have little to no say in the direction of the Company and the election of directors. Additionally, it will be difficult if not impossible for investors to remove our current directors, which will mean they will remain in control of who serves as officers of the Company as well as whether any changes are made in the Board of Directors. As a potential investor in the Company, you should keep in mind that even if you own shares of the Company’s common stock and wish to vote them at annual or special stockholder meetings, your shares will likely have little effect on the outcome of corporate decisions. Because Mr. Jennings controls the vote on all stockholder matters, investors may find it difficult to replace our management if they disagree with the way our business is being operated. Additionally, the interests of Mr. Jennings may differ from the interests of the other stockholders and thus result in corporate decisions that are adverse to other stockholders.stockholders..

Removed

We compete with many other companies in the market for healthcare management and consulting services which may result in lower prices for our services, reduced operating margins and an inability to maintain or increase our market share.

Reworded

We compete with other companies in a highly fragmented market that includes national, regional and local service providers, as well as service providers with global operations. These companies have services that are similar to ours, and certain of these companies have substantially greater financial resources than we do. There can be no assurance that we will be able to compete effectively against our competitors or timely implement new services. Increased competition and cost pressures affecting the healthcare markets in general may result in lower prices for our services, reduced operating margins and the inability to maintain or increase our market share.

Removed

Our common stock is considered a “penny stock” under SEC rules and it may be more difficult to resell securities classified as “penny stock.”

Removed

Our common stock is a “penny stock” under applicable SEC rules (generally defined as non-exchange traded stock with a per-share price below $5.00). Unless we maintain a per-share price above $5.00 (or obtain a listing on a national securities exchange), our common stock will continue to be a “penny stock.” These rules impose additional sales practice requirements on broker-dealers that recommend the purchase or sale of penny stocks to persons other than those who qualify as “established customers” or “accredited investors.” For example, broker-dealers must determine the appropriateness for non-qualifying persons of investments in penny stocks. Broker-dealers must also provide, prior to a transaction in a penny stock not otherwise exempt from the rules, a standardized risk disclosure document that provides information about penny stocks and the risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, disclose the compensation of the broker-dealer and its salesperson in the transaction, furnish monthly account statements showing the market value of each penny stock held in the customer’s account, provide a special written determination that the penny stock is a suitable investment for the purchaser, and receive the purchaser’s written agreement to the transaction.

Removed

Legal remedies available to an investor in “penny stocks” may include the following:

Removed

These requirements may have the effect of reducing the level of trading activity, if any, in the secondary market for a security that becomes subject to the penny stock rules. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in our securities, which could severely limit the market price and liquidity of our securities. These requirements may restrict the ability of broker-dealers to sell our common stock and may affect your ability to resell our common stock.

Removed

Many brokerage firms will discourage or refrain from recommending investments in penny stocks. Most institutional investors will not invest in penny stocks. In addition, many individual investors will not invest in penny stocks due to, among other reasons, the increased financial risk generally associated with these investments.

Removed

For these reasons, penny stocks may have a limited market and, consequently, limited liquidity. We can give no assurance at what time, if ever, our common stock will not be classified as a “penny stock” in the future.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

4new paragraphs
4removed paragraphs
14reworded paragraphs
1,954 → 2,069words in section

Removed heading “Cost of revenue”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Reworded topics: securities and exchange commission

Paragraph as it now reads, with added and removed wording marked:

Operating expenses for the years ended July 31, 20242025, and 20232024 were $15,253,629$ 607,247 and $7,126,053,$15,253,629, respectively. For the year ended July 31,2025, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $67,463 and general and administrative expenses of $539,784. For the year ended July 31, 2024, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $62,083, general and administrative expenses of $7,643,546 relating mainly to stock-based compensation for amount of $7,506,741, and impairment loss of $7,548,000 related to acquisition of an entity was not completed as of filling date of this Financial Statements.
see in full comparison
Removed text topics: securities and exchange commission
“For the year ended July 31, 2023, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $60,337, general and administrative expenses of $7,065,716 relating mainly to stock-based compensation for amount of $7,018,000.”
see in full comparison
Removed text
“Cost of revenue”
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

During the year ended July 31,2025, we issued 1,325,000 shares of restricted common stock at prices of $0.50 and $2.00 per share for an aggregate amount of $1.225,000 in cash For the year ended July 31, 2024,2025, our company had a net loss of $15,245,007$536,414 and generated $19,643$241,430 in revenues. Our company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2025.2026. The ability of our company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of our business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings. The Company intends to fund operations through equity financing arrangements and related party advances, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2026. These factors, among others,conditions raise substantial doubt about our company’s ability to continue as a going concern.concern for the next twelve months. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

As of July 31, 2023,2024, our current assets were $129,602,$1,838 and our current liabilities were $79,884$219,011 which resulted in working capital deficiency of $49,718.$217,173 As of July 31, 2023,2024, current assets were comprised of $118,569$1,838 in cash, $8,333 in accounts receivable and $2,700 in employee advanced.cash. As of July 31, 2023,2024, current liabilities were comprised of $32,385$104,061 in accounts payable and $47,499accrued liabilities, $64,495 in due to related party.party, $11,653 in short term advance payable and $38,802 in operating lease liabilities - current portion.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

We had net losses of $ 536,414 for the year ended July 31, 2025, and $15,245,007 for the year ended July 31, 2024, and $7,124,658 for the year ended July 31, 2023.2024. The increasedecrease in net loss of $8,120,349$14,708,593 primarily was due to ana increasedecrease in operating expenses of $8,127,576$14,646,382, other expenses of $12,714, offset by an increase in gross profit of $8,094,$53,421, a decrease in discontinued operations of $1,448 and a decrease in other expenses of $581.$3,924.
see in full comparison
Full comparison: every changed paragraph (22)

Green = added, red = removed. Unchanged paragraphs, 5 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

We previously intended to offer management and consulting services to healthcare organizations. Because we have not been successful in launching our previous business plan, we are seeking new opportunities or business arrangements primarily in the environmental services industry, emerging innovative technologies and individual health choices led by innovation and integration.

Reworded

During the years ended July 31, 20242025, and 2023,2024, we generated $19,643$241,430 and $0$19,643 of revenues, respectively. The revenues are related to sales of raw material including $115,153 and $8,320 sales to a company controlled by a related party.party, respectively.

Reworded

We had cost of revenues of $11,549$ 179,915 and $0$11,549 for the years ended July 31, 20242025, and 2023,2024, respectively. The cost of revenues including $19,100 and $0 cost of raw material purchased from a company controlled by a related party, respectively. For the years ended July 31, 2025, and 2024, the cost of revenue consisted of purchasepurchasing raw material of $160,440 and $7,549 and shipping costcosts of $4,000.$19,475 and $4,000, respectively.

Reworded

Operating expenses for the years ended July 31, 20242025, and 20232024 were $15,253,629$ 607,247 and $7,126,053,$15,253,629, respectively. For the year ended July 31,2025, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $67,463 and general and administrative expenses of $539,784. For the year ended July 31, 2024, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $62,083, general and administrative expenses of $7,643,546 relating mainly to stock-based compensation for amount of $7,506,741, and impairment loss of $7,548,000 related to acquisition of an entity was not completed as of filling date of this Financial Statements.

Removed

For the year ended July 31, 2023, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $60,337, general and administrative expenses of $7,065,716 relating mainly to stock-based compensation for amount of $7,018,000.

Reworded

Other income and expenses for the years ended July 31, 20242025, and 2023,2024, represent interest expenses of $4,435$4,500 and $3,990$4,435 to our CEOrelated parties and Chairman, T. Benjamin Jennings,directors, on funds advanced to the CompanyCompany, other interest expenses of $58 and $0 and interest income of $1,039$2,383 and $13,$1,039, respectively.

Reworded

We had net losses of $ 536,414 for the year ended July 31, 2025, and $15,245,007 for the year ended July 31, 2024, and $7,124,658 for the year ended July 31, 2023.2024. The increasedecrease in net loss of $8,120,349$14,708,593 primarily was due to ana increasedecrease in operating expenses of $8,127,576$14,646,382, other expenses of $12,714, offset by an increase in gross profit of $8,094,$53,421, a decrease in discontinued operations of $1,448 and a decrease in other expenses of $581.$3,924.

Reworded

The following is a summary of discontinued operations for the years ended July 31, 2024 and 2023:

Reworded

Cost of revenues - related party for the year ended July 31, 2024 and 2023,2024, were $62,743 and $94,629, respectively.$62,743. The cost of revenues -related party was for the payroll expenses related to a member of the Company’s board of directors, who performed the consulting services in connection with the First DP Ventures LP agreement.

Added

There were no discontinued operations in the year ended July 31,2025.

Reworded

As of July 31, 2024,2025, our current assets were $1,838$95,424 and our current liabilities were $219,011$155,355 which resulted in working capital deficiency of $217,173$59,931. As of July 31, 2024,2025, current assets were comprised of $1,838$85,980 in cash.cash, $6,901 in prepaid expenses, $2,543 in accounts receivable. As of July 31, 2024,2025, current liabilities were comprised of $104,061$91,206 in accounts payable and accrued liabilities, $76,148$7,111 in due to related partyparty, $11,653 in short term advance payable and $38,802$45,385 in operating lease liabilities - current portion.

Added

.

Reworded

As of July 31, 2023,2024, our current assets were $129,602,$1,838 and our current liabilities were $79,884$219,011 which resulted in working capital deficiency of $49,718.$217,173 As of July 31, 2023,2024, current assets were comprised of $118,569$1,838 in cash, $8,333 in accounts receivable and $2,700 in employee advanced.cash. As of July 31, 2023,2024, current liabilities were comprised of $32,385$104,061 in accounts payable and $47,499accrued liabilities, $64,495 in due to related party.party, $11,653 in short term advance payable and $38,802 in operating lease liabilities - current portion.

Reworded

As of July 31, 2024,2025, our working capital decreased by $266,891$157,242 from a $49,718$217,173 working capital deficiency on July 31, 2023,2024, to $217,173$59,931 of working capital deficiency on July 31, 2024,2025, primarily due to an increase in current assets of $93,586 and a decrease in current assets of $127,764 offset by an increase in current liabilities of $139,127.$63,656.

Added

For the year ended July 31, 2025, net cash flows used in operating activities was $515,320, consisting of a net loss of $536,414 reduced by imputed interest on a related party loan of $4,500, stock-based compensation of $13,482, non-cash lease expenses of $39,704, increased by gain on settlement of debt of $11,493 and a net change in working capital of $25,099.

Removed

For the year ended July 31, 2023, net cash flows used in operating activities was $98,071, consisting of a net loss of $7,124,658, reduced by imputed interest on a related party loan of $3,990, stock-based compensation of $7,018,000 and a net change in working capital of $4,597.

Reworded

During the year ended July 31, 2024,2025, the Company deposited $48,000$639,645 for assetslicense acquisition.agreement.

Added

During the year ended July 31, 2024, the Company prepaid $48,000 for assets acquisition.

Reworded

During the year ended July 31,2025, we issued 1,325,000 shares of restricted common stock at prices of $0.50 and $2.00 per share for an aggregate amount of $1.225,000 in cash For the year ended July 31, 2024,2025, our company had a net loss of $15,245,007$536,414 and generated $19,643$241,430 in revenues. Our company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2025.2026. The ability of our company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of our business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings. The Company intends to fund operations through equity financing arrangements and related party advances, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2026. These factors, among others,conditions raise substantial doubt about our company’s ability to continue as a going concern.concern for the next twelve months. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Removed

Cost of revenue

Removed

During the years ended July 31, 2024 and 2023, cost of revenue of $11,549 and $0 was for the cost of the raw materials that were sold the a company owned by Cris Proler who is President and a member of Panamera’s board of directors.

Reworded

For more information on recently issued accounting standards, see “Note 2 - Summary Ofof Significant Accounting Policies” “to the Notes to Consolidated Financial Statements included herein under “Item 8. Financial Statement and Supplemental Data”.Data.

What changed in the latest 10-Q

Comparing 10-Q filed 2026-06-22 (period ending 2026-04-30) with 10-Q filed 2026-03-23 (period ending 2026-01-31).

Risk Factors (10-Q Part II, Item 1A)

0new paragraphs
0removed paragraphs
0reworded paragraphs
17 → 17words in section

The section in the latest 10-Q reads in full:

As a “smaller reporting company,” we are not required to provide the information required by this Item.

No wording changes found in this section.

Full comparison: every changed paragraph (0)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

6new paragraphs
1removed paragraphs
22reworded paragraphs
2,471 → 2,650words in section

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Reworded

Paragraph as it now reads, with added and removed wording marked:

As of JanuaryApril 31,30, 2026, our current assets were $81,255$62,365 and our current liabilities were $4,255,467$4,342,438 which resulted in working capital deficiency of $4,174,212.$4,280,073. As of JanuaryApril 31,30, 2026, current assets were comprised of $17,061$46 in cash, $7,151$5,276 in prepaid expenses and $57,043 in accounts receivable compared to $85,980 in cash, $6,901 in prepaid expenses and $2.543 in accounts receivable as of July 31, 2025. As of January 31, 2026, current liabilities were comprised of $292,225 in accounts payable and accrued liabilities, $11,653 in short - term advance payable, $46,734 in operating lease liabilities and $3,904,855 in note payable -related party compared to $91,206 in accounts payable and accrued liabilities $11,653 in short-term advances payable, $7,111 in due to related parties and $45,385 in operating lease liabilities - current portion as of July 31, 2025.
see in full comparison
New text
“As of April 30, 2026, current liabilities were comprised of $362,924 in accounts payable and accrued liabilities, $11,653 in short - term advance payable, $27,700 in due to related parties, $35,306 in operating lease liabilities , and $3,904,855 in note payable -related party compared to $91,206 in accounts payable and accrued liabilities $11,653 in short-term advances payable, $7,111 in due to related parties and $45,385 in operating lease liabilities - current portion as of July 31, 2025.”
see in full comparison
New text
“Effective April 30, 2026, T. Benjamin Jennings will no longer serve as Chief Executive Officer of Panamera Holdings Corporation.Mr. Jennings will continue to serve as Non-Executive Chairman of the Board of the Company. This change will be essential as Panamera moves forward implementing the strategic combination with Rain Cage Carbon, Inc. Effective June 15, 2026 T, Benjamin Jennings will no longer serve as Chairman of the Board of Directors of the Company.”
see in full comparison
New text
“Effective June 15, 2026, Blair Aiken is elected by the Board of Directors to serve as President and interim CEO of the Company.Mr. Aiken will also be named as a Board Member and Chairmen of the Board for the Company. The addition of Mr. Aiken will be a driving force as Panamera moves forward implementing the strategic combination with Rain Cage Carbon, Inc.”
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

During the three months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues was $54,900$0 and $20,750$99,574 related to raw material, handling and transportation, respectively. During the three months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues consists-related ofparty $0was and $20,750 related to purchase of raw material from a company controlled by a related party,nil, respectively.
see in full comparison
Reworded

Paragraph as it now reads, with added and removed wording marked:

Operating expenses for the sixnine months ended JanuaryApril 31,30, 2026, and 2025 were $153,778,699$153,848,589 and $230,805,$356,295, respectively. For the sixnine months ended JanuaryApril 31,30, 2026, and 2025, the operating expenses were primarily attributed to research and development expenses of $153,400,000 and $0, professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $69,423$99,085 and $26,652$52,229 and general and administrative expenses of $309,276$349,504 and $204,153,$304,066, respectively.
see in full comparison
Full comparison: every changed paragraph (29)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Added

Effective April 30, 2026, T. Benjamin Jennings will no longer serve as Chief Executive Officer of Panamera Holdings Corporation.Mr. Jennings will continue to serve as Non-Executive Chairman of the Board of the Company. This change will be essential as Panamera moves forward implementing the strategic combination with Rain Cage Carbon, Inc. Effective June 15, 2026 T, Benjamin Jennings will no longer serve as Chairman of the Board of Directors of the Company.

Added

Effective April 30, 2026, Cristopher Proler will no longer serve as President and Board Member of Panamera Holdings.

Added

Effective June 15, 2026, Blair Aiken is elected by the Board of Directors to serve as President and interim CEO of the Company.Mr. Aiken will also be named as a Board Member and Chairmen of the Board for the Company. The addition of Mr. Aiken will be a driving force as Panamera moves forward implementing the strategic combination with Rain Cage Carbon, Inc.

Added

For the time being The Board of Directors will cover these positions while searching for candidates who have the expertise to provide and execute a new vision for Panamera Holdings.

Reworded

The following discussion should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this annualquarter report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this report. Our unaudited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

Reworded

The following summary of our results of operations should be read in conjunction with our unaudited consolidated financial statements for the period ended JanuaryApril 31,30, 2026, which are included herein.

Reworded

Our operating results for the sixnine months ended JanuaryApril 31,30, 2026, and 2025 and the changes between those periods for the respective items are summarized as follows.

Reworded

Results of Operations for the three months ended JanuaryApril 31,30, 2026, and 2025

Reworded

During the three months ended JanuaryApril 31,30, 2026, and 2025, we generated $139,500$0 and $39,231$109,601 revenues related to sales of raw materials, respectively. During the three months ended JanuaryApril 31,30, 2026, and 2025, the revenues consist of $0 and $39,231$40,259 sales of raw material to a company controlled by a related party, respectively.

Reworded

During the three months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues was $54,900$0 and $20,750$99,574 related to raw material, handling and transportation, respectively. During the three months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues consists-related ofparty $0was and $20,750 related to purchase of raw material from a company controlled by a related party,nil, respectively.

Reworded

Operating expenses for the three months ended JanuaryApril 31,30, 2026, and 2025 were $163,241$69,890 and $116,586,$125,490, respectively. For the three months ended JanuaryApril 31,30, 2026, and 2025, the operating expenses were primarily attributed to professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $36,785$29,662 and $26,508$25,577 and general and administrative expenses of $126,456$40,228 and $90,078,$99,913, respectively.

Reworded

Other expenses for the three months ended JanuaryApril 31,30, 2026, and 2025,2025 represent primarily interest expenses of $0 and $1,884$988 to our related parties, on funds advanced to the Company, interest expenses of $48,068$46,655 and $0 in connection with note payable, cancellation other interest expenses of $0 and $87$88 and interest income of $110$30 and $61,$553, respectively.

Reworded

Results of Operations for the sixnine months ended JanuaryApril 31,30, 2026, and 2025

Reworded

During the sixnine months ended JanuaryApril 31,30, 2026, and 2025, we generated $139,500 and 82,799192,400 revenues related to sales of raw materials, respectively. During the sixnine months ended JanuaryApril 31,30, 2026, and 2025, the revenues consist of $0 and $74,894$115,153 sales of raw material to a company controlled by a related party, respectively.

Reworded

During the sixnine months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues was $54,900 and $39,243$138,817 related to raw material, handling and transportation, respectively. During the sixnine months ended JanuaryApril 31,30, 2026, and 2025, the cost of revenues consists of $0 and $20,750 related to purchase of raw material from a company controlled by a related party, respectively.

Reworded

Operating expenses for the sixnine months ended JanuaryApril 31,30, 2026, and 2025 were $153,778,699$153,848,589 and $230,805,$356,295, respectively. For the sixnine months ended JanuaryApril 31,30, 2026, and 2025, the operating expenses were primarily attributed to research and development expenses of $153,400,000 and $0, professional fees for maintaining reporting status with the Securities and Exchange Commission (“SEC”) of $69,423$99,085 and $26,652$52,229 and general and administrative expenses of $309,276$349,504 and $204,153,$304,066, respectively.

Reworded

Pursuant to acquisition of licensed technology agreement dated August 1,2025,1, 2025, the Company accounted for the transaction for asof an asset acquisition of in process research & development (IPR&D) with no alternative future use. The Company recognized the entire amount of the consideration of $153,400,000 as research and development expenses upon closing the transaction Other expenses for the sixnine months ended JanuaryApril 31,30, 2026, and 2025, represent primarily interest expenses of $146 and $3,762$4,750 to our related parties, on funds advanced to the Company, interest expenses of $97,670$144,325 and $0 in connection with note payable, other interest expenses of $0 and $146$58 and interest income of $1,740$1,770 and $81,$634, respectively.

Reworded

As of JanuaryApril 31,30, 2026, our current assets were $81,255$62,365 and our current liabilities were $4,255,467$4,342,438 which resulted in working capital deficiency of $4,174,212.$4,280,073. As of JanuaryApril 31,30, 2026, current assets were comprised of $17,061$46 in cash, $7,151$5,276 in prepaid expenses and $57,043 in accounts receivable compared to $85,980 in cash, $6,901 in prepaid expenses and $2.543 in accounts receivable as of July 31, 2025. As of January 31, 2026, current liabilities were comprised of $292,225 in accounts payable and accrued liabilities, $11,653 in short - term advance payable, $46,734 in operating lease liabilities and $3,904,855 in note payable -related party compared to $91,206 in accounts payable and accrued liabilities $11,653 in short-term advances payable, $7,111 in due to related parties and $45,385 in operating lease liabilities - current portion as of July 31, 2025.

Added

As of April 30, 2026, current liabilities were comprised of $362,924 in accounts payable and accrued liabilities, $11,653 in short - term advance payable, $27,700 in due to related parties, $35,306 in operating lease liabilities , and $3,904,855 in note payable -related party compared to $91,206 in accounts payable and accrued liabilities $11,653 in short-term advances payable, $7,111 in due to related parties and $45,385 in operating lease liabilities - current portion as of July 31, 2025.

Reworded

As of JanuaryApril 31,30, 2026, our working capital (deficiency) increased by $4,114,281$4,220,142 from a $59,931 working capital deficiency at July 31, 2025, to $4,174,212$4,280,073 of working capital deficiency at JanuaryApril 31,30, 2026, primarily due to a decrease in current assets of $14,169$33,059 and an increase in current liabilities of $4,100,112.$4,187,083.

Reworded

We have not generated positive cash flows from operating activities. For the sixnine months ended JanuaryApril 31,30, 2026, net cash flows used in operating activities were $241,308,$286,023, consisting of a net loss of $153,790,175,$153,906,690, reduced by research and development expenses -license of $153,400,000, imputed interest on related party’s loan of $146, non-cash lease expenses of $20,812$31,466 and a net change in working capital of $127,909.$189,055.

Reworded

For the sixnine months ended JanuaryApril 31,30, 2025, net cash flows used in operating activities were $41,287,$208,561, consisting of a net loss of $191,076,$306,886, reduced by imputed interest on related parties’ loan of $3,762,$4,750, stock - based compensation of $13,482, non-cash lease expenses of $19,539$29,542 and a net change in working capital of $113,006.$50,551.

Reworded

For the sixnine months ended JanuaryApril 31,30, 2026, and 2025, nothe cashflowsCompany wereprepaid provided$0 byand or$45,000 usedfor inlicense, investing activities.respectively

Reworded

For the sixnine months ended JanuaryApril 31,202630, 2026 and 2025, we received $0$27,700 and $0 from advances to pay certain operation expenses from related party loans, and repaid $7,111 and $10,000$73,003 to the related party, respectively.

Removed

During six months ended January 31,2025, we received $50,000 from an investor for purchasing 100,000 shares of restricted common stock of the Company at a price of $0.50 per share.

Reworded

During sixthe nine months ended JanuaryApril 31,2026,30, 2025, we received an aggregate amount of $535,000$475,000 from twofour investors for purchasing 101,074950,000 shares of restricted common stock of the Company at a price of $3.50 -$5.49$0.50 per share.

Added

During nine months ended April 30, 2026, we received an aggregate amount of $535,000 from two investors for purchasing 101,074 shares of restricted common stock of the Company at a price of $3.50 -$5.49 per share.

Reworded

During the sixnine months ended JanuaryApril 31,2026,30, 2026, we repaid partial note payable for amount of $355,500.

Reworded

As of JanuaryApril 31,30, 2026, our company had a net loss of $153,790,175$153,906,690 and an accumulated deficit of $177,094,294.$177,210,809. Our company intends to fund operations through equity financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2026. The ability of our company to emerge from the development stage is dependent upon, among other things, obtaining additional financing to continue operations, and development of our business plan. In response to these problems, management intends to raise additional funds through public or private placement offerings. These conditions raise substantial doubt about our company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

PHCI insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

Trade dateInsiderTransactionSharesPriceValueOwned afterFiling
2026-03-12Jennings T Benjamin
Director, Chairman, CEO, 10% owner
Option exercise 4,100,000$0.01 $41.0K19,120,000 SEC

Well-known investors holding PHCI (13F)

None of the 59 investors we track reported a position in their latest 13F.

Coming soon: email alerts when PHCI files, watchlists and downloadable comparisons.