PMNT 10-K & 10-Q changes, risk factors and insider trading
Perfect Moment Ltd. · OTC · Apparel & Other Finishd Prods Of Fabrics & Similar Matl · CIK 1849221 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Our common stock has been delisted from NYSE American and now trades on the OTCQB Venture Market, which may adversely affect the liquidity and market price of our common stock and our ability to raise capital.”
New heading “As a public company, we incur significant compliance and reporting costs.”
Removed heading “We will incur increased costs as a result of being a public company.”
Largest changes
“Our common stock has been delisted from NYSE American and now trades on the OTCQB Venture Market, which may adversely affect the liquidity and market price of our common stock and our ability to raise capital.”see in full comparison
“On June 12, 2026, we received notice from NYSE Regulation that it had determined to commence proceedings to delist our common stock from NYSE American, having determined that we were unable to regain compliance with Sections 1003(a)(i) and 1003(a)(ii) of the NYSE American Company Guide within the maximum 18-month compliance plan period, which expired on June 11, 2026. Effective June 18, 2026, our common stock began trading on the OTCQB Venture Market under the symbol “PMNT.””see in full comparison
The report of our independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal years ended March 31,see in full comparison20252026 and March 31,20242025 contains a going concern explanatory paragraph in which such firm stated that there is substantial doubt about our ability to continue as a going concern. Our consolidated financial statements contained in this report do not include any adjustments that might result if we are unable to continue as a going concern. If we are unable to continue as a going concern, holders of our securities might lose their entire investment.Although based upon our current operating plan and assumptions, we expect that our existing cash balances and expected cash flows from operations, alongside the continuance of our existing financing arrangements will be sufficient to fund our operations for at least the next 12 months, excluding financing to support production (i.e. timing of working capital), the doubts raised relating to our ability to continue as a going concern may make our shares an unattractive investment for potential investors.These factors, among others, may make it difficult to raise any additional capital and may cause us to be unable to continue to operate our business.
“There can be no assurance that an active or liquid trading market for our common stock will develop or be maintained on the OTCQB. The delisting of our common stock from NYSE American and the commencement of trading on the OTCQB could materially and adversely affect our business, financial condition, and results of operations.”see in full comparison
“As a public company, we incur significant compliance and reporting costs.”see in full comparison
“We will incur increased costs as a result of being a public company.”see in full comparison
Full comparison: every changed paragraph (13)
For
the fiscal years ended March 31, 20252026 and 2024,2025, our operating loss was $13,796,$5,240, and $7,675,$13,796, respectively. We intend to rely on debt and
equity financing for working capital until positive cash flows from operations can be achieved, which may never occur. These matters
raise substantial doubt about our ability to continue as a going concern. Based upon our current operating plan and assumptions, we expect
that the net proceeds from the initial public offering and our existing cash balances and expected cash flows from operations, alongside
the continuance of our existing financing arrangements, and the automatic conversion of the outstanding balance of the Notes upon the
closing of the initial public offering will be sufficient to fund our operations for at least the next 12 months, excluding financing
to support production (i.e. timing of
working capital). However, our operating plan may change, and our assumptions may prove to be wrong,
as a result of many factors currently
unknown to us, and we could use our available capital resources sooner than we expect. We may need
to seek additional funds sooner than
planned, through public or private equity or debt financings or other third-party funding or a combination
of these approaches. Even
if we believe we have sufficient funds for our current or future operating plans, we may seek additional capital
if market conditions
are favorable or based upon specific strategic considerations.
The
report of our independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal
years ended March 31, 20252026 and March 31, 20242025 contains a going concern explanatory paragraph in which such firm stated that there is
substantial doubt about our ability to continue as a going concern. Our consolidated financial statements contained in this report do
not include any adjustments that might result if we are unable to continue as a going concern. If we are unable to continue as a going
concern, holders of our securities might lose their entire investment. Although based upon our current operating plan and assumptions,
we expect that our existing cash balances and expected cash flows from operations, alongside the continuance of our existing financing
arrangements will be sufficient to fund our operations for at least the next 12 months, excluding financing to support production (i.e.
timing of working capital), the doubts raised relating to our ability to continue as a going concern may make our shares an unattractive
investment for potential investors. These factors, among others, may make it difficult to raise any
additional capital and may cause
us to be unable to continue to operate our business.
We
work with a group of approximately 1831 vendors that manufacture our products, 1724 of which produced products in the fiscal year ended March
31, 2025.2026. During the fiscal year ended March 31, 2025,2026, the largest single manufacturer,manufacturer produced approximately 39%31% of our products and
substantially all of our products were manufactured in China.products. We
work with a group of approximately 854 suppliers to provide the fabrics
for our products. For the fiscal year ended March 31, 2025, the largest single supplier produced approximately 46% of the fabric for
our products. During the fiscal year ended March 31, 2025, approximately 62% of our fabrics originated from China and 37% from Japan.
We also source other raw materials which are used in our products, including items such as content labels, elastics, buttons, clasps
and drawcords from suppliers located predominantly in the Asia Pacific region.
The
price of raw materials depends on a wide variety of factors largely beyond the control of the Company. A shortage, delay or interruption
of supply for any reason,reason could negatively impact our ability to fulfill orders and have an adverse impact on our financial results.
In addition, while our suppliers, in turn, source from a number of sub-suppliers, we rely on a very small number of direct suppliers
for certain raw materials. As a result, any disruption to these relationships could have an adverse effect on our business. Events that
adversely affect our suppliers could impair our ability to obtain inventory in the quantities and at the quality that we require. Such
events include difficulties or problems with our suppliers’ businesses, finances, labor relations, ability to import raw materials,
costs, production, insurance and reputation, as well as natural disasters, public health emergencies or other catastrophic occurrences.
A significant slowdown in the retail industry as a whole may also result in bankruptcies or permanent closures of some of our suppliers
and third-party vendors. Furthermore, there can be no assurance that our suppliers will continue to provide fabrics and raw materials
or provide products that are consistent with our standards. More generally, if we need to replace an existing supplier, additional supplies
or additional manufacturing capacity may not be available when required on terms that are acceptable to us, or at all, and any new supplier
may not meet our strict quality requirements. In the event we are required to find new sources of supply, we may encounter delays in
production, inconsistencies in quality and added costs as a result of the time it takes to train our suppliers and manufacturers in our
methods, products and quality control standards. Any delays, interruption or increased costs in the supply of our raw materials could
have an adverse effect on our ability to meet customer demand for our products and result in lower revenue and profitability both in
the short and long-term.
The functional currency of our foreign subsidiaries is generally the applicable local currency. Our consolidated financial statements are presented in U.S. dollars. Therefore, the net revenue, expenses, assets and liabilities of our foreign subsidiaries are translated from their functional currencies into U.S. dollars. Fluctuations in the value of the U.S. dollar affect the reported amounts of net revenue, expenses, assets and liabilities. Foreign exchange differences which arise on translation of our foreign subsidiaries’ balance sheets into U.S. dollars are recorded as a foreign currency translation adjustment in accumulated other comprehensive income or loss within stockholders’ (deficit) equity. We also have exposure to changes in foreign exchange rates associated with transactions which are undertaken by our subsidiaries in currencies other than their functional currency. Such transactions include intercompany transactions and inventory purchases denominated in currencies other than the functional currency of the purchasing entity. As a result, we have been impacted by changes in exchange rates and may be impacted for the foreseeable future. The potential impact of currency fluctuation increases as our international expansion increases. We are exposed to credit-related losses in the event of nonperformance by the counterparties to forward currency contracts used in our hedging strategies.
Our common stock has been delisted from NYSE American and now trades on the OTCQB Venture Market, which may adversely affect the liquidity and market price of our common stock and our ability to raise capital.
On June 12, 2026, we received notice from NYSE Regulation that it had determined to commence proceedings to delist our common stock from NYSE American, having determined that we were unable to regain compliance with Sections 1003(a)(i) and 1003(a)(ii) of the NYSE American Company Guide within the maximum 18-month compliance plan period, which expired on June 11, 2026. Effective June 18, 2026, our common stock began trading on the OTCQB Venture Market under the symbol “PMNT.”
The OTCQB is a substantially more limited trading market than NYSE American. As a result of this delisting, we may experience the following consequences, among others:
There can be no assurance that an active or liquid trading market for our common stock will develop or be maintained on the OTCQB. The delisting of our common stock from NYSE American and the commencement of trading on the OTCQB could materially and adversely affect our business, financial condition, and results of operations.
If
we are unable to implement and maintain effective internal control over financial reportingreporting, investors may lose confidence in the accuracy
and completeness of our financial reports and the market price of our common stock may be negatively affected.
As a public company, we incur significant compliance and reporting costs.
We
will incur increased costs as a result of being a public company.
We
will face increased legal, accounting, administrative and other costs and expenses as a public company that we did not incur as a private
private company. The Sarbanes-Oxley Act, including the requirements of Section 404, as well as new rules and regulations
subsequently implemented
by the SEC and the Public Company Accounting Oversight Board impose additional reporting and other
obligations on public companies. We
expect that compliance with these public company requirements will increase our costs and make
some activities more time-consuming. A
number of those requirements will require us to carry out activities we have not done
previously. For example, we will adopt new internal
controls and disclosure controls and procedures. In addition, we will incur
additional expense associated with our SEC reporting requirements.
Furthermore, if we identify an issue in complying with those
requirements (for example, if we or our accountants identify a material
weakness or significant deficiency in our internal control
over financial reporting), we could incur additional costs rectifying those
issues, and the existence of those issues could
adversely affect us, our reputation or investor perceptions of us. We also expect that
it will be difficult and expensive to obtain
director and officer liability insurance, and we may be required to accept reduced policy
limits and coverage or incur substantially
higher costs to obtain the same or similar coverage. As a result, it may be more difficult
for us to attract and train qualified
people to serve on our board of directors or as executive officers. Advocacy efforts by stockholders
and third parties may also
prompt even more changes in corporate governance and reporting requirements. We expect that the additional
reporting and other
obligations imposed on us by these rules and regulations will increase our legal and financial compliance costs and
administrative administrative
fees significantly. These increased costs will require us to divert a significant amount of money that we could otherwise
use to
expand our business and achieve our strategic objectives.
Management's Discussion & Analysis (MD&A)
Removed heading “Comparability of Financial Information”
Removed heading “Cost of goods sold”
Removed heading “Selling, general and administrative expenses (“SG&A”)”
Removed heading “Trade finance facility”
Largest changes
“NYSE American made a public announcement of this decision on June 12, 2026. NYSE American applied to the U.S. Securities and Exchange Commission to delist our common stock upon completion of applicable procedures, including any appeal by us of NYSE Regulation’s decision. …”see in full comparison
“On June 12, 2026, we received a notice (the “Delisting Notice”) from NYSE Regulation informing the Company that NYSE Regulation had determined to commence proceedings to delist the common stock of Perfect Moment Ltd. (ticker symbol: PMNT) from NYSE American. …”see in full comparison
“The increase reflects the cumulative impact of several strategic operational improvements executed throughout the year. First, the opening of our new European warehouse meaningfully improved supply chain efficiency, reducing fulfillment costs and transit times across key markets. Second, enhanced sourcing and vendor management practices drove more favorable input costs through renegotiated supplier terms and improved procurement processes. Third, our continued focus on disciplined pricing ensured that margin was preserved across channels without compromising competitive positioning. …”see in full comparison
“The $7,813 improvement in Adjusted EBITDA for the year ended March 31, 2026, compared to the same period in 2025, was primarily driven by a $5,530 increase in gross profit, reflecting higher revenues and an increase in gross margin from 48.5% to 67.6%. …”see in full comparison
“Through March 31, 2026, we have funded our operations with proceeds from the sale of common stock from equity financings, including the sale of common stock and preferred stock, alongside existing trade, invoice and shareholder financing arrangements. We have incurred recurring losses, including a net loss of $7,131 for year ended March 31, 2026 and used cash in operations of $8,998 during that period. As of March 31, 2026, the Company had an accumulated deficit of $72,047 and a stockholders’ deficit of $686. …”see in full comparison
Full comparison: every changed paragraph (57)
Perfect
Moment is a luxury lifestyle brand offering high-performance skiwearskiwear, swimwear and complementary apparel categories that merge technical functionality
with fashion-led design. We develop collections for women, men, and children that reflect a combination of technical integrity, elevated
aesthetics, and versatility across seasons and use cases.
We
are focused on generating long-term, brand-right growth and improving profitability. During the fiscal year ended March 31, 2025,2026, we
continued to scale our direct-to-consumer business, launched a new spring/summer capsule, and increased our annual style count from approximately
75 to over 200.capsule. We also implemented a tiered pricing architecture across key categories to support value perception and drive
margin margin
enhancement.
On May 8, 2026, the Company consummated the May 2026 Securities Purchase Agreement with one of the lenders of the Loan under which it issued 6,060,606 shares of its common stock at a purchase price of $0.33 per share and warrants to purchase up to 8,276,944 shares of its common stock at an exercise price of $0.40 per share and expiring on August 27, 2028 for gross proceeds of $2,000. In connection with the May 2026 Securities Purchase Agreement, the Company issued warrants to purchase up to 1,864,753 shares of its common stock at an exercise price of $0.46822 per share and expiring on August 27, 2028 to a related party.
On June 12, 2026, we received a notice (the “Delisting Notice”) from NYSE Regulation informing the Company that NYSE Regulation had determined to commence proceedings to delist the common stock of Perfect Moment Ltd. (ticker symbol: PMNT) from NYSE American. NYSE Regulation determined that we are no longer suitable for listing pursuant to Section 1009(a) of the NYSE American Company Guide (the “Company Guide”), as we were unable to demonstrate that we had regained compliance with Sections 1003(a)(i) and 1003(a)(ii) of the Company Guide by the end of the maximum 18-month compliance plan period, which expired on June 11, 2026. Section 1003(a)(i) applies where a listed company has stockholders’ equity of less than $2.0 million and has reported losses from continuing operations and/or net losses in two of its three most recent fiscal years, and Section 1003(a)(ii) applies where a listed company has stockholders’ equity of less than $4.0 million and has reported losses from continuing operations and/or net losses in three of its four most recent fiscal years.
NYSE American made a public announcement of this decision on June 12, 2026. NYSE American applied to the U.S. Securities and Exchange Commission to delist our common stock upon completion of applicable procedures, including any appeal by us of NYSE Regulation’s decision. Effective June 18, 2026 our common stock began trading on the OTCQB Venture Market (the “OTCQB”) under the symbol “PMNT.” The OTCQB is a significantly more limited market than NYSE American, and trading on the OTCQB may result in a less liquid market for existing and potential stockholders of our common stock and could adversely affect the trading price of our common stock.
In
May 2025 we entered two agreements with lenders in which we borrowed gross proceeds of $1,900, $500 of which were pursuant to a note
with an entity controlled by the Chairman of our board of directors. Refer to Note 17 to our consolidated financial statements included
in Item 8 of this Form 10-K.
On June
30, 2025, the Company closed a public offering of 10,000,000 shares of its common stock at an offering price of $0.30 per share (the “Offering”),
pursuant to its registration statement on Form S-3 (File No. 333-285612). The Offering generated gross proceeds of $3.0 million. After
underwriting discounts, non-accountable expenses, legal expense reimbursement, and other offering-related costs, the Company received
net proceeds of approximately $2,686,850.
In connection with the Offering,
the Company issued to ThinkEquity LLC, the representative of the underwriters, warrants to purchase up to 500,000 shares of common stock
at an exercise price of $0.38 per share. These warrants are exercisable beginning on the date of issuance and expire five years thereafter.
The underwriters were also granted a 45-day option to purchase up to an additional 1,500,000 shares of common stock and/or pre-funded
warrants to cover over-allotments, if any. As of the date of this filing, the over-allotment option has not been exercised.
Concurrently with the closing
off the Offering, the May 2025 Note was extinguished through the issuance of 1,692,694 shares of the Company’s common stock at
a per share price of $0.30.
Comparability
of Financial Information
Our
historical operations and statements of assets and liabilities may not be comparable to our operations and statements of assets and liabilities
as a result of completing our IPO in February 2024 and becoming a public company.
Adjusted
EBITDA is a non-GAAP financial measure that displays our net loss from continuing operations, adjusted to eliminate the effect of certain
items as described below. We define Adjusted EBITDA as net loss excluding interest expense, stock-based compensation expense, amortization
of stock-based marketing services, depreciation and amortization, and income tax benefit (expense), depreciation
andif amortization and stock-based compensation expense.any. Adjusted EBITDA is a measure
that is not defined in US GAAP. We believe that it
is useful to exclude these expenses because the amount of such expenses in any specific
period may not directly correlate to the underlying
performance of our business operations.
The $7,813 improvement in Adjusted EBITDA for the year ended March 31, 2026, compared to the same period in 2025, was primarily driven by a $5,530 increase in gross profit, reflecting higher revenues and an increase in gross margin from 48.5% to 67.6%. The improvement in gross margin was attributable to several strategic operational initiatives executed throughout the year, including the opening of our new European warehouse which improved supply chain efficiency and reduced fulfillment costs, enhanced sourcing and vendor management practices that drove more favorable input costs through renegotiated supplier terms, disciplined pricing across channels, and a broader supply chain reengineering effort that optimized cost structures across the full product lifecycle. These gains were achieved against a backdrop of an increasingly complex global duty and tariff environment, which required active management of cross-border cost exposures and sourcing flexibility to protect margins.
Revenue growth was broad-based across channels, with wholesale revenues reaching $14,393 for the year ended March 31, 2026, compared to $10,111 in the same period in 2025, an increase of $4,282 or 42.3%. Partnership revenues also grew to $885 for the year ended March 31, 2026, from $555 in the same period in 2025, an increase of $330 or 59.5%, alongside a more favorable channel and product mix overall.
Selling, general and administrative (“SG&A”) expenses decreased by $2,720 during the year ended March 31, 2026, compared to the same period in 2025, reflecting continued cost discipline and a broad-based effort to eliminate non-essential expenditures and further streamline operations across the business. The decrease was driven in part by lower stock-based compensation expense following the restructuring of our employee equity compensation program and the redundancy plan implemented in the fourth quarter of the prior fiscal year. Partially offsetting these savings were higher legal and professional fees associated with ongoing public company compliance and fundraising activities, as well as costs to support operational expansion.
Marketing and advertising expenses decreased by $306 during the year ended March 31, 2026, compared to the same period in 2025. While the Company incurred higher activation and promotional costs to support the AW25 product launch, these increases were offset by lower spending in other areas, resulting in a net decrease in marketing and advertising expenses compared to the same period in 2025.
The improvement in adjusted EBITDA demonstrates operating leverage on higher revenue and margin despite ongoing investments in infrastructure and brand development.
The
$5,375 decrease in Adjusted EBITDA for the year ended March 31, 2025 compared to the same period in 2024 was primarily driven by a $2,013
decline in gross profit, reflecting lower revenue and a reduction in gross margin from 50.9% to 48.5%. Additionally, selling, general
and administrative expenses increased by $5,352, including higher stock-based compensation expense of $595, amortization of prepaid stock-based
marketing services of $910, legal fees of $1,510, and labor costs of $698 to support growth and public company readiness. Further cost
increases included retail store expenses of $497, travel of $192, audit fees of $189, information technology of $170, insurance of $170,
and postage of $121. These impacts were partially offset by a $1,244 reduction in marketing and advertising expenses, primarily due to
lower agency fees and event-related costs.
Total
revenue for the year ended March 31, 2025, was $21,501 compared to $24,443 for the year ended March 31, 2024, a decrease of $2,942 or
12.1%. The decrease is primarily attributed to the termination of a collaboration with Hugo Boss during the year ended March 31, 2024
totaling $3,169. The remaining increase of $227 is attributed to retail revenue of $775 from our New York and London pop-up locations,
plus $555 in revenue from our collaborations entered into during the year ended March 31, 2025, offset by $780 lower wholesale revenue
and $323 lower ecommerce revenue.
Cost
of goods sold
CostTotal
of goods soldrevenue for the year ended March 31, 20252026 was $11,072$23,603 compared to $12,001$21,501 for the year ended March 31, 2024,2025, aan decreaseincrease of $929$2,102 or
or 7.8%. The change in cost of goods sold is primarily attributed to strategic changes in ecommerce driven by less discounting and improvements
in the supply chain.9.8%.
Wholesale revenues grew to $14,393 from $10,111 in the prior year, an increase of $4,282 or 42.3%, reflecting a stronger order book and improved operational execution that enabled more efficient fulfillment and shipment timing. This channel was the primary driver of overall revenue growth during the year. Ecommerce revenues were $8,256 compared to $10,060 in the prior year, a decrease of $1,804 or 17.9%. This decline reflects the Company’s strategic shift away from year-round promotional discounting, a decision designed to protect brand integrity and improve revenue quality. The Company also executed targeted off-price initiatives during the year to clear aged inventory and rationalize its balance sheet, which further impacted ecommerce volumes. While this transition weighed on near-term ecommerce revenues, it has laid a healthier foundation for the channel going forward. Partnership revenues increased to $885 from $555 in the prior year, an increase of $330 or 59.5%, reflecting the continued development and contribution of this higher-margin channel. Retail revenues were $69 compared to $775 in the prior year, reflecting the Company’s rationalization of its direct retail footprint as part of its broader strategic refocus.
Cost of sales
Cost of sales for the year ended March 31, 2026 was $7,644 compared to $11,072 for the year ended March 31, 2025, a decrease of $3,428 or 31.0%. The change in cost of sales is primarily driven by improved supply chain efficiency and disciplined cost management.
We continue to focus on optimizing our supply chain and sourcing practices to support long-term margin expansion.
Our
gross profit for the year ended March 31, 20252026 was $10,429$15,959 compared to $12,442$10,429 for the year ended March 31, 2024,2025, aan decreaseincrease of $2,013$5,530
or 16.2%.53.0%. Our gross margins were 67.6% compared to 48.5% achieved in the prior year.
The increase reflects the cumulative impact of several strategic operational improvements executed throughout the year. First, the opening of our new European warehouse meaningfully improved supply chain efficiency, reducing fulfillment costs and transit times across key markets. Second, enhanced sourcing and vendor management practices drove more favorable input costs through renegotiated supplier terms and improved procurement processes. Third, our continued focus on disciplined pricing ensured that margin was preserved across channels without compromising competitive positioning. Finally, a broader supply chain reengineering initiative allowed us to optimize cost structures across the full product lifecycle. The margin expansion demonstrates meaningful progress toward sustained profitability while continuing to scale the business — particularly notable given the increasingly complex global duty and tariff environment, which required active management of cross-border cost exposures and sourcing flexibility to protect margins.
SG&A expenses
Our
gross margins were 48.5% compared to 50.9% achieved in the prior year. The decrease was primarily attributed to strategic changes in
ecommerce driven by less discounting and improvements in the supply chain, offset by a decrease in collaboration revenue.
Selling,
general and administrative expenses (“SG&A”)
SG&A expenses for the year ended March 31, 2026 were $17,965 compared to $20,685 for the year ended March 31, 2025, a decrease of $2,720 or 13.1%. The decrease primarily reflects continued cost discipline and reduced discretionary spending, including lower stock-based compensation following the restructuring of our employee equity program and redundancy plan implemented in the fourth quarter of the prior fiscal year. Beyond compensation, management undertook a broad review of the cost base, eliminating non-essential expenditures and further streamlining operations across the business to generate additional savings and improve overall efficiency. These savings were partially offset by higher legal and professional fees related to public company compliance and fundraising activities, as well as operational costs to support expansion initiatives. The Company also incurred targeted increases across technology, compliance, and insurance to strengthen its operating infrastructure and scalability.
Overall, SG&A expenses decreased as a percentage of revenue—improving to 76.1% from 96.2%—reflecting enhanced operating leverage, improved cost efficiency, and the early benefits of management’s ongoing efforts to align the cost base with revenue growth.
SG&A
expenses for the year ended March 31, 2025 were $20,685 compared to $15,333 for the year ended March 31, 2024, an increase of $5,352
or 34.9%. The increase was primarily driven by higher stock-based compensation expense of $595, amortization of prepaid stock-based marketing
services of $910, legal fees of $1,510, and labor costs of $698 to support growth. Additional increases included retail store expenses
of $497, travel of $192, audit fees of $189, information technology of $170, insurance of $170, and postage of $121.
Marketing
and advertising expenses for the year ended March 31, 20252026 were $3,540$3,234 compared to $4,784$3,540 for the year ended March 31, 2024,2025, a decrease
of $1,244$306 or 26.0%.8.6%. The decrease was primarily duereflects tothe reductionsimplementation of permanent cost-saving measures through optimized agency support,
improved event planning, and a greater focus on in-house capabilities, resulting in agencya expensesmore efficient allocation of $920marketing and event costs of $400, partially offset
by investments of $200 in brand awareness initiatives aimed at driving eCommerce revenue and sell-through, including advertising, photoshoots,
and digital marketing.resources.
Through March 31, 2026, we have funded our operations with proceeds from the sale of common stock from equity financings, including the sale of common stock and preferred stock, alongside existing trade, invoice and shareholder financing arrangements. We have incurred recurring losses, including a net loss of $7,131 for year ended March 31, 2026 and used cash in operations of $8,998 during that period. As of March 31, 2026, the Company had an accumulated deficit of $72,047 and a stockholders’ deficit of $686. These factors raise substantial doubt about our ability to continue as a going concern for at least twelve months from the date these consolidated financial statements were available to be issued. Our ability to continue as a going concern is dependent upon management of its expenses and its ability to obtain necessary financing to meet its obligations and pay its liabilities arising from normal business operations when they come due, and upon profitable operations.
As
of March 31, 2025,2026, we had cash and cash equivalents of $7,509, including restricted cash of $1,350$1,151 and an accumulated deficit of $64,916.$72,047. Historically, Perfectwe Momenthave hasgenerated
generated negative cash flows from operations and hashave primarily financed itsour operations through private sales of equity securities, debt
and working
capital finance.finance facilities.
Our
ability to fund inventory purchases, capital expenditures, and growth will depend on our ability to generate cash in the future. Our
future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory
and other conditions. Based on our current level of operations, we believe our existing cash balances and expected cash flows from operations,
alongside the continuance of our existing financing arrangements, will be sufficient to meet our operating requirements for at least
the next 12 months, excluding financing to support production (i.e. timing of working capital). We may seek additional or alternative
debt and equity financing to that set out above. If we raise equity financing, our shareholders may experience significant dilution of
their ownership interests. If we conduct additional debt financing, the terms of such debt financing may be similar or more restrictive
thatthan the terms of our current financing arrangementsarrangements, and we would have additional debt service obligations. In the event that additional
financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise
additional capital when desired, our business, financial condition and results of operations could be harmed. See the sections below
titled “Risk Factors – Risks Related to Ownership of Our Common Stock – Future sales and issuances of our common stock
or rights to purchase common stock, including pursuant to our 2021 Equity Incentive Plan, could result in additional dilution of the
percentage ownership of our stockholders” and “Risk Factors – Risks Related to Our Business, Our Brand, Our Products
and Our Industry – We have a history of losses, expect to continue to incur losses in the near term and may not achieve or sustain
profitability in the future, and as a result, our management has identified and our auditors reported that there is a substantial doubt
about our ability to continue as a going concern.”
During the year ended March 31, 2026, operating activities used $8,998 in cash and cash equivalents and restricted cash, primarily resulting from a net loss of $7,131, offset by non-cash adjustments totaling $4,210 and a net cash outflow from changes in operating assets and liabilities of $6,077. Net cash used in changes in operating assets and liabilities was driven primarily by an increase in inventory of $2,812, an increase in accounts receivable of $1,821, an increase in prepaid and other current assets of $670, and a decrease in accrued expenses of $1,469. These outflows were partially offset by an increase in trade payables of $860. The increase in inventory reflects higher stock purchases to support the upcoming winter season and expanded sales channels and also improved inventory planning and purchasing timing, designed to enhance availability and support stronger sell-through performance in the second half of the fiscal year.
During
the year ended March 31, 2025, operating activities used $9,861 in cash and cash equivalents and restricted cash, primarily resulting
from a net loss of $15,939,
offset by non-cash chargesadjustments of $6,062$5,955 and a net cash inflow from changes in operating assets and liabilities
of $123. Net cash used by changes in operating assets and liabilities was driven primarily by an increase in accrued expenses of $16.$1,536,
an increase in prepaid expenses and other current assets of $1,493, an increase in trade payables of $1,010, an increase in inventories
of $937. These outflows were partially offset by a decrease in unearned revenue of $155 and a decrease in accounts receivable of $160.
The
changes in operating assets and liabilities during the year ended March 31, 2025 consisted primarily of a $1,536 increase in accrued
expenses, a $903 increase in trade payables, $937 increase in inventories, $1,493 increases in prepaid expenses and other current assets
and, offset by a $155 decrease in unearned revenue and a $160 decrease in accounts receivable.
During
the year ended March 31, 2024, operating activities used $4,453 in cash and cash equivalents primarily resulting from a net loss of $8,722,
offset by non-cash charges of $2,442 and a net cash inflow from changes in operating assets and liabilities of $1,827.
The
changes in operating assets and liabilities during the year ended March 31, 2024 consisted primarily of a $2,029 increase in accrued
expenses, a $295 increase in trade payables, and a $240 increase in unearned revenue, offset by a $349 increase in inventory, a $238
increase in accounts receivable, a $219 increase in prepaid expense and other current assets, and a $106 decrease in operating leases.
During the year ended March 31, 2026, investing activities used $359 in cash and cash equivalents and restricted cash, compared to $302 for the same period in 2025, an increase of $57 or 18.9%. The current period capital expenditures related to the opening of the new pop-up stores in Verbier and other locations whereas the prior period capital expenditures related to an investment in our website infrastructure to enhance customer experience and support our digital growth initiative. These investments were consistent with the Company’s strategy to enhance brand visibility and expand its retail presence in key markets while maintaining disciplined capital allocation.
Cash
used in investing activities was $302 in the year ended March 31, 2025 and $211 in the year ended March 31, 2024, an increase of $91.
The increase primarily reflects continued investment in our website infrastructure to enhance the customer experience and support our
digital growth initiatives.
During the year ended March 31, 2026, financing activities provided $3,294 in cash and cash equivalents and restricted cash, primarily attributed to $4,050 of net proceeds from the sale of our common stock, $1,330 of net proceeds from short term borrowings, $5,590 of net proceeds from the issuance of notes payable to related parties, and $5,140 of net proceeds from the issuance of notes payable, offset by a $4,725 repayment of short term borrowings, $2,495 repayment of trade finance facility, $5,090 repayment of notes payable to related parties, and $506 payment of dividends on our Series AA Convertible Preferred Stock.
NetDuring
cash obtained from financing activities during the year ended March 31, 20252025, wasfinancing $9,692,activities resultingprovided from $5,148$9,692 in cash and cash equivalents and restricted cash, primarily attributed
to $5,792 of net proceeds from the
issuanceshort term borrowings, $5,148 of preference shares, $2,000 in net proceeds from the issuance of apreference convertible note, $5,792 in net proceeds from short-term
borrowingshares and warrants, $2,845 in
of net proceeds from trade finance facilities, and $2,000 proceeds from a convertible note, offset by a $5,742 in repayment of short-termshort term
borrowings and $351 in
repayment of trade finance facilities.
Net
cash obtained from financing activities during the year ended March 31, 2024 was $8,162, resulting from $6,009 in net proceeds from our
initial public offering, $2,179 in net proceeds from the issuance of common shares and $1,847 in net proceeds from trade finance facilities,
offset by $1,873 in repayment of trade finance facilities.
As
of March 31, 2025,2026, we had cash and cash equivalents of $1,151 compared to cash and cash equivalents of $6,159 and restricted cash of $1,350, compared to $7,910 and $nil
$1,350 as of March
31, 2024.2025.
Revolver
Trade
finance facility
As
of March 31, 2025,2026, we hadhas an available secured, committed revolving tradeline financeof facility,credit, which provides for borrowings up to
$2,700. $10,000. We were
in compliance with all associated covenants and there was an outstanding balance of $2,495$5,140 under the facilityrevolved as of
March 31, 20252026 which
was due Juneon 2025.March 30, 2028. Refer to Note 89 in Part II, Item 8 of this Form 10-K for further information regarding our trade finance
facility.revolver.
Our
expected short-term and long-term cash needs are primarily for working capital, including deposits with our suppliers. We expect to meet
these short-term and long-term cash needs primarily with cash flows from operations and, if needed, borrowings from our existing creditrevolver.
facilities. As of March 31, 2025,2026, we have $6,728$7,934 of minimum purchase obligations with our suppliers for our product lines that will be
sold during
the year ended March 31, 2026.2027.
We
account for warrants as either equity- classified or liability classified instruments based on an assessment of the warrant’s specific
terms and applicable authoritative guidance in ASC 480, Distinguishing liabilities from equity (“ASC 480”), and ASC
815.815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of
of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC
815, including
whether the warrants are indexed to our own common shares and whether the warrant holders could potentially require “net
cash settlement”
in a circumstance outside of our control, among other conditions for equity classification. This assessment, which
requires the use of
professional judgment, is conducted at the time of warrant issuance, modification, and as of each subsequent quarterly
period end date
while the warrants are outstanding.
For periods prior to the IPO, we issued stock option awards and restricted stock units to employees and non-employees under the 2021 Equity Incentive Plan (the “2021 Plan”).
For
periods prior to the IPO, we issued stock option awards and restricted stock units to employees and non-employees under the 2021 Equity
Incentive Plan (the “2021 Plan”). The fair value of each award is estimated on the date of the grant using the Black-Scholes
option-pricing model in order to measure the compensation cost associated with the award. This model incorporates the following assumptions
for inputs: the expected volatility in the market value of the underlying common stock, the expected term of the contractual option,
the risk-free interest rate based upon quoted market yields for United State Treasury instruments with terms that were consistent with
the expected term of the stock options and the expected dividend yield of the underlying common stock.
The
fair value of the stock awards issued to employees and nonemployees under the 2021 Plan prior to the IPO wasare estimated at each grant
date using the Black-Scholes model which requires the input of the following subjective assumptions: (a) length of time grantees will
retain their vested stock options before exercising them for employees and the contractual term of the option for nonemployees (“expected
term”), (b) The volatility of our common stock price over the expected term, (c) expected dividends, (d) risk-free interest rate
over the option’s expected term, and estimated forfeiture rate. A summary of our significant assumptions for the pre-IPO stock
stock awards is as follows:
The
fair value of our cash equivalents, held primarily in cash deposits, have not been significantly impacted by increases or decreases in
interest rates to date, due to the short-term nature of these instruments. The interest expense associated with our letterrevolver of credit
trade finance facility and debt factoring facilities are composed ofis a fixed spread over HIBOR or SOFR. The fee associated with revenue
financing is fixed and the interest rate on our convertible bridge loan is accrued at a fixed rate also.rate. We are exposed to interest rate
risk where the interest expense associated with our financing arrangements is depending upon HIBOR or SOFR, a floating reference rate,
or in the event that the
fixed interest rate associated with our financing arrangements is increased upon roll-over of the financing
arrangement at its contractual
maturity. Fluctuations in interest rates have not been significant to date. We do not expect that interest
rates will have a material
impact on our results of operations, owing to the size and short-term nature of the floating rate financing
arrangements.operations.
What changed in the latest 10-Q
Risk Factors
Largest changes
“During the nine months ended December 31, 2025 and the year ended March 31, 2025, our largest single manufacturer, produced approximately 29% and 39% of our products, respectively, and majority of our products were manufactured in China. For the nine months ended December 31, 2025 and the year ended March 31, 2025, the largest single supplier, produced approximately 56% and 46% of the fabric for our products, respectively. …”see in full comparison
“We work with a group of approximately 31 vendors that manufacture our products, one of which produced products in the three months ended June 30, 2026. During the three month ended June 30, 2026, the largest single manufacturer produced approximately 100% of our products. We work with a group of approximately 54 suppliers to provide the fabrics for our products, of which no supplier provided more than 10% of our fabric for the three months ended June 30, 2026.”see in full comparison
Factors that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described below and those described in “Part I, Item 1A. Risk Factors” in the Formsee in full comparison10-K and “Part II, Item 1A. Risk Factors” in the Form 10-Q for the quarter ended June 30, 2025.10-K. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. As of the date of this Quarterly Report, other than as set forth below, there were no material changes to the risks and uncertainties described in the section titled “Risk Factors” in Part I, Item 1A of the Form 10-K for our fiscal year ended March 31,2025 and in Part II, Item 1A of the Form 10-Q for our quarters ended June 30, 2025 and September 30, 2025.2026.
Full comparison: every changed paragraph (3)
Factors
that could cause our actual results to differ materially from those in this Quarterly Report are any of the risks described below and
those described in “Part I, Item 1A. Risk Factors” in the Form 10-K and “Part II, Item 1A. Risk Factors” in the
Form 10-Q for the quarter ended June 30, 2025.10-K. Any of these factors could result in a significant or
material adverse effect on our results
of operations or financial condition. Additional risk factors not presently known to us or that
we currently deem immaterial may also
impair our business or results of operations. As of the date of this Quarterly Report, other than
as set forth below, there were no material
changes to the risks and uncertainties described in the section titled “Risk Factors”
in Part I, Item 1A of the Form 10-K
for our fiscal year ended March 31, 2025 and in Part II, Item 1A of the Form 10-Q for our quarters ended June 30, 2025 and September 30, 2025.2026.
We work with a group of approximately 31 vendors that manufacture our products, one of which produced products in the three months ended June 30, 2026. During the three month ended June 30, 2026, the largest single manufacturer produced approximately 100% of our products. We work with a group of approximately 54 suppliers to provide the fabrics for our products, of which no supplier provided more than 10% of our fabric for the three months ended June 30, 2026.
During
the nine months ended December 31, 2025 and the year ended March 31, 2025, our largest single manufacturer, produced approximately 29%
and 39% of our products, respectively, and majority of our products were manufactured in China. For the nine months ended December 31,
2025 and the year ended March 31, 2025, the largest single supplier, produced approximately 56% and 46% of the fabric for our products,
respectively. During the nine months ended December 31, 2025 and the year ended March 31, 2025, approximately 3% and 37% of our fabrics
originated from Japan, respectively, and 84% and 62% from China, respectively. We also source other raw materials which are used in
our products, including items such as content labels, elastics, buttons, clasps and drawcords from suppliers located predominantly in
the Asia Pacific region.
Management's Discussion & Analysis (MD&A)
Removed heading “Comparability of Financial Information”
Largest changes
“Through December 31, 2025, we have funded our operations with proceeds from the sale of common stock from the initial public offering, a public offering during December 2025, and other sales of common stock; the sale of preferred stock, alongside existing trade, invoice and shareholder financing arrangements. We have incurred recurring losses, including a net loss of $5,566 for the nine months ended December 31, 2025 and used cash in operations of $8,882 during that period. As of December 31, 2025, the Company had an accumulated deficit of $70,482. …”see in full comparison
“On June 12, 2026, our common stock was delisted from the NYSE American and commenced trading on the OTCQB Venture Market on June 18, 2026.”see in full comparison
“Selling, general and administrative (SG&A) expenses decreased by $1,010 during the three months ended December 31, 2025, compared to the same period in 2024, reflecting continued cost discipline and reduced discretionary spending across most categories. The decrease was primarily driven by a reduction in stock-based compensation expense following the restructuring of our employee equity compensation program and the redundancy plan implemented in the fourth quarter of the prior fiscal year. …”see in full comparison
“The decreases primarily reflect continued cost discipline and reduced discretionary spending, including lower stock-based compensation following the restructuring of our employee equity program and redundancy plan implemented in the fourth quarter of the prior fiscal year. These savings were partially offset by higher legal and professional fees related to public company compliance and fundraising activities, as well as increased payroll and operational costs to support expansion initiatives. …”see in full comparison
“Selling, general and administrative (SG&A) expenses decreased by $1,222 for the nine months ended December 31, 2025, compared to the same period in 2024, which was primarily driven by a reduction in stock-based compensation expense following the restructuring of our employee equity program and the redundancy plan implemented in the fourth quarter of the prior fiscal year. Partially offsetting these savings were higher legal, professional, and payroll costs associated with ongoing public company compliance and fundraising activities, as well as costs to support operational expansion.”see in full comparison
Full comparison: every changed paragraph (61)
We
are focused on generating long-term, brand-right growth and improving profitability. During the ninethree months ended DecemberJune 31,30, 2025,2026, we
we continued to scale our direct-to-consumer business, launched a new spring/summer capsule, opened a new European distribution hub in
the Netherlands as part our global logistics transformation, and increased our annual style count from approximately
75 to over 200.
We also implemented a tiered pricing architecture across key categories to support value perception and drive margin
enhancement.
On June 12, 2026, our common stock was delisted from the NYSE American and commenced trading on the OTCQB Venture Market on June 18, 2026.
During July 2026, we drew $1,000 on our Revolver.
During
January 2026, the shareholders holding a majority of the voting power of the Company entitled to vote as of the record date of January
14, 2026 approved a number of corporate matters. These actions included authorizing certain issuances of common stock and warrants, amending
the Certificate of Incorporation to increase authorized shares, approving the ELOC, and authorizing an additional reverse stock split
of the common stock at a ratio to be determined by the Company’s board of directors During
January 2026, we issued 11,458,306 shares of our common stock upon conversion of all outstanding shares of Series AA Preferred Stock
at a reduced conversion price of $0.46822 per share, as approved by our shareholders.
Comparability
of Financial Information
Our
historical operations and statements of assets and liabilities may not be comparable to our operations and statements of assets and liabilities
as a result of completing our IPO in February 2024 and becoming a public company.
The
following tablestable setsets forth our results of operations for the:
We
analyze operational and financial data to evaluate our business, allocate our resources, and assess our performance. In addition to total
net sales, net income (loss),loss, and other results under GAAP, the following information includes key operating metrics and non-GAAP financial measures
measures that we use to evaluate our business. We believe that these measures are useful for period-to-period comparisons of the Company’s
performance. We have included these non-GAAP financial measures in this Quarterly Report because they are key measures management uses
to evaluate our operational performance, produce future strategies for our operations, and make strategic decisions, including those
relating to operating expenses and the allocation of our resources. Accordingly, we believe that these measures provide useful information
to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
Adjusted
EBITDA is a non-GAAP financial measure that displays our net income (loss) from continuing operations, adjusted to eliminate the effect
of certain
items as described below. We define Adjusted EBITDA as net income (loss) excluding interest expense, income tax benefit (expense), depreciation
depreciation and amortization and stock-based compensation expense. Adjusted EBITDA is a measure that is not defined in US GAAP. We believe
that it
is useful to exclude these expenses because the amount of such expenses in any specific period may not directly correlate to
the underlying
performance of our business operations.
The $1,553 improvement in Adjusted EBITDA for the three months ended December
31, 2025, compared to the same period in 2024, was primarily driven by a $1,119 increase in gross profit. This increase was largely attributable
to improvements in gross margin, which rose from 54.8% to 64.4%, reflecting enhancements in the Company’s operating model and logistics
execution. During the period, the Company benefited from continued optimization of its supply chain and fulfillment processes, including
improved warehouse efficiency, more effective shipping flows, and better cost control across distribution activities. In addition, growth
in partnership revenue contributed to the overall margin improvement, with partnership revenue increasing to $239 for the three months
ended December 31, 2025, from $91 in the prior-year period.
Selling,
general and administrative (SG&A) expenses decreased by $1,010 during the three months ended December 31, 2025, compared to the
same period in 2024, reflecting continued cost discipline and reduced discretionary spending across most categories. The decrease
was primarily driven by a reduction in stock-based compensation expense following the restructuring of our employee equity
compensation program and the redundancy plan implemented in the fourth quarter of the prior fiscal year. Partially offsetting these
savings were higher legal and professional fees associated with ongoing public company compliance and fundraising activities, as
well as costs to support operational expansion. The Company also incurred incremental spending across key functional areas including
information technology, insurance, travel, and retail operations, which were necessary to support its transition and long-term
growth initiatives.
Marketing and advertising expenses increased by $252 during the three months ended December 31, 2025, compared to
the same period in 2024, primarily due to the timing of marketing spend. The Company increased activation and promotional activities in
the quarter to support the AW25 launch relative to the prior-year period.
The $3,089$564 improvementdecrease in Adjusted
EBITDA for the ninethree months ended DecemberJune 31,30, 2025,2026 compared to the same period in 2024,2025 was primarily driven by a $2,398$262 increasedecrease in
gross profit,
reflecting higherlower revenue and ana increasedecrease in gross margin from 53.6%60.3% to 62.7%.54.5%, along with higher legal and professional fees, payroll and
related costs, and other operating expenses. The improvementmargin in gross margincontraction was mainly
attributablelargely attributed to enhancementsa in the Company’s operating model and logistics execution, including more efficient supply chain and
fulfillment processes and improved cost control. In addition, growthdecrease in partnership revenuerevenue,
which contributedhad positivelybeen toin gross margin, with
partnership revenue increasing to $375effect during the ninethree months ended DecemberJune 31,30, 2025, from $91 in the prior-year period, alongside a
more favorable channel and product mix.2025.
Selling, general and administrative (“SG&A”) expenses decreased $35 during the three months ended June 30, 2026 compared to the same period in 2025, with key drivers including decreased amortization of stock-based services and decreased share-based compensation, largely offset by increased legal and professional fees in connection with fundraising efforts, higher payroll and related costs to support operational expansion, and incremental spending across key areas such as IT, insurance, travel, and retail operations. While these investments contributed to higher operating costs, they were necessary to support the Company’s strategic objectives for growth.
The $564 decrease in Adjusted EBITDA for the three months ended June 30, 2026 compared to the same period in 2025 was primarily driven by margin contraction on lower revenue combined with ongoing investments in headcount and infrastructure to support the Company’s transition and growth strategy.
Selling, general and
administrative (SG&A) expenses decreased by $1,222 for the nine months ended December 31, 2025, compared to the same period in
2024, which was primarily driven by a reduction in stock-based compensation expense following the restructuring of our employee
equity program and the redundancy plan implemented in the fourth quarter of the prior fiscal year. Partially offsetting these
savings were higher legal, professional, and payroll costs associated with ongoing public company compliance and fundraising
activities, as well as costs to support operational expansion.
Marketing and advertising expenses decreased by $15 for the nine months ended December 31, 2025, compared to the
same period in 2024, primarily due to the timing of marketing spend. While the Company incurred higher activation and promotional costs
in the third quarter to support the AW25 product launch, these increases were offset by lower spending in other periods, resulting in
a decrease in marketing and advertising expenses on a year-to-date basis.
The
improvement in adjusted EBITDA demonstrates operating leverage on higher revenue and margin despite ongoing investments in infrastructure
and brand development.
Because
of these limitations, you should consider the non-GAAP financial measures alongside other financial performance measures, including our
net income (loss) and our other financial results presented in accordance with GAAP. You are encouraged to evaluate the above adjustments and
and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future
future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA
EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Total
revenue for the three months ended DecemberJune 31,30, 20252026 was $11,656,
$1,150, compared to $11,658$1,472 for the same period in 2024,2025, a decrease of $2,$322, or
21.9%. 0.0%The and for the nine months ended December 31, 2025 was $17,891,
compared to $16,466 for the same period in 2024, an increase of $1,425, or 8.7%. Growth for both periodsdecrease was primarily driven by contributions
froma partnership revenues of $304 that were realized during the newthree partnershipmonths channel.ended June 30,
2025 that did not recur in the current period.
The
year-over-year increase in revenue was primarily driven by a stronger wholesale order book and improved operational execution, which
enabled more efficient fulfillment and shipment timing compared to the prior year. These enhancements reflect the Company’s ongoing
focus on operational discipline and supply chain optimization, positioning it to capture additional sales opportunities over the remainder
of the season.
Cost
of salesgoods sold
Cost
of salesgoods sold for the three months ended DecemberJune 31,30, 20252026 was $4,148,
$523, compared to $5,269$583 for the same period in 2024,2025, a decrease of $1,121,$60, or 21.3% and for the nine months ended December 31, 2025 was $6,674,
compared to $7,647 for the same period in 2024, a decrease of $973, or 12.7%.10.3%. The decrease was primarily driven by improved inventory
efficiency and disciplined cost management. The Company continues to focus
on optimizing its supply chain and sourcing practices to support long-term margin expansion.
We
continue to focus on optimizing our supply chain and sourcing practices to support long-term margin expansion.
Gross profit for the three months
ended December 31, 2025 was $7,508, compared to $6,389 for the same period in 2024, an increase of $1,119, or 17.5%. Gross margin improved
to 64.4%, up from 54.8% for the same period in 2024. This increase reflects the favorable impact of channel mix, particularly growth in
higher-margin revenue streams, and our ongoing focus on disciplined pricing and supply chain reengineering.
Gross profit
for the ninethree months
ended DecemberJune 31,30, 20252026 was $11,217,$627, compared to $8,819$889 for the same period in 2024,2025, ana increasedecrease of $2,398,$262, or 27.2%.29.5%. Gross margin
decreased improved
to 62.7%, up54.5% from 53.6%60.3% forin the sameprior-year periodperiod. The decrease was primarily attributable to a change in 2024.revenue mix, as the prior-year
period benefited from higher-margin partnership revenue that did not recur in the current period. This increasewas reflectspartially offset by the favorable impact of channel mix, particularly growth inCompany’s
higher-margin revenue channels, and our ongoingcontinued focus on disciplined pricingpricing, inventory management and supplysourcing chain reengineering.initiatives.
The margin expansion demonstrates
progress toward achieving improved profitability while continuing to scale the business.
Selling,
general and administrative expenses
(“SG&A”)
SG&A for the three months ended June 30, 2026 were $3,380, compared to $3,415 for the same period in 2025, a decrease of $35, or 1.0%. The decrease was primarily attributable to decreased amortization of stock-based services and decreased share-based compensation, largely offset by increased legal and professional fees in connection with fundraising efforts, higher payroll and related costs to support operational expansion, and incremental spending across key areas such as IT, insurance, travel, and retail operations.
SG&A expenses for the three
months ended December 31, 2025 were $5,639, compared to $6,649 for the same period in 2024, a decrease of $1,010, or 15.2%. For the nine
months ended December 31, 2025, SG&A expenses were $12,649, compared to $13,871 for the same period in 2024, a decrease of $1,222,
or 8.8%.
The
decreases primarily reflect continued cost discipline and reduced discretionary spending, including lower stock-based compensation following
the restructuring of our employee equity program and redundancy plan implemented in the fourth quarter of the prior fiscal year. These
savings were partially offset by higher legal and professional fees related to public company compliance and fundraising activities,
as well as increased payroll and operational costs to support expansion initiatives. The Company also incurred targeted increases across
technology, compliance, and insurance to strengthen its operating infrastructure and scalability.
Overall, SG&A expenses decreased as a percentage of revenue—improving
to 48.4% from 57.0% for the three-month period and to 70.7% from 84.2% for the nine-month period—reflecting enhanced operating leverage,
improved cost efficiency, and the early benefits of management’s ongoing efforts to align the cost base with revenue growth.
Marketing and advertising expenses for the three months ended June 30, 2026 were $507, compared to $529 for the same period in 2025, a decrease of $22, or 4.2%. The decrease was primarily driven by reduced agency support and lower promotional and event-based activation spend. The Company remains focused on maintaining marketing efficiency while building global brand awareness and desire.
Marketing
and advertising expenses for the three months ended December 31, 2025 were $1,286, compared to $1,034 for the same period in 2024, an
increase of $252, or 24.4 %. For the nine months ended December 31, 2025, marketing and advertising expenses were $2,177, compared to
$2,192 for the same period in 2024, a decrease of $15, or 0.7%.
These
fluctuations primarily reflect the timing of marketing initiatives as the Company continues to better align and phase its brand and promotional
activities throughout the year, rather than concentrating spend during the first half. In addition, management implemented permanent
cost-saving measures through optimized agency support, improved event planning, and a greater focus on in-house capabilities, resulting
in a more efficient allocation of marketing resources.
We
remain focused on maintaining marketing efficiency while continuing to strengthen global brand awareness and customer engagement through
targeted and data-driven campaigns that support both direct-to-consumer and wholesale channels.
Through December 31, 2025, we have funded our operations with proceeds
from the sale of common stock from the initial public offering, a public offering during December 2025, and other sales of common stock;
the sale of preferred stock, alongside existing trade, invoice and shareholder financing arrangements. We have incurred recurring losses,
including a net loss of $5,566 for the nine months ended December 31, 2025 and used cash in operations of $8,882 during that period. As
of December 31, 2025, the Company had an accumulated deficit of $70,482. These factors raise substantial doubt about our ability to continue
as a going concern for at least twelve months from the date these condensed consolidated financial statements were available to be issued.
Our ability to continue as a going concern is dependent upon management of its expenses and its ability to obtain necessary financing
to meet its obligations and pay its liabilities arising from normal business operations when they come due, and upon profitable operations.
As
of DecemberJune 31,30, 2025,2026, we had cash and cash equivalents of $1,567.$707, including an accumulated deficit of $75,580. Historically, we have generated
negative cash flows from operations
and have primarily financed our operations through sales of equity securities, issuance of debt instruments
and working capital finance
facilities.
Our
ability to fund inventory purchases, capital expenditures, and growth will depend on our ability to generate cash in the future. Our
future ability to generate cash from operations is, to a certain extent, subject to general economic, financial, competitive, regulatory
and other conditions. Based on our current level of operations, we believe our existing cash balances and expected cash flows from operations,
alongside the continuance of our existing financing arrangements, will be sufficient to meet our operating requirements for at least
the next 12 months, excluding financing to support production (i.e. timing of working capital). We may seek additional or alternative
debt and equity financing to that set out above. If we raise equity financing, our shareholders may experience significant dilution of
their ownership interests. If we conduct additional debt financing, the terms of such debt financing may be similar or more restrictive
thanthat the terms of our current financing arrangements and we would have additional debt service obligations. In the event that additional
financing is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise
additional capital when desired, our business, financial condition and results of operations could be harmed. See the sections included
in our annual report filed on Form 10-K titled “Risk Factors – Risks Related to Ownership of Our Common Stock – Future
sales and issuances of our common stock or rights to purchase common stock, including pursuant to our 2021 Equity Incentive Plan, could
result in additional dilution of the percentage ownership of our shareholdersstockholders” and “Risk Factors – Risks Related to
Our Business, Our Brand, Our Products and Our Industry – We have a history of losses, expect to continue to incur losses in the
near term and may not achieve or sustain profitability in the future, and as a result, our management has identified and our auditors
reported that there is a substantial doubt about our ability to continue as a going concern.”
During the nine months ended December 31, 2025, operating activities used
$8,882 in cash and cash equivalents and restricted cash, primarily resulting from a net loss of $5,566, non-cash adjustments totaling
$3,323, and a net cash outflow from changes in operating assets and liabilities of $6,639. Net cash used in changes in operating assets
and liabilities was driven primarily by an increase in inventory of $3,191, an increase in accounts receivable of $4,518, and an increase
in other non-current assets of $83, and a decrease in accrued expenses of $477. These outflows were partially offset by an increase in
trade payables of $1,060 and a decrease in prepaid and other current assets of $454. The increase in inventory reflects higher stock purchases
to support the upcoming winter season and expanded sales channels and also improved inventory planning and purchasing timing, designed
to enhance availability and support stronger sell-through performance in the second half of the fiscal year.
During
the ninethree months ended DecemberJune 31,30, 2024,2026, operating activities used
$8,780 $3,246 in cash and cash equivalents and restricted cash,equivalents, primarily resulting from a net loss
of $3,533, an adjustment to add back non-cash charges of $8,614, non-cash adjustments totaling
$2,798$455 and a net cash outflow from changes in operating assets and liabilities
of $2,964.$168. Net cash used by changes in operating assets
and liabilities during the ninethree months ended DecemberJune 31,30, 20242026 consisted primarily
of an increaseoutflow of cash from a decrease in inventorytrade payables of $2,039,$1,168 reflectingand higher
stocka purchasesdecrease toin supportaccrued theexpenses upcomingof winter$619, season,partially asoffset well asby an
inflow increaseof cash from a decrease in accounts receivable of $1,740, offset by$860, an increase
in accrueddeferred expensesrevenue of $750.$378, a decrease in inventory of $141,
a decrease in prepaid and other current assets of $98, and a decrease in other non-current assets of $74.
During the three months ended June 30, 2025, operating activities used $3,892 in cash and cash equivalents and restricted cash, primarily resulting from a net loss of $3,819, an adjustment to add back non-cash charges of $1,249 and a net cash outflow from changes in operating assets and liabilities of $1,322. Net cash used by changes in operating assets and liabilities during the three months ended June 30, 2025 consisted primarily of an outflow of cash from a decrease in accrued expenses of $1,824, a decrease in trade payables of $272, and an increase in prepaid and other current assets of $260, partially offset by an inflow of cash from an increase in deferred revenue of $542 and a decrease in inventory of $228.
During the three months ended June 30, 2026, investing activities used $66 in cash and cash equivalents, primarily related to capital expenditures incurred in the ordinary course of business, including expenditures associated with the Company’s new office. There were no investing activities during the three months ended June 30, 2025.
During
the nine months ended December 31, 2025, investing activities used $204 in cash and cash equivalents and restricted cash, compared to
$287 for the same period in 2024, a decrease of $83, or 28.9%. The current period capital expenditures related to the opening of the
new pop-up store in Verbier and preparatory investments for additional pop-up locations planned for the third quarter. These investments
are consistent with the Company’s strategy to enhance brand visibility and expand its retail presence in key markets while maintaining
disciplined capital allocation.
Cash Flows Provided by (Used in) Financing Activities
During
the ninethree months ended DecemberJune 31,30, 2025,2026, financing activities provided $3,275$2,860 in cash and cash equivalents, primarily attributed to $2,000
$4,050 of net proceeds from the sale of our common stock,stock $1,330and $860 of net proceeds from shortour term borrowings, and $5,590line of net
proceedscredit from the issuance of notes payable towith related parties, offset by a $4,725 repayment of short term borrowings, $2,495
repayment of trade finance facility, and $475 payment of dividends on our Series AA Convertible Preferred Stock.parties.
During
the ninethree months ended DecemberJune 31,30, 2024,2025, financing activities providedused $5,321$466 in cash and cash equivalents and restricted cash,equivalents, primarily
attributed to $4,604$2,538 of
net proceeds from the sale of our common stock, $1,330 of net proceeds from short term borrowings, $2,849and $500 of net proceeds fromrelated tradeto
the financeissuance facilities, and $2,000 proceeds fromof a convertiblenote note,payable to a related party, offset by a $3,846$2,241 repayment of short term borrowings,
$139 payment of deferred offering costs and a $147$2,495 repayment of trade finance
facilities, facilities.and $98 payment of dividends on our Series AA Convertible Preferred Stock.
As of December 31, 2025, our sales-related reserves were $0.9 million compared
to $0.6 million as of March 31, 2025. The most significant variable affecting these reserve balances is sales levels. As a percentage
of net revenue, sales-related reserves were 4.8% as of December 31, 2025, compared to 2.8% as of March 31, 2025. The reserve for customer
returns is the component of our sales-related reserves most susceptible to estimation uncertainty.
December
31, 2025 represents the period with the highest return reserves, reflecting the seasonality of our business and the concentration of
sales in the winter period. A significant portion of revenue in December is generated through our eCommerce channel, which historically
experiences higher return rates than other channels, resulting in elevated return reserves at quarter-end.
As of June 30, 2026, our sales-related reserves were $0.2 million compared to $0.3 million as of March 31, 2026. The most significant variable affecting these reserve balances is sales levels. As a percentage of Net sales, the sales reserves balances were 16.8% as of June 30, 2026 compared to 1.4% as of March 31, 2026. The reserve for returns from customers is the component of our sales-related reserves most susceptible to estimation uncertainty. These estimates are based on 1) historical rates of product returns and claims; and 2) events and circumstances that indicate changes to such historical rates are warranted, such as our customers’ inventory positions and their anticipated sell-through rates. However, actual returns and claims in any future period are inherently uncertain and thus may differ from our estimates. As a result, we adjust our estimates of revenue at the earlier of when the most likely amount of consideration we expect to receive changes or when the amount of consideration becomes fixed. If actual or expected future returns and claims are significantly different than the sales reserves established, we record an adjustment to Net sales in the period in which such determination was made.
We
account for warrants as either equityequity- classified or liability classified instruments based on an assessment of the warrant’s specific
terms and applicable authoritative guidance in ASC 480, Distinguishing liabilities from equity (“ASC 480”), and ASC
815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of
a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including
whether the warrants are indexed to our own common shares and whether the warrant holders could potentially require “net cash settlement”
in a circumstance outside of our control, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, is conducted at the time of warrant issuance, modification, and as of each subsequent quarterly period end date
while the warrants are outstanding.
For
periods prior to the IPO, we issued stock option awards and restricted stock units to employees and non-employees under the 2021 Equity
Incentive Plan (the “2021 Plan”). The fair value of each award is estimated on the date of the grant using the Black-Scholes
option-pricing model in order to measure the compensation cost associated with the award. This model incorporates the following assumptions
for inputs: the expected volatility in the market value of the underlying common stock, the expected term of the contractual option,
the risk-free interest rate based upon quoted market yields for United State Treasury instruments with terms that were consistent with
the expected term of the stock options and the expected dividend yield of the underlying common stock.
The
fair value of the stock awards issued to employees and nonemployees under the 2021 Plan prior to the IPO was estimated at each grant
date using the Black-Scholes model which requires the input of the following subjective assumptions: (a) length of time grantees will
retain their vested stock options before exercising them for employees and the contractual term of the option for nonemployees (“expected
term”), (b) The volatility of our common stock price over the expected term, (c) expected dividends, (d) risk-free interest rate
over the option’s expected term, and estimated forfeiture rate. A summary of our significant assumptions for the pre-IPO stock
awards is as follows:
●
Expected term: For employees, the expected term is determined using the “simplified” method, as prescribed by the
SEC’s Staff Accounting Bulletin No. 107, Share-Based Payment, to estimate on a formula basis the expected term of the Company’s
employee stock options, which are considered to have “plain vanilla” characteristics. For nonemployees, the expected term
represents the contractual term of the option.
●
Expected volatility: The expected volatility was determined by examining the historical volatilities of a group of industry peers,
as the Company did not have any trading history for our common stock prior to the IPO.
●
Expected dividend yield: The expected dividend yield was based on our history and management’s current expectation regarding
future dividends.
●
Risk-free interest rate: The risk-free interest rate was based upon quoted market yields for the United States Treasury instruments
with terms that were consistent with the expected term of the stock options.
●
Estimated forfeiture rate: The expected forfeiture rate was based on our history and management’s expectation regarding
future forfeitures.
If
factors change, and we utilize different assumptions, share-based compensation cost on future award grants may differ significantly from
share-based compensation cost recognized on past award grants. Higher volatility and longer expected terms result in an increase to share-based
compensation determined at the date of grant. Future share-based compensation cost will increase to the extent that we grant additional
share-based awards to employees and non-employees. If there are any modifications or cancellations of the underlying unvested securities,
we may be required to accelerate any remaining unearned share-based compensation cost or incur incremental cost. Share-based compensation
cost affects our selling, general and administrative expenses.
For
recent accounting pronouncements, see Note 2 of our audited consolidated financial statements included in this Quarterly Report and
Note 2 of our unaudited condensed consolidated financial statements included in this Form 10-Q.
PMNT insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding PMNT (13F)
None of the 59 investors we track reported a position in their latest 13F.