QSJC 10-K & 10-Q changes, risk factors and insider trading
Tancheng Group Co., Ltd. · OTC · Services-Computer Programming, Data Processing, Etc. · CIK 1753391 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
Largest changes
On August 26, 2022, CSRC, the MOF, and the PCAOB signed the Protocol, governing inspections and investigations of audit firms based in China and Hong Kong. The Protocol remains unpublished and is subject to further explanation and implementation. Pursuant to the fact sheet with respect to the Protocol disclosed by the SEC, the PCAOB shall have independent discretion to select any issuer audits for inspection or investigation and has the unfettered ability to transfer information to the SEC. On December 15, 2022, the PCAOB issued a report that vacated its December 16, 2021 determination and removed mainland China and Hong Kong from the list of jurisdictions where it is unable to inspect or investigate completely registered public accounting firms. For this reason, we were not identified as a Commission-Identified Issuer after we filed on Marchsee in full comparison29,26,20242025 the annual report on Form 10-K for the fiscal year ended December 31,20232024 (the “2024 Annual Report”) and do not expect to be identified as a Commission-Identified Issuer under the HFCAA after we file this AnnualReport on Form 10-K.Report. Each year, the PCAOB will determine whether it can inspect and investigate completely audit firms in mainland China and Hong Kong, among other jurisdictions.Notwithstanding,.Notwithstanding, as our current auditor,OnestopGuangdongAssurance PAC,Prouden CPAs GP, is headquartered inSingapore,Guangzhou, China, and the PCAOB has confirmed its ability to inspect registered public accounting firms in mainland China following the December 15, 2022 determination, weexpectbelieve that Guangdong Prouden CPAs GP is currently subject to PCAOB inspection. However, because our auditor is headquartered in mainland China, if the PCAOB reverses its determination and concludes that itwillisremainnosubjectlonger able tocompleteinspectinspectionorandinvestigateinvestigationcompletelybyregisteredPCAOBpublic accounting firms in mainland China in theforeseeablefuture,and thus, thatthe risk of our shares being prohibited from trading pursuant to the HFCAAiswouldlow.be heightened. If the PCAOB determines in the future that it no longer has full access to inspect and investigate completely accounting firms in mainland China and Hong Kong and we use an accounting firm headquartered in one of these jurisdictions to issue an audit report on our financial statements filed with thetheSEC, we would be identified as a Commission-Identified Issuer following the filing of the annual report on Form 10-K for the relevant fiscal year. In accordance with the HFCAA, as amended, our securities would be prohibited from being traded on a national securities exchange or in the over-the-counter trading market in the United States if we are identified as a Commission-Identified Issuer for two consecutive years in the future. A prohibition of being able to trade in the United States would substantially impair your ability to sell or purchase our common stock when you wish to do so, and the risk and uncertainty associated with delisting would have a negative impact on the price of our common stock. Also, such a prohibition would significantly affect our ability to raise capital on terms acceptable to us, or at all, which would have a material adverse impact on our business, financial condition, and prospects.
On December 16, 2021, pursuant to the HFCA Act, the PCAOB issued a Determination Report which found that the PCAOB is unable to inspect or investigate completely registered public accounting firms headquartered in the PRC and Hong Kong, because of a position taken by one or more authorities in such jurisdictions. In addition, the PCAOB’s report identified specific registered public accounting firms which are subject to these determinations. Either our current or former registered public accounting firm is not headquartered in the PRC or Hong Kong and was not identified in this report as a firm subject to the PCAOB’s determination. Our currentsee in full comparisonauditorauditor, Guangdong Prouden CPAs GP, isaheadquarteredSingapore-basedinaccountingGuangzhou,firmGuangdong Province,thatChina, and is registered withthe PCAOB and can be inspected bythe PCAOB.WeOnhaveDecemberno15,current2022,intentiontheofPCAOBengagingvacatedanyitsauditorDecemberbased16, 2021 determination and confirmed that it is currently able to inspect and investigate completely registered public accounting firms inthemainland Chinaorand Hong Kong. Accordingly,Kongourandcurrentnotauditor is subject toregularPCAOBinspection by the PCAOB.inspection. Furthermore, the PCAOB is able to inspect the audit workpapers of our PRC subsidiaries, as such workpapers are electronic files possessed by our registered public accounting firms. However, if the PCAOB determines in the futureafter the offeringthat it cannot inspect or fully investigate our auditor at such future time, trading in our securities would be prohibited under the HFCA Act.
Full comparison: every changed paragraph (3)
On December 16, 2021, pursuant to the HFCA Act,
the PCAOB issued a Determination Report which found that the PCAOB is unable to inspect or investigate completely registered public accounting
firms headquartered in the PRC and Hong Kong, because of a position taken by one or more authorities in such jurisdictions. In addition,
the PCAOB’s report identified specific registered public accounting firms which are subject to these determinations. Either our
current or former registered public accounting firm is not headquartered in the PRC or Hong Kong and was not identified in this report
as a firm subject to the PCAOB’s determination. Our current auditorauditor, Guangdong Prouden CPAs GP, is aheadquartered Singapore-basedin accountingGuangzhou, firmGuangdong
Province, thatChina, and is registered with
the PCAOB and can be inspected by the PCAOB. WeOn haveDecember no15, current2022, intentionthe ofPCAOB engagingvacated anyits auditorDecember based16, 2021 determination and confirmed
that it is currently able to inspect and investigate completely registered public accounting firms in the mainland China orand Hong Kong. Accordingly,
Kongour andcurrent notauditor is subject to regularPCAOB inspection by the PCAOB.inspection. Furthermore, the PCAOB is able to inspect the audit workpapers of our PRC subsidiaries,
as such workpapers are electronic files possessed by our registered public accounting firms. However, if the PCAOB determines in the future
after the offering that it cannot inspect or fully investigate our auditor at such future time, trading in our securities would be prohibited
under the HFCA
Act.
On August 26, 2022, CSRC, the MOF, and the PCAOB
signed the Protocol, governing inspections and investigations of audit firms based in China and Hong Kong. The Protocol remains unpublished
and is subject to further explanation and implementation. Pursuant to the fact sheet with respect to the Protocol disclosed by the SEC,
the PCAOB shall have independent discretion to select any issuer audits for inspection or investigation and has the unfettered ability
to transfer information to the SEC. On December 15, 2022, the PCAOB issued a report that vacated its December 16, 2021 determination and
removed mainland China and Hong Kong from the list of jurisdictions where it is unable to inspect or investigate completely registered
public accounting firms. For this reason, we were not identified as a Commission-Identified Issuer after we filed on March 29,26, 20242025 the
annual report on Form 10-K for the fiscal year ended December 31, 20232024 (the “2024 Annual Report”) and do not expect to be
identified as a Commission-Identified Issuer
under the HFCAA after we file this Annual Report on Form 10-K.Report. Each year, the PCAOB will determine whether
it can inspect and investigate
completely audit firms in mainland China and Hong Kong, among other jurisdictions. Notwithstanding,.Notwithstanding, as
our current auditor, OnestopGuangdong Assurance
PAC,Prouden CPAs GP, is headquartered in Singapore,Guangzhou, China, and the PCAOB has confirmed its ability to inspect
registered public accounting firms in mainland China following the December 15, 2022 determination, we expectbelieve that Guangdong Prouden
CPAs GP is currently subject to PCAOB inspection. However, because our auditor is headquartered in mainland China, if the PCAOB reverses
its determination and concludes that it willis remainno subjectlonger able to completeinspect inspectionor andinvestigate investigationcompletely byregistered PCAOBpublic accounting firms in mainland
China in the foreseeable
future, and thus, that the risk of our shares being prohibited from trading pursuant to the HFCAA iswould low.be heightened. If the PCAOB determines
in the
future that it no longer has full access to inspect and investigate completely accounting firms in mainland China and Hong Kong
and we
use an accounting firm headquartered in one of these jurisdictions to issue an audit report on our financial statements filed with
the the
SEC, we would be identified as a Commission-Identified Issuer following the filing of the annual report on Form 10-K for the relevant
fiscal year. In accordance with the HFCAA, as amended, our securities would be prohibited from being traded on a national securities exchange
or in the over-the-counter trading market in the United States if we are identified as a Commission-Identified Issuer for two consecutive
years in the future. A prohibition of being able to trade in the United States would substantially impair your ability to sell or purchase
our common stock when you wish to do so, and the risk and uncertainty associated with delisting would have a negative impact on the price
of our common stock. Also, such a prohibition would significantly affect our ability to raise capital on terms acceptable to us, or at
all, which would have a material adverse impact on our business, financial condition, and prospects.
The market for sales of cultural products ,products, and planned
planned recreational tourism programs is highly fragmented and rapidly evolving. If other market participants introduce new or improved products
products or services that are more compelling or widely accepted than ours in the regions we operate, our ability to grow our revenue
and remain
profitable could suffer. The Company faces competition from other companies that provide similar offerings. These competitors
may acquire
market share, which could potentially reduce demand for our products and offerings.
Management's Discussion & Analysis (MD&A)
Removed heading “Revenue Recognition”
Removed heading “Recent accounting pronouncements”
Largest changes
“Gross profit for the year ended December 31, 2024 was $136,944 compared with $360,847 for the year ended December 31, 2023. As a percentage of revenue, our gross margin increased from 18.3% for the fiscal year 2023 to 27.2% for the fiscal year 2024, primarily because the percentage decrease in our cost of revenue was greater than the reduction in revenue. During the year ended December 31, 2024, we purchased from one single supplier. …”see in full comparison
“We generated $502,550 in revenue for the year ended December 31, 2024 compared to $1,969,094 for the year ended December 31, 2023, representing a decrease in revenue of $1,466,544 or 74.5% compared to the fiscal year 2023. The decrease was mainly due to the decrease in product selling prices as we adjusted our price downward to attract customers and the decrease in quantity sold by 81.9% from 8,001 pieces of ornament and adornment products sold during the year ended December 31, 2023 to 1,446 pieces of ornament and adornment products sold during the year ended December 31, 2024. …”see in full comparison
“We generated $217,019 in revenue for the year ended December 31, 2025 compared to $502,550 for the year ended December 31, 2024, representing a decrease in revenue of $285,531 or 56.8% compared to the fiscal year 2024. The decrease was mainly due to a temporary slowdown in new business expansion as the Company underwent a strategic internal realignment. In the second half of 2025, management elected to deliberately moderate the pace of our external market development in order to optimize our internal operations and consolidate existing cultural product lines. …”see in full comparison
“The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. …”see in full comparison
Full comparison: every changed paragraph (27)
We generated $217,019 in revenue for the year ended December 31, 2025 compared to $502,550 for the year ended December 31, 2024, representing a decrease in revenue of $285,531 or 56.8% compared to the fiscal year 2024. The decrease was mainly due to a temporary slowdown in new business expansion as the Company underwent a strategic internal realignment. In the second half of 2025, management elected to deliberately moderate the pace of our external market development in order to optimize our internal operations and consolidate existing cultural product lines. This strategic decision was made to ensure strict quality control and long-term sustainable growth. As a result of reallocating our resources toward internal process enhancements rather than aggressive external sales, our new sales volume was comparatively lower during the 2025 fiscal year.
We generated $502,550 in revenue for the year
ended December 31, 2024 compared to $1,969,094 for the year ended December 31, 2023, representing a decrease in revenue of $1,466,544
or 74.5% compared to the fiscal year 2023. The decrease was mainly due to the decrease in product selling prices as we adjusted our price
downward to attract customers and the decrease in quantity sold by 81.9% from 8,001 pieces of ornament and adornment products sold during
the year ended December 31, 2023 to 1,446 pieces of ornament and adornment products sold during the year ended December 31, 2024. We experienced
intensified competition, resulting in increased price sensitivity among customers. Our competitors’ pricing strategies and promotional
activities contributed to downward pressure on product selling prices.
Cost of revenue was $365,606$162,364 for the year ended
December 31, 20242025 compared to $1,608,247$365,606 for the year ended December 31, 2023.2024. Cost of revenue mainly consists of cost of products sold
and labor cost. The decrease in cost of revenue by $1,242,641$203,242 or 77.3%55.6% was mainly due to a decrease in the purchase price of our main
product, “Chinese Twelve Zodiac Pendants”, and a decline in the volume of products sold, as reflected
relatively in line with
the decrease in revenue.
Gross profit for the year ended December 31, 2025 was $54,655 compared with $136,944 for the year ended December 31, 2024. As a percentage of revenue, our gross margin decreased from 27.2% for the fiscal year 2024 to 25.2% for the fiscal year 2025. This decrease in gross margin occurred because our total revenues declined by 56.8%, which outpaced the 55.6% reduction in our cost of revenues. Since we utilized the same single supplier in both years, this margin compression was not caused by increased procurement costs, but rather by a slight shift in our product mix, as sales of our higher-margin products decreased from 98.5% of total revenues in 2024 to 97.2% in 2025.
Gross profit for the year ended December 31, 2024
was $136,944 compared with $360,847 for the year ended December 31, 2023. As a percentage of revenue, our gross margin increased from
18.3% for the fiscal year 2023 to 27.2% for the fiscal year 2024, primarily because the percentage decrease in our cost of revenue was
greater than the reduction in revenue. During the year ended December 31, 2024, we purchased from one single supplier. Our supplier had
significantly reduced the purchase price of the products that we sold to our customers as our supplier was also experiencing intensified
competition among the other suppliers. In addition, there was a significant increase in revenue share deriving from the sale of the high-margin
product, the Chinese Twelve Zodiac Pendants in fiscal year 2024, which contributed to our overall profitability.
General and administrative expensesexpense
By far the most significant component of our
operating operating
expenses for both the years ended December 31, 20242025 and 20232024 was general and administrative expenses in the amount of $397,782 $398,574
and $623,879,
$397,782, respectively. The decreaseincrease of $226,097$792 or 36.2%0.2% was mainly due to a decrease in legal and professional fees. For the year ended December
31, 2023, we incurred legal and professional fees in connection with the execution and completionpayment of thechamber Contribution transaction, because
of whichcommerce wemembership ceased being a shell company. By contrast, we incurred only small legal and professional fees related to our regular SEC reporting
obligations for the year ended December 31, 2024.fees.
We reported a net loss of $371,187 for the year ended December 31, 2025 compared to a net loss of $288,160 for the year ended December 31, 2024. This increase in net loss of $83,027 was primarily driven by the significant decrease in our revenue during the year. As we strategically slowed down our external market development to focus on internal realignment and product line consolidation, our gross profit declined accordingly.
We reported a net loss of $288,160 for the year
ended December 31, 2024 compared to a net loss of $289,666 for the year ended December 31, 2023. Although we are still operating at a
loss, we expect to see a positive trend in our future results.
Our principal sources of liquidity and capital resources
resources have been, and are expected to continue to be, cash flow from operations and cash advances from related parties. Our principal
uses of cash have been, and we expect
will continue to be, for working capital to support a reasonable increase in our scale of operations.
Net cash used in operating activities was $(586,597)$449,137
for the year ended December 31, 2024.2025. The difference between our net loss of $(288,160)$371,187 and net cash outflows from operating activities
was due to the adjustment of non-cash depreciation of a motor vehicle in the amount of $26,748$26,760 and the cash used in operating assets and
liabilities in an aggregate amount of $(325,185).$104,710.
The cash used in operating assets and liabilities
was generally attributable to (i) increase in inventories of $(87,122)$26,747 due to the purchaselower ofsales newvelocity productsassociated nearwith theour fiscalstrategic yearslowdown
in endexternal market development; (ii)
increase decrease in advance to suppliers of $(60,101)$34,118 related to thethat prepaymentwe madecurtailed forour procurement volume in
response to the consultancy services to be renderedslowdown in fiscal year
2025.sales; (iii) decrease in accounts payables of $(89,381)$62,219 due to the scale down of vendors’ balances; and
(iv) decrease in advance
from customers of $(89,017)$49,252 due to fewer unfulfilled sales orders.
We do not have any off balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenuerevenues
or expenses, results of operations, liquidity or capital expenditures or capital resources that is material to an investor in our securities.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts in our consolidated financial statements and accompanying footnotes. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the assets or liabilities in the future.
We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. The management determines there are no critical accounting estimates.
When reading our financial statements, you should consider our selection of critical accounting policies, the judgment and other uncertainties affecting the application of such policies and the sensitivity of reported results to changes in conditions and assumptions. Our critical accounting policies and practices include revenue recognition. See “Note 2 — Summary of Significant Accounting Policies” to our financial statements for the disclosure of these accounting policies.
Revenue Recognition
The Company’s revenue recognition policy
is compliant with ASC 606, Revenue from Contracts with Customers that revenue is recognized when a customer obtains control of promised
goods and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods.
In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts
with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for
those goods. The Company applies the following five-step model in order to determine this amount:
The Company only applies the five-step model to
contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services
it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews
the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct.
The Company recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when
the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred
to customers at a point in time, typically upon delivery or service being rendered.
Contract liabilities consist of advance from customers
related to cash received from customers for the future transfer of goods to customers. The balance of advance from customers represents
unfulfilled performance obligations in the sales agreement, i.e. products that have not yet been delivered. Once the related products
have been delivered, the amount in the advance from customers account is shifted to a revenue account.
For all reporting periods, the Company has not
disclosed the value of unsatisfied performance obligations for all product revenue contracts with an original expected length of one year
or less, which is an optional exemption that is permitted under the adopted rules.
Recent accounting pronouncements
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. This standard requires
a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected.
The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present
the net carrying value at the amount expected to be collected on the financial asset. The Company has adopted this standard on January
1, 2023 and the adoption did not have a material impact on the Company’s consolidated financial statements.
In November 2021, the FASB issued ASU 2021-10,
“Government Assistance (Topic 832)” which enhances disclosure of transactions with governments that are accounted for
by applying a grant or contribution model. The new pronouncement requires entities to provide information about the nature of the transaction,
terms and conditions associated with the transaction and financial statement line items affected by the transaction. The Company adopted this
standard on January 1, 2023 and the adoption did not have a material impact on the Company’s consolidated financial statements.
In November 2023, the FASB issued ASU No.2023-07,
“Segment reporting (Topic 280): Improvements to Reportable Segment Disclosures” (ASU 2023-07). This ASU primarily requires
incremental disclosures of disaggregate expense information about a company’s reportable segments. The amendments are effective
for fiscal years beginning after December 15, 2023. The adoption of this guidance did not have a material impact on the Company’s
consolidated financial statements.
The Company has considered all other recently
issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its consolidated
financial statements.
What changed in the latest 10-Q
Risk Factors
As a smaller reporting company, we are not required to provide the information required by this Item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Comparison for The Six Months Ended June 30, 2026 and 2025”
New heading “Cost of Revenue”
New heading “Operating Expenses”
Largest changes
“Our consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities during the normal course of operations. For the six months ended June 30, 2026 and 2025, the Group recognized nil and US$163,830 in revenues, respectively. As of June 30, 2026, the Group reported an accumulated deficit of US$2,321,765 and a working capital deficit of US$2,227,830. Additionally, the Group incurred net cash used in operating activities of US$266,559 for the six months then ended. …”see in full comparison
“Net cash provided by financing activities was $490,409 and net cash provided by financing activities was $192,617 for the six months ended June 30, 2026,and 2025, respectively. …”see in full comparison
“Our principal sources of liquidity and capital resources have been, and are expected to continue to be, cash advances from related parties. Our principal uses of cash have been, and we expect will continue to be, for working capital to support a reasonable increase in our scale of operations.”see in full comparison
Full comparison: every changed paragraph (33)
Comparison
for The Three Months Ended March
31,June 30, 2026 and 2025
The following table sets forth key components
of our results of operations during the three months ended MarchJune 31,30, 2026 and 2025.
We recognized no revenue for the three months
ended MarchJune 31,30, 2026, representing a decrease of $144,733,$19,097, or 100.0%, from the comparable period in 2025. The decrease was driven by a strategic
strategic shift in our business operations. Beginning in the second half of 2025, we reallocated resources from external sales efforts
toward internal
process enhancements,enhancements and quality control .control. As a result of this intentional moderation in business expansion, we did not generate
any new
sales during the current quarter.
Cost of revenue was $0nil for the three months ended
MarchJune 31,30, 2026 compared to $105,221$15,660 for the three months ended MarchJune 31,30, 2025. Cost of revenue primarily comprises cost of products sold.
The decrease in cost of revenue by $105,221$15,660 or 100.0% was commensurate with the absence of revenue generated during the current quarter.
We incurred a gross profit of $0nil for the three
months ended MarchJune 31,30, 2026, compared to gross profit of 39,512$3,437 for the three months ended MarchJune 31,30, 2025. Gross margin was not meaningful
for the firstsecond quarter of 2026 due to the lack of recognized revenue, compared to a gross margin of 27.3%18.0% for the comparable period in
2025. The decrease in gross profit to zeronil was entirely attributable to the aforementioned halt in sales, which resulted in a 100.0% corresponding
decrease in both revenues and cost of revenues.
General and administrative expenses constituted
the primary component of our operating expenses for the three months ended MarchJune 31,30, 2026, and 2025, amounting to $151,933$86,168 and $155,106,$81,760,
respectively. TheGeneral decreaseand ofadministrative $3,173,expenses increased by $4,408, or 2.0%,5.4%, wascompared primarilywith attributablethe tothree amonths reductionended inJune audit30, fees.2025, and
were relatively stable between the periods.
We reported a net loss of $158,114$91,078 for the three
months ended MarchJune 31,30, 2026 compared to a net loss of $122,207$85,157 for the three months ended MarchJune 31,30, 2025. This increase in net loss of $5,921
$35,907 was primarily attributable to the absence of revenue generation for the quarter.second quarter of 2026. As we strategically slowed down our external
market development to focus on internal realignment and product line consolidation,realignment, our gross profit declined accordingly.
Comparison for The Six Months Ended June 30, 2026 and 2025
The following table sets forth key components of our results of operations during the six months ended June 30, 2026 and 2025.
Revenue
We recognized no revenue for the six months ended June 30, 2026, representing a decrease of $163,830, or 100.0%, from the comparable period in 2025. The decrease was driven by a strategic shift in our business operations. Beginning in the second half of 2025, we reallocated resources from external sales efforts toward internal process enhancements and quality control. As a result of this intentional moderation in business expansion, we did not generate any new sales during the current half year.
Cost of Revenue
Cost of revenue was nil for the six months ended June 30, 2026 compared to $120,881 for the six months ended June 30, 2025. Cost of revenue primarily comprises cost of products sold. The decrease in cost of revenue by $120,881 or 100.0% was commensurate with the absence of revenue generated during the current half year.
Gross profit
We incurred a gross profit of nil for the six months ended June 30, 2026, compared to gross profit of $42,949 for the six months ended June 30, 2025. Gross margin was not meaningful for the first half year of 2026 due to the lack of recognized revenue, compared to a gross margin of 26.2% for the comparable period in 2025. The decrease in gross profit by $42,949 was entirely attributable to the aforementioned halt in sales, which resulted in a 100.0% corresponding decrease in both revenues and cost of revenues.
Operating Expenses
General and administrative expense
General and administrative expenses constituted the primary component of our operating expenses for the six months ended June 30, 2026, and 2025, amounting to $238,101 and $236,866, respectively. The increase of $1,235, or 0.5%, was primarily attributable to an increase in professional service fees.
Net Loss
We reported a net loss of $249,192 for the six months ended June 30, 2026 compared to a net loss of $207,364 for the six months ended June 30, 2025. The net loss increased by $41,828, primarily attributable to the absence of revenue generation during the six months ended June 30, 2026. As we strategically slowed down our external market development to focus on internal realignment and product line consolidation, our gross profit declined accordingly.
Our consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and liquidation of liabilities during the normal course of operations. For the six months ended June 30, 2026 and 2025, the Group recognized nil and US$163,830 in revenues, respectively. As of June 30, 2026, the Group reported an accumulated deficit of US$2,321,765 and a working capital deficit of US$2,227,830. Additionally, the Group incurred net cash used in operating activities of US$266,559 for the six months then ended. The Group’s operating results for future periods are subject to numerous uncertainties and it is uncertain if the Group will be able to reduce or eliminate its net losses for the foreseeable future. These conditions raise substantial doubt about the Group’s ability to continue as a going concern.
Our principal sources of liquidity and capital
resources have been, and are expected to continue to be, cash advances from related parties. Our principal uses of cash have been, and
we expect will continue to be, for working capital to support a reasonable increase in our scale of operations.
Management has estimated our projected cash requirements
for future operations and available support from related parties and has concluded that we have, or will have access to, sufficient financial
resources to meet our financial obligations as and when they fall due in the coming twelve months. There can be no assurances, however,
that any of the financial resources we may be contemplating as being available to us in the future will, in fact, be available to us on
acceptable terms, if at all. We believe there will be sufficient funds to run our operations for the next 12 months.
Cash Flows
As of MarchJune 31,30, 2026, we had cash and cash equivalents
of $23,706.$244,143. The following table provides detailed information about our net cash flows for the threesix months ended MarchJune 31,30, 2026 and
2025:
Net cash used in operating activities was $192,447$266,559
for the threesix months ended MarchJune 31,30, 2026. The difference between our net loss of $158,114$249,192 and net cash outflows from operating activities
was due to the adjustmentadd-back of non-cash depreciation of a motor vehicle in the amount of $6,947$14,015 and the cash used in operating assets and
liabilities in an aggregate amount of $41,280.$31,382.
The cash used in operating assets and liabilities
was generally attributable to increase in advance to suppliers of $36,243, which was predominantly attributable to the upfront payment
of full-year advisory fees for fiscal 2026 during the three months ended March 31, 2026.
Net cash used in operating activities was $212,513$276,693
for the threesix months ended MarchJune 31,30, 2025. The difference between our net loss of $122,207$207,364 and net cash outflows from operating activities
was due to the adjustmentadd-back of non-cash depreciation of a motor vehicle in the amount of $6,611$13,260 and the cash used in operating assets and
liabilities in an aggregate amount of $96,917.$82,589.
The net changes in operating assets and liabilities for the six months ended June 30, 2025 were primarily attributable to (i) an increase in inventories of $32,178 due to more purchase was made during the first half of year 2025 to maintain sufficient inventories level for future sales and (ii) a decrease in accounts payables of $61,663 due to our timely payment to settle our vendors’ balance upon the receipt of inventories.
The cash used in operating assets and liabilities
was mainly attributable to (i) a decrease in accounts payables of $61,482 due to fewer purchases from our vendors and (ii) a decrease
in advance from customers of $30,658 due to fewer unfulfilled sales orders, offset with (iii) a decrease in advance to suppliers of $26,692
due to fewer purchase made from suppliers.
No cash movement on investing activities both
for the threesix months ended MarchJune 31,30, 2026 and 2025.
Net cash provided by financing activities was $490,409 and net cash provided by financing activities was $192,617 for the six months ended June 30, 2026,and 2025, respectively. The net cash provided by financing activities during the six months ended June 30, 2026 was primarily attributable to advance payments received from individuals for hotel accommodation, bathing and wellness services, and health and wellness treatment programs at China Qiansui Juecheng Cultural Health-care Complex, which is operated by Shanxi Xiliu Catering Management Co., Ltd, a related party of the Company, and was partially offset by $153,023 of operating expenses paid on behalf of All Weather (Hainan) Network Sports Co., Ltd., another related party of the Company. The net cash provided by financing activities during the six months ended June 30, 2025 was primarily attributable to additional advances received from related parties to fund our working capital requirements and support ongoing operations.
Net cash provided by financing activities was
$198,655 and $131,306 for the three months ended March 31, 2026,and 2025, respectively, which was attributable to advances from related
parties to fund our working capital requirements and support ongoing operations.
QSJC insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding QSJC (13F)
None of the 59 investors we track reported a position in their latest 13F.