RUM 10-K & 10-Q changes, risk factors and insider trading
RUM Group Inc. (also RUMBW) · Nasdaq · Services-Computer Programming, Data Processing, Etc. · CIK 1830081 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “The operation of our non-custodial crypto wallet exposes us to significant regulatory, operational, security, and market risks that could adversely affect our business, financial condition, results of operations, and reputation.”
New heading “Our increasing use of artificial intelligence technologies presents significant regulatory, legal, operational, cybersecurity, and reputational risks that could materially and adversely affect our business, financial condition, and results of operations.”
New heading “Prolonged or escalating trade disputes could materially and adversely affect our business, financial condition, and results of operations.”
New heading “We are exposed to significant regulatory, operational, compliance, privacy, and legal risks related to age verification and child online safety laws implemented in various U.S. states and foreign jurisdictions.”
New heading “The provision of our Charter requiring exclusive forum in certain courts in the State of Delaware or the federal district courts of the United States for certain types of lawsuits may have the effect of discouraging lawsuits against our directors and officers.”
New heading “Risks Related to the ND Business Combination”
New heading “The consummation of the ND Business Combination is subject to certain conditions, which could delay, extend or prevent the Exchange Offer and the ND Business Combination.”
New heading “Under the terms of the ND Business Combination Agreement, if the Exchange Offer is not settled by the End Date (as defined below), the ND Business Combination Agreement may be terminated by either party. If the ND Business Combination Agreement is terminated, the ND Business Combination will not be consummated.”
New heading “Rumble and Northern Data must obtain governmental and regulatory approvals or clearances to consummate the ND Business Combination, which, if delayed or not granted, may delay or jeopardize the Exchange Offer and the ND Business Combination. In addition, conditions imposed by such agencies in connection with their approvals may adversely impact the business, financial condition, or results of operations of Rumble and Northern Data, including the loss of value of assets or businesses that may be required to be divested in connection with obtaining approvals under merger control or competition laws or foreign direct investment laws.”
New heading “The prices of our Class A Common Shares may be adversely affected if the ND Business Combination is not completed.”
New heading “If the number of Northern Data Shares held directly by Rumble reaches or exceeds 90% or 95% of Northern Data’s share capital, Rumble may, in its sole discretion, elect to carry out a squeeze-out of minority holders of Northern Data Shares.”
New heading “Following the completion of the ND Business Combination, Northern Data will be indirectly majority owned by Rumble and the management board of Northern Data will continue to manage Northern Data independently in accordance with and within the framework of German law.”
New heading “The announcement and pendency of the ND Business Combination, during which Northern Data is subject to certain operating restrictions, could have an adverse effect on Rumble and Northern Data’s businesses, cash flows, financial condition, and results of operations.”
New heading “Negative publicity related to the ND Business Combination may adversely affect Rumble and Northern Data.”
New heading “Certain of the directors, board members, and executive officers of Rumble and Northern Data may have interests in the ND Business Combination that may be different from, or in addition to, those of Rumble Stockholders and Northern Data Shareholders, respectively.”
New heading “Rumble and Northern Data will incur significant transaction fees and costs in connection with the ND Business Combination which costs could reduce profitability, increase net losses, and constrain liquidity.”
New heading “Risks Relating to the Business of Rumble After Completion of the ND Business Combination”
New heading “We may fail to realize the anticipated strategic and financial benefits sought from the ND Business Combination.”
New heading “A combined Rumble and Northern Data may experience a loss of customers or may fail to win new customers in certain countries.”
New heading “The combined company may be unable to retain and motivate Rumble and/or Northern Data personnel successfully.”
New heading “Our stockholders will experience immediate dilution as a consequence of the issuance of our Class A Common Shares pursuant to the Exchange Offer and the other transactions contemplated by the ND Business Combination Agreement, which could reduce the market price of our Class A Common Shares.”
New heading “We may require additional capital to support our growth strategy or operations, and such financing may not be available on acceptable terms or at all.”
New heading “We have no history of, and limited experience in, operating a cloud computing and data center business.”
New heading “Tether holds, and will hold following the ND Business Combination, significant voting power in Rumble and will also be a lender to Northern Data. Accordingly, Tether may have interests in addition to or different from the interests of other Rumble Stockholders and may use its voting power, or its rights as a lender to Northern Data, to advance such interests.”
New heading “Following the ND Business Combination, Rumble will continue to be controlled by one principal stockholder.”
Removed heading “Our management team has limited experience managing a public company, which exposes us to additional risks, including the risk that we cannot enhance, maintain, and adhere to our internal controls and procedures.”
Removed heading “We have identified material weaknesses in our internal control over financial reporting as of December 31, 2024. If we are unable to remediate these material weaknesses, we may not be able to accurately or timely report our financial condition or results of operations.”
Removed heading “The development and use of AI may result in reputational harm, liability, or other adverse consequences to our business operations.”
Removed heading “Our Charter contains forum limitations for certain disputes between us and our stockholders that could limit the ability of stockholders to bring claims against us or our directors, officers and employees.”
Removed heading “We have and will continue to incur significant expenses and administrative burdens as a public company, which could have an adverse effect on our business, financial condition and results of operations.”
Largest changes
“The cryptocurrency industry is subject to extensive and evolving regulatory scrutiny in the United States and internationally, including from federal agencies and state financial regulators. Our crypto wallet and associated features, even though non-custodial in nature (meaning we do not hold or control users’ private keys or assets), may be deemed to involve money transmission, securities activities, or other regulated financial services, particularly in connection with tipping functionality and integrations with third-party exchanges for fiat-to-crypto conversions. …”see in full comparison
“Compliance with public company requirements has increased, and is expected to continue to increase, our costs and has made, and is expected to continue to make, certain activities more time-consuming. Several of those requirements require us to carry out activities that we have not done previously. In addition, we incurred and will continue to incur additional expenses associated with SEC reporting requirements. …”see in full comparison
“We cannot assure you that the measures we have taken to date and those we expect to take in the future will be sufficient to remediate the material weaknesses we identified or avoid the identification of additional material weaknesses in the future. …”see in full comparison
“Completion of the ND Business Combination is conditioned upon, among other things, either receipt of approvals or clearances from the relevant antitrust authority or expiration or termination of any statutory waiting period (including any extension thereof) under merger control or competition law regimes in any jurisdictions where the parties to the ND Business Combination Agreement have mutually determined merger control or competition law filings and/or notices to be necessary, as well as clearances from relevant authorities under foreign direct investment regimes in any jurisdictions where …”see in full comparison
“Operational, cybersecurity, and data privacy risks are amplified by AI adoption. AI systems can exhibit errors, hallucinations, model drift, degraded performance, adversarial vulnerabilities, or unexpected behaviors that, without adequate human oversight and safeguards, could disrupt operations, diminish product quality, impact financial reporting, adversely affect individuals, or undermine trust in our offerings. …”see in full comparison
“Our business, operations, and financial condition may be adversely affected by ongoing trade disputes, including tariffs, trade restrictions, and other protectionist measures imposed by governments globally. While we do not directly engage in the importation or exportation of goods, we operate within a complex global ecosystem that is highly sensitive to disruptions caused by trade conflicts. These disputes could lead to increased costs, supply chain disruptions, and reduced demand for our products and services, even though our operations are primarily service-based. …”see in full comparison
Full comparison: every changed paragraph (200)
Weakened
global economic conditions, including the effects of heightened inflation,conditions may
affect our business and operating results.
Our
overall performance depends
in part on worldwide economic conditions. Global financial developments and downturns seemingly unrelated
to us or our industry may negatively
affect us.our business and operating results. The U.S. and other key international economies have been affected from time to time by falling
falling demand for a variety of goods and services, restricted credit, reduced liquidity, reduced corporate profitability, weak economic growth,
growth, volatility in credit, equity and foreign exchange markets, bankruptcies, implemented or threatened tariffs, trade wars, inflation and
and overall uncertainty with respect to the economy. Weak economic conditions or the perception thereof, or significant uncertainty regarding
the stability of financial markets related to stock market volatility, inflation, recession,recession risks, changes in governmental fiscal, monetary
and tax policies, among others, could adversely impact our business and operating results.
High
inflation rates in the
U.S. and globally may result in reduced consumer confidence and discretionary spending, decreased demand by advertisers
for our products
and services, increases in our labor and other operating costs, constrained credit and liquidity, reduced government
spending spending, and volatility
in financial markets. TheWhile the Federal Open Market Committee of the Federal Reserve has raised, may again raise, or
may delay lowering the target federal fundsimplemented rate cuts in responselate 2025, further cuts
in 2026 are expected to concernsbe overlimited inflationin risk.light of inflationary risks. Higher than typical interest rates impact
the cost of any borrowing
that we may make from time to time and could impact our ability to access the capital markets. Higher than
typical interest rates, especially
if coupled with reduced government spending and volatility in financial markets, may have the effect
of further increasing economic uncertainty
and heightening these risks. In an inflationary environment, we may be unable to increase
our revenues at or above the rate at which our
costs increase, which could negatively impact our operating margins and could have a material
adverse effect on our business and operating
results. In such an environment, in which we also face significant competition from larger
and well-capitalized competitors, we may experience
rising costs to secure the services of top content creators. We also may experience
lower-than-expected advertising sales, reduced demand
for our cloud services offerings, and potential adverse impacts on our competitive
position if there is a decrease in consumer spending.
The
growth of our user base,
as measured by our current key performance metrics, including monthly active users (MAUs),MAUs, may not be sustainable
and should not be considered indicative of
future levels of active viewers and future performance. In addition, we may not realize sufficient
revenue to achieve or, if achieved,
maintain maintainprofitability. For the fiscal years ended December 31, 2025 and December 31, 2024, we incurred a significant net loss and did
not achieve profitability. As we grow our business, our revenue growth rates may slow or reverse in
future periods due to several reasons,
which may include slowing demand for our services, increasing competition, a decrease in the growth
of our overall market, an inability
to scale our systems, technology or infrastructure effectively, and the failure to capitalize on
growth opportunities or the maturation
of our business. We may incur losses in the future for several reasons, including insufficient
growth in the level of engagement, a failure
to retain our existing level of engagement, increasing competition, the failure to continue
to attract content creators with large followings,
the payment of fixed payment obligations to content creators who join our platform
that turn out to be unprofitable over the term of the
applicable contract as a result of actual performance that does not meet our original
modeled financial projections for that creator,
the unavailability of certain popular content creators for extended periods of time due
to personal or other reasons, as well as other
risks described in these “Risk Factors,” and we may encounter unforeseen expenses,
difficulties, complications and delays
and other unknown factors. We expect to continue to make investments in the development and expansion
of our business, which may not result
in increased or sufficient revenue or growth, including relative to other comparable companies,
as a result of which we may not be able
to achieve or maintain profitability.
If
we fail to maintain adequate operational
and financial resources, particularly if weour continuebusiness returns to growa rapidly,period of rapid growth or experiences any significant change, we may
be unable to execute
our business plan or maintain high levels of service and customer satisfaction.
Although our growth rate has moderated over the last several years, our business and operations remain complex, and renewed or uneven growth in any future period, changes in our mix of products and services, or shifts in customer demand could again place significant demands on our management and our operational and financial resources. Our organizational structure has become more complex as we have scaled our operational, financial, and management controls, as well as our reporting systems and procedures, and this complexity will remain in periods when our growth rate slows.
If our growth reaccelerates, occurs in any new area (such as new products, services, or geographies), or is concentrated in particular parts of our business, we may face challenges integrating, developing, training, and motivating personnel across multiple jurisdictions and navigating a complex multinational regulatory landscape. Conversely, if our growth remains modest or slows further, we may be required to adjust our cost structure and resource allocation, which could be disruptive to our operations and affect our ability to maintain service levels and pursue strategic initiatives.
We
have experienced, and expect to continue to experience, rapid growth, which has placed, and may continue to place, significant demands
on our management and our operational and financial resources. Our organizational structure is becoming more complex as we scale our
operational, financial, and management controls, as well as our reporting systems and procedures, and expand internationally. As we continue
to grow, we face challenges of integrating, developing, training, and motivating a rapidly growing employee base in our various offices
in multiple jurisdictions and navigating a complex multinational regulatory landscape. If we fail to manage our anticipated growth and
change in a manner that preserves the functionality of our platforms and solutions, the quality of our products and services may suffer,
which could negatively affect our brand and reputation and harm our ability to attract customers.
To
manage growthchanges in our operations
and personnel, whether driven by renewed growth, shifts in our business, or efforts to improve efficiency, we will need to continue to
grow and improve our operational, financial, and management
controls and our reporting systems and procedures. We will requireneed to incur significant
capital expenditures and the allocation ofallocate valuable management
resources to growadapt these areas to evolving business conditions, and changeour in these areas. Ourpast expansion
has placed, and our expected future growthexpansion willor restructuring may continue to place, a significant
strain on our management, customer experience,
research and development, sales and marketing, administrative, financial, and other resources.
We
anticipate that significant
additional investments willmay be required to scale or reconfigure our operations and increase productivity, to address the
needs of our customers,
to further develop and enhance our products and services, including our cloud services business, to expand into
new geographic areas areas,
and to scalesupport withour business even if our overall growth.growth remains modest. If additional investments are required due to significant growth,growth
or thisother will
increasechanges in our business, our cost base,base would increase, which willmay make it more difficult for us to offset any future revenue shortfalls
or periods of slower growth by reducing expenses in the
short term.
Our
future success depends
in part on the continued growth in the use of our mobile apps and platforms by our users. The use of mobile technology
may not continue
to grow at historical rates, users may not continue to use mobile technology to access digital media and adjacent businesses,
and monetization
rates for content on mobile devices and connected TV apps may be lower than monetization rates on traditional desktop
platforms. Further,
mobile devices may not be accepted as a viable long-term platform for several reasons, including actual or perceived
lack of security
of information and possible disruptions of service or connectivity. In addition, traffic on our mobile platforms may
not continue to grow
if we do not continue to innovate and introduce enhanced products on such platforms, or if our users believe that our
competitors offer
superior mobile products. The growth of traffic on our mobile products may also slow or such traffic may decline if our mobile applications
are no longer compatible with operating systems such as iOS, Android, WindowsWindows, or the devices they support. If the use of our mobile platforms
does not continue to grow, our business and operating results could be adversely affected.
Our
traffic growth, engagement, and monetization
depend upon effective operation within and compatibility with operating systems, networks,
devices, web browsersbrowsers, and standards, including
mobile operating systems, networks, and standards that we do not control.
We
make our content available
across a variety of operating systems and through websites. We are dependent on the compatibility of our content
with popular devices,
streaming tools, desktop and mobile operating systems, connected TV systems, web browsers that we do not control,
such as Mac OS, Windows,
Android, iOS, ChromeChrome, and Firefox, and mobile application stores, such as Apple’s App StoreStore, and the Google
Play Store. Any changes
in such systems, devices or web browsers that degrade the functionality of our content or give preferential treatment
to competitive content
could adversely affect usage of our content.
A
significant portion of our
traffic accesses our content and services through mobile devices and, as a result, our ability to grow traffic,
engagement and advertising
revenue is increasingly dependent on our ability to generate revenue from content viewed and engaged with
on mobile devices. A key element
of our strategy is focusing on mobile apps and connected TV apps, and we expect to continue to devote
significant resources to the creation
and support of developing new and innovative mobile and connected TV products, services and apps.
We are dependent on the interoperability
of our content and our apps with popular mobile operating systems, streaming tools, networks
and standards that we do not control, such
as the Android and iOS operating systems. We also depend on the availability of the Rumble
app on mobile app stores, such as Apple’s
App Store and the Google Play Store, and if our access to such stores is limited or terminated,
regardless of the legitimacy of the stated
reasons, our ability to reach users through our mobile app will be negatively impacted. We
may not be successful in maintaining or developing
relationships with key participants in the mobile and connected TV industries or in
developing content that operates effectively with
these technologies, systems, tools, networks, or standards. Any changes in such systems,
or changes in our relationships with mobile operating
system partners, handset and connected TV manufacturers, or mobile carriers, or
in their terms of service or policies that reduce or eliminate
our ability to distribute and monetize our content, impair access to our
content by blocking access through mobile devices, make it hard
to readily discover, install, update or access our content and apps on
mobile devices and connected TVs, limit the effectiveness of advertisements,
give preferential treatment to competitive, or their own,
content or apps, limit our ability to measure the effectiveness of branded content,
or charge fees related to the distribution of our
content or apps could adversely affect the consumption and monetization of our content
on mobile devices. Additionally, our operating
expenses willwould increase if the number of platforms for which we develop our product expands.
In the event that it isbecomes more difficult to
access our content or use our apps and services, particularly on mobile devices and connected
TVs, or if our users choose not to access
our content or use our apps on their mobile devices and connected TVs or choose to use mobile
products or connected TVs that do not offer
access to our content or our apps, or if the preferences of our traffic require us to increase
the number of platforms on which our product
is made available to our traffic, our traffic growth, engagement, ad targetingtargeting, and monetization
could be harmed and our business and
operating results could be adversely affected.
Our
products and services
depend on the ability of users to access our content and services on the internet. Currently, this access is provided
by companies that
have significant market power in the broadband and internet access marketplace, including incumbent telephone companies,
cable companies,
mobile communications companiescompanies, and government-owned service providers. Laws or regulations that adversely affect the
growth, popularity
or use of the internet, including changes to laws or regulations impacting internet neutrality, could decrease the
demand for our products
or offerings, increase our operating costs, require us to alter the manner in which we conduct our business and/or
otherwise adversely
affect our business. We could experience discriminatory or anti-competitive practices that could impede our growth,
cause us to incur
additional expense or otherwise negatively affect our business. For example, paid prioritization could enable internet
service providers,
or ISPs, to impose higher fees and otherwise adversely impact our business. Internationally, government regulation
regulations concerning the internet,
and in particular, network neutrality, may be developing or may not exist at all. Within such an environment,
without network neutrality
regulations, we could experience discriminatory or anti-competitive practices that could impede both our and
our customers’ domestic
and international growth, increase our costscosts, or adversely affect our business.
We
track certain performance
metrics, such as our MAUs, based on data from third parties. While these numbers are based on what we believe
to be reasonable calculations
for the applicable periods of measurement, our third-party providers periodically encounter difficulties
in providing accurate data for
such metrics as a result of a variety of factors, including human and software errors. We expect these
challenges may continue to occur,
and potentially to increase as our engagement grows. There are also inherent challenges in measuring
usage across our large user base.
For example, as further described in ourthe “Key Business Metrics” section,section herein, there is a potential
for minor overlap in
our usage data due to users who access Rumble’s content through the web, our mobile apps, and connected TVs
in a given measurement
period.
Third
parties on which we
rely for certain of our key metrics may make changes or improvements to their tools and methodologies. For example,
starting July 1, 2023,
Universal Analytics (“UA”), Google’s analytics platform on which we historically relied for calculating MAUs
using company-set
parameters, was phased out by Google and ceased processing data. At that time, Google Analytics 4 (“GA4”) succeeded UA as
as Google’s next-generation analytics platform, which we used to determine MAUs since the third quarter of 2023 and which we expect
to continue to use to determine MAUs in future periods. Although Google has disclosed certain information regarding the transition to
GA4, Google does not currently make available sufficient information relating to its new GA4 algorithm for us to determine the full effect
of the switch from UA to GA4 on our reported MAUs. Because Google has publicly stated that metrics in UA may be more or less similar to
to metrics in GA4, and that it is not unusual for there to be apparent discrepancies between the two systems, we are unable to determine
whether the transition from UA to GA4 has had a positive or negative effect, or the magnitude of such effect, if any, on our reported
MAUs. It is therefore possible that MAUs that we reported based on the UA methodology for periods prior to July 1, 2023, cannot be meaningfully
compared to MAUs based on the GA4 methodology in subsequent periods.
Competition
for traffic and
engagement with our content, productsproducts, and services is intense. We compete against companies that have greater financial
resources and
larger user bases. As a result, our competitors may acquire and engage traffic and users at the expense of the growth or
engagement of
our traffic and users, which would negatively affect our business. We believe that our ability to compete effectively for
traffic and
users depends upon many factors both within and beyond our control, including:
We
also face significant competition
for advertiser spend. In determining whether to buy advertising, our advertisers will consider the
demand for our content, demographics
of our traffic, advertising rates, results observed by advertisers, and alternative advertising
options. The increasing number of digital
media options available, through social networking tools and news aggregation websites, has
expanded consumer choice significantly, resulting
in traffic fragmentation and increased competition for advertising. In addition, some
of the larger companies have substantially broader
content, productproduct, or service offerings and leverage their relationships based on other
products or services to gain additional share of
advertising budgets. We will need to continue to innovate and improve the monetization
capabilities of our websites and our mobile products
in order to remain competitive. We believe that our ability to compete effectively
for advertiser spend depends upon many factors both
within and beyond our control, including:
Our cloud services business competes primarily with large, diversified technology companies that focus on large enterprise customers and provide cloud computing as a component of the suite of services and products that they offer, as well as smaller, niche cloud service providers. Many of our competitors and potential competitors, particularly the larger competitors, have substantial competitive advantages compared to us, including greater name recognition and longer operating histories; greater resources, including larger sales and marketing and customer support budgets; the ability to bundle products together; larger and more mature intellectual property portfolios; greater resources to make acquisitions ; and greater resources for technical assistance and customer support. Competitors to our cloud services business may be able to respond more quickly and effectively than we can to new or changing opportunities, technologies, standards, and customer requirements. An existing competitor or a potential competitor could introduce new technology that reduces demand for our products and platform capabilities. In addition, some of our actual and potential competitors have been acquired by other larger enterprises and have made or may make acquisitions or may enter into partnerships or other strategic relationships that may provide more comprehensive offerings than they individually had offered or achieve greater economies of scale than we are able to achieve.
For
the years ended December
31, 20242025 and 2023,2024, advertising revenue represents 66%50% and 74%66% of total revenue.revenue, respectively. In addition, a substantial portion
of our
revenue is derived from one advertiseradvertiser, accounting for approximately 16%5% and 46%16% of our revenue for the years ended December 31,
2024 2025 and 2023,
2024, respectively. As is common in our industry, our advertisers do not have long-term advertising commitments with us. In addition,
addition, many of our advertisers purchase advertising services through one of several large advertising agency holding companies. Our
revenue could
be harmed by the loss of, or a deterioration in our relationship with, any of our largest advertisers or with any advertising agencies
agencies or the holding companies that control them. Advertising agencies and potential new advertisers may view our advertising products
and services
as experimental and unproven, and we may need to devote additional time and resources to educate them about our products
and services.
Advertisers may cease doing business with us, or they may reduce the prices they are willing to pay to advertise with us,
if we do not
deliver ads in an effective manner, or if they do not believe that their investment in advertising with us will generate
a competitive
return relative to alternatives, including online, mobile, and traditional advertising platforms. Advertisers may refuse
to advertise
on our platform due to a perceived risk to their brand safety standards, especially given the concentration of news and
political content
on our platform. Although we have seen recent increases in the uptake of new brand advertisers, the pace of adoption has been slower than
we anticipated, and this slower pace may persist or worsen in the future. We believe that our access to certain advertisers has been,
and may continue to be, inhibited by the
apparent political bias of these companies, some of which we believe may exercise near monopolistic near-monopolistic
control over the advertising industry.
In response, we filed an antitrust lawsuit alleging a conspiracy to withhold advertising revenue
from Rumble and other digital media
platforms. Our actions to counter these efforts, whether through litigation or publicity campaigns,
may not be successful. Any of the
foregoing developments may adversely affect our business and operating results.
Although
we are building our
own technical infrastructure, we depend on third-party vendors, including internet service providers and data centers
to, among other
things, provide customer support, develop software, host videos uploaded by our users, transcode videos (compressing
a video file and converting
it into a standard format optimized for streaming), stream videos to viewers, support our cloud services
offerings, and process payments.
These vendors provide certain critical services to our technical infrastructure that are time-consuming
and costly for us to develop independently.
Outages in those services would materially affect our video services and our ability to provide
cloud services. Outages may expose us
to having to offer credits to subscribers, loss of subscribers, and reputational damage. We are
unlikely to be able to fully offset these
losses with any credits we might receive from our vendors.
Technologies
that enable blocking of certain
online advertisements,advertisements or that otherwise impair our ability to deliver advertising,advertising could harm our operating
results.
Newly
developed technologies
could block or obscure the display of or targeting of our content. For example, in June 2020, Apple announced
plans to require applications
using its mobile operating systems to obtain an end user’s permission to track them or access their
device’s advertising identifier
for advertising and advertising measurement purposes, as well as other restrictions that could
adversely affect our ability to deliver
advertising, which could harm our operating results. Additionally, some providers of consumer
mobile devices and web browsers have implemented,
or announced plans to implement, means to make it easier for internet users to prevent
the placement of cookies or to block other tracking
technologies, which could, if widely adopted, result in the use of third-party cookies
and other methods of online tracking becoming significantly
less effective and have a significant impact on our ability to monetize our
user base.
Most
advertisers rely on tools
that measure the effectiveness of their ad campaigns or thatverify verifythe viewability of their ads on a platform
in order to allocate their advertising
spend among various formats and platforms. If we are unable to measure the effectiveness of advertising
on our platform or we are unable
to convince advertisers that our platform should be part of a larger advertising budget, our ability
to increase the demand and pricing
of our advertising products and maintain or scale our advertising revenue may be limited. Our tools
may be less developed than those of
other platforms with which we compete for advertising spend, in particular relative to those platforms
that collect more personal information
than we do. Therefore, our ability to develop and offer tools that accurately measure the effectiveness
of a campaign or verify ad viewability
on our platform will be critical to our ability to attract new advertisers and retain,retain and increase
spend from,from our existing advertisers.
Developing
and improving these
tools may require significant time and resources and additional investment, and in some casescases, we rely on third parties
to provide data
and the technology needed to provide certain measurement or verification data to our advertisers. If we cannot continue
to develop and
improve our advertising tools in a timely and cost-effective fashion, or if such tools are unreliable, difficult to use,
or otherwise
unsatisfactory to our advertisers, or if the measurement or verification results are inconsistent with our advertisers’
goals, our
advertising revenue could be negatively impacted, which in turn could adversely affect our business and operating results.
Our
cloud services business reliesdepends on a
small number of key third-party service providers and a small number of customer relationships, the
disruption of which could harm our
operating results.
As
we continue to expand our
cloud services offerings, we have entered into agreements with certain third-party service providers. The success
of our future business
activities in the cloud services space may depend upon such existing third-party providers, some of which may
compete with us in other
lines of business. If our existing third-party service agreements terminatewith them are terminated for any reason, or if the commercial terms
terms of such agreements are changed or do not continue to be renewed on favorable terms, we would need to enter into new third-party service
service agreements, which could negatively impact our revenues, ability to attract future cloud services customers, public reputation,
and profitability.
In
addition, our initial cloud
service offerings revolve around a small number of customer relationships. If we fail to deliver our product
products and services to the desired
specifications of these initial customers, or if these initial customers terminate their cloud services agreements for
any reason, future
customers may doubtquestion our ability to offer adequate cloud services, which would negatively impact our revenues, public reputation, and
and profitability.
We
rely on our existing content creators,
creators and on the recruitingrecruitment of new content creators. The loss of a material portion of our existing
content creators could result
in material harm to our business and results of operations. In the recent past, our ability to recruit
and maintain content creators may
have been in part due to trends in American politics, where certain commentators have sought a neutral
internet platform. A change in
such trends, including possible changes to competing platforms’ moderation policies that make those
platforms more hospitable to
a diverse range of viewpoints, could result in the loss of existing content creators or a failure to recruit
new content creators, which
may materially harm our business and results of operations. Recently, one of our popular content creators,
Dan Bongino, accepted a position in the Trump Administration as Deputy Director of the Federal Bureau of Investigation and it is possible
that additional prominent content creators may pursue other career opportunities, in government, politics or otherwise that may interrupt
their activities on Rumble. Additionally, as we expand into international markets, we may fail to recruit
new content creators in those
markets, limiting our appeal to international audiences.
We
have offered and intend to continue to
offer incentives, including economic incentives, to content creators to join our platform, and
these arrangements may involve fixed payment
obligations that are not contingent on actual revenue or performance metrics generated by
the applicable content creator but rather are
based on our modeled financial projections for that creator, which if not satisfied may
adversely impact our financial performance, results
of operationsoperations, and liquidity.
Our
user base and user engagement
growth are directly driven by the content available on our platform. We have acquired and expect to continue
to acquire content by providing
economic incentives, including minimum guaranteed earnings, to a limited number of content creators,
including sports leagues. These incentives
have included and may continue to include equity grants and cash payments. This content acquisition
strategy is intended to allow us to
enter key content verticals and secure top content creators in those verticals before we have full
monetization capabilities in place.
Our present focus is to grow users and usage consumption and experiment with monetization levers,
which may not maximize profitability
in the immediate term, but which we believe positionsposition our business for the long term. As of December
31, 2024,2025, we had entered into programming
and content agreements with a minimum contractual cash commitment of $30$45 million. In addition
to the minimum contractual cash commitments,
we have programming and content agreements that have variable cost arrangements. These future
costs are dependent upon many factors and
are difficult to anticipate,anticipate; however, these costs may be substantial. To the extent our revenue
and/or user growth assumptions associated
with any particular creator do not meet our expectations, our financial performance, results
of operations and liquidity may be negatively
impacted, since a failure to achieve these expectations is not expected to reduce our fixed
payment obligations to any such creator.
Additionally, acquisitions
acquisitions or asset purchases made entirely or partially for cash may reduce our cash reserves or require us to obtain financing. We
may seek to
obtain additional cash to fund an acquisition by selling equity or debt securities. We may be unable to secure the equity
or debt funding
necessary to finance future acquisitions on terms that are acceptable to us. If we finance acquisitions by issuing equity
or convertible
debt securities, our existing stockholders willwould experience ownership dilution. The occurrence of any of these risks could
have a material
adverse effect on our business, results of operations, financial conditioncondition, or cash flows, particularly in the case of
a larger acquisition
or substantially concurrent acquisitions.
We
are subject to cybersecurity risks and
interruptions or failures in our information technology systems. Notwithstanding our efforts,
a cyber incident could occur and result
in information theft, data corruption, operational disruptiondisruption, and/or financial loss.
We
rely on sophisticated information
technology systems and infrastructure to support our business. At the same time, cyber incidents, including
deliberate attacks, are prevalent
and have increased globally in recent years. It is possible that new, escalated or ongoing military
conflicts, including the ongoing Russia-Ukraine war and Israel-Hamas
war, could result in increased cyber-attacks or cybersecurity incidents
by state actors or others. Our technologies, systemssystems, and networks
and those of our vendors, supplierssuppliers, and other business partners may
become the target of cyberattacks or information security breaches
that could result in the unauthorized release, gathering, monitoring,
misuse, lossloss, or destruction of proprietary and other information,
or other disruption of business operations. In addition, certain cyber
incidents, such as surveillance or vulnerabilities in widely used
open source software, may remain undetected for an extended period.
Our systems for protecting against cybersecurity risks may not be
sufficient. Like most major online platforms, Rumble is routinely targeted
by cyberattacks that can result in interruptions to our services.
We have observed an increase in such attacks as our reach expands and
we expect these attacks to continue in the future. As the sophistication
of cyber incidents continues to evolve, we are and will likely
continue to be required to expend additional resources to continue to modify
or enhance our protective measures or to investigate and
remediate any vulnerability to cyber incidents. Additionally, any of these systems
may be susceptible to outages due to fire, floods,
power loss, telecommunications failures, usage errors by employees, computer viruses, cyber-attacks
cyber-attacks, or other security breaches or similar
events. The failure of any of our information technology systems may cause disruptions
in our operations, which could adversely affect
our revenues and profitability,profitability and lead to claims related to the disruption of our services
from users of the Rumble platform, advertisers,
and customers of our cloud services.
Spam
activity, activities, including inauthentic and
fraudulent user activity,activities, if undetected, may contribute, from time to time, to some amount of overstatement
of our performance indicators
and may negatively impact our reputation.
Like
other major online platforms,
spam activity,activities, including inauthentic and fraudulent user activity,activities, if undetected, may contribute, from
time to time, to some amount
of overstatement of our performance indicators, including reporting of MAUs by Google Analytics, our third-party
analytics provider. We
also use paid advertising in order to attract users to our platform; however, we cannot be certain that all or
substantially all activity activities
that resultsresult from such advertising isare genuine. Real or perceived inaccuracies in such metrics may harm our
reputation and negatively affect
our business. We continually seek to improve our ability to estimate the total number of spam-generated
users and eliminate them from
the calculation of our MAUs; however, we will not succeed in identifying and removing all spam.
Our
cloud services business may not achieve
our success,intended and,results, aswhich acould result,adversely affect our business, financial conditioncondition, and results of operations could
be adversely affected.operations.
Our
ongoing continued expansion into
the cloud serviceservices businessmarket may not be successful and involvesmay variousexpose us to a range of operational, technical, and competitive risks relating to this business that maycould
negativelymaterially affect our operating results.performance. In addition to the other risks relateddescribed in the “Risk Factors” section herein, risks specific
to our cloud services business described in these “Risk
Factors,” such risks include risks related to:
If we fail to manage these risks effectively or mitigate their consequences, our reputation, customer relationships, and competitive position could suffer, resulting in a material adverse impact on our business, financial condition, and results of operations.
The
occurrence of any of these factors, or our inability to successfully mitigate the results of the associated impact, could also damage
our reputation, negatively impact our relationship with our customers, and otherwise materially harm our business, results of operations,
and financial condition.
Our commitment to diversity
of opinion and refusal to censor otherwise allowable content on our platforms that does not violate our moderation policy has in the past
resulted and is likely to continue to result in malicious media campaigns and advertiser boycotts directed against us. For example, in
August 2024, we filed a lawsuit against the World Federation of Advertisers, as well as the advertising agency WPP and its subsidiary
GroupM. Our lawsuit alleges that an initiative called the Global Alliance for Responsible Media (GARM), created by the WFA, established
arbitrary and biased standards for the content on digital platforms where its members may want to advertise. GARM used those one-size-fits-all
biased standards to perpetrate an advertiser boycott against Rumble and other platforms that did not censor content that GARM disliked.
The suit also notes that GARM has vast reach since it counts the six largest ad agency holding companies among its members, including
defendant WPP. We subsequently amended our complaint to add Diageo plc as a defendant.
MediaOur commitment to diversity
of opinion and refusal to censor otherwise allowable content on our platforms that does not violate our moderation policy has in the past
resulted and is likely to continue to result in malicious media campaigns and advertiser boycotts directed against us. Media campaigns
and advertising
boycotts against us may be intended to interfere with our relationships with streaming partners and advertisers, and these
campaigns and
boycotts may intensify if political polarization increases in the United States and Canada.
Our management team has limited experience
managing a public company, which exposes us to additional risks, including the risk that we cannot enhance, maintain, and adhere to our
internal controls and procedures.
Some members of our management
team have limited experience managing a publicly traded company, interacting with public company investors, and complying with the increasingly
complex laws pertaining to public companies. Our management team may not successfully or efficiently manage our transition to being a
public company that is subject to significant regulatory oversight and reporting obligations under the federal securities laws and the
continuous scrutiny of securities analysts and investors. These new obligations and constituents will require significant attention from
our senior management and could divert their attention away from the day-to-day management of our business, which could harm our business,
results of operations, and financial condition.
Additionally, as a public
company, we are subject to significant requirements for enhanced financial reporting and internal controls. The process of designing and
implementing effective internal controls is a continuous effort that requires us to anticipate and react to changes in our business and
the economic and regulatory environments and to expend significant resources to maintain a system of internal controls that is adequate
to satisfy our reporting obligations as a public company, and we are still in the process of generating a mature system of internal controls
and integration across business systems. Inability to establish or maintain appropriate internal financial reporting controls and procedures
may result in material misstatements in our consolidated financial statements and failure to meet our reporting obligations on a timely
basis, causing harm to our operating results.
Matters impacting our internal controls may cause us to be unable to
report our financial information on a timely basis and thereby subject us to adverse regulatory consequences, including sanctions by the
SEC or violations of applicable stock exchange listing rules, which may result in a breach of the covenants under existing or future financing
arrangements. There also could be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability
of our financial statements. Confidence in the reliability of our financial statements also could suffer if we continue to report a material
weakness in our internal controls over financial reporting. This could materially adversely affect us and lead to a decline in the market
price of our securities.
We have identified material weaknesses in
our internal control over financial reporting as of December 31, 2024. If we are unable to remediate these material weaknesses, we may
not be able to accurately or timely report our financial condition or results of operations.
Effective internal control
over financial reporting is necessary for us to provide reasonable assurance regarding the preparation and fair presentation of published
consolidated financial statements in accordance with U.S. GAAP. As described under Item 9A “Controls and Procedures” of this
Annual Report on Form 10-K, in connection with the preparation of our consolidated financial statements as of December 31, 2024 and for
the year then ended, we identified material weaknesses in our internal control over financial reporting.
A material weakness is a deficiency,
or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material
misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis. We identified
material weaknesses in our internal control over our financial statement close process specifically related to an insufficient complement
of accounting and finance personnel with the necessary U.S. GAAP technical expertise to timely identify and account for complex or non-routine
transactions.
As of December 31, 2024, the
Company identified material weaknesses corresponding to the control activities component of internal control under the COSO Framework.
Specifically, we did not adequately design certain key controls at a sufficient level of precision, including account reconciliation,
to address relevant financial reporting risks including inadequate design of procedures to ensure completeness and accuracy of the accounting
for content creator agreements, and associated assets, liabilities and expenses. Deficiencies in control activities contributed to the
potential for there to have been material accounting errors in financial statement account balances and disclosures. While the above material
weaknesses did not result in a material misstatement of our previously issued financial statements, it could result in a misstatement
of our account balances or disclosures that would not be prevented or detected and would therefore result in a material misstatement of
our annual or interim financial statements.
We are working to remediate
the material weaknesses and are taking steps to strengthen our internal control over financial reporting through the continued hiring
of additional appropriately skilled finance and accounting personnel with the requisite technical knowledge and skills. With the additional
skilled personnel, we are taking appropriate and reasonable steps to remediate these material weaknesses through formalization of accounting
policies and controls around content creator agreements, and retention of external accounting advisors for complex accounting transactions.
We will not be able to fully remediate these control deficiencies until these steps have been completed and have been operating effectively
for a sufficient period of time. The hiring of additional finance and accounting personnel and the implementation of improvements to our
accounting and proprietary systems and controls may be costly and time consuming.
We cannot assure you that
the measures we have taken to date and those we expect to take in the future will be sufficient to remediate the material weaknesses we
identified or avoid the identification of additional material weaknesses in the future. If the steps we take do not remediate the material
weaknesses in a timely manner, there could continue to be a reasonable possibility that these material weaknesses or other control deficiencies
could result in a material misstatement of our annual or interim financial statements that would not be prevented or detected on a timely
basis, which could in turn cause our stock price to decline significantly and make raising capital more difficult. If we fail to remediate
our material weaknesses, identify future material weaknesses in our internal control over financial reporting or fail to meet the demands
that will be placed upon us as a public company, including the requirements of Sarbanes-Oxley, we may be unable to accurately report our
financial results or report them within the timeframes required by law or stock exchange regulations. Failure to comply with Section 404
of Sarbanes-Oxley could also potentially subject us to sanctions or investigations by the SEC or other regulatory authorities. If additional
material weaknesses exist or are discovered in the future, and we are unable to remediate any such material weakness, our reputation,
results of operations and financial condition could suffer.
Our recently implemented Bitcoin treasury
strategy exposes us
to various risks associated with holding Bitcoin.
We have invested and plan
tomay continue
to invest a portion of our corporate treasury in Bitcoin as a reserve asset, exposing us to significant financial, operational,
and regulatory
risks due to its characteristics that are specific to cryptocurrencies. The value of Bitcoin is highly volatile and subject
to rapid,
material, and unpredictable fluctuations driven by market speculation, macroeconomic conditions, investor sentiment, and global events.
events. For example, historical price swings have seen Bitcoin decline by more than 50% in a matter of months, and there can be no assurance that
that similar or greater declines will not occur in the future. Such volatility could result in material reductions in the value of our Bitcoin
Bitcoin holdings, adversely impacting our financial condition, liquidity, and reported earnings, particularly if we are required to recognize
impairment losses under applicable accounting standards.
Market perception of our Bitcoin
strategy poses further risks. Investors,
analysts, or customers may view our investment as speculative or misaligned with our core business,
potentially leading to stock price
volatility or loss of confidence in our management’s financial strategy. Conversely, if Bitcoin’s
value declines significantly,
we may face pressure to divest at a loss, incurring transaction costs and tax implications. The accounting
treatment of Bitcoin asat an indefinite-lived intangible assetfair
value under U.S. GAAP requires us torecognize assesschanges forin impairmentfair periodically,value in earnings each reporting period, which
could lead to earnings volatility
and negatively affect our financial statements, even if we do not intend to sell.
Broader market or technological
developments, such as shifts in blockchain adoption, competition from other cryptocurrencies, or disruptions to the Bitcoin network, such
as forks, mining centralization, or energy regulation, could also diminish the value or utility of our holdings. Moreover, macroeconomic
factors, such as rising interest rates, inflation, or shifts in monetary policy, may reduce institutional interest in Bitcoin, further
depressing its value. These risks are heightened by ongoing debates over cryptocurrency regulationregulations in the U.S. and globally, which remain
unresolved and could materially impact our investment.investment in Bitcoin.
Although stablecoins are designed
to maintain a stable value while being pegged to a reference asset or fiat currenciescurrency, likesuch as the U.S. dollar, thetheir stability and reliability
are of stablecoins are
not guaranteed and depend on various factors beyond our control, including the financial health and risk management of the issuing entity,
the adequacyadequacy, liquidity, and
liquidity segregation of reserve assets, and the effectiveness of the underlying stabilization mechanisms. If a stablecoin
that we accept experiences
a significant devaluation or “de-pegging” event, whereor if its valuereserves deviatesprove materiallyto frombe itsinsufficient intended peg,or
inaccessible, we may incur losses
on payments already received, face disruptions in transaction processing, or lose customer confidence, all
any of which could negatively impact
our financial condition and reputation. Stablecoins are not subjectprotected to anyby deposit insurance protection scheme,insurance, and the presencein
periods of fiat
currencymarket reservesstress, is not a guarantee for redemption. Therethere is a possibilityrisk that the assets held in reserves aremay not be sufficient or may
not be available for redemptiontimely atredemption, timesor of extremely high demand. Volatility spikes in the cryptocurrency markets also might lead to
occasions wherethat the price of
a stablecoin deviatesmay deviate materially from its intended peg. Further, fiat-based stablecoins may be subject to greater oversight and regulation,
potentially in multiple jurisdictions, and may be further dependent on actions taken by the underlyingbanking fiatindustry currency.and regulators to support
such stablecoins. Other geopolitical factors also may influence government or regulatory support of such stablecoins, all of which could
affect the value of such stablecoins or lead to a de-pegging event.
On July 18, 2025, the Guiding and Establishing National Innovation for U.S. Stablecoins Act (the “GENIUS Act”) was passed and signed into law of the United States, which directs for a federal regulatory framework for the issuance of “payment stablecoins” that are designed to be used as a means of payment and settlement. While the GENIUS Act has been signed into law, it will not become effective until the earlier of January 18, 2027 or 120 days after the primary federal payment stablecoin regulators issue any final regulations implementing the GENIUS Act. The impact of these legal and regulatory changes associated with the GEINUS Act will depend in part on how such act is implemented through rulemaking by U.S. regulators. Therefore, while a consistent federal framework could increase institutional and consumer confidence in stablecoins over time, the scope, timing, and substance of implementing the associated regulations and supervisory practices remain uncertain.
Additionally, the regulatory
environment surrounding stablecoins remains uncertain and rapidly evolving. Legislatures and regulatory bodies, including foreign authorities,
continue to evaluate whether stablecoins constitute securities, commodities, or other regulated financial instruments. New laws, regulations,
or enforcement actions could impose significant compliance obligations on us, such as anti-money laundering (AML) and know-your-customer
(KYC) requirements, restrict our ability to accept certain stablecoins altogether, result in unfavorable changes in use, transfer, and
redemption of stablecoins, or impose tax liabilities upon stablecoin holders. Noncompliance with such regulations, even unintentional,
could result in fines, penalties, legal proceedings, and reputational harm. Furthermore, if a stablecoin issuer on which we rely is deemed
non-compliant with applicable laws, it could disrupt our payment operations or expose us to liability as a downstream user.
Management's Discussion & Analysis (MD&A)
New heading “Change in Fair Value of Digital Assets”
New heading “Change in Fair Value of Digital Assets”
Removed heading “Acquisitions (Business Combination vs Asset Acquisition)”
Removed heading “Valuation of Intangible Assets”
Largest changes
General and administrative expensessee in full comparisondecreasedincreased by$0.5$12.1 million to$36.6$48.7 million in the year ended December 31,20242025 compared to the year ended December 31,2023.2024. Thedecreaseincrease wasmainlyduedriventobyanaincreasereductionof $6.3 million inadministrativepayroll and related expensesofand$2.8$5.8 millionandinshare-basedothercompensationadministrative expenses.of $1.1 million, offset by anThe increase in payroll and relatedexpensesexpenseofis$3.4drivenmillion.by:Theadecreaseone-timeof $2.8$4.8 million increase inadministrative expensescompensationwas primarily due to lower expensescosts related topublicthecompany-relateddepartures ofcosts,anlegal, insurance,executive andotheraadministrativedirector;services.a one-time $2.3 million increase in payroll taxes associated with stock options exercised related toThethe tender offer in the first quarter of 2025 stemming from the strategic investment from Tether; offset by a $0.8 million decrease in share-based compensationwasrelated to the recognition of contingent shares issued in connection with the Callin acquisition thatwaswere accounted for as a post-combinationexpenseexpense.asThewellincreaseasintheotherexpenseadministrative expenses ofpreviously$5.8 million was due to a rise in expenses related to public company-related costs, including legal, accounting, andnewlyothergrantedadministrativerestricted stock units and stock options for certain employees and executives.services.
“Net cash provided by financing activities for the year ended December 31, 2025 consisted of the issuance of $775.0 million in shares of Class A Common Stock and a corresponding $525.0 million share repurchase completed in connection with the tender offer, both related to the strategic investment from Tether. Share issuance costs of $29.4 million were incurred in connection with the transaction. …”see in full comparison
Full comparison: every changed paragraph (66)
We are a high growth, video
sharing and cloud services provider platform designed to help content creators manage, distribute, and monetize their content by connecting
them with brands, publishers, and directly to their subscribers and followers. Our registered office is 444 Gulf of Mexico Drive, Longboat
Key, Florida, 34228. Our shares of Class A common stock and warrants are traded on The Nasdaq Globalunder Market (“Nasdaq”) under
the symbols “RUM” and “RUMBW”,
respectively.
On DecemberFebruary 20,7, 2024, the
Company announced that it had entered into a definitive agreement for a strategic investment of $775 million from2025, Tether,
the largest
company in the digital assets industry and the most widely used dollar stablecoin across the world with more than 400 million users. As
part of the transaction, which closed on February 7, 2025, Tetherworld, purchased 103,333,333
shares of Class A Common Stock at a price per
share of $7.50, totaling $775 million in gross proceeds to Rumble. As part of the closing
of the transaction, the Company completed a
tender offer to purchase 70,000,000 shares of its Class A Common Stock at a price of $7.50
per share (the “Tender Offer”),
for a total of $525 million, excluding fees and expenses related to the Tendertender Offer. The Company will use $250 million of the proceeds,
less transaction expenses, to support growth initiatives.offer.
On November 10, 2025, the Company entered into the ND Business Combination Agreement. Subject to the satisfaction or waiver of the terms and conditions of the ND Business Combination Agreement, the Company will submit the Exchange Offer to all shareholders of Northern Data to acquire each Northern Data Share in exchange for certain shares of Class A Common Stock. Each Northern Data Share that is validly tendered and accepted for exchange will be exchanged for 2.0281 newly issued shares of our Class A Common Stock (with customary settlement mechanisms for fractional shares), subject to the satisfaction or waiver of the conditions to the Exchange Offer.
Tether, along with an affiliate of Northern Data’s current co-CEO (Aroosh Thillainathan) and another significant shareholder, collectively holding approximately 70% of the outstanding Northern Data Shares, have entered into the Transaction Support Agreements pursuant to which they will exchange their Northern Data Shares at the same Exchange Ratio contemporaneously with the closing of the Exchange Offer.
The launch of the Exchange Offer is expected to occur during the second quarter of 2026. The ND Business Combination is expected to close in the second quarter of 2026, subject to satisfaction of closing conditions and regulatory approvals.
Additionally, the Company has entered into a significant agreement with Tether, which includes an initial commitment by Tether to purchase up to $150 million of GPU services over a two-year period following the closing of the ND Business Combination.
The Company also announced a $100 million advertising commitment from Tether, representing $50 million per year over a two-year period beginning in the first quarter of 2026. This commitment is not contingent upon the completion of the ND Business Combination.
Refer to Note 11, Derivative
Liability, to our consolidated financial statements included elsewhere in this Annual Report.
We generate revenues primarilyfrom
from Audience Monetization and Other Initiatives.
Audience Monetization includes
advertising fees on the Rumble platform; subscription fees earned primarily from consumer product offerings such as Rumble Premium; Locals
and badges; revenues generated from content that is licensed by third-parties; pay-per-view; and fees from tipping and platform hosting
fees. Advertising
fees are generated by delivering digital video and display advertisements as well as cost-per-message-read advertisements.
Digital video and display advertisements are placed on Rumble websites or mobile applications. Customers pay for advertisements either
directly or through relationships with advertising agencies or resellers, based on the number of impressions delivered or the number of
actions, such as clicks, or purchases taken, by our users.
Other Initiatives includes
digital advertisements that are placed on Rumble’s network of third-party publisher websites or mobile applications; and cloud.
Cloud includes consumption-based fees, subscriptions for infrastructure and professional services.services, and license agreements related to Rumble
Player.
Refer to Note 2, Summary
of Significant Accounting Policies, tounder the“Item consolidated8. financialFinancial statements.Statements and Supplementary Data.”
Expenses primarily include
cost of services, general and administrative, research and development, sales and marketing, acquisition-related transaction costs, amortization
and depreciation, change in fair value of digital assets, and changeschange in fair value of contingent consideration. The most significant component components
of our expenses on an ongoing
basis are programming and content.content, service provider costs, and staffing-related costs.
Acquisition-related transaction
costs consist of transactionprofessional fees and other expenses relatedincurred toin acquisitions.connection with acquisition-related initiatives.
Change in Fair Value of Digital Assets
Change in fair value of digital assets reflects gains or losses arising from the remeasurement of our bitcoin investment.
Certain contingent consideration
associated with the Callin acquisition does not meet the criteria for equity classification, and must be recorded as a liability in accordance
with guidance contained in ASC 815-40, Derivatives and Hedging Contracts in Entity’s Own Equity (“ASC 815-40”).
Because the contingent consideration meets the definition of a liability under ASC 815, Derivatives and Hedging (“ASC 815”),
it is measured at fair value at inception and at each reporting date in accordance with the guidance in ASC 820, Fair Value Measurement
(“ASC 820”), with any subsequent changes in fair value recognized in the consolidated statementstatements of operations in the
applicable applicable
period of change.
Interest income consists of
interest earned on our cash,cash and cash equivalents, and marketable securitiesequivalents. We invest in highly liquid securities such as money market funds,
treasury bills and
term deposits.
Other Income (Expense)
Other income (expense) consists
of of
miscellaneous income earned and expenses incurred outside of the normal companycourse revenueof business as well as foreign exchange gains and losses related to gains and losses
on transactions denominated in currencies other than the U.S. dollar.
We account for our outstanding
warrants in accordance with ASC 815-40, under which the warrants issued in connection with the ND Business Combination do not meet the
criteria criteria
for equity classification, and must be recorded as liabilities. As these warrants meet the definition of a liability under ASC
815, they
are measured at fair value at inception and at each reporting date in accordance with the guidance in ASC 820, with any subsequent
changes changes
in fair value recognized in the consolidated statementstatements of operations in the applicable period of change.
The forward purchase contracts
in connection with the Tether transaction do not meet the criteria for equity classification, and must be recorded as a liability in accordance
with guidance contained in ASC 815-40,815-40. Derivatives and Hedging Contracts in Entity’s Own Equity (“ASC 815-40”).
Because the derivative meets the definition of a liability under ASC 815, Derivatives and Hedging (“ASC 815”), it is
measured at fair
value at inception and at each reporting date in accordance with the guidance in ASC 820, Fair Value Measurement (“ASC
820”), with any subsequent changes in fair value recognized
in the consolidated statementstatements of operations in the applicable period
of change.
Monthly Active Users (“MAUs”)
We
use MAUs as a measure of
audience engagement to help us understand the volume of users engaged with our content on a monthly basis. MAUs
represent the total web,
mobile app, and connected TV users of Rumble for each month, which allows us to measure our total user base
calculated from data provided
by Google, a third-party analytics provider. Google defines “active users” as the “[n]umber
of distinct users who visited
your website or application.”1 We have used the Google
analytics systems since we first began publicly reporting MAU statistics,
and the resulting data have not been independently verified.
As
of July 1, 2023, Universal Analytics (“UA”),UA, Google’s
analytics platform on which we historically relied for calculating
MAUs using company-set parameters, was phased out by Google and ceased
processing data. At that time, GoogleGA4 Analytics 4 (“GA4”)
succeeded UA as Google’s next-generation analytics platform, which has been used to determine
MAUs since the third quarter of 2023
and which we expect to continue to use to determine MAUs in future periods. Although Google has disclosed
certain information regarding
the transition to GA4,2GA4, Google does not currently make available sufficient information
relating to its new
GA4 algorithm for us to determine the full effect of the switch from UA to GA4 on our reported MAUs. Because Google
has publicly stated
that metrics in UA “may be more or less similar” to metrics in GA4, and that “[i]t is not unusual
for there to be apparent
discrepancies” between the two systems,3systems, we are unable
to determine whether the transition from UA to GA4 has had a positive or negative
effect, or the magnitude of such effect, if any, on
our reported MAUs. It is therefore possible that MAUs that we reported based on the
UA methodology (“MAUs (UA)”) for periods
prior to July 1, 2023, cannot be meaningfully compared to MAUs based on the GA4 methodology
(“MAUs (GA4)”) in subsequent
periods.
MAUs
(GA4) represent the total
web, mobile app, and connected TV users of Rumble for each month,4month, which
allows us to measure our total user base calculated from data
provided by Google.5Google. Connected
TV users were not counted within MAUs within MAUs (UA) for periods prior to July 1, 2023, and we believe
the number of such users was
immaterial in those prior periods. We also believe that fewer than 1 million MAUs in the current period are
from connected TV, making
them similarly immaterial. Google’s parameters for measuring “active users” appear to exclude
many, but not all, users
who access content on Rumble through “embedded” videos on domains other than rumble.com, and we are
unable to determine the
exact number of users who access “embedded” content within our total number of MAUs. In addition,
MAUs (GA4) may rely on
statistical sampling and may be based on estimates of data that Google is missing “due to factors such as
cookie consent.”6
MAUs
(GA4) were 6852 million
on average in the fourth quarter of 2024,2025, an increase of 1%11% from the third quarter of 2024.2025. The increase in MAUs wasis primarily
related driven
byto increasedan interestinitial ininvestment politicsinto duringinternational the final stretch of the U.S. presidential election campaign, offset in part by reduced MAU
activity during the December holiday season.expansion.
ARPU
was $0.39$0.46 in the fourth quarter of 2024,2025, an increase of 18%2% from the third quarter
of 2024.2025. TheARPU did not increase frommaterially thedue third quarter is attributable
to higherboth advertisingaudience monetization revenue and subscriptionMAUs revenue.both increasing.
The
following table sets forth
our consolidated statements of operations for the years ended December 31, 20242025 and 2023 and the dollar
and percentage change between the two periods2024:
Revenues
increased by $14.5 $5.1
million to $95.5$100.6 million in the year ended December 31, 20242025 compared to the year ended December 31, 2023,2024, of which
$10.3 $3.0 million was
attributable to an increase in Audience Monetization revenuesrevenues, andin $4.2 million was attributableaddition to higher Other Initiatives.
Initiatives revenues of $2.1 million. The increase
in Audience Monetization revenues was mainlydriven dueby to$14.0 million in higher revenuesubscription fees and $2.8 million from subscriptions,licensing, tipping fees, licensing,
and platform
hosting andfees, offset by a $13.8 million decrease in advertising. We are continuing to see progress in the uptake of new brands,
but we are still at the early stages of that process. The increase in Other Initiative revenue was mostly due to morea $1.2 million increase in cloud
services offered and a $0.9 million increase in advertising inventory being monetized by our
publisher network and an increase in cloud services offered.network.
Cost
of services decreased
by $7.7$31.1 million to $138.5$107.4 million in the year ended December 31, 20242025 compared to the year ended December 31, 2023.
2024. The decrease was
primarily due to a reduction in programming and content costs of $9.5$33.9 million, offset by an increase of $1.8 million
in other costcosts of services includingof payment processing fees and costs paid to publishers.$2.8
million.
General
and administrative
expenses decreasedincreased by $0.5$12.1 million to $36.6$48.7 million in the year ended December 31, 20242025 compared to the year ended
December 31, 2023. 2024.
The decreaseincrease was mainlydue drivento byan aincrease reductionof $6.3 million in administrativepayroll and related expenses ofand $2.8$5.8 million andin share-basedother compensationadministrative expenses.
of $1.1 million, offset by anThe increase in payroll and related expensesexpense ofis $3.4driven million.by: Thea decreaseone-time of $2.8$4.8 million increase in administrative
expensescompensation was primarily due to lower expensescosts related to publicthe company-relateddepartures
of costs,an legal, insurance,executive and othera administrativedirector; services.a one-time $2.3 million increase in payroll taxes associated with stock options exercised related to
Thethe tender offer in the first quarter of 2025 stemming from the strategic investment from Tether; offset by a $0.8 million decrease in
share-based compensation was related to the recognition of contingent shares issued in connection with the Callin acquisition
that waswere accounted
for as a post-combination expenseexpense. asThe wellincrease asin theother expenseadministrative expenses of previously$5.8 million was due to a rise in expenses related
to public company-related costs, including legal, accounting, and newlyother grantedadministrative restricted stock units and
stock options for certain employees and executives.services.
Research
and development expenses increaseddecreased by $3.2$0.2 million to $18.9$18.7 million in the year ended December 31, 20242025 compared to the year ended December
31, 2023.2024. The increasedecrease wasresulted duefrom toa $0.4 million reduction in costs associated with computer software, hardware, and other expenditures
used in research and development-related activities, offset by an increase of $2.7 million in payroll and related expenses, and an increaseexpenses of $0.5$0.2 million in other
expenses .million.
Sales
and marketing expenses increased by $3.9$6.6 million to $17.3$23.9 million in the year ended December 31, 20242025 compared to the year ended December
31, 2023.2024. The increase was due to ana increase of $2.7 millionrise in payroll and related expenses, $0.4 million in consulting services, and
$0.8 million in other marketing and public relations activities.activities of $5.5 million and an increase in payroll and
related expenses of $1.5 million, offset by a reduction in consulting services of $0.4 million.
NM – not meaningful
Acquisition-related
transaction costs decreasedincreased by $1.2$13.3 million to $nil$13.3 million in the year ended December 31, 20242025 compared to the year ended December
31, 2023.2024. The increase was driven by professional fees and other expenses incurred in connection with acquisition-related initiatives.
Acquisition-related transactionThese costs forreflect the yearCompany’s endedcontinued December 31, 2023 consistedevaluation of transactionstrategic costs incurred relatedopportunities to acquisitions
completedsupport in 2023.growth.
Change in Fair Value of Digital Assets
NM – not meaningful
Change in fair value of digital assets expense increased by $0.6 million to $0.6 million for the year ended December 31, 2025 compared to the year ended December 31, 2024. The change in fair value of digital assets reflects the remeasurement of our Bitcoin investment to its fair value at each reporting period. There were no investments in Bitcoin during the year ended December 31, 2024.
Change
in fair value of contingent consideration increaseddecreased by $3.3$1.4 million to $1.4 million$nil in the year ended December 31, 20242025 compared to the year
year ended December 31, 2023.2024. The contingent consideration liability arose in connection with the Callin acquisition and the fair value of
of this contingent consideration was measured using the fair value of the expected number of shares to be issued and the Company’s
share price at closing. The change in fair value of contingent consideration for the year ended December 31, 2024 was directly attributable
to changes in the Company’s
share price since the closing and the probability of contingencies being met. No comparable change
occurred following the derecognition and reclassification of the contingent consideration to equity on May 15, 2024.
Interest
income decreasedincreased by $5.5$2.3 million to $8.1$10.4 million in the year ended December 31, 20242025 compared to the year ended December 31, 2023.2024. The
decreaseincrease was due to ourthe reducedCompany’s investment in money market funds, treasury bills,bills and term deposits.
Other
expense increaseddecreased by an$0.2 immaterialmillion amountto $10.6 thousand in the year ended December
31, 20242025 compared to the year ended December 31, 2023. 2024.
The increasedecrease was primarilydriven dueby to lowerhigher foreign currency rate fluctuation as we
maintained the majority of our cash balance in U.S. dollars,
which is our functional currency, as of December 31, 2024.2025.
Change
in fair value of warrant liability decreasedincreased by $35.1$57.5 millionmillion, resulting in a lossgain of $32.7$24.8 million in the year ended December 31, 2024.2025.
The warrant liability arose in connection with the warrants offered as part of the Business Combination. As these warrants meet the classification
of a financial liability in accordance with ASC 815-40, the related warrant liability is measured at its fair value, determined in accordance
with ASC 820, at each reporting period. The fair value of this warrant liability was measured using the fair value of the Company’s
warrants listed on the Nasdaq. The decreaseincrease in the change in fair value of warrant liability was directly attributable to changes in
the trading price of Rumble’s warrants.
Change
in fair value of derivative
decreased increased by $184.7$194.4 millionmillion, resulting in a lossgain of $184.7$9.7 million in the year ended December 31, 2025 compared
to the year ended December 31, 2024. The derivative arose in connection
with the forward purchase contracts related to the Tether transaction.
As the forward purchase contracts meet the classification of a
financial liability in accordance with ASC 815-40, the related derivative
is measured at its fair value, determined in accordance with
ASC 820, at each reporting period. The fair value of thisthese forward purchase
contracts werewas measured using a Monte Carlo simulation methodology
that includes simulating the stock price using a risk-neutral Geometric
Brownian Motion-based pricing model. The decreaseincrease relates to the
revaluation of the forward purchase contracts in connection with the
Tether transaction.
Income Tax (Expense) Benefit
Income tax expense increased by $2.1 million to $67.2 thousand in the year ended December 31, 2025 compared to the year ended December 31, 2024. The income tax expense increase was driven by the capitalization of a deferred tax liability of $2.1 million during the year ended December 31, 2024 in connection with the milestone payments related to the North River acquisition. There was no comparable item during the year ended December 31, 2025.
Income
tax benefit decreased by $1.3 million to $2.0 million in the year ended December 31, 2024 compared to the year ended December 31, 2023.
As of December 31, 2025, our digital asset holdings were valued at $18.5 million and consisted of 210.82 bitcoin. Our corporate treasury diversification strategy of allocating a portion of the Company’s excess cash reserves to bitcoin emphasizes our belief in bitcoin as a valuable tool for strategic planning and is designed to accelerate the Company’s expansion into cryptocurrency.
The
following table presents a summary of the consolidated statementstatements of cash flows for the years ended December 31, 2024 and 2023:
Net
cash used in operating
activities for the year ended December 31, 20242025 primarily consisted of net loss adjusted for certain non-cash
items, including a$33.8 $218.7
million lossin ongains from the changechanges in fair value of warrants, contingent considerationderivatives and derivative,digital $21.5assets, partially offset
by a $23.8 million change in share-based compensation,
$13.6 $14.6 million changein changes in amortization and depreciation, $1.0$1.2 million in changes
in non-cash lease expenses,expenses,$1.0 million in changes in the provision of credit losses, as well as changes in operating
assets and liabilities.
The decrease in net cash used in operating activities during the year ended December 31, 20242025 compared to the
year ended December 31, 2023
2024 was mostly due to changes in net loss adjusted for certain non-cash items, offset by changes in operating
assets and liabilities.
Net
cash used in investing
activities for the year ended December 31, 20242025 consisted of $7.2$7.0 million in purchases of property, equipment,
and intangible assets,
$9.6 million in cash paid in connection with the acquisitions of Callin and North River, and $1.1$19.1 million in the salepurchase of marketabledigital securities.
assets. The decreaseincrease in net cash used in investing activities during
the year ended December 31, 20242025 compared to the year ended December 31,
2023 2024 was mainlydue drivento the investment in digital assets, offset by
a decreasesdecrease in purchases of property andproperty, equipment and marketable securities, which were partially offset by
a rise in spending on intangible assets. Additionally, the reduction in net cash used was due to cash payments madepaid to non-accredited
investors related
to the Callin acquisition duringand cash paid in connection with the North River acquisition in the year ended December 31, 2024 ascontributed
to wellthe asincrease in net cash acquiredused in connectioninvesting with the Callin
acquisition during the year ended December 31, 2023.activities.
Net cash provided by financing activities for the year ended December 31, 2025 consisted of the issuance of $775.0 million in shares of Class A Common Stock and a corresponding $525.0 million share repurchase completed in connection with the tender offer, both related to the strategic investment from Tether. Share issuance costs of $29.4 million were incurred in connection with the transaction. Additionally, the net cash provided by financing activities includes $3.2 million from proceeds related to stock options exercised and employee stock purchase plan contributions, offset by $3.3 million in taxes paid from the net share settlement of share-based compensation. The increase in net cash provided by financing activities compared to the year ended December 31, 2025 was due to the proceeds from the strategic investment from Tether, as well as the proceeds from stock options exercised and employee stock purchase plan contributions. These inflows were partially offset by the share repurchases in connection with the tender offer and taxes paid from the net share settlement of share-based compensation.
Net
cash used in financing activities for the year ended December 31, 2024 consisted of $2.0 million in taxes paid from the net share settlement
of share-based compensation and $0.4 million in share issuance costs, offset by $0.7 million from proceeds related to stock options exercised.
The decrease in net cash used in financing activities was due to a decrease in taxes paid from the net share settlement of share-based
compensation as well as an increase in proceeds from stock options exercised in the year ended December 31, 2024 compared to net cash
used in the year ended December 31, 2023. The reduction in net cash used was offset by an increase in share issuance costs.
Information
for the most recent quarters presented areis as follows:
Non-GAAPNon-U.S.
GAAP Financial Measures
To
supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use certain non-GAAPnon-U.S.
GAAP financial
measures, as described below, to understand and evaluate our core operating performance. These non-GAAPnon-U.S. GAAP financial
measures, which may
be different than similarly titled measures used by other companies, are presented to enhance investors’ overall
understanding understanding
of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared
and presented
in accordance with U.S. GAAP. We use the non-GAAPnon-U.S. GAAP financial measure of: Adjusted EBITDA, which is defined as net income
(loss) excluding interest
income (expense), net, other income (expense), net;net, provision for income taxes, depreciation and amortization,
share-based compensation
expense, acquisition-related expense,transaction costs, change in fair value of warrants, change in fair value of digital
assets, change in fair value of contingent consideration, and change
in the fair value of derivative. The Company’s management
believes that it is important to consider Adjusted EBITDA, in addition
to net income (loss), as it helps identify trends in our business
that could otherwise be masked by the effect of the gains and losses
that are included in net income (loss) but excluded from Adjusted
EBITDA.
Adjusted
EBITDA should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with U.S. GAAP.
There There
are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), the nearest U.S. GAAP equivalent.
As a result
of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including net income
(loss)
and our other financial results presented in accordance with U.S. GAAP. The following table presents a reconciliation of net income
(loss),
the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, to Adjusted EBITDA:
We
prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of
America (“US GAAP”).GAAP. The preparation of consolidated financial statements also requires
us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related
disclosures. We evaluate our estimates
on a continuous basis. We base our estimates on historical experience and on various other assumptions
that we believe to be reasonable
under the circumstances. Actual results could differ significantly from the estimates made by our management.
To the extent that there
are differences between our estimates and actual results, our future financial statement presentation, financial
condition, results of
operations and cash flows will be affected.
For
further information on the summary of significant accounting policies and the effect on our consolidated financial statements, see Note
2, Summary of Significant Accounting Policies, in the accompanying notes to the consolidated financial statements.statements included in “Item
8. Financial Statements and Supplementary Data.”
Acquisitions
(Business Combination vs Asset Acquisition)
What changed in the latest 10-Q
Risk Factors
New heading “Risks Related to Our Business”
New heading “Our development and construction of new data center facilities involves significant risks, including increasing public and community opposition to data center development and exposure to a highly-evolving regulatory landscape, which could delay, increase the cost of, or prevent the completion of our planned projects and subject us to potential legal liabilities.”
New heading “Our substantial indebtedness following the ND Business Combination, and additional indebtedness we expect to incur in connection with our AI infrastructure and data center business, could adversely affect our financial condition and limit our operational flexibility.”
New heading “Northern Data, together with its subsidiaries (the “ND Group”), is subject to certain pending tax audits and regulatory investigations which, if adversely determined, could result in additional tax assessments, penalties, interest charges, litigation, reputational damage, or increased compliance costs, any of which could have a material adverse effect on the ND Group’s business, financial position and results of operations.”
Largest changes
“The Credit Agreement contains, and future financing arrangements that we may incur to facilitate and expand our AI infrastructure and data center business may contain, covenants that restrict our ability to incur additional indebtedness, create liens, dispose of assets, make investments, pay dividends, and require us to maintain specified financial ratios. Failure to comply could result in an event of default, which could lead to acceleration of the affected indebtedness and, through cross-default provisions, other indebtedness, including obligations we have guaranteed. …”see in full comparison
“Northern Data, together with its subsidiaries (the “ND Group”), is subject to certain pending tax audits and regulatory investigations which, if adversely determined, could result in additional tax assessments, penalties, interest charges, litigation, reputational damage, or increased compliance costs, any of which could have a material adverse effect on the ND Group’s business, financial position and results of operations.”see in full comparison
“The ND Group is subject to tax laws and regulations in multiple jurisdictions and may from time to time be involved in audits, inquiries, or investigations by tax authorities or other regulatory bodies. Such proceedings may relate to the interpretation and application of complex tax rules, including cross-border transactions, transfer pricing, withholding taxes or indirect tax matters. …”see in full comparison
“The regulatory landscape surrounding the high-performance computing (“HPC”) and AI industries is evolving rapidly. These developments may affect our business and operations in ways that are difficult to predict. Regulators are increasingly scrutinizing the development and operation of data centers regarding energy consumption, land use, carbon emissions, water usage, environmental impacts, data-sovereignty considerations, and national-security-related issues. …”see in full comparison
“Our substantial indebtedness following the ND Business Combination, and additional indebtedness we expect to incur in connection with our AI infrastructure and data center business, could adversely affect our financial condition and limit our operational flexibility.”see in full comparison
“Separately, the European Public Prosecutor’s Office (“EPPO”) has initiated an investigation relating to VAT-related matters involving, among others, certain former employees and directors of Northern Data and its subsidiaries Decentric, Hydro66 Svenska and Hydro66 Services. Public documentation associated with the investigation refers to potential VAT exposure of up to approximately EUR 110 million (approximately USD 125 million), excluding any potential penalties, surcharges or interest. …”see in full comparison
Full comparison: every changed paragraph (18)
ThereBecause the ND Business Combination has now been consummated and Northern Data’s business is expected to constitute a significant portion of our business, additional significant risks may apply to the combined business as detailed in the “Risk Factors” section of our Registration Statement on Form S-4 (File No. 333-295008) filed in connection with the ND Business Combination, which was initially filed with the SEC on April 13, 2026 and subsequently declared effective on April 14, 2026, including the risks relating to Northern Data’s business contained therein, which “Risk Factors” section is incorporated by reference herein. Except as set forth therein and below, there have been no material
changes to the risk factors described under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended
December 31, 2025. Such risk factors could materially adversely affect our business, financial condition, results of operations, and prospects. You should carefully consider the risks, uncertainties and cautionary statements described therein, together with
the other disclosures in this Quarterly Report on Form 10-Q and in our other public filings with the SEC. Any such risks and uncertainties,
as well as risks and uncertainties not currently known to us or that we currently deem to be immaterial, may materially adversely affect
our business, financial condition and operating results.
Risks Related to Our Business
Our development and construction of new data center facilities involves significant risks, including increasing public and community opposition to data center development and exposure to a highly-evolving regulatory landscape, which could delay, increase the cost of, or prevent the completion of our planned projects and subject us to potential legal liabilities.
Our strategy contemplates the development and construction of one or more new data center facilities, and we expect to continue to evaluate additional development opportunities in the future. Data center development is a complex, capital-intensive, multi-year undertaking that exposes us to numerous risks, many of which are outside of our control, including: construction delays and budget overruns; increased prices for, or limited availability of, raw materials, building supplies, and long-lead-time equipment such as generators, switchgear, transformers, and cooling infrastructure; the availability and cost of skilled construction labor, and labor disputes or work stoppages involving our contractors and subcontractors; the availability of construction and permanent financing on acceptable terms, or at all; unanticipated environmental, geological, or other site-specific conditions; delays in, or the failure to obtain, necessary entitlements, permits, and approvals, including zoning, siting, land use, building, environmental, water, and utility permits and interconnection or other approvals from public agencies and utility companies; and the availability of sufficient electrical power and related transmission and distribution infrastructure on commercially reasonable terms and within our anticipated timelines.
In addition, data center development has become the subject of increasing public attention and, in a growing number of communities, organized local opposition. Residents, advocacy organizations, and other stakeholders in communities where data centers are proposed or under development have raised concerns regarding, among other things, electricity consumption and the potential impact of large-load customers on local utility rates and grid reliability; water usage, particularly in water-stressed regions; noise, traffic, light, and other quality-of-life impacts; effects on property values and community character; environmental and land use impacts; and the perceived imbalance between the scale of data center investment and the number of permanent local jobs created. This opposition has become increasingly organized and well-publicized across the industry, and has contributed to the delay, modification, and cancellation of data center projects proposed by other developers, as well as to the adoption or consideration by state and local governments of moratoria, restrictive zoning ordinances, enhanced permitting and disclosure requirements, water- and energy-use restrictions, limitations on the use of back-up power sources, and other measures that could hinder our ability to develop, upgrade, expand or rebuild existing data centers or construct new data centers. Specifically, drought conditions in certain markets have resulted in water usage restrictions and proposals to further restrict water usage, and our data center facilities could face restrictions on water usage, water efficiency mandates, or higher water prices. In addition, local officials who support data center projects have, in some instances, faced significant political pressure, and land use decisions favorable to data center developers have been, and may in the future be, challenged through litigation, referenda, and other legal and political processes.
Our current and future development projects have been and will likely continue to be the subject of similar public scrutiny or opposition. Although we have invested significant time and resources into developing positive relationships with local communities, community opposition could result in the delay, suspension, redesign, downsizing, relocation, or abandonment of one or more of our planned projects; the denial, revocation, or conditioning of permits and approvals necessary for construction or operation; the imposition of costly mitigation measures, community benefit commitments, or operating restrictions as a condition to approval; protracted administrative proceedings or litigation; increased pre-development, construction, and operating costs; and reputational harm to our company and our brand, whether arising from our own projects or from negative public sentiment toward the data center industry generally. Opposition directed at our utility providers, our development partners, or the customers our facilities are intended to serve could have similar effects on our projects, even where our own facilities are not the direct subject of such opposition. Because we may commit substantial capital and contractual obligations, including land acquisition, equipment procurement, power supply arrangements, and customer commitments, in advance of receiving all required approvals, delays or failures in the development process could result in stranded or impaired assets, loss of deposits or prepayments, liability to customers or other counterparties for failure to deliver capacity on anticipated timelines, and loss of anticipated revenue. Any of the foregoing could materially and adversely affect our business, results of operations, financial condition, and prospects.
The regulatory landscape surrounding the high-performance computing (“HPC”) and AI industries is evolving rapidly. These developments may affect our business and operations in ways that are difficult to predict. Regulators are increasingly scrutinizing the development and operation of data centers regarding energy consumption, land use, carbon emissions, water usage, environmental impacts, data-sovereignty considerations, and national-security-related issues. New requirements, such as permitting requirements, energy standards, carbon-reduction mandates, sustainability reporting rules, or operational restrictions specific to data centers, AI infrastructure, or high-density compute environments, may be imposed. To the extent we have not complied with such laws, rules, and regulations, we could be subject to significant fines, revocation of licenses, limitations on our products and services, reputational harm, and other regulatory consequences, each of which may be significant and could adversely affect our business, operating results, financial condition, and prospects.
Further, AI data compute customers increasingly are looking to pass through their regulatory obligations and other liabilities to their outsourced data center providers, and we may not be able to limit our liability or damages in the event of loss suffered by such customers, whether as a result of our breach of an agreement or otherwise.
Our substantial indebtedness following the ND Business Combination, and additional indebtedness we expect to incur in connection with our AI infrastructure and data center business, could adversely affect our financial condition and limit our operational flexibility.
In connection with the closing of the ND Business Combination, on June 18, 2026, Rumble Freedom First Holding Designated Activity Company (“Irish HoldCo”), as borrower, and Tether, as lender, entered into that certain secured Credit Agreement (the “Credit Agreement”) in connection with Tether transferring 50% of its receivable under an existing floating rate loan, dated as of November 2, 2023 (as amended, supplemented or modified from time to time) (the “Existing ND Loan”), by and between Tether and Northern Data. Irish Holdco is a newly formed Irish private limited company and indirect wholly-owned subsidiary of the Company and the borrower group under the Credit Agreement comprises Irish Holdco and its subsidiaries. The Credit Agreement provides for a secured five-year term facility with commitments of €317,533,401. This facility matures on the five-year anniversary of June 18, 2026 and bears interest at a margin of 3.00%, payable quarterly, plus EURIBOR.
In addition to the Credit Agreement described above, we also expect to incur substantial additional indebtedness to finance the development, construction, and operation of data centers and the acquisition of related equipment, including high-performance computing hardware. Our transition from operating without leverage to operating with substantial indebtedness presents risks that are new to our business.
The Credit Agreement could require us to dedicate a significant portion of our cash flow from operations to debt service, reducing funds available for working capital, capital expenditures, and other corporate purposes; limit our ability to obtain additional financing on favorable terms, or at all; increase our vulnerability to adverse economic and industry conditions, including changes in demand for AI computing capacity; expose us to interest rate risk to the extent our borrowings bear interest at variable rates; and place us at a competitive disadvantage relative to competitors with greater financial resources or lower cost of capital.
The Credit Agreement contains, and future financing arrangements that we may incur to facilitate and expand our AI infrastructure and data center business may contain, covenants that restrict our ability to incur additional indebtedness, create liens, dispose of assets, make investments, pay dividends, and require us to maintain specified financial ratios. Failure to comply could result in an event of default, which could lead to acceleration of the affected indebtedness and, through cross-default provisions, other indebtedness, including obligations we have guaranteed. In addition, given the capital-intensive nature of data center development, our financing needs could be substantial and recurring, and any construction delay, cost overrun, or an inability to refinance maturing obligations on acceptable terms could materially and adversely affect our business, financial condition, and results of operations. External factors such as inflation, monetary policy, or other market conditions could impact our cost of borrowing and could make it more difficult to obtain the financing that is required to construct the facilities and generation and transmission assets we develop to support future data center contracts on favorable terms, or at all. Any issuance of additional debt could negatively impact our credit ratings and overall cost of capital, which could in turn adversely affect our future results and liquidity.
Northern Data, together with its subsidiaries (the “ND Group”), is subject to certain pending tax audits and regulatory investigations which, if adversely determined, could result in additional tax assessments, penalties, interest charges, litigation, reputational damage, or increased compliance costs, any of which could have a material adverse effect on the ND Group’s business, financial position and results of operations.
The ND Group is subject to tax laws and regulations in multiple jurisdictions and may from time to time be involved in audits, inquiries, or investigations by tax authorities or other regulatory bodies. Such proceedings may relate to the interpretation and application of complex tax rules, including cross-border transactions, transfer pricing, withholding taxes or indirect tax matters. The outcome of any such proceedings is inherently uncertain and may result in additional tax assessments, penalties, interest charges, or other financial obligations that differ materially from the ND Group’s current expectations or provisions.
A VAT audit was conducted by the STA in relation to two subsidiaries of Northern Data – Decentric Europe B.V. (“Decentric”) and Hydro 66 Svenska AB (“Hydro 66 Svenska”) – while an audit of another subsidiary is ongoing Hydro 66 Services). The STA has issued decisions to Decentric and Hydro 66 Svenska in which it asserts that certain activities performed at the ND Group’s data center operations in Boden, Sweden, constituted cryptocurrency mining activities that it considers to be outside the scope of VAT, and therefore proposes to deny the deduction of input VAT previously claimed. The assessment amounts to approximately SEK 336 million (approximately USD 35 million) for Decentric and approximately SEK 209 million (approximately USD 21 million) for Hydro 66 Svenska, in each case including any potential penalties and interest. The ND Group has formally appealed both the decision regarding Decentric and the decision regarding Hydro 66 Svenska. Both entities applied for payment deferrals which the STA granted. The ND Group’s position is that the relevant activities involved the provision of infrastructure and related services to third parties, which Northern Data’s management board considers to constitute taxable supplies under Swedish VAT legislation. Northern Data’s management board also considers that certain conclusions reflected in the decisions may have been drawn from incomplete operational data and assumptions that do not fully reflect the underlying commercial arrangements.
Separately, the European Public Prosecutor’s Office (“EPPO”) has initiated an investigation relating to VAT-related matters involving, among others, certain former employees and directors of Northern Data and its subsidiaries Decentric, Hydro66 Svenska and Hydro66 Services. Public documentation associated with the investigation refers to potential VAT exposure of up to approximately EUR 110 million (approximately USD 125 million), excluding any potential penalties, surcharges or interest. NDAG believes the EPPO investigation relates to the same or similar VAT matters under investigation by the STA. The proceedings of the STA in connection with all entities referenced in the EPPO investigation remain ongoing. It is at the appeal stage for Decentric and Hydro66 Svenska. The Group has not received any formal assessment or proposed decision from the Swedish Tax Agency in relation to Hydro66 Services AB The ultimate outcome of these matters remains uncertain and may depend on the outcome of further administrative discussions, appeals processes, or judicial proceedings. Due to payment deferrals that were granted and the ongoing proceedings, the ND Group cannot currently reliably estimate the amount of any potential obligation that may ultimately arise.
The outcome of the aforementioned proceedings could result in additional tax assessments, penalties, interest charges, litigation, reputational damage, or increased compliance costs, any of which could have a material adverse effect on the ND Group’s business, financial position and results of operations. In addition, it cannot be excluded that tax or regulatory authorities in other jurisdictions may initiate further reviews or proceedings in connection with the ND Group’s international activities. Any such developments could further increase the ND Group’s exposure to financial and operational risks and could materially adversely affect the ND Group’s business, financial position and results of operations.
Management's Discussion & Analysis (MD&A)
New heading “Change in Fair Value of Contingent Consideration”
New heading “Deferred Tax (Expense) Benefit”
New heading “Transition of Key Business Metrics”
New heading “Comparisons for three months ended June 30, 2026 and 2025:”
New heading “Change in Fair Value of Contingent Consideration”
New heading “Comparisons for six months ended June 30, 2026 and 2025:”
New heading “Cost of Services”
New heading “General and Administrative Expenses”
New heading “Sales and Marketing Expenses”
New heading “Acquisition-related Transaction Costs”
New heading “Amortization and Depreciation”
New heading “Change in Fair Value of Digital Assets”
New heading “Interest Income”
New heading “Change in Fair Value of Contingent Consideration”
New heading “Change in Fair Value of Warrant Liability”
New heading “Change in Fair Value of Derivative”
New heading “Acquisitions (Business Combination vs Asset Acquisition)”
New heading “Property and Equipment and Intangible Assets”
New heading “Contingent Consideration Receivable”
New heading “Notes Payable and Derivative Liability”
Largest changes
Full comparison: every changed paragraph (104)
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with RumbleRUM Inc.’sGroup Inc’s (“RumbleRUM”
or the “Company”) unaudited condensed consolidated interim financial statements and the related notes included in Item 1 of
Part I of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements and related notes included in our
Annual Report on Form 10-K for the fiscal year ended December 31, 2025. This discussion contains forward-looking statements that involve
risks and uncertainties. Our actual results could differ materially from such forward-looking statements. Factors that could cause or
contribute to those differences include, but are not limited to, those identified below and those discussed in the sections titled “1A.
Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” included elsewhere in this Quarterly Report
and those discussed in our other filings with the SEC. Additionally, our historical results are not necessarily indicative of the results
that may be expected in any future period. Amounts are presented in U.S. dollars.
WeRUM areGroup Inc. (“RUM” or the “Company”) is a highholding growthcompany that operates an online video
sharing platform and a cloud servicesand providerAI infrastructure business. The Company’s video platform designedenables creators to help content creators manage, distribute, and monetize their content by connecting
them with brands, publishers, and directly to their subscribers and followers. The Company’s cloud and AI infrastructure business provides compute, data center capacity, and related blockchain infrastructure services. Our registered office is 444 Gulf of Mexico Drive, Longboat
Key, Florida, 34228. Our shares of Class A common stock and warrants are traded on The Nasdaq Global Market (“Nasdaq”) under
the symbols “RUM” and “RUMBW”, respectively.
On February 7, 2025, Tether,
the largest company in the digital assets industry and the most widely used dollar stablecoin across the world, purchased 103,333,333
shares of the Company’s Class A Common Stock at a price per share of $7.50, totaling $775 million in gross proceeds to Rumble.the Company. As part of the closing
of thethis transaction, the Company completed a tender offer to purchase 70,000,000 shares of its Class A Common Stock at a price of $7.50
per share for a total of $525 million, excluding fees and expenses related to the tender offer.
On November 10, 2025, the
Company entered into the ND Business Combination Agreement. Subject to the satisfaction or waiver of the terms and conditions of the ND
Business Combination Agreement, the Company will submit the Exchange Offer to all shareholders of Northern Data to acquire each Northern
Data Share in exchange for certain shares of Class A Common Stock. Each Northern Data Share that is validly tendered and accepted for
exchange will be exchanged for 2.0281 newly issued shares of our Class A Common Stock (with customary settlement mechanisms for fractional
shares), subject to the satisfaction or waiver of the conditions to the Exchange Offer.
Tether, along with an affiliate
of Northern Data’s current co-CEO (Aroosh Thillainathan) and another significant shareholder, collectively holding Northern Data
shares representing approximately 72% of the outstanding Northern Data Shares, have entered into the Transaction Support Agreements pursuant
to which they will exchange their Northern Data Shares at the same Exchange Ratio contemporaneously with the closing of the Exchange Offer.
On April 13, 2026, the launch
of the Exchange Offer occurred, and the ND Business Combination is expected to close in the second quarter of 2026, subject to satisfaction
of closing conditions and regulatory approvals.
Additionally, the Company
has entered into a significant agreement with Tether, which includes an initial commitment by Tether to purchase up to $150 million of
GPU services over a two-year period following the closing of the ND Business Combination.
TheOn November 10, 2025, the Company alsoannounced announced
a $100 million advertising commitment from Tether, representing $50 million advertising commitment per year over a two-year period beginning in 2026. This commitment
is not contingent upon the completionfirst quarter of the ND Business Combination.2026.
On June 4, 2026, the Company announced that it had entered into a multi-year agreement under which Together AI will purchase dedicated GPU cloud capacity powered by NVIDIA HGX B300 systems.
On June 17, 2026, the Company announced the closing of the acquisition of Northern Data, a leading provider of AI and high-performance computing (HPC) infrastructure. Following the closing of this acquisition, the Company acquired approximately 85% of Northern Data’s outstanding shares. Refer to Note 3, Business Combinations, to our condensed consolidated interim financial statements included elsewhere in this Quarterly Report.
Given favorable market conditions and Northern Data’s reported near capacity GPU utilization, the Company and Tether mutually agreed not to enter into the customer agreement originally contemplated by the Tether transaction support agreement, dated November 10, 2025, by and between the Company and Tether, which would have provided for the purchase by Tether of GPU services in an amount up to $75 million per year over a two-year initial term at a fixed price per GPU hour, which price would have represented a significant discount to current prevailing GPU rates.
Other Initiatives includes
digital advertisements that are placed on Rumble’sthe Company’s network of third-party publisher websites or mobile applications; and cloud.
Cloud includes consumption-basedcloud fees,computing subscriptions forand infrastructure andservices, including colocation services, together with professional services,services and license agreements related to Rumble
Player.
Refer to Note 2, Summary of Significant Accounting Policies, to the Company’s condensed consolidated interim financial statements included in the Quarterly Report and annual consolidated financial statements for the year ended December 31, 2025 (the “Annual Financial Statements”).
Refer to Note 2, Summary
of Significant Accounting Policies, to the Company’s annual consolidated financial statements for the year ended December 31, 2025
(the “Annual Financial Statements”) Expenses primarily include
cost of services, general and administrative, research and development, sales and marketing, acquisition-related transaction costs, amortization
and depreciation, and change in fair value of digital assets. The most significant components of our expenses on an ongoing basis are
programming and content, service provider costs, and staffing-related costs.
Interest Income (Expense)
Interest income consists of
interest earned on our cash and cash equivalents.equivalents, Wewhich we invest in highly liquid securitiesinstruments such as money market funds, treasury bills and
term deposits.deposits, together with interest from other investment arrangements. Interest expense primarily relates to our note payable and other borrowing arrangements.
Other income (expense) consists
of miscellaneous income earned and expenses incurred outside of the normal course of business as well as foreign exchange gains and losses
on transactions denominated in currencies other than the U.S.respective dollar.entities’ functional currencies.
Change in Fair Value of Contingent Consideration
Change in fair value of contingent consideration reflects gains or losses arising from the periodic remeasurement of the contingent consideration receivable recognized in connection with the acquisition of Northern Data.
We account for our outstanding
warrants in accordance with ASC 815-40, under which the warrants issued in connection with the CF Business Combination do not meet the
criteria for equity classification, and must be recorded as liabilities. As these warrants meet the definition of a liability under ASC
815, they are measured at fair value at inception and at each reporting date in accordance with the guidance in ASC 820, with any subsequent
changes in fair value recognized in the consolidated statement of operations in the applicable period of change.
The forward purchase contracts
incontracts, connectionas withwell as the Tetherembedded transactionderivatives in both the notes payable and the funding arrangement, do not meet the criteria for equity classification,classification and must be recorded as a liabilityliabilities in accordance
with guidance contained in ASC 815-40, Derivatives and Hedging Contracts in Entity’s Own Equity (“ASC 815-40”). Because
the derivativethese derivatives meets the definition of a liability under ASC 815, Derivatives and Hedging (“ASC 815”), itthey isare measured at fair
value at inception and at each reporting date in accordance with the guidance in ASC 820, Fair Value Measurement (“ASC 820”),
with any subsequent changes in fair value recognized in the consolidated statement of operations in the applicable period of change.
Deferred Tax (Expense) Benefit
Deferred tax (expense) benefit represents the net change in our deferred tax assets and liabilities. It arises from temporary differences between the financial reporting bases and tax bases of assets and liabilities, as well as from net operating loss carryforwards and other tax attributes.
To analyze our business performance,
determine financial forecasts and help develop long-term strategic plans, we reviewhave historically used the key business metrics described below. See “Transition of Key Business Metrics” below for further information relating to our reporting of these metrics in future periods.
As of July 1, 2023, Universal
Analytics (“UA”), Google’s analytics platform on which we historically relied for calculating MAUs using company-set
parameters, was phased out by Google and ceased processing data. At that time, Google Analytics 4 (“GA4”) succeeded UA as
Google’s next-generation analytics platform, which has been used to determine MAUs since the third quarter of 2023 and which we
expect to continue to use to determine MAUs in future periods.2023. Although Google has disclosed certain information regarding the transition
to GA4, Google does not currently make available sufficient information relating to its new GA4 algorithm for us to determine the full
effect of the switch from UA to GA4 on our reported MAUs. Because Google has publicly stated that metrics in UA “may be more or
less similar” to metrics in GA4, and that “[i]t is not unusual for there to be apparent discrepancies” between the two
systems, we are unable to determine whether the transition from UA to GA4 has had a positive or negative effect, or the magnitude of such
effect, if any, on our reported MAUs. It is therefore possible that MAUs that we reported based on the UA methodology (“MAUs (UA)”)
for periods prior to July 1, 2023, cannot be meaningfully compared to MAUs based on the GA4 methodology (“MAUs (GA4)”) in
subsequent periods.
As with our earlier MAU reporting,
there is a potential for minor overlap in the resulting data due to users who access Rumble’s content through the web, our mobile
apps, and connected TVs in a given measurement period; however, given that we believe this minor overlap to be immaterial, we do not separately
track or report “unique users” as distinct from MAUs. Our reported MAUs have not historically included users of Locals,Locals. however,
However, starting in mid-May 2024, Locals users began using Rumble’s single sign-on technology to access their account,accounts, which we expectexpected will
would reduce the number of Locals users not included in our Rumble MAU reporting. We also do not separately report the number of users who register
for accounts in any given period, which is different from MAUs.
On June 11, 2026, we implemented a consent management platform for users to decline tracking technologies and cookies, including for analytics purposes, in accordance with applicable privacy laws. As a result, the number of viewers we can directly measure in Google Analytics has been reduced. However, we enabled Google Consent Mode, which uses statistical modeling to estimate the activity of non-consenting users based on the observed behavior of consenting users and other signals, without the use of tracking cookies. Because our reported MAUs consist of directly measured users and modeled estimates as of that date, MAU figures for the three months ended June 30, 2026 and future periods may not be directly comparable to previously reported figures. The modeled component of our MAUs is inherently an estimate and is subject to limitations (e.g., we have limited visibility into, and do not independently verify, the methodology of Google Consent Mode’s behavioral modeling).
Our MAUs (GA4) were 5657 million
on average in the firstsecond quarter of 2026, an increase of 8%2% from the fourthfirst quarter of 2025.2026. We believe that the increase is driven by
marketing investment in Rumble Shorts and international expansion.
ARPU was $0.48 in the second quarter of 2026, an increase of 20% from the first quarter of 2026. The increase from the first quarter of 2026 is attributable to higher advertising revenue.
ARPU was $0.40 in the first
quarter of 2026, a decrease of 13% from the fourth quarter of 2025. The decrease from the fourth quarter is reflecting MAUs growing more
rapidly than revenue, partially reflecting MAU growth from Rumble Shorts, which is currently not monetized.
Transition of Key Business Metrics
Historically, we have reported MAUs and ARPU as key operating metrics for our video business. We use MAUs as a measure of audience engagement to understand the volume of users engaged with our content on a monthly basis. MAUs represent the total web, mobile app, and connected TV users of Rumble for each month, calculated from data provided by Google, a third-party analytics provider. We use ARPU as a measure of our ability to monetize our user base. Quarterly ARPU is calculated as quarterly Audience Monetization revenue divided by MAUs for the relevant quarter (as reported by Google Analytics) and does not include Other Initiatives revenue.
With the completion of our acquisition of Northern Data AG on June 17, 2026, the Company has taken a major step toward becoming a significant participant in the AI infrastructure business, and now operates two distinct businesses: our video platform (“Rumble”) and our AI and cloud infrastructure business (“Quake AI”). While both businesses are core to the Company’s strategy, their economics and capital profiles are materially different, including different revenue models and capital requirements. As a result, the manner in which management evaluates the Company’s business has changed, and management has determined that consolidated audience-based metrics such as MAUs and ARPU are no longer meaningful measures of the Company’s overall performance.
Accordingly, the Company will report MAUs and ARPU as key business metrics for the last time for the quarterly period ended June 30, 2026. Beginning with our third fiscal quarter of 2026, the Company intends to present its results of operations for each of its two businesses, Rumble and Quake AI, on a revenue and operating-income basis. Management believes this presentation will align the Company’s external reporting with the manner in which management now operates the business, and reflects the management team’s focus on profitable growth across the two business units. As the AI infrastructure business scales, the Company will evaluate and introduce additional operating metrics as appropriate.
The following table sets forth our results of operations data for the periods presented:
Comparisons for three months ended June 30, 2026 and 2025:
The following table sets forth
our unaudited condensed consolidated interim statements of operations for the three months ended MarchJune 31,30, 2026 and 2025 and the
dollar and percentage change between the two periods:
Revenues increased by $1.8
$15.3 million to $25.5$40.4 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025, of which $2.6$5.6 million
was attributable to an increase in Audience Monetization revenues,revenues offsetand by a $0.8$9.7 million decreaseattributed into higher Other Initiatives revenues. The
increase in Audience Monetization revenues was driven by $1.2$5.9 million in higher subscription revenue, $1.1 million from advertising revenue,
revenue and $0.3$0.2 million from licensing and tippingplatform fees.hosting fees, offset by a $0.5 million decrease in subscription revenue. The decreaseincrease in Other Initiatives revenue was due to athe $1.0acquisition of Northern Data, which from the date of acquisition contributed $10.1 million reductionfrom incloud computing and colocation services. Excluding Northern Data, Other Initiatives revenue decreased by $0.4 million, reflecting reduced advertising
inventory being monetized by our publisher network,network offsetand bya $0.2 milliondecline in higher cloud services offered.revenue.
Cost of services decreased
increased by $3.0$4.1 million to $27.0$30.6 million infor the three months ended MarchJune 31,30, 2026, compared to the three months ended MarchJune 31,30, 2025. The decrease
increase was duedriven toby a$2.1 reductionmillion inof higher programming and content costs ofand $2.3$2.5 million asof wellincremental asdata center-related expenses associated with the acquisition of Northern Data, partially offset by a $0.5 million decrease in other cost of services of $0.7 million.services.
General and administrative expenses increased by $4.7 million to $16.3 million for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The increase was driven by the acquisition of Northern Data, which contributed $5.0 million of payroll and related expenses and other administrative costs. Excluding Northern Data, the remaining variance reflects a $0.9 million increase in payroll and related expenses and a $0.4 million increase in other administrative costs, partially offset by a $1.6 million decrease in professional fees.
General and administrative
expenses decreased by $6.2 million to $10.4 million in the three months ended March 31, 2026 compared to the three months ended March
31, 2025. The decrease was primarily driven by a $6.7 million reduction in payroll and related expenses and a $0.4 million reduction in
professional fees, partially offset by a $0.9 million increase in other administrative expenses. The decrease in payroll and related expense
is attributable to the absence of prior-year one-time items, including a one-time $4.8 million increase in compensation costs related
to the departures of an executive and a director; a one-time $2.3 million increase in payroll taxes associated with stock options exercised
related to the tender offer in the first quarter of 2025 stemming from the strategic investment from Tether; offset by a $1.7 million
decrease in share-based compensation in the first quarter of 2025 related to contingent shares issued in connection with the Callin acquisition.
The remaining variance is attributable to lower other payroll and related expenses.
Research and development expenses
increased by $1.0$2.0 million to $5.7$6.8 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025.
The increase was due to an increase in payroll and related expenses of $0.6$1.1 million and higher costs associated with computer software,
hardware, and other expenditures used in research and development-related activities of $0.4$0.9 million.
Sales and marketing expenses
increased by $4.9$2.5 million to $8.5$10.4 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025.
The increase was attributable to higher marketing and public relations spend of $3.8$1.2 million, increased payroll and related expenses of
$0.8 $1.1 million, and higherother consultingsales costsand marketing-related expenditures of $0.3$0.2 million.
Acquisition-related transaction
costs increased by $4.8$ 25.9 million to $4.8$28.3 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,
30, 2025. The increase wasis driven by professional fees and other expenses incurred in connection with acquisition-related initiatives.
Amortization and depreciation
increased by $0.7$12.7million to $14.9 million to $4.0 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025.
The increase wasis duedriven by $12.1 million of additional depreciation and amortization directly related to anthe increaseNorthern ofData $0.6acquisition, as well as $0.4 million from depreciation on our property and equipment as we continue to build out our infrastructure,
asinfrastructure welland as$0.2 anmillion increase in amortization from intangible assets of $0.1 million.assets.
Change in fair value of digital
assets expense increased by $2.4$7.6 million to $4.1$2.4 million for the three months ended MarchJune 31,30, 2026 compared to the three months ended
March 31,June 30, 2025. The change in fair value of digital assets reflects the remeasurement of our bitcoin investment to its fair value at each
reporting period.
Interest income decreased
by $0.3$2.2 million to $1.9$0.7 million infor the three months ended MarchJune 31,30, 2026 compared to the three months ended MarchJune 31,30, 2025. The decrease
was due to a $1.2 million reduction in interest income from the Company’s investmentinvestments in money market funds, treasury bills, and term deposits.deposits, with the remaining variance attributable to interest expense on notes payable, partially offset by additional interest income generated in connection with the acquisition of Northern Data.
Other expense increased
by $11.8$4.8 thousandmillion to $36.3$4.8 thousandmillion for the three months ended MarchJune 31,30, 20262026, compared to the three months ended MarchJune 31,30, 2025. The decrease
increase was driven by lower foreign currency ratefluctuations fluctuationarising as we maintainedfrom the majorityremeasurement of ourmonetary cashbalances balancedenominated in U.S.currencies dollars,other whichthan isthe our
respective entities’ functional currency, as of March 31, 2025.currencies.
Change in Fair Value of Contingent Consideration
Change in fair value of contingent consideration expense decreased by $0.5 million to $0.5 million for the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The change in fair value of contingent consideration reflects the remeasurement of contingent consideration receivable recognized in connection with the Northern Data acquisition at each reporting period.
Change in fair value of warrant
liability decreased by $14.9$0.8 million, resulting in a gainloss of $7.0$5.7 million infor the three months ended MarchJune 31,30, 2026. The warrant liability
arose in connection with the warrants offered as part of the CF Business Combination. As these warrants meet the classification of a financial
liability in accordance with ASC 815-40, the related warrant liability iswas measured at its fair value, and determined in accordance with
ASC 820, at each reporting period. The fair value of this warrant liability was measured using the fair value of the Company’s warrants
listed on the Nasdaq. The decrease in the change in fair value of warrant liability was directly attributable to changes in the trading
price of Rumble’sthe Company’s warrants.
Change in fair value of derivative
decreased increased by $9.7$0.3 million, resulting in a gain of $0.3 million to $nil infor the three months ended MarchJune 31,30, 2026 compared to the three months ended March 31, 2025.2026. The derivative
arose in connection with the forwardembedded purchasederivatives contractsin related toboth the Tethernotes transaction.payable and the funding arrangement. As the forwardembedded purchase contractsderivatives meet the
classification of a financial liability in accordance with ASC 815-40, the related derivativederivatives iswere measured at its fair value, determined
in accordance with ASC 820, at each reporting period. The increase in the change in fair value of thisthe forwardderivative purchase contract was measured using a Monte Carlo
simulation methodology that includes simulatingreflects the stockremeasurement priceof usingthese aderivatives risk-neutral Geometric Brownian Motion-based pricing model. The
decrease relates toduring the revaluation of the forward purchase contracts in connection with the Tether transaction.period.
Comparisons for six months ended June 30, 2026 and 2025:
The following table sets forth our unaudited condensed consolidated interim statements of operations for the six months ended June 30, 2026 and 2025 and the dollar and percentage change between the two periods:
Revenues
Revenues increased by $17.0 million to $ 65.8 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025, of which $8.1 million was attributable to an increase in Audience Monetization revenues and $8.9 million attributed to higher Other Initiatives revenues. The increase in Audience Monetization revenues was driven by $7.0 million in advertising revenue, $0.8 million higher subscription revenue, and $0.3 million from licensing and platform hosting fees. The increase in Other Initiatives revenue was due to the acquisition of Northern Data, which from the date of acquisition contributed $10.1 million from cloud computing and colocation services. Excluding Northern Data, Other Initiatives revenue decreased by $1.2 million related to the reduction in advertising inventory being monetized by our publisher network.
Cost of Services
Cost of services increased by $1.0 million to $57.6 million for the six months ended June 30, 2026 compared to the six months ended June 30, 2025. The increase was attributable to $2.5 million of incremental data center-related expenses associated with the acquisition of Northern Data, partially offset by a $1.5 million decrease in programming, content, and other cost of services.
General and Administrative Expenses
General and administrative expenses decreased by $1.6 million to $26.7 million for the six months ended June 30, 2026, compared to the six months ended June 30, 2025. The decrease was primarily driven by a $5.8 million reduction in payroll and related expenses and a $2.0 million reduction in professional fees, partially offset by a $1.2 million increase in other administrative expenses. The decrease in payroll and related expense was attributable to the absence of prior-year one-time items, including a one-time $4.8 million increase in compensation costs related to the departures of an executive and a director; a one-time $2.3 million increase in payroll taxes associated with stock options exercised related to the tender offer in the first quarter of 2025 stemming from the strategic investment from Tether; offset by a $1.7 million decrease in share-based compensation in the first quarter of 2025 related to contingent shares issued in connection with the Callin acquisition. The remaining variance was attributable to lower payroll and related expenses. Additionally, the decrease in general and administrative expenses was partially offset by the acquisition of Northern Data, which contributed $4.5 million of payroll and related expenses and other administrative costs.
RUM insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-30 | Masci Michael |
Shares withheld for tax | 8,956 | $7.72 | $69.1K |
| 2026-06-30 | Masci Michael |
Shares withheld for tax | 9,331 | $6.19 | $57.8K |
| 2026-06-29 | Cappuccio Paul T |
Option exercise | 62,767 | $2.50 | $156.9K |
| 2026-06-17 | Tether Investments, S.a. De C.v. |
Other | 36,703,354 | — | — |
| 2026-06-12 | Cappuccio Paul T |
Shares withheld for tax | 16,786 | $7.54 | $126.6K |
| 2026-06-12 | Cappuccio Paul T |
Grant/award | 44,518 | — | — |
| 2026-06-12 | Evershed Philip |
Shares withheld for tax | 20,257 | $7.54 | $152.7K |
| 2026-06-12 | Evershed Philip |
Grant/award | 45,041 | — | — |
| 2026-06-12 | Biber Katie |
Grant/award | 33,519 | — | — |
| 2026-06-12 | Biber Katie |
Shares withheld for tax | 13,877 | $7.54 | $104.6K |
| 2026-06-12 | Milnes Ryan |
Grant/award | 33,519 | — | — |
| 2026-06-12 | Milnes Ryan |
Shares withheld for tax | 14,964 | $7.54 | $112.8K |
| 2026-06-12 | Naumoff Jerry |
Grant/award | 33,519 | — | — |
| 2026-06-12 | Naumoff Jerry |
Shares withheld for tax | 6,819 | $7.54 | $51.4K |
Well-known investors holding RUM (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| AQR Capital Management (Cliff Asness) | 2026-06-30 | 220,291 | $1.4M | 0.0% | Added 177% |
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 210,109 | $1.3M | 0.0% | New position |
| D. E. Shaw & Co. | 2026-06-30 | 106,572 | $188.6K | 0.0% | No change |