VSEE 10-K & 10-Q changes, risk factors and insider trading
Vsee Health, Inc. (also VSEED, VSEEW) · OTC · Services-Health Services · CIK 1864531 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We have a history of losses, anticipate increasing our operating expenses in the future and may not achieve or maintain profitability in the future.”
New heading “We have in the past been, and may in the future be, dependent on a limited number of significant customers.”
New heading “Investors could experience a reduction in share price for our Common Stock they own, or dilution resulting from the exercise of warrants into Common Stock or the conversion of preferred stock into Common Stock, or the vesting and settlement of equity grants to employees, directors and consultants.”
New heading “We may be subject to securities litigation, which is expensive and could divert our management’s attention.”
New heading “If our shares become subject to the penny stock rules, it would become more difficult to trade our shares.”
New heading “We will continue to incur significant costs from operating as a public company, and our management expects to devote substantial time to public company compliance programs.”
New heading “We do not anticipate paying any cash dividends on our Common Stock in the foreseeable future and, as such, capital appreciation, if any, of our Common Stock will be your sole source of gain for the foreseeable future.”
Removed heading “The restatement of our previously issued financial statements and associated analysis and ongoing remedial measures have been time consuming and expensive and could expose usto additional risksthatcould materially adversely af ect ourfinancial position,results of operations and cash flows.”
Removed heading “We reached a determination to restate certain of our previously issued consolidated financial statements as a result of the identification of errors in previously issued consolidated financial statements, which resulted in unanticipated costs and may affect investor confidence and raise reputational issues.”
Largest changes
“The restatement of our previously issued financial statements and associated analysis and ongoing remedial measures have been time consuming and expensive and could expose usto additional risksthatcould materially adversely af ect ourfinancial position,results of operations and cash flows.”see in full comparison
“To comply with the requirements of being a public company, we may need to undertake various actions, including implementing new internal controls and procedures and hiring new accounting or internal audit staff. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal control over financial reporting. …”see in full comparison
“We may be subject to securities litigation, which is expensive and could divert our management’s attention.”see in full comparison
“The market price of our securities may be volatile, and in the past companies that have experienced volatility in the market price of their securities have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our management’s attention from other business concerns, which could seriously harm our business.”see in full comparison
“There can be no assurance that the Panel will grant our request for reconsideration, that any appeal will be successful with the Panel, or that we will be able meet the continued listing requirements if we are permitted to continue trading on Nasdaq. In connection with the delisting notice, Nasdaq will complete the delisting by filing a Notification of Removal from Listing and/or Registration on Form 25 with the SEC after applicable appeal periods have lapsed. …”see in full comparison
“We reached a determination to restate certain of our previously issued consolidated financial statements as a result of the identification of errors in previously issued consolidated financial statements, which resulted in unanticipated costs and may affect investor confidence and raise reputational issues.”see in full comparison
Full comparison: every changed paragraph (24)
The restatement of our previously issued financial statements and associated analysis and ongoing remedial measures have been time consuming and expensive and could expose usto additional risksthatcould materially adversely af ect ourfinancial position,results of operations and cash flows.
In connection with the preparation
of our financial statements for the fiscal year ended December 31, 2024, we identified material weaknesses in our internal control over
financial reporting and clinical trial expenses. If we fail to maintain an efectiveeffective systemofsystem of internal control over financial reporting,
we may not be able to accurately report our financial results or prevent fraud. As a result, stockholders could lose confidence in our
financial and other public reporting, which would harmourharm our business and the trading price of our Common Stock and listed Warrants.
We have a history of losses, anticipate increasing our operating expenses in the future and may not achieve or maintain profitability in the future.
We have a history of operating losses, including operating losses of $9,582,893 and $62,150,845 for the years ended December 31, 2025 and 2024, respectively. We had an accumulated deficit of $82,416,723 at December 31, 2025, and there can be no assurance if or when we will produce sufficient revenue from our operations to support our costs. We must generate and sustain higher revenue levels in future periods to become profitable, and, even if we do, we may not be able to maintain or increase our profitability. We expect to continue to incur losses for the foreseeable future as we expend substantial financial and other resources and these expenditures may not result in additional revenue or the growth of our business. Accordingly, we may not be able to generate sufficient revenue to offset our expected cost increases and achieve and sustain profitability. If we fail to achieve and sustain profitability, the market price of our Common Stock could decline.
We have in the past been, and may in the future be, dependent on a limited number of significant customers.
Due to the size and nature of our arrangements with customers, one or a few customers have in the past and may in the future represent a substantial portion of our consolidated revenues and gross profits in any one year or over a period of several consecutive years. In 2025, our three largest customers accounted for 45% of our total 2025 revenue. In 2024, our two largest customers accounted for 24% of our total 2024 revenue. We cannot predict whether any of these customers will have a significant downturn in funding, and whether any such downturn, or any loss of funding or delay in payment from any one of these customers resulting therefrom, would have a material adverse effect on our business, results of operations, cash flows and financial condition.
In
connection with the audit of our consolidated financial statements as of and for the year ended December 31, 2024,2025, our management
identified material weaknesses in our internal control over financial reporting related to the lack of sufficient number of
personnel within the accounting function to adequately segregate duties, we did not have a designed and implemented effective
Information Technology General Controls (“ITGC”) related to access controls to financial accounting system, we did not
have a formalized control environment and oversite of controls over financial reporting, and we lack proper accounting for
significant or non-recurring transactions.
In connection with the audit of our financial statements as of and for the year ended December 31, 2024, our management determined that the material weakness identified in connection with the 2024 audit had not been fully remediated, which resulted in the late filing of the 2024 Annual Report.
We intend to continue to take steps to enhance our internal controls, including implementing additional internal procedures and utilizing well-established external consulting resources with experience and expertise in accounting principles generally accepted in the United States (“U.S. GAAP ”) and public company accounting and reporting requirements.
We reached a determination to restate certain of our previously issued consolidated financial statements as a result of the identification of errors in previously issued consolidated financial statements, which resulted in unanticipated costs and may affect investor confidence and raise reputational issues.
As discussed in the Explanatory Note and in Note 2 of our consolidated financial statements, we reached a determination to restate certain of our historical consolidated financial statements and related disclosures for the periods disclosed in that note after identifying accounting errors with the recognition and measurement of accrued expenses. As a result, we have incurred unanticipated costs for accounting and legal fees in connection with, or related to, the restatement and have become subject to a number of additional risks and uncertainties, which may affect investor confidence in the accuracy of our financial disclosures and may raise reputational risks for our business, both of which could harm our business and financial results.
Investors could experience a reduction in share price for our Common Stock they own, or dilution resulting from the exercise of warrants into Common Stock or the conversion of preferred stock into Common Stock, or the vesting and settlement of equity grants to employees, directors and consultants.
As warrant holders exercise warrants to purchase Common Stock, or holders of preferred stock convert their preferred stock into Common Stock, and then attempt to sell those shares into the market, if there is not demand for shares of our Common Stock equal to, or greater than, the number of shares such security holders seek to sell, the price of our Common Stock could decline. If an employee, director or consultant who received restricted stock units or other equity awards as part of a compensation plan attempts to sell those shares into the market without equal or greater demand in the market for those shares, such attempted sales of our Common Stock could negatively impact the price of our Common Stock. The creation of Common Stock shares from warrants or preferred stock conversions, or the granting of stock or other equity under a compensation plan that results in the issuance of Common Stock, will create dilution for Common Stockholders, and potentially impact the per share value of our Common Stock, impacting their investments.
We may be subject to securities litigation, which is expensive and could divert our management’s attention.
The market price of our securities may be volatile, and in the past companies that have experienced volatility in the market price of their securities have been subject to securities class action litigation. We may be the target of this type of litigation in the future. Securities litigation against us could result in substantial costs and divert our management’s attention from other business concerns, which could seriously harm our business.
If our shares become subject to the penny stock rules, it would become more difficult to trade our shares.
The SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions in such securities is provided by the exchange or system. If we do not retain a listing on Nasdaq and if the price of our Common Stock is less than $5.00, our Common Stock will be deemed a penny stock. The penny stock rules require a broker-dealer, before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk disclosure document containing specified information. In addition, the penny stock rules require that before effecting any transaction in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability statement. These disclosure requirements may reduce the trading activity in the secondary market for our Common Stock, so stockholders may have difficulty selling their shares.
We will continue to incur significant costs from operating as a public company, and our management expects to devote substantial time to public company compliance programs.
As a public company, we have and will continue to incur significant legal, accounting and other expenses due to our compliance with regulations and disclosure obligations applicable to us, including compliance with the Sarbanes-Oxley Act, as well as rules implemented by the SEC and Nasdaq. Stockholder activism, the current political environment and the current high level of government intervention and regulatory reform may lead to substantial new regulations and disclosure obligations, which may lead to additional compliance costs and impact, in ways we cannot currently anticipate, the way we operate our business. Our management and other personnel devote, and likely will continue to devote, a substantial amount of time to these compliance programs and monitoring of public company reporting obligations and as a result of the new corporate governance and executive compensation related rules, regulations and guidelines prompted by the Dodd-Frank Act and further regulations and disclosure obligations expected in the future, we will likely need to devote additional time and costs to comply with such compliance programs and rules. These rules and regulations will cause us to incur significant legal and financial compliance costs and will make some activities more time-consuming and costlier.
To comply with the requirements of being a public company, we may need to undertake various actions, including implementing new internal controls and procedures and hiring new accounting or internal audit staff. The Sarbanes-Oxley Act requires that we maintain effective disclosure controls and procedures and internal control over financial reporting. We are continuing to develop and refine our disclosure controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file with the SEC is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that information required to be disclosed in reports under the Exchange Act is accumulated and communicated to our principal executive and financial officers. Our current controls and any new controls that we develop may become inadequate and weaknesses in our internal control over financial reporting may be discovered in the future. Any failure to develop or maintain effective controls when we become subject to this requirement could negatively impact the results of periodic management evaluations and annual independent registered public accounting firm attestation reports regarding the effectiveness of our internal control over financial reporting that we may be required to include in our periodic reports we will file with the SEC under Section 404 of the Sarbanes-Oxley Act, harm our operating results, cause us to fail to meet our reporting obligations or result in a restatement of our prior period financial statements. If we are not able to demonstrate compliance with the Sarbanes-Oxley Act, that our internal control over financial reporting is perceived as inadequate or that we are unable to produce timely or accurate financial statements, investors may lose confidence in our operating results and the price of our Common Stock could decline. In addition, if we are unable to continue to meet these requirements, we may not be able to remain listed on Nasdaq.
We do not anticipate paying any cash dividends on our Common Stock in the foreseeable future and, as such, capital appreciation, if any, of our Common Stock will be your sole source of gain for the foreseeable future.
We have never declared or paid cash dividends on our Common Stock and we do not anticipate paying any cash dividends on our Common Stock in the foreseeable future. We currently intend to retain all available funds and any future earnings to fund the development and growth of our business. In addition, our current loan facility and any future loan arrangements we enter into may contain terms prohibiting or limiting the number or amount of dividends that may be declared or paid on our Common Stock. As a result, capital appreciation, if any, of our Common Stock will be your sole source of gain for the foreseeable future.
As previously disclosed, on April 25, 2025, we received a notice from Nasdaq that we were not in compliance with Nasdaq listing standards as a result of our failure to timely file this Annual Report on Form 10-K. In addition, as previously disclosed, we received further notices from Nasdaq for failure to file Quarterly Reports on Form 10-Q for the periods ended March 31, 2025 and June 30, 2025. Furthermore, on August 5, 2025, we received a letter from Nasdaq stating our Common Stock and public warrants would be suspended on August 14, 2025, which such suspension was stayed until August 28, 2025 by our filing of an appeal with the Nasdaq Hearings Panel (the “Panel”). A hearing before the Panel will be held on September 9, 2025. If the suspension is not further stayed or delayed, trading in our Common Stock and public warrants will be suspended on Nasdaq.
There can be no assurance that the Panel will grant our request for reconsideration, that any appeal will be successful with the Panel, or that we will be able meet the continued listing requirements if we are permitted to continue trading on Nasdaq. In connection with the delisting notice, Nasdaq will complete the delisting by filing a Notification of Removal from Listing and/or Registration on Form 25 with the SEC after applicable appeal periods have lapsed. Even if the Panel approves our appeal and we meet all parameters of any compliance plan afforded by the Panel, there can be no assurance that we will be able to timely file required reports or meet other continued listing requirements in the future. In determining whether to afford a company a cure period prior to commencing suspension or delisting procedures, Nasdaq analyzes all relevant facts including any past history of late filings, and thus the late filing of our Annual Report on Form 10-K and the Quarterly Reports on Form 10-Q for the periods ended March 31, 2025 and June 30, 2025 could be used as a factor by Nasdaq in any future decision to delist our securities from trading on its exchange.
Management's Discussion & Analysis (MD&A)
Removed heading “MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF VSEE HEALTH”
Removed heading “This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been impacted by the restatement described in the Explanatory Note to this Annual Report and in Note 2 to our consolidated financial statements entitled “Restatement of Previously Issued Financial Statements.” Certain of the financial and other information provided in this“Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been amended to give effect to such restatement adjustments.”
Removed heading “Off-Balance Sheet Arrangements”
Largest changes
“This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been impacted by the restatement described in the Explanatory Note to this Annual Report and in Note 2 to our consolidated financial statements entitled “Restatement of Previously Issued Financial Statements.” Certain of the financial and other information provided in this“Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been amended to give effect to such restatement adjustments.”see in full comparison
“Operating expenses for the year ended December 31, 2024, increased by $63,622,142 or 1,115%, over the same period last year. …”see in full comparison
“During the year ended December 31, 2024, the Company determined there were triggering events that required the Company to perform a quantitative analysis. Based on the analysis, the Company concluded the fair value of the Telehealth Services reporting unit was less than it’s carrying value. As a result, the Company recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2024. …”see in full comparison
“Cash used in operating activities was $5,789,542 for the year ended December 31, 2024. The change in operating activities presents changes for VSee Lab for the year ended December 31, 2024, and changes for iDoc and DHAC from the Business Combination date of June 24, 2024, to the end of the year, December 31, 2024. …”see in full comparison
“Operating expenses for the year ended December 31, 2025, were $16,938,858, a decrease of $52,389,567 or 76% as compared to $69,328,425 for the year ended December 31, 2024. The decline was due to the absence of goodwill impairment charges during 2025, resulting in a reduction of $56,675,210 or 100%, compared to the prior year. The decrease was also due to the absence of transaction expenses during 2025, resulting in a reduction of $792,796 or 100%, compared to the prior year. …”see in full comparison
“The Company performs goodwill impairment test annually as of year-end at the reporting unit level in accordance with ASC 350 to assess whether the carrying amount of goodwill exceeds its fair value. Additionally, the Company monitors for triggering events on an ongoing basis and performs interim impairment testing when events or changes in circumstances indicate that it is more likely than not (i.e., greater than 50 percent likelihood) that the fair value of a reporting unit is below its carrying amount. …”see in full comparison
Full comparison: every changed paragraph (49)
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF VSEE HEALTH
The following discussion
and analysis provide information that VSee Health’s management believes is relevant to an assessment and understanding of the results
of operations and financial performance of VSee Health, Inc. (“VSee Health” and for purposes of this section only, referred to as the
“Company”, “we,” “us” and “our”). The discussion and analysis should be read together
with VSee Health’s consolidated financial statements as of and for the yearyears ended December 31, 20242025 and 2023,2024, and the related respective
notes thereto. This discussion may contain forward-looking statements based upon VSee Health’s current expectations, estimates and
projections that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking
statements due to, among other considerations, the matters discussed under “Risk Factors” in this Annual Report and the section
herein entitled “Cautionary Note Regardingon Forward-Looking Statements.”
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been impacted by the restatement described in the Explanatory Note to this Annual Report and in Note 2 to our consolidated financial statements entitled “Restatement of Previously Issued Financial Statements.” Certain of the financial and other information provided in this“Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been amended to give effect to such restatement adjustments.
Our
wholly-owned subsidiary VSee Lab is a telehealth software platform. VSee Lab’s proprietary technology platform and modular software
solution empower users to plug and play telehealth services with end-to-end encrypted video streaming integrated with medical device
data, electronic medical records, and other sensitive data, with multiple other interactive functionalities that enable teamwork that
VSee Lab believes are not available from any other system worldwide. Our company’s core platform is a highly scalable, integrated,
application program interface (“API”) driven technology platform, for virtual healthcare delivery, with multiple real-time
integrations spanning the healthcare ecosystem. Our platform’s APIs power external connectivity and deep integration with a wide
range of payors, electronic medical records, third party applications, and other interfaces with employers, hospital systems, and health
systems, which we believe uniquely positions us as a long-term partner meeting the unique needs of the rapidly changing, healthcare industry.
Our company will also be able to white label our solutionssolutions, so they fit into the plans and strategies of our clients, all on a platform
that is high-performance and highly scalable.
We
strive to be the solutions provider of access to the shortage of intensivists across the care continuum utilizing sophisticated telehealth
solutions to bridge the care gap. In a post Covid, physician burnout health care system, we aim to provide a solution to physician burnout
and to a lack of patient access to quality intensive care. By using the sophisticated leading telehealth software and hardware devices,
we provide access to highly skilled physicians in the highest acuity in patient setting, the ICU. We provide elite physician services
in the Intensive care units of major hospital systems and other customers. Our core service delivers general critical care, neurology,
EEG reading, and neuro critical care through a custom internal virtual health care technology platform. We also servesserve a diverse range
of customers from large hospital systems to small/micro hospitals, to long-term acute care (LTAC) facilities to the federal prison system
and others. We connect critically ill patients to high quality Neurointensivists, general and cardiac intensivists and specialty specific
e-consultations and helps to improve outcomes for patients as well as improved productivity and physician burnout while reduced costs
for health systems. We have developed a unique quality control program in collaboration with each hospital by development of a hospital
specific reporting dashboard to monitor and achieve high quality critical care quality. In addition, current workflows and protocols
are evaluated to adjust to incorporate critical care. Continuous process improvement and readjustment of target metrics with the ICU
team to maximize patient safety and improve outcomes.
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Significant Accounting Policies and Critical Accounting Estimates
We
prepare our consolidated financial statements in accordance with U.S. GAAP. The preparation of consolidated financial statements also
requires we make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenue, costs and expenses and related
disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the
circumstances. Actual results could differ significantly from the estimates made by our management. To the extent that there are differences
between our estimates and actual results, our future financial statement presentation, balance sheet, results of operations and cash
flows will be affected. We believe that the accounting policies discussed below are critical to understanding our historical and future
performance, as these policies relate to the more significant areas involving our management’s judgments and estimates. Critical
accounting policies and estimates are those that we consider the most important to the portrayal of our balance sheet and results of
operations because they require our most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effects of matters that are inherently uncertain.
The
preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect
the amounts reported in those consolidated financial statements and accompanying notes. Although we believe that the estimates we use
are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ
from those estimates. Our significant accounting policies are described in Note 32 to our consolidatedConsolidated financialFinancial statementsStatements for the year
ended December 31, 20242025, included elsewhere in this report. Our critical accounting policies and estimates are described below.
Contractual
terms for subscription services are typically 12 months. Contracts are generally cancellable with a 30-day notice period, and customers
are billed in annual, quarterly, or monthly installmentsinstalments in advance of the service period of the subscription. The Company is not
required to refund any prorated prepayment fees invoiced to cover services that were provided.
Revenue
is recognized when or as control of the promised goods or service isare transferred to the customer in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services.
Subscriptions
represent a series of distinct goods or services because the performance obligations are satisfied over time as customers simultaneously
receive and consume the benefits related to the services the Company performs. In the case of module specific subscriptions, a consistent
level of service is provided during each monthly period of subscription to the Company’s platform. The Company commences revenue
recognition when the customer is provided with platform subscription for the initial monthly period and revenue is recognized over
time as a consistent level of subscription service during the subsequent period is delivered. The Company’s obligation for its
integrated subscriptions is to stand readystand-ready throughout the subscription period; therefore, the Company considers an output method of time
to measure progress toward satisfaction of its obligations with revenue commencing upon the beginning of the subscription period. Deferred
revenue consists of the unamortized balance of nonrefundable upfront fees which are classified as current and non-current based on the
timing of when the Company expects to recognize revenue.
The Company acts as the principal in these arrangements because it controls the medical services before they are transferred to the patient. This control is evidenced by the Company’s primary responsibility for fulfilling the service and its direct authority over the affiliated physicians, including the right to direct their clinical activities and administrative protocols.
Revenue from third-party payors
is presented net of an estimated provision for contractual adjustments. Patient revenues are net of service credits and service adjustments,
and expected credit losses.losses . These adjustments and implicit price concessions represent the difference between the amount billed and the
estimated consideration the Company expects to receive, based on historical collection experience, market conditions and other factors.
Although the Company believes that its approach to estimates and judgments as described herein is reasonable, actual results could differ,
from estimated amounts and such difference could be material.
Performance
obligations in the contract for telemedicine care are based on services provided via the use of hardware and software integration that
includes multi-participant video conferencing, and electronic communication for 24 hours per day, seven days per week for the duration
of the contract. The Company provides administrative support for the tele-physician services and coordinates the services of its clinicians’
network through administrative support, hardware support, and software support and provider coverage availability. The Company provides
coverage availability of its physician services ranging from 12 to 2412-24 hours per day. Performance obligations in the contract for these services
transferred to the customer are distinct in the context of the contract, whereby the transfer of the services is separately identifiable
from patient services and institutional services obligations. Performance obligations are met when the Company provides administrative,
business, and medical records and reports related to their professional services rendered pursuant to the agreement in such format and
upon such interval as hospitals may require. Revenue from telemedicine care services is included in telehealth fees in the consolidated
financial statements.
The
Company commences revenue recognition when the Company satisfies its performance obligation to provide the contractual tele-physician
hours services.services monthly. Prior to the commencement of services, customers generally make initial start-up nonrefundable payments
to the Company when contracting for Company training, hardware and software installation and integration, which includes a onetime setup
of software security, API interfaces, and compatibility between hospital existing equipment and hardware and software. The Company recognizes
revenue upon completion of the implementation when the performance obligation of equipment setup and initial training is completed. The
start-up fees do not significantly modify or customize the other goods in the contract. As the start-up service primarily covers initial
administrative services for which the Company’s clients can cancel future services upon completion, management considers it to
be separable from the ongoing business services, and the Company records start-up fees as revenue when the start-up service is completed
over time, using the input method to measure progress each financial period.
Performance
obligations in the contract for EEG professional interpretation services are based on the number of professional services EEG interpretation
provides the Company provides.monthly. The performance obligation in the contract for these services transferred to the customer is distinct in the context
of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To facilitate the
delivery of the EEG professional interpretation services, the Company’s physicians use EEG telemedicine equipment provided by the
Company. The performance obligation is satisfied based on the number of EEG professional interpretations performed by the Company’s
physicians. The number of professional interpretations is traced monthly by both parties and used to determine the revenue earned
based on established contractual rates and is included in institutional fees in the consolidated financial statements.
Under
most of the Company’s contracts, including contracts with its two top customers, the customer pays fixed monthly fees for
telemedicine consultation services, EEG professional interpretation services, platform software services, and hardware fees. The fixed monthly
fee provides for a predetermined number of daily, monthly, or annual physician hours of coverage and agreed-uponagreed upon rates for interpretation
and software services. To facilitate the delivery of the consultation services, the facilities use telemedicine equipment and the Company’s
virtual healthcare platform, which is provided and installed by the Company. The Company also provides the hospitals with user training,
maintenance and support services for the telemedicine equipment used to perform the consultation services.
Goodwill
Goodwill
represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired. We evaluate
goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting
unit exceeds its carrying value. If this assessment concludes that it is more likely than not that the fair value of a reporting unit
exceeds its carrying value, then goodwill is not considered impairedimpaired, and no further impairment testing is required. Conversely, if the
assessment concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying value, a goodwill
impairment test is performed to compare the fair value of the reporting unit to its carrying value. The Company determines fair value
of the two reporting units using both income and market-based models. Our models contain significant assumptions and accounting estimates
about discount rates, future cash flows, and terminal values that could materially affect our operating results or financial position
if they were to change significantly in the future and could result in an impairment. We perform our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flow estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation. During the year ended December 31, 2024, the Company determined there were triggering events that required the Company to perform a quantitative analysis. Based on the analysis, the Company concluded the fair value of the Telehealth Services reporting unit was less than it’s carrying value. As a result, the Company recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2024.
The Company performs goodwill impairment test annually as of year-end at the reporting unit level in accordance with ASC 350 to assess whether the carrying amount of goodwill exceeds its fair value. Additionally, the Company monitors for triggering events on an ongoing basis and performs interim impairment testing when events or changes in circumstances indicate that it is more likely than not (i.e., greater than 50 percent likelihood) that the fair value of a reporting unit is below its carrying amount. This process is designed to ensure that goodwill is stated at no more than its implied fair value at all reporting dates. .The cash flow estimates, and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation.
During the year ended December 31, 2024, the Company determined there were triggering events that required the Company to perform a quantitative analysis. Based on the analysis, the Company concluded the fair value of the Telehealth Services reporting unit was less than it’s carrying value. As a result, the Company recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2024. For the year ended December 31, 2025, the Company conducted a qualitative assessment of goodwill impairment, considering macroeconomic conditions, industry trends, Company performance, and the prior-year impairment. These factors indicated potential impairment triggers, leading the Company to perform a quantitative Step 1 impairment test. Based on the estimated fair value of the reporting unit, which exceeded its carrying amount, the Company concluded that no goodwill impairment was required for the year.
Revenue for the year ended December 31, 2025, was $14,618,184, an increase of $4,196,832, or 40%, compared to $10,421,352 for the year ended December 31, 2024. The increase was primarily driven by continued growth from the Company’s iDoc acquisition, completed in June 2024, which contributed $5,084,931, representing an increase of 229% over the prior-year. This growth was fuelled by higher telehealth service volume and patient fees of $2,919,118 and $2,170,193, respectively. Professional services and other fees increased $934,381, or 44%, reflecting higher medical device sales and services rendered in connection with the Company’s HHS contract.
These increases were partially offset by a $884,887, or 22%, decline in subscription revenue attributable to a reduction in recurring enterprise-level subscriptions, and a $937,593, or 47%, decrease in technical engineering services revenue, reflecting lower client utilization during the current year.
Revenue was $10,421,352 for the year ended December 31, 2024, compared to $5,765,889 for the year ended December 31, 2023, an increase of $4,655,463, or 81%. The increase was driven by $2,217,733, or 49% of revenue from the acquisition of iDoc during the 2nd quarter, primarily from $1,207,343 and $1,003,510 of patient and telehealth fees, respectively. The increase was also driven by higher technical and engineering fees, and professional and other fees. Technical and engineering fees increased by $1,322,218, or 201%, due to a higher volume of engineering, customizations, and integration services provided to a recently signed significant client and existing customers. Professional and other fees increased by $1,045,193, or 98% due to higher project management services on new and existing projects, higher patient visits and higher hardware purchases from new customers. Subscription revenue also increased modestly by $70,319, or 2%, due to the higher subscription levels in 4th quarter offsetting the September year to date trend.
Cost of revenues for the year ended December 31, 2025, was $7,262,219, representing an increase of $4,018,447, or 124%, as compared to $3,243,772 for the year ended December 31, 2024. The increase was primarily attributable to growth within the Company’s iDoc business unit, driven by a $1,883,533 increase in medical independent contractor costs reflecting higher telehealth service delivery volume, and a $476,189, or 48%, increase in salaries and wages supporting iDoc’s expanded operations. Within the VSee Lab business unit, the increase was further driven by higher overseas payroll of $637,603, increased medical equipment and device costs of $387,449 associated with the Company’s HHS contract and $216,400 in physician labor costs incurred for the first time during the current year.
Cost of revenues for year ended December 31, 2024, increased $1,310,577, or 68%, over the same period last year. The increase was primarily driven by the acquisition of iDoc at the close of business on June 24, 2024, driving an increase of $933,055, or 75%, of total cost of revenues, primarily from compensation expenses, and higher cost for VSee Lab. VSee Lab’s cost increase was primarily driven by higher hardware and shipping costs of $327,513, or a 459% increase compared to the same period last year, from increased hardware sales and $200,539, or a 26% increase compared to the same period last year, of higher compensation costs from higher resources reallocation to support a new client in the second half of the year, and slightly offset by cost savings from headcount reduction during the first half of the year. The increase was slightly offset by lower hosting costs of $128,490, or a 16% decrease compared to the same period last year, from using a lower-cost provider and implementing scheduled server scaling, reducing service costs and a $91,661, or a 33% decrease compared to the same period last year, reduction in software costs from lower client utilization.
Operating expenses for the year ended December 31, 2025, were $16,938,858, a decrease of $52,389,567 or 76% as compared to $69,328,425 for the year ended December 31, 2024. The decline was due to the absence of goodwill impairment charges during 2025, resulting in a reduction of $56,675,210 or 100%, compared to the prior year. The decrease was also due to the absence of transaction expenses during 2025, resulting in a reduction of $792,796 or 100%, compared to the prior year. These decreases were offset by higher general and administrative expenses of $3,483,314, an increase of 53%, primarily from an increase in amortization expense of $1,105,000 reflecting a full year of iDoc intangible asset amortization, a $952,680 increase in audit fees, and a $556,673 increase in bad debt expense, partially offset by decreases in accounting, legal, and printing costs.
The decline in operating expenses was also offset by $1,595,125 or 30% higher compensation-related expenses, driven by $1,825,684 in newly incurred research and development labor costs, a $1,291,454 increase in salaries and bonus expenses, and $364,493 of higher payroll and benefit related expenses, partially offset by a $1,886,505 decrease in G&A payroll reflecting the reallocation of certain labor costs to research and development functions.
Operating expenses for the year ended December 31, 2024, increased by $63,622,142 or 1,115%, over the same period last year. The increase was driven by goodwill impairment charges of $56,675,210, higher general and administrative expenses of $5,351,505, or a 445% increase compared to the same period last year, resulting from $759,782 of higher bad debt expenses primarily from the acquisition of iDoc, $2,140,736, or 355% increase in professional fees primarily from the recapitalization and acquisition of DHAC and iDoc, amortization expense of $1,105,000 from the acquisition of iDoc and $688,811, or 122% increase in other general and administrative expenses primarily from the business combination driving increases in lease and rental charges of $123,839, depreciation expense of $217,790 and insurance expense of $130,901. The increase in operating expenses was also driven by $705,997, or 813% of higher transaction expenses from the recapitalization and acquisition of DHAC and iDoc, respectively, primarily for professional and advisory services fees and $889,430 of higher compensation-related expenses primarily from the acquisition of iDoc.
Other
income during the year ended December 31, 2024,2025, increaseddecreased $2,819,304,$7,867,460 or 21,079%280% as compared to the same period lastprior year. The increasedecrease was primarily
driven by the gainloss on change in fair value of on the debt and derivative financial instruments of $6,176,097,$7,626,368, and an increase in the interest
expense of $2,600,402, primarily due to the conversion of the total interest due on the Quantum note, new loan agreements entered into
in the current year, and default interest incurred during the current year. The decline in other income was partially offset by the $2,513,234 initial fair valueimprovement
in loss on the Quantum Note, loss on extinguishment of $645,979the related to note conversions and shares issued to vendors, $107,862 gain on forgivenessloan of debt$424,777 induring the current year, compared to the prior year, and $90,200 change in the far value on embedded derivative.year.
These decreases in other income were also reduced by the net change of $1,845,214 in loss on issuance of debt and derivative financial instruments, and $46,925 of other income recognized during the current year, primarily driven by the Employee Retention Credit (ERC) received by the iDoc business.
Net loss for the year ended December 31, 2025, was $14,735,984, representing an improvement of $42,966,031, or 74%, as compared to a net loss of $57,702,015 for the year ended December 31, 2024. This improvement was driven by the absence of the $56,675,210 in goodwill impairment charges recognized during the prior year, partially offset by $3,901,221 in incremental operating expenses associated with the acquisition of iDoc and the recapitalization transaction with DHAC. The reduction in net loss was further supported by a $178,385 increase in gross margin contribution.
These reductions to the Company’s net loss were slightly offset by a $7,867,460 decrease in other income during the current year as compared to the prior year, and a $1,734,461 decrease in the Company’s income tax benefit, which reflects the non-recurring deferred tax benefit recognized in connection with the iDoc business acquisition during the prior year.
Net loss for the year ended December 31, 2024, compared to the year ended December 31, 2023, increased by $53,976,561 or 1,449%. The increase in the Company’s net loss was primarily driven by goodwill impairment charges of $56,675,210, $2,513,234 initial fair value loss on the Quantum Note and loss on extinguishment of $645,979, offset by gain on change in fair value of the debt and derivative financial instruments of $6,176,097.
In assessing the Company’s ability to continue
as a going concern, the Company monitors and analyzesanalyses its cash and its ability to generate sufficient cash flow in the future to support
its operating and capital expenditure commitments. At December 31, 2024,2025, the Company had cash of $326,115$5,266,286 and working capital deficit
of $15,989,353.$7,879,201. The Company’s current cash on hand is insufficient to satisfy its operating cash needs for the 12 months following
the filing of this Annual Report on Form 10-K. These conditions raise substantial doubt regarding the Company’s ability to continue
as a going concern for a period of one year after the date the consolidated financial statements are issued. Management’s plan to
alleviate the conditions that raise substantial doubt include raising additional working capital through public or private equity or debt
financings or other sources,sources and may include collaborations with third parties as well as disciplined cash spending. Adequate additional
financing may not be available to us on acceptable terms, or at all. Should the Company be unable to raise sufficient additional capital,
the Company may be required to undertake cost-cutting measures including delaying or discontinuing certain operating activities.
The following table presents
selected captions from VSeethe Health’sCompany’s consolidated statements of cash flows for the years ended December 31, 20242025 and 20232024:
VSeeThe Health’sCompany’s principal
sources of liquidity are cash totalingand $326,115cash equivalents, totalling $5,266,286 and $118,734$326,115 as of December 31, 20242025 and 2023,2024, respectively.
VSeeThe Health’sCompany’s future
capital requirements will depend on many factors, including our growth rate, contract renewal activity, number of subscription renewals,
the continuing market acceptance of telehealth, and debt funding.
Cash used in operating activities was $5,789,542 for the year ended December 31, 2024. The change in operating activities presents changes for VSee Lab for the year ended December 31, 2024, and changes for iDoc and DHAC from the Business Combination date of June 24, 2024, to the end of the year, December 31, 2024. Cash used in operating activities consists of a net loss of $57,702,015, adjusted for non-cash items of $(55,119,167), driven primarily by goodwill impairment charges of $56,675,210, loss on initial fair value loss on the Quantum Note of $2,513,234, and $645,979 loss on extinguishment of debt, offset by $6,176,097 in fair value changes, and a $3,206,694 decrease in net changes in operating assets and liabilities. The decrease in net changes in operating assets was primarily driven by the increase in prepaids and other current assets from prepaid income taxes.
Cash
used in operating activities was $632,595$3,445,733 for the year ended December 31, 2023.2025. ThisCash consistedused in operating activities consists of a net
loss of $3,725,454,$14,361,478, adjusted for non-cash items of $(1,781,632),$7,390,284 and an$3,525,461 increase in net changes in operating assets and liabilities of $1,311,227. liabilities.
The net changes in operating assets and liabilities were primarily driven by increases in accounts payable and accrueddeferred liabilitiesrevenue andprimarily due to related party, partially offset bydrove the increase in accountsoperating receivableassets and the decrease in deferred revenue.liabilities.
Cash used in operating activities was $5,789,542 for the year ended December 31, 2024. The change in operating activities presents changes for VSee Lab for the year ending December 31, 2024, and changes for iDoc and DHAC from the Business Combination date of June 24, 2024, to the end of the quarter, December 31, 2024. Cash used in operating activities consists of a net loss of $57,702,015 adjusted for non-cash items of $55,119,167 driven primarily by fair value changes, and a $3,206,694 decrease in net changes in operating assets and liabilities. The decrease in net changes in operating assets was primarily driven by the decreases in accounts payable and accrued liabilities and due to related parties and slightly offset by the reduction in accounts receivable and the increase in deferred revenue.
Cash
used for investing activities for the year ended December 31, 2024,2025, was $26,144,$29,928, and was driven primarily by $55,267 for the purchase fixed assets and was slightly offset by $29,123 of cash acquired from the acquisition of iDoc. Cash used for investing activities for the year ended December 31, 2023 was $4,335 and was used to purchase fixed assets.
Cash used for investing activities for the year ended December 31, 2024, was $26,144, driven primarily by $55,267 for the purchase fixed assets and was slightly offset by $29,123 of cash acquired from the acquisition of iDoc.
Cash
provided by financing activities for the year ended December 31, 2024,2025, was $6,023,067,$8,415,832, primarily consisting of $2,700,000$1,759,371, $5,519,085
and $1,500,003 of proceeds from notes issued during the Quantum Note, $2,000,000period, proceeds from thepre Decemberfunded 2024warrants Convertibleand Note,issuance $1,323,362of fromcommon the recapitalization with DHAC,stock and offset
by $335,750,$10,000, $180,397,$179,007, $47,800,$44, $38,200$25,000 and $52,680$148,576 for payment to shareholder, payments on factoring payables, payments due on acquisition
purchase, payments on financing lease liabilities and repayment on the Extension Note, factoring payable, advances from a related party, note payable, and Additional Bridge Financing, respectively.
Cash provided by financing activities for the year ended December 31, 2024, was $6,023,067, primarily consisting of $2,700,000 proceeds from the Quantum Note, $2,000,000 proceeds from the September 2024 Convertible Note, $1,323,362 cash from the recapitalization with DHAC, $760,000 proceeds from ELOC and offset by $47,800, $335,750, $61,429, $52,680, $38,889, $38,200, $180,397 and $5,150 for repayment on advances from a related party, Extension Note, exchange note, additional bridge financing, September 2024 Convertible Note, note payable, factoring payable and acquisition purchase, respectively.
Cash provided by financing activities for the year ended December 31, 2023, was $525,000 and consisted of $200,000, $190,000, and $135,000 proceeds from note payable, related party loan payable, and share repurchase liability, respectively.
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures, or capital resources that would be considered material to investors.
What changed in the latest 10-Q
Risk Factors
New heading “The Company is currently subject to a delisting determination by the staff of Nasdaq, and trading of its common stock was halted on August 6, 2026. The Company expects that after its common stock is delisted from Nasdaq, its common stock will begin trading on the OTC Pink Limited Market, which may affect the market price and liquidity of the shares and could limit the Company’s ability to raise additional capital.”
Largest changes
“The Company is currently subject to a delisting determination by the staff of Nasdaq, and trading of its common stock was halted on August 6, 2026. The Company expects that after its common stock is delisted from Nasdaq, its common stock will begin trading on the OTC Pink Limited Market, which may affect the market price and liquidity of the shares and could limit the Company’s ability to raise additional capital.”see in full comparison
“If we are unable to resume trading, investors will face further limitations in the liquidity of our common stock, and our ability to raise capital, continue as a going concern, and maintain investor confidence could be materially and adversely affected. If our common stock is unable to resume trading on any market, we may also face cash payment obligations and trigger defaults under some of our existing financing arrangements, which could further strain our liquidity position and ability to continue as a going concern.”see in full comparison
“Delisting from the Nasdaq could make trading our common stock more difficult for investors, potentially leading to declines in our share price and liquidity. In addition, without a Nasdaq market listing, shareholders may have a difficult time getting a quote for the sale or purchase of our shares, the sale or purchase of our shares would likely be made more difficult and the trading volume and liquidity of our shares could decline. Delisting from Nasdaq could also result in negative publicity and make it more difficult for us to raise additional capital. …”see in full comparison
“On July 30, 2026, the Company received notice (the “Notice”) from Nasdaq that the Staff has determined that as of July 29, 2026, the Company’s common stock had a closing bid price of $0.10 or less for ten consecutive trading days, triggering application of Listing Rule 5810(c)(3)(A)(iii) which states in part: if during any compliance period specified in Rule 5810(c)(3)(A), a company’s security has a closing bid price of $0.10 or less for ten consecutive trading days, the Listing Qualifications Department shall issue a Staff Delisting Determination under Rule 5810 with respect to that security. …”see in full comparison
“The Nasdaq Stock Market LLC requires listed companies to comply with certain standards in order to remain listed. On September 24, 2025, the Company received notice from the Listing Qualifications Staff (the “Staff”) of Nasdaq that the bid price of its common stock had not maintained a minimum closing bid price of $1.00 per share required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). …”see in full comparison
“The Company currently expects that its common stock will begin trading on the OTC Pink Limited Market maintained by OTC Markets. The Company is also considering having its shares posted for trading on the OTCQB Venture Market (“OTCQB”), though no assurance can be provided that the Company will be able to satisfy the criteria for trading on the OTCQB or that the staff of OTC Markets will approve the posting of the Company’s shares for trading on the OTCQB.”see in full comparison
Full comparison: every changed paragraph (7)
In
addition to the other information
set forth in this report, you should carefully consider the risk factors discussed in “Part
I, Item 1A. Risk Factors” of our
Annual Report on Form 10-K for the fiscal year ended December 31, 2025, which could materially
affect our business, financial condition,
or future operating results and cash flows. WeOther than as described below, we do not believe that there have been any material changes
changes to the risk factors disclosed in “Part I, Item 1A. Risk Factors” of our Annual Report on Form 10-K for the fiscal
year ended
December 31, 2025. The risks described in “Part I, Item 1A. Risk Factors” of our Annual Report on Form 10-K for
the fiscal
year ended December 31, 2025 and other reports we file with the SEC are not the only risks facing our Company. Additional risks and uncertainties
not currently known
to us or that we currently deem immaterial also may materially adversely affect our business, financial condition,
operating results
and/or cash flows.
The Company is currently subject to a delisting determination by the staff of Nasdaq, and trading of its common stock was halted on August 6, 2026. The Company expects that after its common stock is delisted from Nasdaq, its common stock will begin trading on the OTC Pink Limited Market, which may affect the market price and liquidity of the shares and could limit the Company’s ability to raise additional capital.
The Nasdaq Stock Market LLC requires listed companies to comply with certain standards in order to remain listed. On September 24, 2025, the Company received notice from the Listing Qualifications Staff (the “Staff”) of Nasdaq that the bid price of its common stock had not maintained a minimum closing bid price of $1.00 per share required for continued listing on The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the “Minimum Bid Price Requirement”). In accordance with Listing Rule 5810(c)(3)(A), the Company was provided 180 calendar days, or until March 27, 2026, to regain compliance with the Minimum Bid Price Requirement. The Company was granted an additional 180 calendar day compliance period, or until September 21, 2026, to regain compliance with the Minimum Bid Price Requirement.
On July 30, 2026, the Company received notice (the “Notice”) from Nasdaq that the Staff has determined that as of July 29, 2026, the Company’s common stock had a closing bid price of $0.10 or less for ten consecutive trading days, triggering application of Listing Rule 5810(c)(3)(A)(iii) which states in part: if during any compliance period specified in Rule 5810(c)(3)(A), a company’s security has a closing bid price of $0.10 or less for ten consecutive trading days, the Listing Qualifications Department shall issue a Staff Delisting Determination under Rule 5810 with respect to that security. Accordingly, the Company’s securities were delisted from the Nasdaq Capital Market, trading of the Company’s common stock and warrants were suspended at the opening of business on August 6, 2026 and a Form 25-NSE will be filed with the Securities and Exchange Commission, which will remove the Company’s securities from listing and registration on the Nasdaq Capital Market.
The Company currently expects that its common stock will begin trading on the OTC Pink Limited Market maintained by OTC Markets. The Company is also considering having its shares posted for trading on the OTCQB Venture Market (“OTCQB”), though no assurance can be provided that the Company will be able to satisfy the criteria for trading on the OTCQB or that the staff of OTC Markets will approve the posting of the Company’s shares for trading on the OTCQB.
Delisting from the Nasdaq could make trading our common stock more difficult for investors, potentially leading to declines in our share price and liquidity. In addition, without a Nasdaq market listing, shareholders may have a difficult time getting a quote for the sale or purchase of our shares, the sale or purchase of our shares would likely be made more difficult and the trading volume and liquidity of our shares could decline. Delisting from Nasdaq could also result in negative publicity and make it more difficult for us to raise additional capital. The absence of such a listing may adversely affect the acceptance of our common stock as transaction consideration or the value accorded our common stock by other parties. Further, following delisting, we would also incur additional costs under state blue sky laws in connection with any sales of our securities. These requirements could severely limit the market liquidity of our common stock and the ability of our shareholders to sell our common stock in the secondary market. Our shares of common stock also may come within the definition of “penny stock” as defined in the Exchange Act and would be covered by Rule 15g-9 of the Exchange Act. Such rule imposes additional sales practice requirements on broker-dealers who sell securities to persons other than established customers and accredited investors.
If we are unable to resume trading, investors will face further limitations in the liquidity of our common stock, and our ability to raise capital, continue as a going concern, and maintain investor confidence could be materially and adversely affected. If our common stock is unable to resume trading on any market, we may also face cash payment obligations and trigger defaults under some of our existing financing arrangements, which could further strain our liquidity position and ability to continue as a going concern.
Management's Discussion & Analysis (MD&A)
New heading “Six Months Ended June 30, 2026, and 2025 Results of Operations”
Removed heading “Subscription Service Contracts and Performance Obligation”
Removed heading “Subscriptions Services”
Removed heading “Professional Services and Technical Engineering Fees and Performance Obligation”
Largest changes
Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired. We evaluate goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting unit exceedssee in full comparisonitsit carrying value. If this assessment concludes that it is more likely than not that the fair value of a reporting unit exceeds its carrying value, then goodwill is not consideredimpaired,impaired and no further impairment testing is required. Conversely, if the assessment concludes that it is more likely than not that the fair value of a reporting unit is less thanitsit carrying value, a goodwill impairment test is performed to compare the fair value of the reporting unit to its carrying value.WeThedetermineCompany determines fair value of the two reporting units using both income and market-based models. Our models contain significant assumptions and accounting estimates about discount rates, future cash flows, and terminal values that could materially affect our operating results or financial position if they were to change significantly in the future and could result in an impairment. We perform our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flowestimates,estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation.During the year ended December 31, 2025, we determined there were triggering events that required us to perform a quantitative analysis. Based on the analysis, we concluded that the fair value of the Telehealth Services reporting unit was less than it’s carrying value. As a result, we recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2025.For the three and six months endedMarchJune31,30, 2026,wethe Company performed qualitative analysis by assessing that no adverse economic, industry, operational, or regulatory indicators were identified that would suggest impairment. Based on the qualitative assessment of relevant factors,wetheconcludedCompany concludes that no impairment indicators existanddetermined that there were no triggering events that requiredusthe Company to perform a quantitative analysis.
The following discussion and analysis provide information that VSee Health’s management believes is relevant to an assessment and understanding of the results of operations and financial of VSee Health, Inc. (“VSee Health” and for purposes of this section only, referred to as the “Company”, “we,” “us” and “our”). The discussion and analysis should be read togethersee in full comparisontogetherwith VSee Health’s consolidated financial statements as of and for the three and six months endedMarchJune31,30,2026,2026 and 2025, and thetherelated respective notes thereto. This discussion may contain forward-looking statements based upon VSee Health’s current expectations, estimates and projections that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements due to, among other considerations, the matters discussed under “Risk Factors” in the Annual Report for the year ended December 31,20252025, and the section herein entitled “Cautionary Note Regarding Forward-Looking Statements.Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been impacted by the restatement described in the Explanatory Note to this Annual Report and to our consolidated financial statements entitled “Restatement of Previously Issued Financial Statements. “Certain of the financial and other information provided in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” has been amended to give effect to such restatement adjustments.”
“Professional Services and Technical Engineering Fees and Performance Obligation”see in full comparison
Full comparison: every changed paragraph (95)
The
following discussion and
analysis provide information that VSee Health’s management believes is relevant to an assessment and understanding
of the results
of operations and financial of VSee Health, Inc. (“VSee Health” and for purposes of this section only, referred
to as the
“Company”, “we,” “us” and “our”). The discussion and analysis should be read together
together with VSee Health’s consolidated financial statements as of and for the three and six months ended MarchJune 31,30, 2026,2026 and 2025, and the
the related respective notes thereto. This discussion may contain forward-looking statements based upon VSee Health’s current expectations,
estimates and projections that involve risks and uncertainties. Actual results could differ materially from those anticipated in these
forward-looking statements due to, among other considerations, the matters discussed under “Risk Factors” in the Annual Report
for the year ended December 31, 20252025, and the section herein entitled “Cautionary Note Regarding Forward-Looking Statements. Management’s
Discussion and Analysis of Financial Condition and Results of Operations” has been impacted by the restatement described in the
Explanatory Note to this Annual Report and to our consolidated financial statements entitled “Restatement of Previously Issued
Financial Statements. “Certain of the financial and other information provided in this “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” has been amended to give effect to such restatement adjustments.”
Prior to June 24, 2024, we were a blank check company incorporated in the State of Delaware organized for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. On June 24, 2024, we completed the Business Combination pursuant to the Business Combination Agreement dated as of November 21, 2023, as amended by the first amendment dated February 13, 2024, and the second amendment dated April 17, 2024 (as amended, the “Business Combination Agreement”) that we entered into with VSee Lab and iDoc. Upon the completion of the Business Combination, we changed our name to “VSee Health, Inc.” and the business of VSee Lab and iDoc became our business. On May 31, 2026, the Company divested VSee Lab by selling 100% of its ownership interest to Milton Chen, the Company’s former co-Chief Executive Officer. Following the divestiture, VSee Lab became an independent standalone business and is no longer a subsidiary of VSee Health. Accordingly, VSee Lab has been classified as a discontinued operation for periods subsequent to the divestiture date, where applicable. (See Note 3 – Discontinued Operations). Mr. Chen also resigned as the Company’s co-Chief Executive Officer and Chairman of the Board of Directors in connection therewith.
Our
wholly-owned subsidiary VSee Lab is a telehealth software platform. VSee Lab’s proprietary technology platform and modular software
solution empower users to plug and play telehealth services with end-to-end encrypted video streaming integrated with medical device
data, electronic medical records, and other sensitive data, with multiple other interactive functionalities that enable teamwork that
VSee Lab believes are not available from any other system worldwide. Our company’s core platform is a highly scalable, integrated,
application program interface (“API”) driven technology platform, for virtual healthcare delivery, with multiple real-time
integrations spanning the healthcare ecosystem. Our platform’s APIs power external connectivity and deep integration with a wide
range of payors, electronic medical records, third party applications, and other interfaces with employers, hospital systems, and health
systems, which we believe uniquely positions us as a long-term partner meeting the unique needs of the rapidly changing, healthcare industry.
Our company will also be able to white label our solutions so they fit into the plans and strategies of our clients, all on a platform
that is high-performance and highly scalable.
Through
VSee Lab, we offer a set of telehealth software building blocks, data connectors, and workflow templates that can be rapidly configured
into the client’s workflows. Our offerings allow clinicians without programming experience to configure our building blocks into
their existing workflow without requiring programmers - i.e. - no code. In addition, our building blocks
allow programmers to increase their productivity with simple coding to piece together our building blocks - i.e. - low
code. At the core of our platform is a comprehensive set of software building blocks for telehealth that include on-demand visits, scheduling
appointments, in-take forms, signature for consent and compliance, team coordination, unified communication, remote exam and remote patient
monitoring, payments including insurance processing, clinical notes, and administrative control panels and analytics. These set of building
blocks can connect to electronic medical record systems such as EPIC and Cerner via HL7, FHIR, and SFTP. Lastly, we provide a set of
templates to make creating telehealth workflow fast and easy. The entire telehealth platform sits on a scalable server architecture and
is HIPAA compliant and SOC2 externally audited. VSee Lab is also GDPR compliant and supports single-sign-on (SSO) and multi-factor-authentication
(MFA).
Our
wholly-owned wholly owned subsidiary
iDoc is a high acuity patient care solution providing elite physician services in intensive care units of our
major hospital systems and
other customers. iDoc delivers neuro-critical care through a proprietary technology platform. iDoc serves
a diverse range of customers
from large hospital systems to small/micro hospitals, long-term acute care (LTAC) facilities, correctional
facilities and others. In addition
to the specialization of neuro critical care, iDoc provides general tele-critical care services, and
specialty e-consults to large organizations
such as correctional facilities. iDoc has an experienced team of board-certified intensivists,
neurointensivists, neurologists, and advanced
practice providers that treat and coordinate care for acutely ill patients 24/7 in the
Neurointensive Care Unit (“NICU”) and
Intensive Care Unit (“ICU”) for stroke, brain trauma, spinal cord, and
all other neurological conditions. Our Neurocritical
care experts will also help develop multidisciplinary plans of care to optimally
treat neurological conditions in relation to their overall
medical needs. Our Neuro Critical care service delivery will focus on physicians
and provider services in Teleneurocriticaltele neurocritical care, epileptology,
and teleneurology.tele neurology. In addition to standard interventions, our Neurocritical
care experts will offer specific care including monitoring
intracranial pressure, cerebral hemodynamics,hemodynamic, advanced multimodal neuro monitoring
(brain oximetry, cerebral microdialysismicro dialysis and continuous
electroencephalography).
We
strive to be the solutions
provider of access to the shortage of intensivists across the care continuum utilizing sophisticated telehealth
solutions to bridge the
care gap. In a post Covid, physician burnout health care system, we aim to provide a solution to physician burnout
and to a lack of patient
access to quality intensive care. By using the sophisticated leading telehealth software and hardware devices,
we provide access to highly
skilled physicians in the highest acuity in patient setting, the ICU. We provide elite physician services
in the Intensive care units
of major hospital systems and other customers. Our core service delivers general critical care, neurology,
EEG reading, and neuro critical
care through a custom internal virtual health care technology platform. We also serve a diverse range
of customers from large hospital
systems to small/micro hospitals, to long-term acute care (LTAC) facilities to the federal prison system
and others. We connect critically
ill patients to high qualityhigh-quality Neurointensivists, general and cardiac intensivists and specialty specific
e-consultations and helps to improve
outcomes for patients as well as improved productivity and physician burnout while reduced costs
for health systems. We have developed
a unique quality control program in collaboration with each hospital by development of a hospital
specific reporting dashboard to monitor
and achieve high qualityhigh-quality critical care quality. In addition, current workflows and protocols
are evaluated to adjust to incorporate critical
care. Continuous process improvement and readjustment of target metrics with the ICU
team to maximize patient safety and improve outcomes.
We
areThe Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified
by the Jumpstart Our Business Startups Act of 2012(the “JOBS Act”), and it may take advantage of
certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies
including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from
the requirements of holding
a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved.
Further,
Section 102(b)(1) of
the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The Jobs
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging
growth companies but any such election to opt out is irrevocable. WeThe haveCompany has elected not to opt out of such extended
transition period
which means that when a standard is issued or revised and it has different application dates for public or private
companies, we,the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
standard. This may make comparison of ourthe Company’s financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
We
areThe Company is also a “smaller
reporting company,” meaning that either (i) the market value of our shares held by non-affiliates is
less than $250 million or (ii)
the market value of our shares held by non-affiliates is less than $700 million and our annual revenue
was less than $100 million during
the most recently completed fiscal year. WeThe Company may continue to be a smaller reporting company if either
(i) the market value of
our shares held by non-affiliates is less than $250 million or (ii) our annual revenue was less than $100 million
during the most recently
completed fiscal year and the market value of our shares held by non-affiliates is less than $700 million. We
The Company may take advantage
of certain of the scaled disclosures available to smaller reporting companies.
The
preparation of our consolidated
financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect
the amounts reported in those
consolidated financial statements and accompanying notes. Although we believe that the estimates we use
are reasonable, due to the inherent
uncertainty involved in making those estimates, actual results reported in future periods could differ
from those estimates. Our significant
accounting policies are described in Note 2 to our Unaudited Condensed Consolidated Financial Statements
for the three-month and six-month
period ended MarchJune 31,30, 2026,2026 included elsewhere in this report. Our critical accounting policies are described below.
We
recognizeThe Company recognizes revenue in accordance with ASC 606, Revenue
from Contracts with Customers (“ASC 606”). ASC 606
establishes a principle for recognizing revenue upon the transfer of
promised goods or services to customers in an amount that reflects
the expected consideration received in exchange for those goods or
services. The core principle of ASC 606 is to recognize revenue to
depict the transfer of promised goods or services to clients in an
amount that reflects the consideration the entity expects to be entitled
in exchange for those goods or services.
The Company derives revenue from business services associated with direct tele-physician provider patient fee services, telehealth services and institutional services provided to our clients.
We
determineThe Company determines revenue
recognition in accordance with ASC 606 through the following five steps:
We
considerThe Company considers the terms
and conditions of ourits contracts and ourthe Company’s customary business practices in identifying ourits contracts under ASC 606. WeThe Company
determinedetermines thatit we havehas a contract with a customer when the contract has been approved by both parties, it can identify each party’s rights
rights regarding the goods and services to be transferred and the payment terms for the goods and services, weit havehas determined the customer
to have the ability and
intent to pay, and the contract has commercial substance. WeThe applyCompany applies judgment in determining the customer’s
ability and
intent to pay, which is based on a variety of factors, including the customer’s payment history or, in the case of
a new customer,
credit and financial information pertaining to the customer.
Contractual
terms for subscription services are typically 12 months. Contracts are generally cancellable with a 30-day notice period, and customers
are billed in annual, quarterly, or monthly instalments in advance of the service period of the subscription. We are not required
to refund any prorated prepayment fees invoiced to cover services that were provided.
We
The Company also havehas service contracts
with hospitals or hospital systems, physician practice groups, and other users. These customer contracts
typically range from two to three years,
with an automatic renewal process. WeThe Company either invoiceinvoices these customers for the monthly
fixed fee in advance or at the end
of the month, depending on the contract terms. The contracts typically contain cancellation clauses
with advance notice, and revenue for goods and services transferred prior to cancellation is not refundable or creditable.
The contracts typically contain cancellation clauses with advance notice; therefore, the Company does not believe that it has any material outstanding commitment for future revenues beyond one year from the end of a reporting period.
Performance
obligations promised
in a contract are identified based on the goods and services that will be transferred to the customer that are both
capable of being distinct, whereby
the customer can benefit from the service either on its own or together with other resources that
are readily available, and are distinct
in the context of the contract, whereby the transfer of the services is separately identifiable
from other promises in the contract. The
Company’s contracts typically contain cancellation clauses with advance notice; therefore, the Company does not believe that they
have any material outstanding commitments for future revenues beyond one year from the end of a reporting period.
Total
The total transaction price is based on the amount to which wethe
Company areis entitled to basebased on the contracts with its customers. WeThe believeCompany believes the quoted
transaction prices in the customer contracts
represent the standalonestand-alone selling prices for each of the separate performance obligations
which are distinct and priced separately within
the contract. ConsiderationThe promised in our contracts includes both fixed and variable
amounts. Our variable consideration is based on fixed unittransaction price for promisedeach services,service thoughprovided is independent and established in the totalcontract consideration is dependent upon
the actual amounts of promised services used by the customers. If necessary, we estimate the total variable considerationand based on the duration
informationof availableservice provided or for a rate for service provided. Fees are established based on the service transferred to management,the and updates such estimates each financial period when needed.client.
If
the contract contains a single
performance obligation, the entire transaction price is allocated to the single performance obligation.
Contracts that contain multiple
performance obligations require an allocation of the transaction price to each performance obligation
based on a relative standalone stand-alone
selling price (“SSP”). The determination of a SSP for each distinct performance obligation
requires judgment. WhereThe applicable,Company
believes wethe establishquoted transaction prices in the customer contracts represent the standalone selling prices basedfor on the observable priceseach of the goodseparate or service whenperformance
we sellobligations that goodare ordistinct serviceand priced separately in similar circumstances and to similar customers. If a standalone selling price is not directly
observable, we estimatewithin the standalone selling price using the expected cost plus a margin approach.contract.
5) Recognize revenue when or
or as wethe satisfyCompany satisfies a performance obligation
Revenue
is recognized when or
as control of the promised goods or service areis transferred to the customercustomer, in an amount that reflects the consideration
that wethe expectCompany
expects to receive in exchange for those goods or services.
We
derive revenue from business services associated with direct tele-physician provider patient fee services, telehealth services, subscription
services and institutional services provided to our clients.
Subscription
Service Contracts and Performance Obligation
Subscriptions
Services
Subscriptions
represent a series of distinct goods or services because the performance obligations are satisfied over time as customers simultaneously
receive and consume the benefits related to the services we perform. In the case of module specific subscriptions, a consistent level
of service is provided during each monthly period of subscription to our platform. We commence revenue recognition when the customer
is provided with platform subscription for the initial monthly period and revenue is recognized over time as a consistent level
of subscription service during the subsequent period is delivered. Our obligation for its integrated subscriptions is to stand-ready
throughout the subscription period; therefore, we consider an output method of time to measure progress toward satisfaction of its obligations
with revenue commencing upon the beginning of the subscription period. Deferred revenue consists of the unamortized balance of nonrefundable
upfront fees which are classified as current and non-current based on the timing of when we expect to recognize revenue.
We
treat each subscription to a specific module as a distinct performance obligation because each module is capable of being distinct as
the customer can benefit from the subscription to each module on its own and each subscription can be sold standalone.
Furthermore,
the subscriptions to individual modules are distinct in the context of the contract as (1) we are not integrating the services with
other services promised in the contract into a bundle of services that represent a combined output, (2) the subscriptions to specific
modules do not significantly modify or customize the subscription to another module, and (3) the specific modules are not highly
interdependent or highly interrelated. The subscription to each module is treated as a series of distinct performance obligations because
it is distinct and substantially the same, satisfied over time, and has the same measure of progress.
The
transaction price is determined based on the consideration we expect to be entitled to in exchange for transferring services to the customer.
Under the contracts, the clients pay a fixed rate per user per subscription service. Prior to the start of a contract, clients generally
make upfront nonrefundable payments to us when contracting for implementation services.
Professional
Services and Technical Engineering Fees and Performance Obligation
Performance
obligations under contracts for professional services may include maintenance, hardware, clinician fees, and technical engineering services.
These services are generally distinct in the context of the contract and are accounted for as separate performance obligations.
For
technical engineering services, performance obligations are typically satisfied over time based on the specified quantity of professional
service hours provided to the customer. For maintenance, hardware, and clinician fees, revenue is recognized either over time or at a
point in time or when control transfers to the customer. Maintenance and clinician fees are generally recognized over time as services
are rendered, while hardware revenue is recognized at a point in time when control transfers to the customer.
We
evaluate the nature of each professional services arrangement to determine the appropriate timing of revenue recognition, ensuring that
revenue is recognized in a manner that faithfully depicts the transfer of goods or services to the customer.
Patient
fees represent a series
of distinct services because the performance obligations are met when ourthe Company’s physicians provide professional medical services
services to patients at the client site as this is deemed as transfer of goods and services to respective patients.site. The patient benefits
from the professional services when care is rendered by ourthe Company’s medical professionals. We commence revenue
Revenue recognition oncommences patient services
when wethe satisfyCompany oursatisfies its performance obligation to provide professional medical services to patients.
We
actThe Company acts as the principal
in these arrangements because it controls the medical services before they are transferred to the patient. This
control is evidenced by
the ourCompany’s primary responsibility for fulfilling the service and its direct authority over the affiliated physicians, including
including the right to direct their clinical activities and administrative protocols.
We
receiveThe Company receives payments from patients, third-party payors
payors, and others for patient fee services. Third-party payors pay usreimburse based on contracted
rates or the entities’ billed charges.charges, Payments received from third-party payorswhich are generally less
lower than billed charges.amounts. WeThe determine
Company determines the transaction price on patient fees based on standard charges for services provided,
reduced by adjustments provided to third-party
payors, and implicit price concessions provided to uninsured patients. WeThe monitorCompany ourmonitors
its revenue and receivables from third-party payors
and records an estimated contractual allowance to properly account for the differences
between billed and collected amounts.
Revenue
from third-party payors
is presented net of an estimated provision for contractual adjustments. Patient revenues are net of service credits
and service adjustments,adjustments
andexpected andcredit allowance for doubtful accounts receivable.losses. These adjustments and implicit price concessions represent the
difference between the amount billed and the
estimated consideration wethe expectCompany expects to receive, based on historical collection experience,
market conditions and other factors.
Although wethe believeCompany believes that ourits approach to estimates and judgments as described herein is reasonable,
actual results could differ,
from estimated amounts and such difference could be material.
All
of ourthe Company’s telemedicine
contracts for patient reimbursement fees are directly billed to the payors by us.the WeCompany. earnThe Company earns patient fees by providing
high acuity patient care solutions. For patient fees, performance obligations are met when ourthe Company’s physicians provide professional
medical medical
services to patients at the client site as this is deemed as transfer of goods and services to respective patients. The patient
benefits benefits
from the professional services when care is rendered by ourthe Company’s medical professionals. The revenue is determined
based on the telemedicine
billing code(s) associated with the respective professional service rendered to patients. We earn primarily from reimbursement from
the following third-party payors:
The Company earns primarily from reimbursement from the following third-party payors:
OurThe Company’s affiliated
affiliated provider network is reimbursed by the Medicare Part B and Part C programs for certain of the telemedicine services
it provides
to Medicare beneficiaries. Medicare coverage for telemedicine services is treated distinctly from other types of professional medical
medical services and is limited by federal statute and subject to specific conditions of participation and payment pursuant to Medicare regulations,
regulations, policies and guidelines, including the location of the patient, the type of service, and the modality for delivering the telemedicine
telemedicine service, among others.
We
areThe Company is reimbursed by commercial
insurance carriers. The basis for payment to the commercial insurance providers is consistent with Medicare
reimbursement fee structure guidelines,
guidelines and wethe areCompany is in-network or out-of-network with the commercial insurance carriers based on state
and insurer requirements.
Performance
obligations in the
contract for telemedicine care are based on services provided via the use of hardware and software integration that
includes multi-participant
video conferencing, and electronic communication for 24 hours per day, seven days per week for the duration
of the contract. WeThe
Company provideprovides administrative support for the tele-physician services and coordinates the services of its clinicians’ network
network through administrative support, hardware support, and software support and provider coverage availability. WeThe provideCompany provides coverage
availability of its physician services ranging from 12-2412 to 24 hours per day. Performance obligations in the contract for these services
transferred transferred
to the customer are distinct in the context of the contract, whereby the transfer of the services is separately identifiable
from patient
services and institutional services obligations. Performance obligations are met when wethe provideCompany provides administrative,
business, and medical
records and reports related to their professional services rendered pursuant to the agreement in such format and
upon such interval as
hospitals may require. Revenue from telemedicine care services is included in telehealth fees in the condensed consolidated
financial financial
statements.
We
recognizeThe Company recognizes revenue
for variable consideration when it is probable that a significant reversal in the amount of cumulative revenue recognized
will not occur.
The WeCompany estimateestimates the amount of revenue to be recognized on variable consideration, using the expected value or the most likely amount
amount method, whichever is expected to better predict the amount. OurThe Company’s estimates of variable consideration and determination
of whether
to include estimated amounts in the transaction price are based largely on assessments of legal enforceability, performance,
and all
information that is reasonably available to us.the Company. The determination of the amount of revenue wethe Company can recognize
each accounting period requires
management to make estimates and judgments on the estimated expected customer life or expected performance
period.
We
commenceThe Company commences revenue
recognition when wethe satisfyCompany oursatisfies its performance obligation to provide the contractual tele-physician hours servicesservices. monthly.
Prior to the
commencement of services, customers generally make initial start-up nonrefundable payments to usthe Company when contracting for ourCompany
training, hardware and software installation and integration, which includes a onetime setup of software security, API interfaces, and
compatibility between existing hospital existing equipment and hardware and software. WeThe recognizeCompany recognizes revenue upon completion of the implementation
when the performance obligation of equipment setup and initial training is completed. The start-up fees do not significantly modify or
customize the other goods in the contract. As the start-up service primarily covers initial administrative services for which ourthe Company’s
clients
can cancel future services upon completion, management considers it to be separable from the ongoing business services, and wethe
Company record
records start-up fees as revenue when the start-up service is completed over time, using the input method to measure progress
each financial
period.
Performance
obligations in the
contract for EEG professional interpretation services are based on the number of professional services EEG interpretation the Company
provides monthly.provides. The performance obligation in the contract for these services transferred to the customer is distinct in the context
of the
contract, whereby the transfer of the services is separately identifiable from other promises in the contract. To facilitate the delivery
delivery of the EEG professional interpretation services, ourthe Company’s physicians use EEG telemedicine equipment provided by us.the Company.
The performance
obligation is satisfied based on the number of EEG professional interpretations performed by ourthe Company’s physicians.
The number of professional
interpretations is traced monthly by both parties and used to determine the revenue earned based on established
contractual rates
and is included in institutional fees in the condensed consolidated financial statements.
Under most of ourthe Company’s
contracts,
including contracts with ourits two top customers, the customer pays fixed monthly fees for telemedicine consultation
services, EEG
professional interpretation services, platform software services, and hardware fees. The fixed monthly fee provides for
a predetermined
number of daily, monthly, or annual physician hours of coverage and agreed uponagreed-upon rates for interpretation and software
services. To
facilitate the delivery of the consultation services, the facilities use telemedicine equipment and ourthe Company’s virtual
healthcare platform, which
is provided and installed by us.the WeCompany. The Company also provideprovides the hospitals with user training, maintenance
and support services for the telemedicine
equipment used to perform the consultation services.
We
commenceThe Company commences revenue
recognition on EEG professional interpretation services when wethe satisfyCompany satisfies its performance obligation to provide professional
interpretation monthly.
See Note
14 16 - Fair Value
Measurements of the financial statements for additional information on assets and liabilities measured at fair
value.
Goodwill
represents the excess
of purchase price in a business combination over the fair value of the net identifiable assets acquired. We evaluate
goodwill for impairment
at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting
unit exceeds itsit carrying
value. If this assessment concludes that it is more likely than not that the fair value of a reporting unit
exceeds its carrying value,
then goodwill is not considered impaired,impaired and no further impairment testing is required. Conversely, if the
assessment concludes that it
is more likely than not that the fair value of a reporting unit is less than itsit carrying value, a goodwill
impairment test is performed
to compare the fair value of the reporting unit to its carrying value. WeThe determineCompany determines fair value of the two
reporting units using
both income and market-based models. Our models contain significant assumptions and accounting estimates about
discount rates, future
cash flows, and terminal values that could materially affect our operating results or financial position if they
were to change significantly
in the future and could result in an impairment. We perform our goodwill impairment assessment whenever
events or changes in facts or
circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flow
estimates, estimates and discount rates incorporate
management’s best estimates, using appropriate and customary assumptions and projections
at the date of evaluation. During the year ended December 31, 2025, we determined there were triggering events that required us to perform
a quantitative analysis. Based on the analysis, we concluded that the fair value of the Telehealth Services reporting unit was less than
it’s carrying value. As a result, we recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement
of operations for the year ended December 31, 2025. For the three
and six months ended MarchJune 31,30, 2026, wethe Company performed qualitative analysis
by assessing that no adverse economic, industry, operational,
or regulatory indicators were identified that would suggest impairment.
Based on the qualitative assessment of relevant factors, wethe concludedCompany
concludes that no impairment indicators exist and determined that there were
no triggering events that required usthe Company to perform a quantitative
analysis.
In
accordance with ASC 360-10,
the we,Company, on a regular basis, reviews the carrying amount of long-lived assets, including fixed assets, right-of-use
assets and intangible
assets, for the existence of facts or circumstances, both internally and externally, that suggest impairment. We
determineThe Company determines if
the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from
the use of the
asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair
value of the
asset. Fair value is determined based on the appraised value of the assets or the anticipated cash flows from the use of
the asset, discounted
at a rate commensurate with the risk involved.
Income
taxes are accounted for
under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and the respective tax
basis and operating
loss, capital loss and tax credit carryforwards.carry forwards. Deferred tax assets and liabilities are measured using enacted tax
rates expected to
apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on
deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date.
We
recognizeThe Company recognizes the effect
of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax
positions are measured
at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement
are reflected in the period
in which the change in judgment occurs. WeThe recordCompany records interest and penalties related to unrecognized tax benefits
as a component
of general and administrative expenses. OurThe Company’s federal tax return and any state tax returns are not currently under examination.
We
applyThe Company applies ASC 740-10, Accounting
for Income Taxes, which requires an asset and liability approach to financial accounting
and reporting for income taxes. Deferred
income tax assets and liabilities are computed annually from differences between the financial
statement and tax basis of assets and liabilities
that will result in taxable or deductible amounts in the future based on enacted tax
laws and rates applicable to the periods in which
the differences are expected to affect taxable income. Valuation allowances are established
when necessary to reduce deferred tax assets
to the amount expected to be realized.
Three Months
Ended MarchJune 31,30, 2026, and 2025 Results of Operations
The
following table presents ourVSee
Health’s results of operations for the three months ended MarchJune 31,30, 2026,2026 and 2025:
Six Months Ended June 30, 2026, and 2025 Results of Operations
The following table presents VSee Health’s results of operations for the six months ended June 30, 2026, and 2025:
We
generate revenue through two primary operating entities, VSee Lab and iDoc. VSee Lab provides a suite of technology-enabled services
to healthcare organizations and other customers, including subscription services, professional and other services, and technical engineering
services delivered through its telehealth software platform. Subscription services represent a series of distinct performance obligations
satisfied over time, as customers simultaneously receive and consume the benefits of the services as they are delivered. Contractual
terms for subscription services are typically 12 months.
iDoc
entersWe intogenerate revenue through management
and administrative services contracts with hospitals and hospital systems to provide telehealth physician services,
teleradiology services,
and acute care patient services. ItWe also generatesgenerate revenue by directly billing insurance companies for care provided
at hospitals and hospital
systems. Revenue streams include telehealth fees, patient fees, teleradiology fees, and institutional fees.
These contracts typically
range from two to three years and are subject to automatic renewal.
Revenue
was $3,160,185$1,561,884 and $3,441,177
for the three and six months ended MarchJune 31,30, 2026, respectively, compared to $3,321,485$1,055,191 and $2,252,805 for the threecorresponding monthsperiods ended March 31, in
2025, arepresenting decrease
increases of $161,300,$506,693, or 5%.48%, and $1,188,372, or 53%, respectively. The overallincreases declinewere wasprimarily driven primarily by lower services revenue growth
in ourtelehealth VSee Lab business, partially offset by
growth in iDoc’s Teleradiology service linefees and expandedpatient patient-fee billing.fees.
VSEE insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-31 | Chen Milton |
Other | 2,870,069 | — | — |
Well-known investors holding VSEE (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| D. E. Shaw & Co. | 2026-06-30 | 365,000 | $11.7K | 0.0% | No change |
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 33,557 | $3.9K | 0.0% | New position |
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 22,385 | $716 | 0.0% | Reduced 12% |