WBSR 10-K & 10-Q changes, risk factors and insider trading
Webstar Technology Group Inc. · OTC · Services-Prepackaged Software · CIK 1645155 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “The Company has entered into a major development opportunity that is the “Atlanta Forge” project and the failure or success of the project could have a material impact on the success of the Company.”
Largest changes
“The Company has entered into a major development opportunity that is the “Atlanta Forge” project and the failure or success of the project could have a material impact on the success of the Company.”see in full comparison
“The Company has closed on a Commercial Purchase and Sale Agreement with McCall Railroad for the acquisition of the Atlanta Forge Site, which consists of approximately 10 acres in south midtown Atlanta. McCall Railroad currently holds a first mortgage on the site subject to payments by the Company. Failure to consistently make payments or re-finance the property could result in foreclosure of the property and loss of the opportunity by the Company.”see in full comparison
Full comparison: every changed paragraph (3)
The
COVID-19 pandemicspandemic could have material
negative effects on Webstar Technology Groups’ planned operations, including facilities where
large groups of people gather in close
proximity.
The Company has entered into a major development opportunity that is the “Atlanta Forge” project and the failure or success of the project could have a material impact on the success of the Company.
The Company has closed on a Commercial Purchase and Sale Agreement with McCall Railroad for the acquisition of the Atlanta Forge Site, which consists of approximately 10 acres in south midtown Atlanta. McCall Railroad currently holds a first mortgage on the site subject to payments by the Company. Failure to consistently make payments or re-finance the property could result in foreclosure of the property and loss of the opportunity by the Company.
Management's Discussion & Analysis (MD&A)
New heading “Operating expenses”
New heading “Net loss before income taxes”
New heading “Assets and Liabilities”
New heading “Short Term Notes Payable”
New heading “Due from Related Party”
New heading “Promissory Note Payable”
Largest changes
“In January 2026, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July 2026 and January 2027 for aggregate gross proceeds of $731,600. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. …”see in full comparison
“During the year ended December 31, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July and December 2026 for aggregate gross proceeds of $334,930 and had repayments totaling $60,550. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. …”see in full comparison
“On December 9, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $220,000 ($160,000 cash was received) due April 9, 2026 which was issued at a $60,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
“On December 4, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $341,931 ($240,000 cash was received) due June 4, 2026 which was issued at a $101,931 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
“The accompanying condensed financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. …”see in full comparison
“On September 19, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $110,000 ($100,000 cash was received) due November 30, 2025 which was issued at a $10,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
Full comparison: every changed paragraph (65)
Webstar
Technology Group, was incorporated in Wyoming
on March 10, 2015. The Company was established for the operation of certain licensed and
purchased software solutions. HoweverHowever, in June
2024 the new management team of Webstar Technology Group Inc. chose to expand the company’s
footprint into the commercial real estate
development & acquisitions space.
The following discussion represents a comparison of our results of operations for the years ended December 31, 2025 and 2024. The results of operations for the periods shown in our audited condensed financial statements are not necessarily indicative of operating results for the entire period. In the opinion of management, the audited condensed financial statements recognize all adjustments of a normal recurring nature considered necessary to fairly state our financial position, results of operations and cash flows for the periods presented.
Net Revenues
For the years ended December 31, 2025 and 2024, we had no revenues.
Cost of Sales
For the years ended December 31, 2025 and 2024, we had no cost of sales as we had no revenues.
Operating expenses
The following comparative analysis
on results of operations were based primarily on the comparative financial statements, footnotes and related information for the periods
identified below and should be read in conjunction with the financial statements and the notes to those statements that are included elsewhere
in this Form 10-K. The results discussed below are for the years ended December 31, 2024 and 2023.
For the years ended December 31,
2024 and 2023, we have had no revenue due to the inability to attract qualified customers to sub-contract our technology. We have funded
our operating expenses through loans from our controlling stockholder and accrual of various costs and expenses.
ForOperating
expenses theincreased yearsby $97,773, or 24.6%, to $495,831 for year ended December 31, 2025 from $398,058 for the year ended December 31, 2024
2024primarily anddue 2023,to totalincreases operatingin expensesconsulting which are comprisedfees of salaries$208,499, andprofessional relatedfees expensesof $82,054, investor relations costs of $28,426, travel
costs of $3,318, rent of $4,565, and general and administration costs of $8,977, offset partially by compensation costs of $238,066,
as a result of adding administrative expensesinfrastructure were
$398,058for andour $838,656,anticipated respectively.business development. The decrease in compensation costs is primarily
attributable to the decrease in salary and related expenses due to the
Company’s former CEO and CFO resigning effective June 14,
2024 and March 4, 2024, respectively, and not being replaced full time
employees. Further, our general and administrative expenses decreased primarily due to a decrease in legal fees, partially offset by increases
in accounting and OTC Market listing fees.
For the year ended December 31, 2025, we had general and administrative expenses of $495,831 primarily due to professional fees of $102,655, rent expense of $4,565, investor relations costs of $28,426, consulting fees of $342,660, travel costs of $8,318, and general and administration costs of $9,207, as a result of adding administrative infrastructure for our anticipated business development.
For the year ended December 31, 2024, we had general and administrative expenses of $398,058 primarily due to professional fees of $20,601, compensation costs of $238,066, consulting fees of $134,161, travel costs of $5,000, and general and administration costs of $230, as a result of adding administrative infrastructure for our anticipated business development.
Other Expense
Other expense for the year ended December 31, 2025 totaled $835,559 primarily due to interest expense – original issue discount of $649,366, interest expense – related party of $80,000, and interest expense of $114.899, compared to other expense of $4,101,910 for the year ended December 31, 2024 primarily due to loss on extinguishment of debt with a related party of $4,021,910 and interest expense – related party of $80,000.
Net loss before income taxes
Net loss before income taxes for the year ended December 31, 2025 totaled $1,331,390 primarily due to (increases/decreases) in professional fees, investor relations costs, consulting fees, travel, rent, and general and administration costs compared to a loss of $4,499,968 for the year ended December 31, 2024 primarily due to (increases/decreases) in professional fees, compensation costs, and consulting fees.
Assets and Liabilities
Assets were $37,985,344 as of December 31, 2025. Assets consisted primarily of cash of $4,271, project development - related expenses of $3,310,470, land and land acquisition - related expenses of $34,658,198 (consisting primary of land purchases), and prepaid expenses and other current assets of $12,405. Liabilities were $40,292,845 as of December 31, 2025. Liabilities consisted primarily of accounts payable of $294,323, accrued expenses of $303,341, due to related party of $142,874, short term notes payable of $205,880, promissory notes payable of $37,388,940, net of unamortized debt issuance costs of $135,983, liability for condominium of $584,918, less unamortized issuance costs of $735,082, convertible note payable – related party of $1,000,000, accrued interest of $113,026, accrued interest – related party of $135,358, long term notes payable of $100,000, and other current liabilities of $24,185.
For the years ended December 31,
2024 and 2023, other expenses were $4,101,910 compared to $76,114. The increase is primarily attributable to a loss on the extinguishment
of debt with a related party extinguished with shares of common stock that exceeded the carrying value of the liabilities.
The net loss was $4,499,968 and
$914,800 for the years ended, 2024 and 2023, respectively. This increase is primarily a result of the transactions discussed above.
Going Concern
The accompanying condensed financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated deficit of $48,867,619 at December 31, 2025, had a working capital deficit of $1,622,583 and $1,081,236 at December 31, 2025 and 2024, respectively, had a net loss of $1,331,390 and $4,499,968 for the years ended December 31, 2025 and 2024, respectively, and net cash used in operating activities of $761,410 and $111,934 for the years ended December 31, 2025 and 2024, respectively, with no revenue earned since inception, and a lack of operational history. In addition, as of April 1, 2026, the Purchase Money Promissory Note for a principal amount of $33,700,000 and unpaid accrued interest matured and are in default. These matters raise substantial doubt about the Company’s ability to continue as a going concern.
While the Company is attempting to expand operations and increase revenues, the Company’s cash position may not be significant enough to support the Company’s daily operations. Management intends to raise additional funds by way of a public offering or an asset sale transaction. Management believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity for the Company to continue as a going concern. While management believes in the viability of its strategy to generate revenues and in its ability to raise additional funds or transact an asset sale, there can be no assurances to that effect or on terms acceptable to the Company. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business plan and generate revenues.
The condensed financial statements do not include any adjustments that might be necessary if we are unable to continue as a going concern.
General – Overall, we had an increase in cash flows for the year ended December 31, 2025 of $4,251 resulting from cash provided by financing activities of $765,661, offset partially by cash used in operating activities of $761,410.
The following is a summary of our cash flows provided by (used in) operating, investing, and financing activities during the periods indicated:
Cash Flows from Operating Activities – For the year ended December 31, 2025, net cash used in operations was $761,410 compared to net cash used in operations of $111,934 for the year ended December 31, 2024. Net cash used in operations was primarily due to a net loss of $1,331,390 for year ended December 31, 2025 and the changes in operating assets and liabilities of $70,886, primarily due to the changes in inventory of $37,968,668, deposits in conjunction with debt of $36,832,992, deposits in conjunction with accrued expense of $303,341, prepaid expenses and other current assets of $7,944, accounts payable of $289,294, accrued expenses – related party of $250,000, accrued interest of $113,026, accrued interest – related party of $80,000, and other current liabilities of $21,185. In addition, net cash used in operating activities includes adjustments to reconcile net profit from the accretion of original issuance costs of $640,866.
For the year ended December 31, 2024, net cash used in operations was primarily due to a net loss of $4,499,968 and the changes in operating assets and liabilities of $306,124, primarily due to the changes in accrued payroll of $243,066, accrued interest – related party of $80,000, and accounts payable of $2,909, offset partially by the change in prepaid expenses of $19,851. In addition, net cash used in operating activities includes adjustments to reconcile net profit from consulting services added to due to stockholder of $60,000, and the settlement of liabilities for common stock of $4,021,910.
Cash Flows from Investing Activities – For the years ended December 31, 2025 and 2024, the Company had no cash flows from investing activities.
Cash Flows from Financing Activities – For the year ended December 31, 2025, net cash provided by financing was $765,661, due to proceeds from long term notes payable of $100,0000, proceeds from short term convertible notes of $374,430, proceeds from short term loans payable of $512,500, capital contribution from shareholder of $125, offset partially by repayments of convertible notes of $60,550, repayments of promissory notes of $12,500, and repayments of advances from a related party of $148,344, compared to cash provided by financing activities of $111,784 for the year ended December 31, 2024 due to advances from stockholders of $70,566 and advances from a related party of $41,218.
Financing – We expect that our current working capital position, together with our expected future cash flows from operations will be insufficient to fund our operations in the ordinary course of business, anticipated capital expenditures, debt payment requirements and other contractual obligations for at least the next twelve months. As stated above, Management intends to raise additional funds by way of a public offering or an asset sale transaction, however there can be no assurance that we will be successful in completing such transactions.
We have no present agreements or commitments with respect to any material acquisitions of other businesses, products, product rights or technologies or any other material capital expenditures. However, we will continue to evaluate acquisitions of and/or investments in products, technologies, capital equipment or improvements or companies that complement our business and may make such acquisitions and/or investments in the future. Accordingly, we may need to obtain additional sources of capital in the future to finance any such acquisitions and/or investments. We may not be able to obtain such financing on commercially reasonable terms, if at all. Due to the ongoing global economic crisis, we believe it may be difficult to obtain additional financing if needed. Even if we are able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of equity financing.
Common Stock
During the year ended December 31, 2025, several convertible promissory notes totaling $105,000 were converted into 4,071,429 of the Company’s common shares.
During the year ended December 31, 2025, a convertible promissory note totaling $3,000 was converted into 42,857 of the Company’s common shares. To date, these shares have not been issued and therefore, are now in default. The Company is currently in the process of issuing these shares. Until such time as the shares are issued, the Company has presented these shares as common stock to be issued on under other current liabilities in the accompanying balance sheets.
On March 6, 2025, the Company cancelled 2,000,000 shares of the Company’s common stock in conjunction with the Asset Purchase Agreement.
As of December 31, 2025, the Company has not issued a total of 42,857 common shares due to several third parties. These shares are reflected the weighted-average shares outstanding and are included in the Company’s outstanding shares balance of 404,228,842.
Short Term Notes Payable
During the year ended December 31, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July and December 2026 for aggregate gross proceeds of $334,930 and had repayments totaling $60,550. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. The holders of the Notes have the right, at the holder’s option, to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of between $0.025 and $0.08 per share into the Company’s common stock before any public offering. The Notes include customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the holders of the Notes may be entitled to take various actions, which may include the acceleration of amounts due under the Notes. During the year ended December 31, 2025, several Notes were converted into 4,071,429 of the Company’s common shares. The Company has a balance owed of $205,880 and $0 at December 31, 2025 and 2024, respectively.
In January 2026, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July 2026 and January 2027 for aggregate gross proceeds of $731,600. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. The holders of the Notes have the right, at the holder’s option, to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of between $0.04 and $0.20 per share into the Company’s common stock. The Notes include customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the Note holders may be entitled to take various actions, which may include the acceleration of amounts due under the Notes.
Due from Related Party
During the years ended December 31, 2025 and 2024, the Company received working capital advances of $3,000 and $0 and made repayments of $151,344 and $0, respectively, from an entity controlled by the Purchasers disclosed in Note 1. These advances have no specific repayment terms and do not bear interest. The Company has a balance due from related party of $107,126 and a balance owed to related party of $41,218 at December 31, 2025 and 2024, respectively, and these advances have been presented as advance from related party on the accompanying balance sheets.
Promissory Note Payable
Webstar
On July 22, 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $12,500 ($10,000 cash was received) due September 30, 2025 which was issued at a $2,500 original issue discount from the face value of the promissory note. The Company recorded the original issue discount of $2,500 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025.
In June 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $31,000 ($25,000 cash was received) due July 31, 2025 which was issued at a $6,000 original issue discount from the face value of the promissory note. In June and July 2025, the Company repaid the balance due on the promissory note of $31,000.
Forge Atlanta
During the year ended December 31, 2025, the Company entered into a promissory note with a third party of $3,000,000 and is non-interest bearing. The promissory note is due if Forge Atlanta does not acquire the land purchase as described in Note 1.
On December 17, 2025, the Company entered into a Commercial Purchase and Sale Agreement, as amended (the “Purchase and Sale Agreement”) through its subsidiary Forge Atlanta (the “Purchaser”), with McCall Railroad, LLC (“MCRR” or the “Seller”) for commercial properties designated as Land Lots 84 and 85 of the 14th District, Fulton County, Georgia (the “Property”) for a total purchase price of $34,500,000 (the “Acquisition”). The Acquisition is part of the Company’s strategy to develop mixed-use commercial and residential complexes. The Company entered into two promissory notes with Seller as follows:
On December 9, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $220,000 ($160,000 cash was received) due April 9, 2026 which was issued at a $60,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $10,909 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $49,091 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $440,000 was recorded as $440,000 to liability for condominium in the unaudited condensed consolidated Balance Sheets and was issued at a $440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $80,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $360,000 as of December 31, 2025. In addition, the investment agreement provides the noteholder with 0.0292% equity in the Forge Atlanta project and a cash-settled right to receive 0.0292% of the net revenue generated by the Forge Atlanta project. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note.
On December 4, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $341,931 ($240,000 cash was received) due June 4, 2026 which was issued at a $101,931 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $15,039 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $86,892 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $440,000 was recorded as $440,000 to liability for condominium in the unaudited condensed consolidated Balance Sheets and was issued at a $440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $64,918 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $375,082 as of December 31, 2025. In addition, the investment agreement provides the noteholder with 0.034% equity in the Forge Atlanta project and a cash-settled right to receive 0.034% of the net revenue generated by the Forge Atlanta project. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note.
On September 12, 2025, Forge Atlanta entered into an investment agreement with a third party for a principal amount of $100,000 due September 2027 and bearing interest at 12%. In addition, the investment agreement provides the noteholder with 0.00028% equity in the Forge Atlanta project.
On September 17, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $120,000 ($100,000 cash was received) due October 31, 2025 which was issued at a $20,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall receive 300,000 common shares of Webstar, valued at $9,000 (based on the estimated fair value of the stock on the date of note) and is recorded as interest expense in the unaudited condensed consolidated Statements of Operations. Forge Atlanta recorded original issue discount accretion of $20,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $0 as of December 31, 2025. The note was repaid as of January 7, 2026.
On September 19, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $110,000 ($100,000 cash was received) due November 30, 2025 which was issued at a $10,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). Forge Atlanta recorded original issue discount accretion of $10,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $0 as of December 31, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant of $440,000 was recorded as $440,000 to liability for condominium in the unaudited condensed consolidated Balance Sheets and was issued at a $440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $440,000 to interest expense – original issue discount in the Statements of Operations during the year ended December 31, 2025 and has an unamortized original issue discount of $0 as of December 31, 2025. After the occurrence of a default as provided in the note, the noteholder shall retain the right to receive the condominium plus interest at 30% per annum on the note. The note was repaid as of January 7, 2026.
Liquidity is the ability of an
enterprise to generate adequate amounts of cash to meet its needs for cash requirements. As of December 31, 2024, our working capital
deficit amounted to $81,236 an increase of $3,290,146 as compared to our working capital deficit of $3,371,382 as of December 31, 2023.
This decrease in working capital deficit is primarily a result of current liabilities either settled with shares of common stock or assumed
by a related party in 2024.
Net cash used in operating activities
was $111,934 during the year ended December 31, 2024 compared to $131,929 for the year ended December 31, 2023. The change in cash from
operating activities is primarily attributable to an increase in non-cash expenses, offset by an increase in the net loss and decrease
in changes in operating assets and liabilities.
Net cash provided by financing
activities was $111,784 during the year ended December 31, 2024 compared to $135,921 in the year ended December 31, 2023. The change in
cash from financing activities was the result of a decrease in cash received from a stockholder, offset by cash received from a related
party.
Stock-based Compensation.
We follow the provisions of ASC 718 which requires all share-based payments to employees and non-employees, including grants of employee
and non-employee stock options, to be recognized in the statement of operations based on their grant date fair values.
Revenue. The Company recognizes
revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we
expect to be entitled to in exchange for those goods or services. For student fees, the Company generates student fee revenue by registering
each student that participates in an on-line classroom utilizing our eCampus platform. This revenue is earned at the time the on-line
class takes place and is accrued during the period whether or not actually billed. The student fees are billed to the college conducting
the classes during the period the classes are conducted. There are no prepayments for student fees so there is no deferred revenue related
to student fees.
Recent Accounting Pronouncements -Not Yet Adopted
What changed in the latest 10-Q
Risk Factors
We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Our Products, Services and Plan of Operation”
New heading “Exchange Licensing Agreement”
New heading “Owens Settlement”
New heading “Commitments and Contingencies”
Removed heading “Recent Developments”
Removed heading “Financing Transactions”
Removed heading “Short Term Notes Payable”
Removed heading “Due from Related Party”
Removed heading “Promissory Notes Payable”
Removed heading “Nine Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024”
Removed heading “Operating expenses”
Removed heading “Net loss before income taxes”
Largest changes
“During the three months ended March 31, 2026, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July 2026 and March 2027 for aggregate gross proceeds of $755,600. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. …”see in full comparison
“During the nine months ended September 30, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable on various dates in July and December 2025 for aggregate gross proceeds of $282,830. The Notes allow for the Company to convert the outstanding principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the Company’s Regulation A Tier II offering of $7.00 per share. …”see in full comparison
“On December 9, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $220,000 ($160,000 cash was received) due April 9, 2026 which was issued at a $60,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
“On December 4, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $341,931 ($240,000 cash was received) due June 4, 2026 which was issued at a $101,931 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
“On March 25, 2026, Forge Atlanta entered into an investment agreement with a third party for a principal amount of $7,200 ($6,000 cash was received) due July 31, 2026 which was issued at a $1,200 original issue discount from the face value of the investment agreement. The note includes customary events of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the note holder may be entitled to take various actions, which may include the acceleration of amounts due under the note.”see in full comparison
“On September 19, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $110,000 ($100,000 cash was received) due November 30, 2025 which was issued at a $10,000 original issue discount from the face value of the investment agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of the note). …”see in full comparison
Full comparison: every changed paragraph (88)
PresidentChairman
– Mr. Eric Collins
Recent
Developments
Financing
Transactions
Short
Term Notes Payable
During
the nine months ended September 30, 2025, the Company authorized convertible promissory notes bearing no interest and are due and payable
on various dates in July and December 2025 for aggregate gross proceeds of $282,830. The Notes allow for the Company to convert the outstanding
principal amount into shares of the Company’s common stock should the Securities and Exchange Commission grant approval of the
Company’s Regulation A Tier II offering of $7.00 per share. The holders of the Notes have the right, at the holder’s option,
to convert the principal amount of these notes, in whole or in part, into fully paid and nonassessable shares at a conversion price of
between $0.025 and $0.08 per share into the Company’s common stock before any public offering. The Notes include customary events
of default, including, among other things, payment defaults and certain events of bankruptcy. If such an event of default occurs, the
holders of the Notes may be entitled to take various actions, which may include the acceleration of amounts due under the Notes. During
the nine months ended September 30, 2025, several Notes were converted into 4,114,286 of the Company’s common shares. The Company
has a balance owed of $174,830 and $0 at September 30, 2025 and December 31, 2024, respectively.
Common
Stock
During
the nine months ended September 30, 2025, several convertible promissory notes were converted into 4,114,286 of the Company’s common
shares.
On
March 6, 2025, the Company cancelled 2,000,000 shares of the Company’s common stock in conjunction with the Asset Purchase Agreement.
As
of September 30, 2025, the Company has not issued a total of 42,857 common shares due to a third parties. These shares are reflected
the weighted-average shares outstanding and are included in the Company’s outstanding shares balance of 404,228,842.
Due
from Related Party
During
the three and nine months ended September 30, 2025 and 2024, the Company received working capital advances of $3,000 and $0 and made
repayments of $124,347 and $0, respectively, from an entity controlled by the Purchasers disclosed in Note 1. These advances have no
specific repayment terms and do not bear interest. The Company has a balance due from related party of $80,129 and a balance owed to
related party of $41,218 at September 30, 2025 and December 31, 2024, respectively, and these advances have been presented as advance
from related party on the accompanying balance sheets.
Promissory
Notes Payable
Webstar
During
the nine months ended September 30, 2025, the Company entered into promissory notes with a third party totaling $200,000 and is non-interest
bearing. The promissory notes are due if Forge Atlanta does not acquire the land purchase as described in Note 1.
In
June 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $31,000 ($25,000 cash
was received) due July 31, 2025 which was issued at a $6,000 original issue discount from the face value of the promissory note. In June
and July 2025, the Company repaid the balance due on the promissory note of $31,000.
On
July 22, 2025, the Company entered into a promissory note with a director of the Company for a principal amount of $12,500 ($10,000 cash
was received) due September 30, 2025 which was issued at a $2,500 original issue discount from the face value of the promissory note.
The Company recorded the original issue discount of $2,500 to interest expense – original issue discount in the Statements of Operations
during the three and nine months ended September 30, 2025.
Forge
Atlanta
On
September 12, 2025, Forge Atlanta entered into an investment agreement with a third party for a principal amount of $100,000 due September
2027 and bearing interest at 12%. In addition, the investment agreement provides the noteholder with 0.00028% equity in the Forge Atlanta
project.
On
September 17, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $120,000 ($100,000
cash was received) due October 31, 2025 which was issued at a $20,000 original issue discount from the face value of the investment agreement.
In addition, the note holder shall receive 300,000 common shares of Webstar, valued at $9,000 (based on the estimated fair value of the
stock on the date of note) and is recorded as interest expense in the unaudited condensed consolidated Statements of Operations. Forge
Atlanta recorded original issue discount accretion of $5,909 to interest expense – original issue discount in the Statements of
Operations during the three and nine months ended September 30, 2025 and has an unamortized original issue discount of $14,091 as of
September 30, 2025.
On
September 19, 2025, the Forge Atlanta entered into an investment agreement with a third party for a principal amount of $110,000 ($100,000
cash was received) due November 30, 2025 which was issued at a $10,000 original issue discount from the face value of the investment
agreement. In addition, the note holder shall be entitled to receive one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta
project, valued at $440,000 (based on the estimated cost of one (1) one bedroom condominium unit in Phase 1 of the Forge Atlanta project
on the date of the note). Forge Atlanta recorded original issue discount accretion of $1,528 to interest expense – original issue
discount in the Statements of Operations during the three and nine months ended September 30, 2025 and has an unamortized original issue
discount of $8,472 as of September 30, 2025. The bedroom condominium unit in Phase 1 of the Forge Atlanta project on the date of grant
of $440,000 was recorded as $440,000 to liability for condominium in the unaudited condensed consolidated Balance Sheets and was issued
at a $440,000 original issue discount from the face value. Forge Atlanta recorded original issue discount accretion of $67,222 to interest
expense – original issue discount in the Statements of Operations during the three and nine months ended September 30, 2025 and
has an unamortized original issue discount of $372,778 as of September 30, 2025. After the occurrence of a default as provided in the
note, the noteholder shall retain the right to receive the condominium plus interest at 30% per annum on the note.
On December 17, 2025, the Company entered into a Commercial Purchase and Sale Agreement, as amended (the “Purchase and Sale Agreement”) through its subsidiary Forge Atlanta (the “Purchaser”), with McCall Railroad, LLC (“MCRR” or the “Seller”) for commercial properties designated as Land Lots 84 and 85 of the 14th District, Fulton County, Georgia (the “Property”) for a total purchase price of $34,500,000 (the “Acquisition”). The Acquisition is part of the Company’s strategy to develop mixed-use commercial and residential complexes. The Company entered into two promissory notes with Seller as follows:
On October 28, 2025, the Development Authority of Fulton County (the “Authority”) agreed to issue taxable revenue bonds (“Bonds”) to Forge Atlanta, subject to the following terms and conditions, among others:
Our Products, Services and Plan of Operation
Since execution of the above material definitive agreements, the Company is currently an early-stage specialty real estate development company devoted to the identification, partnership and development of specialty real estate projects in the United States with a focus on multitenant buildings that can be upgraded to green/energy efficient status and entertainment and resort real estate development.
The Company will operate under the brand name “Webstar Technology Group” with the consideration given to future name changes due to a diversification of operations outside of the former business.
Exchange Licensing Agreement
On February 3, 2026, Forge Atlanta Asset Management, LLC (“FAAM”), an affiliated project entity associated with Webstar Technology Group, Inc., entered into an Exchange Licensing Agreement (the “Agreement”) with Torch, LLC (“Torch”). The Agreement establishes the framework under which Torch will provide blockchain-enabled exchange infrastructure and compliance technology services in connection with the potential tokenization of certain economic interests associated with the Forge Atlanta development project.
Under the terms of the Agreement, Torch will provide digital asset exchange infrastructure, smart contract deployment utilizing the ERC-3643 token standard, compliance monitoring tools, investor accreditation and verification services, and related transaction processing capabilities. FAAM and any affiliated special purpose vehicle entities (collectively, the “Issuer Entities”) will retain responsibility for the preparation of offering materials, regulatory filings, disclosure obligations, and compliance with applicable federal and state securities laws, including the pursuit of registration or applicable exemptions under the Securities Act of 1933, as amended.
Three
Months Ended SeptemberMarch 30,31, 20252026 Compared to Three Months Ended SeptemberMarch 30,31, 20242025
The
following discussion represents a comparison of our results of operations for the three months ended SeptemberMarch 30,31, 20252026 and 2024.2025. The results
results of operations for the periods shown in our audited condensed financial statements are not necessarily indicative of operating results
results for the entire period. In the opinion of management, the audited condensed financial statements recognize all adjustments of
a normal
recurring nature considered necessary to fairly state our financial position, results of operations and cash flows for the periods
presented.
For
the three months ended SeptemberMarch 30,31, 20252026 and 2024,2025, we had no revenues.
For
the three months ended SeptemberMarch 30,31, 20252026 and 2024,2025, we had no cost of sales as we had no revenues.
Operating
expenses increased by $81,274,$111,368, or 376.7%,269.1%, to $102,852$152,746 for three months ended SeptemberMarch 30,31, 20252026 from $21,578$41,378 for the three months ended
SeptemberMarch 30,31, 20242025 primarily due to increases in consulting fees of $63,755, professional fees of $5,703, investor relations costs of
$2,820,$96,375, travel costs of $3,458,$6,255, insurance costs of $26,044, rent of $1,170,
$5,484, and general and administration costs of $4,368,$3,517, offset primarily by decreases in professional fees of $25,873 and investor relations
costs of $434, as a result of adding administrative
infrastructure for our anticipated business development.
For
the three months ended SeptemberMarch 30,31, 2025,2026, we had general and administrative expenses of $102,852$152,746 primarily due to professional fees
of $11,001,$6,809,
insurance costs of $26,044, rent expense of $1,170,$6,069, travel costs of $6,255, investor relations costs of $2,820,$1,925, consulting fees of $80,035, travel costs of $3,458, $101,375,
and general
and administration costs of $4,368,$4,269, as a result of adding administrative infrastructure for our anticipated business development.
For
the three months ended SeptemberMarch 30,31, 2024,2025, we had general and administrative expenses of $21,578$41,378 primarily due to professional fees of $32,682,
$5,298rent andexpense of $585, investor relations costs of $2,359, consulting fees of $5,298$5,000, and general and administration costs of $752, as
a result of adding administrative infrastructure for our anticipated business development.
Other
expense for the three months ended SeptemberMarch 30,31, 20252026 totaled $107,108$1,295,926 primarily due to interest expense – original issue discount
of $77,159 and interest expense of $29,949expense, compared to other expense of
$20,000 for the three months ended SeptemberMarch 30,31, 20242025 primarily
due to interest expense.
Net
loss before income taxes for the three months ended SeptemberMarch 30,31, 20252026 totaled $209,960$1,448,672 primarily due to (increases/decreases) in professional
fees, investor relations costs, insurance costs, travel costs, consulting fees, travel, rent, and general and administration costs compared to
a loss of $41,578$61,378 for
the three months ended SeptemberMarch 30,31, 20242025 primarily due to (increases/decreases) in compensation costs, professional
fees, feesconsulting fees, and consultingtravel fees.costs.
Assets
were $607,960$38,078,695 as of SeptemberMarch 30,31, 2025.2026. Assets consisted primarily of cash of $7,789,$1,271, dueproject fromdevelopment - related partyexpenses of $80,129,$3,370,470,
land and land acquisition - related expenses of $34,658,198 (consisting primary of land purchases) and prepaid expenses
of $4,848, other current assets of $194, Forge Atlanta escrow account deposit of $400,000, and deposits related to the Forge Atlanta
project of $115,000.$48,756. Liabilities
were $1,919,807$40,543,284 as of SeptemberMarch 30,31, 2025.2026. Liabilities consisted primarily of accounts payable of $14,750,$88,668, accrued expenses of $300,000,
due to related party of $179,174, short term notes payable of $174,830,$898,480, promissory notes payable of $519,937,$37,276,706, net of unamortized debt
issuance costs of $22,563,$42,425, liability
for condominium of $67,222,$1,128,584, less unamortized issuance costs of $372,778,$191,416, convertible note payable
– related party of $1,000,000,
accrued interest of $288,$621,258, accrued interest – related party of $115,358,$155,358, long term notes
payable of $100,000, and other current liabilities of $27,422.$23,640.
Nine
Months Ended September 30, 2025 Compared to Nine Months Ended September 30, 2024
The
following discussion represents a comparison of our results of operations for the nine months ended September 30, 2025 and 2024. The
results of operations for the periods shown in our audited condensed financial statements are not necessarily indicative of operating
results for the entire period. In the opinion of management, the audited condensed financial statements recognize all adjustments of
a normal recurring nature considered necessary to fairly state our financial position, results of operations and cash flows for the periods
presented.
Net
Revenues
For
the nine months ended September 30, 2025 and 2024, we had no revenues.
Cost
of Sales
For
the nine months ended September 30, 2025 and 2024, we had no cost of sales as we had no revenues.
Operating
expenses
Operating
expenses decreased by $174,260, or 45.3%, to $210,628 for nine months ended September 30, 2025 from $384,888 for the nine months ended
September 30, 2024 primarily due to decreases in compensation costs of $238,066, consulting fees of $27,395, and travel costs of $806,
offset primarily by increases in professional fees of $71,022, investor relations costs of $12,608, rent of $2,145, and general and administration
costs of $6,252, as a result of adding administrative infrastructure for our anticipated business development.
For
the nine months ended September 30, 2025, we had general and administrative expenses of $210,628 primarily due to professional fees of
$88,378, rent expense of $2,145, travel costs of $4,194, investor relations costs of $12,608, consulting fees of $97,035, and general
and administration costs of $6,268, as a result of adding administrative infrastructure for our anticipated business development.
For
the nine months ended September 30, 2024, we had general and administrative expenses of $384,888 primarily due to professional fees of
$17,376, compensation costs of $238,066, consulting fees of $124,430, and travel costs of $5,000, as a result of adding administrative
infrastructure for our anticipated business development.
Other
Expense
Other
expense for the nine months ended September 30, 2025 totaled $153,108 primarily due to interest expense – original issue discount
of $83,159 and interest expense of $69,949 compared to other expense of $4,081,910 for the nine months ended September 30, 2024 primarily
due to interest expense of $60,000 and the settlement of liabilities of $4,021,910.
Net
loss before income taxes
Net
loss before income taxes for the nine months ended September 30, 2025 totaled $363,736 primarily due to (increases/decreases) in professional
fees, investor relations costs, consulting fees, rent, travel costs, and general and administration costs compared to a loss of $4,466,798
for the nine months ended September 30, 2024 primarily due to (increases/decreases) in compensation costs, professional fees, consulting
fees, and travel costs.
The
accompanying condensed financial statements have been prepared assuming the Company will continue as a going concern, which contemplates,
among other things, the realization of assets and satisfaction of liabilities in the normal course of business. The Company had an accumulated
deficit of $47,990,101$50,178,586 at SeptemberMarch 30,31, 2025,2026, had a working capital deficit of $1,426,847$2,464,589 and $1,081,236$1,622,583 at SeptemberMarch 30,31, 20252026 and December 31,
31, 2024,2025, respectively, had a net loss of $209,960$1,448,672 and $363,736, and $41,578 and $4,466,798$61,378 for the three and nine months ended September
30,March 202531, 2026 and 2024,2025, respectively, and net
cash used in operating activities of $661,468$512,908 and $2,126$31,341 for the ninethree months ended September
30,March 202531, 2026 and 2024,2025, respectively, with no revenue
earned since inception, and a lack of operational history. These matters raise substantial
doubt about the Company’s ability to
continue as a going concern.
General
– Overall, we had ana increasedecrease in cash flows for the ninethree months ended SeptemberMarch 30,31, 20252026 of $7,769$3,000 resulting from cash used
in operating activities of $512,908, offset partially by cash provided by financing activities of $754,237, offset partially by cash used in operating activities of $661,468 and cash used in investing
activities of $85,000.$509,908.
Cash
Flows from Operating Activities – For the ninethree months ended SeptemberMarch 30,31, 2025,2026, net cash used in operationsoperating activities was
$512,908 $661,468
compared to net cash used in operationsoperating activities of $2,126$31,341 for the ninethree months ended SeptemberMarch 30,31, 2024.2025. Net cash used in operationsoperating
activities was primarily
due to a net loss of $363,736$1,448,672 for ninethree months ended SeptemberMarch 30,31, 20252026 and the changes in operating assets and
liabilities of $375,891,
$297,340, primarily due to the changes in inventory of $60,000, deposits in conjunction with accrued expenses of $3,341,
prepaid expenses of $36,351, accounts payable of $205,655, and other current assetsliabilities of $15,307,$545, accountsoffset payableprimarily by accrued expenses
of $1,221,$75,000, accrued interest of
$288, $508,232, and accrued interest – related party of $60,000, and other current liabilities of $27,422, offset primarily by Forge Atlanta
escrow account deposits of $400,000 and due from related party of $80,129.$20,000. In addition, net cash used in operating
activities includes
adjustments to reconcile net profit from the accretion of originaldebt issuance costsdiscount of $83,159.$638,424.
For
the ninethree months ended SeptemberMarch 30,31, 2024,2025, net cash used in operationsoperating activities of $31,341 was primarily due to a net loss of $4,466,798$61,378 and
the changes in
operating assets and liabilities of $269,552,$30,037, primarily due to the changes in accruedprepaid payrollexpenses of $238,066,$5,250, other current
liabilities of $9,816, and accrued interest –
related party of $60,000,$20,000, offset partiallyprimarily by the change in prepaid expenses of $6,563 and accounts payable of $21,951. In addition,
net cash used in operating activities includes adjustments to reconcile net profit from expenses paid on behalf of company – related
party of $173,210 and the settlement of liabilities for common stock of $4,021,910.$5,029.
Cash
Flows from Investing Activities – For the ninethree months ended SeptemberMarch 30,31, 2026 and 2025, the Company had deposits related to Forge
Atlanta project of $85,000. For the nine months ended September 30, 2024, the Company had no cash flows from
investing activities.
Cash Flows from Financing Activities – For the three months ended March 31, 2026, net cash provided by financing activities was $509,908, due to proceeds from short term convertible notes of $755,600, proceeds from short term loans payable of $56,000, repayments of promissory notes of $262,992, and repayments of advance from related party of $38,700 compared to cash provided by financing activities for the three months ended March 31, 2025 of $31,580, due to proceeds from short term convertible notes of $8,000, proceeds from short term loans payable of $49,800, and repayments of advance from related party of $26,220.
Cash
Flows from Financing Activities – For the nine months ended September 30, 2025, net cash provided by financing was $754,237,
due to proceeds from short term convertible notes of $108,000, proceeds from short term loans payable of $174,830, proceeds from promissory
notes of $537,500, capital contributions from shareholder of $125, repayments of promissory notes of $25,000, and repayments of advance
from related party of $41,218 compared to cash provided by financing activities of $2,110 for the nine months ended September 30, 2024
due to advances from stockholders.
During
the ninethree months ended SeptemberMarch 30,31, 2025,2026, several convertible promissory notes totaling $63,000 were converted into 4,114,2861,329,762 of the Company’s
common common
shares.
WBSR insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding WBSR (13F)
None of the 59 investors we track reported a position in their latest 13F.