WKSP 10-K & 10-Q changes, risk factors and insider trading
Worksport Ltd · Nasdaq · Motor Vehicle Parts & Accessories · CIK 1096275 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We will require additional capital to fund our operations, and such capital may not be available on acceptable terms, or at all.”
New heading “We have only sold tonneau covers, the market size of which is limited. Our long-term results depend upon our ability to successfully introduce and market new products, which may expose us to new and increased challenges and risks.”
New heading “We currently, and may in the future, have assets held at financial institutions that may exceed the insurance coverage offered by the Federal Deposit Insurance Corporation (“FDIC”), the loss of such assets would have a severe negative effect on our operations and liquidity.”
New heading “Bitcoin is a highly volatile asset.”
New heading “Changes in our ownership of bitcoin could have accounting, regulatory and other impacts.”
Removed heading “We are a growth stage company with a history of losses and expect to incur significant expenses and continuing losses for the foreseeable future.”
Removed heading “We will need additional financing in order to grow our business.”
Removed heading “There are risks associated with domestic production that may result in slower or more expensive production.”
Removed heading “We may not be successful in our potential business combinations.”
Removed heading “Changes in U.S. trade policy, including the imposition of tariffs and the resulting consequences, could adversely affect our results of operations.”
Largest changes
Our soft tonneau covers and some raw materials are sourced from China.see in full comparisonAnyTherestrictionsU.S. government has recently imposed a variety of tariffs, duties and other trade measures on imports from China, and there is an increasing risk of further changes to tariffs ortariffsother trade restrictions. Any tariffs, duties, quotas, export controls, sanctions or other trade restrictions imposed on products that we or our suppliers importimportfor sale or production in the U.S. would adversely and directly impact our cost ofsales.goods sold and could force us to seek alternative suppliers, which may not be as cost effective or readily available. In addition, changes in U.S. trade regulations and policies could have an adverse impact on trade relations between the U.S. and certain foreign countries, which could materially and adversely affect our relationships with our international suppliers and reduce the supply of goods available to us. Further, we cannot predict the extent to which the U.S. or foreign governments willadoptimplementchangesnewtoorexistingmodified trade regulations and policies, which creates uncertainties in planningplanningour sourcing strategies and forecasting our margins. Although we are taking steps to mitigate these risks, including evaluating alternative sourcing and manufacturing strategies, the COR energy storage system is expected to be manufactured initially in China, we and our manufacturing partner are actively evaluating potential U.S. production options for future periods. However, transitioning to domestic production may involve significant costs, regulatory approvals and operational challenges, and there is no guarantee that it will be operational in the anticipated timeframe. If additional tariffs or other trade measures areimposedimplemented on ourproducts ,products, or other retaliatory trade measures are taken, our costs could increase, and we may be required to raise our prices, which could materially and adversely affect our results. In addition, extended trade tensions and regulatory uncertainties may disrupt our supply chain, delay production or negatively impact our ability to compete in the market.
“Geopolitical conditions, including but not limited to acts of war, terrorism, political and social instability, may negatively impact our business operations and financial performance. Our business activities could face interruptions due to such unpredictable geopolitical events. …”see in full comparison
“In addition to the above, conflicts involving Iran and instability in the Middle East have contributed to volatility in global financial markets, increases in energy prices and inflationary pressures. …”see in full comparison
“Our operations could be disrupted by geopolitical conditions, political and social instability, acts of war, terrorist activity or other similar events. It is not possible to predict the broader consequences of current global conflicts, although such consequences can include rising geopolitical tensions, rising regional instability, geopolitical shifts, cyberattacks or the disruption of energy exports for the parties involved, neighboring parties, or supporting parties of these conflicts or their resulting sanctions. …”see in full comparison
“We currently, and may in the future, have assets held at financial institutions that may exceed the insurance coverage offered by the Federal Deposit Insurance Corporation (“FDIC”), the loss of such assets would have a severe negative effect on our operations and liquidity.”see in full comparison
“Our ability to continue as a going concern depends on our ability to generate positive cash flows from operations and to obtain additional financing on acceptable terms, if at all. We expect to continue to incur operating losses as we scale our operations and invest in product development, manufacturing, and commercialization. There can be no assurance that we will achieve profitability or generate sufficient cash flows from operations in the future. …”see in full comparison
Full comparison: every changed paragraph (71)
Investing in our securities involves a high degree of risk. You should carefully consider the following risk factors, together with the other information contained in this Form 10-K, including our consolidated financial statements and the related notes, before making an investment decision. If any of the following risks actually occur, our business, financial condition, results of operations or prospects could be materially adversely affected. In that event, the trading price of our securities could decline, and investors could lose all or part of their investment.
InThe
addition to the other information set forth in this report, you should carefully consider the following factors, which could materially
affect our business, financial condition or future results. The risks described below are not the only risks wefacing face.our Company. Additional risks
and uncertainties not currentlypresently known to us or that
we currently deembelieve to beare immaterial may also may materiallyadversely affect our business, financial
condition orcondition, results of operations.operations Theor risks are listed below in no particular order.prospects
VariousWe factorshave raiseexpressed substantial doubt about
the Company’sour ability to continue as a going concern.
Our independent registered public accounting firm’s report on our audited financial statements includes an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. We have a history of operating losses, have never generated a profit, and have relied primarily on equity and debt financings to fund our operations. For the year ended December 31, 2025, we incurred a net loss of approximately $19.4 million, and accumulated deficit of approximately $83.9 million and cash and cash equivalents of approximately $5.9 million. We also had availability on our revolving line of credit of approximately $3.4 million.
Our ability to continue as a going concern depends on our ability to generate positive cash flows from operations and to obtain additional financing on acceptable terms, if at all. We expect to continue to incur operating losses as we scale our operations and invest in product development, manufacturing, and commercialization. There can be no assurance that we will achieve profitability or generate sufficient cash flows from operations in the future. If we are unable to obtain additional financing when needed, our liquidity, financial condition, and ability to continue operations could be materially and adversely affected.
The
Company has incurred significant losses since its inception, including a net loss of $16,163,789 for the year ended December 31, 2024,
and has an accumulated deficit of $64,476,966 as of December 31, 2024. These factors, among others, raise substantial doubt about the
Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability
to generate positive cash flows from operations and to secure additional sources of equity and/or debt financing. Despite the Company’s
intent to fund operations through equity and debt financing arrangements, there is no assurance that such financing will be available
on terms acceptable to the Company, if at all.
Our
independent auditors have included an explanatory paragraph in their audit report regarding the Company’s ability to continue as
a going concern. This going concern risk may materially limit our ability to raise additional funds through the issuance of new debt
or equity or may adversely affect the terms upon which such capital may be available. The inability to obtain sufficient financing on
acceptable terms could have a material adverse effect on the Company’s financial condition, results of operations, and business
prospects.
The
Company is actively pursuing strategies to mitigate these risks, focusing on transitioning towards revenue generation from its existing
product offerings and expanding its customer base. However, there can be no assurance that these efforts will prove successful or that
the Company will achieve its intended financial stability. The failure to successfully address these going concern risks may materially
and adversely affect the Company’s business, financial condition, and results of operations. Investors should consider the substantial
risks and uncertainties inherent in the Company’s business before investing in the Company’s securities.
Our
business, results of operations and financial condition could be adversely affected by the effects of widespread public health pandemics,events
suchor as COVID-19,outbreaks that are beyond our control.
A
significant outbreak, epidemic or pandemic of contagious diseases in any geographic area in which we operate or plan to operate could
result in a health crisis adversely affecting the economies and financial markets in which we operate as well as the overall demand for
our products. In addition, any preventative or protective actions that governments implement or that we take in response to a health
crisis, such as travel restrictions, quarantines, or site closures, may interfere with the ability of our employees, suppliers and customers
to perform their responsibilities. Such resultsevents could have a materially adverse effect on our business. Any such public health events
may also exacerbate other risks described in this “Risk Factors” section.
We will require additional capital to fund our operations, and such capital may not be available on acceptable terms, or at all.
We expect to require additional capital to fund working capital needs, capital expenditures, product development, manufacturing scale-up, sales and marketing activities, and ongoing operating losses. Our future capital requirements will depend on many factors, including the pace of commercialization of our products, customer demand, manufacturing costs, and operating expenses.
Additional financing may not be available when needed or on terms acceptable to us. Any future equity or equity-linked financing would dilute existing stockholders, and debt financing could impose restrictive covenants, require significant cash payments, or limit our operational flexibility. If we are unable to obtain sufficient capital to support our operations and growth strategy, our business, financial condition, and results of operations could be materially and adversely affected.
We have only sold tonneau covers, the market size of which is limited. Our long-term results depend upon our ability to successfully introduce and market new products, which may expose us to new and increased challenges and risks.
To date, we have only sold tonneau covers, the market size of which is limited. Our growth strategy depends, in part, on our ability to successfully introduce and market new products, such as our SOLIS cover and COR system, as well as developing new products. As we introduce new products or refine, improve or upgrade versions of existing products, we cannot predict the level of market acceptance or the amount of market share these products will achieve, if any. Our ability to compete also depends on our ability to anticipate and respond to evolving customer preferences, industry standards and technological developments, including developments affecting product design, functionality, manufacturing processes, battery and energy storage technologies, software-enabled features and automation. We cannot assure you that we will not experience material delays in the introduction of new products and services in the future. Consistent with our strategy of offering new products and product refinements, we expect to continue to use a substantial amount of capital for product refinement, research and development, and sales and marketing, which may not provide a return on investment in the event we fail to bring potential products to market. In addition, if we are unable to adjust our manufacturing capabilities, supplier base, quality controls and operational processes in a timely and cost-effective manner to support evolving technologies or new product requirements, our costs could increase, our margins could decline, product launches could be delayed and our competitive position could be harmed. We will need additional capital for product development and refinement, and this capital may not be available on terms favorable to us, if at all, which could adversely affect our business, prospects, financial condition, results of operations, and cash flows. If we are unable to successfully introduce, integrate, and market new products and services, or to adapt to technological changes in our products or operations, our business, prospects, financial condition, results of operations, and cash flows may be materially and adversely affected.
To
the extent the COVID-19 pandemic or a similar public health threat has an impact on our business, it is likely to also have the effect
of heightening many of the other risks described in this “Risk Factors” section.
We
are a growth stage company with a history of losses and expect to incur significant expenses and continuing losses for the foreseeable
future.
We
have incurred net losses since our inception. In the twelve months ended December 31, 2024 and 2023, we incurred operating losses of
$16,163,789 and $14,928,958, respectively, and as of December 31, 2024, we had an accumulated deficit of $64,476,966. We believe net
operating losses will decrease or become net income in the near future as we ramp up sales of our AL3 tonneau covers and launch highly-anticipated
product lines, such as our AL4 and SOLIS tonneau covers; however, these product launches will require additional investments, and we
will need to invest in additional research and development for our COR energy storage systems and future product lines. The market releases
for these additional product lines may occur later than we expect or not at all. We are unsure whether we will be profitable in the near
future while we continue to ramp up our product offerings, bolster our sales channels, and increase output capacity, and we cannot assure
you that we will ever achieve or be able to maintain profitability in the future. Even if we can successfully develop our additional
products and attract customers, there can be no assurance that we will be financially successful. For example, as we expand our product
portfolio, and expand internationally, we will need to manage costs effectively to sell those products at our expected margins. Failure
to become profitable would materially and adversely affect the value of your investment. If we are ever to achieve profitability, it
will be dependent upon the successful development and commercial introduction and acceptance of our consumer products, and our services,
which may not occur.
The
USU.S. Central Bank has provided forward-looking guidance of relatively high interest rates plateauing for the near future.
We
may need to invest in additional machinery, equipment and land if demand for our products is higher than anticipated or if we secure
a supplier deal with a major original equipment manufacturer (OEM). With high interest rates, it will be less financially attractive
to finance such purchases, which may lead to an otherwise higher burn rate. High interest rates increase the amount that we must pay
forrelated to our mortgage on our West Seneca, NY property.indebtedness. At the same time, it lowers the attractiveness of refinancing, despite the fact that
our anticipated positive
future cash flows would allow us to seek financing from a broader selection of lenders.
Our
business and operations would suffer in the event of computer system failures, cyberattacks or a deficiency in our cybersecuritycybersecurity, or
an inability to effectively adopt and govern emerging technologies, including artificial intelligence, or a
natural disaster.
There are growing risks related to the security, confidentiality and integrity of personal and corporate information stored and transmitted electronically due to increasingly diverse and sophisticated threats to networks, systems and data security. Potential attacks span a spectrum from attacks by criminal hackers, hacktivists, and nation state or state-sponsored actors, to employee malfeasance and human or technological error. The increasing availability and use of artificial intelligence technologies may further increase these risks by enabling more targeted phishing attempts, fraud, social engineering, malicious code development and other cyber intrusions, and our own or our third-party service providers’ use of artificial intelligence tools may create additional risks relating to data privacy, confidentiality, intellectual property, accuracy, bias, internal controls and regulatory compliance.
Despite the implementation of security measures, our internal computer systems, and those of third parties on which we rely (including our vendors, contractors and other third-party partners who process information on our behalf or have access to our systems), are vulnerable to damage from computer viruses, malware, ransomware, phishing attacks and other forms of social engineering, denial-of-service attacks, third party or employee theft or misuse and other negligent actions, natural disasters, terrorism, war, telecommunication and electrical failures, cyberattacks or cyber-intrusions over the internet, security incidents, disruptions, attachments to emails, persons inside our organization, or persons with access to systems inside our organization. The risk of a security breach or disruption, particularly through cyberattacks or cyber intrusion, including by computer hackers, foreign governments, and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and intrusions from around the world have increased. If we or our third-party service providers fail to adopt, implement, monitor or govern artificial intelligence technologies effectively and responsibly, or if such technologies produce inaccurate, misleading or unauthorized outputs or actions, our operations, decision-making, customer relationships, reputation or compliance efforts could be adversely affected. If such an event were to occur and cause interruptions in our operations, it could result in a material disruption of our product development programs. To the extent that any disruption or security breach was to result in a loss of or damage to our data or applications, or inappropriate disclosure of confidential or proprietary information, we could incur material legal claims (including class claims) and liability, substantial remediation costs, regulatory enforcement, liability under data protection laws, additional reporting requirements and damage to our reputation, and the further development of our product lines could be delayed.
To
mitigate risks associated with cybersecurity attacks, we have cybersecurity insurance coverage in the aggregate amount of $1,000,000
per annual policy period,period , which covers damages from a range of potential cybersecurity issues including but not limited to property
damage, damage,
computer crime, privacy liability, privacy regulatory defense, cyber extortion, and post breach remediation.
We
may not be able to accurately estimate the demand for our tonneau covers, which could result in inefficiencies in our production and
hinder our ability to generate profits.revenue.
If
we fail to accurately predict our manufacturing requirements,requirements accurately, we will incur the risk of having to pay for production capacities that
we reserved but will not be able to use or that we will not be able to secure sufficient additional production capacities at reasonable
costs in the event product demand exceeds expectations. A single contract with an OEM, private labelOEM or key distributor can significantly
increase demand
for our products, requiring investments in expanded operational capacity including personnel, equipment and potentially
potential facilities.
Our
ability to achieve our expansion objectives and to manage our growth effectively depends upon a variety of factors, including our ability
to internally develop products, to attract and retain skilled employees, to successfully position and market our products, to protect
our existing intellectual property, to capitalize on the potential opportunities we are pursuing with third parties, and to acquire sufficient
funding whether internally or externally. To accommodate growth and compete effectively, we will need working capital to maintain adequate
inventory levels, develop additional procedures and controls and increase, train, motivate and manage our workforce.work force. There is no assurance
that our personnel, systems, procedures and controls will be adequate to support our potential future operations. There is no assurance
that we will generate higher revenues from our prospective sales partners nor be able to capitalize on additional third-party manufacturers.
We
rely on twoone supplierssupplier for the production of our outsourced finishedsoft goodstonneau covers,
which may hinder our ability to grow.
We
purchase all of our soft tonneau covers from twoa supplier sourceslocated in Foshan, China. We carry significant strategic inventories of these finished
goods to reduce the risk associated with this concentration of suppliers. Strategic inventories are managed based on demand. While we
are now manufacturing hard tonneau covers in the United States,U.S., the loss of onethis or both of these supplierssupplier or a delay in shipments could have
a material adverse
effect on our soft tonneau cover sales and business.
We
will need additional financing in order to grow our business.
From
time to time, in order to expand operations to meet customer demand, we will need to incur additional capital expenditures. These capital
expenditures are intended to be funded from third party sources, including the incurring of debt and/or the sale of additional equity
securities. In addition to requiring additional financing to fund capital expenditures, we may require additional financing to fund working
capital, research and development, sales and marketing, general and administrative expenditures and operating losses. The incurrence
of debt creates additional financial leverage and therefore an increase in the financial risk of our operations. The sale of additional
equity securities will be dilutive to the interests of current equity holders. In addition, there can be no assurance that such additional
financing, whether debt or equity, will be available to us or that it will be available on acceptable commercial terms. Any inability
to secure such additional financing on appropriate terms could have a materially adverse impact on our business, financial condition
and operating results.
Our
success depends to a significant degree upon our ability to develop, maintainmaintain, and protect proprietary products and technologies. As ofHowever,
December 31, 2024, we own 18 utility patents, 23 design registrations, and 79 pending utility and design patent applications worldwide.
However, patents provide only limited protection of our intellectual property. The assertion of patent protection involves complex legal
and factual
determinations and is therefore uncertain and potentially expensive. We cannot provide assurance that patents will be granted
with respect
to our pending patent applications, that the scope of any patents we might obtain will be sufficiently broad to offer meaningful protection,
protection, or that we will develop additional proprietary products that are patentable. In fact, any patents which might issue from
our patent applications
pending with the United StatesU.S. Patent and Trademark Office could be successfully challenged, invalidated or circumvented.
This could result in
our pending patent rights failing to create an effective competitive barrier. Losing a significant patent or failing
to get a patent
issued from a pending patent application we consider significant could have a material adverse effect on our business.
Filing,
prosecuting and defending patents covering our current and future product candidates and technology platforms in all countries throughoutworldwide
the world would be prohibitively expensive. Competitors may use our technologies in jurisdictions where we have not obtained patent protection
to develop their own products and, further, may export otherwise infringing products to territories where we may obtain patent protection
but where patent enforcement is not as strong as that in the United States.U.S.. These products may compete with our products in jurisdictions where
where we do not have any issued or licensed patents, and any future patent claims or other intellectual property rights may not be effective
or sufficient to prevent them from so competing.
Many
companies have encountered significant problems in protecting and defending intellectual property rights in foreign jurisdictions. The
legal systems of certain countries, particularly certain developing countries, do not favor the enforcement of patents, trade secrets
and other intellectual property protection which could make it difficult for us to stop the infringement of our patents or marketing
of competing products in violation of our intellectual property and proprietary rights, generally. Proceedings to enforce our intellectual
property and proprietary rights in foreign jurisdictions could result in substantial costs and divert our efforts and attention from
other aspects of our business, could put our patents at risk of being invalidated or interpreted narrowly, could put our patent applications
at risk of not issuing, and could provoke third parties to assert claims against us. We may not prevail in any lawsuits that we initiate,
and the damages or other remedies awarded, if any, may not be commercially meaningful. Accordingly, our efforts to enforce our intellectual
property and proprietary rights around the worldworldwide may be inadequate to obtain a significant commercial advantage from the intellectual property
property that we develop or license.
The
costs of resolving any patent litigation or other intellectual property proceeding, even if resolved in our favor, could be substantial.
Many of our potential competitors will be able to sustain the cost of such litigation and proceedings more effectively than we can because
of their substantially greater resources. In some instances, competitors may proceed with litigation or other proceedings pertaining
to infringement of their intellectual property as a means to hinder or devaluate the target defendant company, with no intention of the
matter being resolved in their favor. Uncertainties resulting from the initiation and continuation of patent litigation or other intellectual
property proceedings could have a material adverse effect on our ability to compete in the marketplace. Patent litigation and other intellectual
property proceedings may also consume significant management time and costs. Substantial additional costs may be evident in the event
that litigation or other proceedings were initiated against us because we would have to seek legal defense or counsel in the province
(Canada) or state (U.S.)
or province (Canada) where the litigation or legal proceedings were filed. Failure to adequately protect our intellectual property rights
rights could result in our competitors offering similar products, potentially resulting in the loss of some of our competitive advantage, and
and a decrease in our revenue which would adversely affect our business, prospects, financial condition and operating results.
The
possibility of delivery delays, product defects and other production-side risks stemming from our use of outsourced manufacturers and
suppliers cannot be eliminated. In particular, inadequate production capacity among outsourced manufacturers could result in us being
unable to supply enough product amid periods of high product demand, the opportunity costs of which could be substantial. ThisIn addition,
risk is partially offset by the fact that we domestically manufactureif our lineoutsourced ofmanufacturers hardor tonneausuppliers covers,are whichunable isor responsibleunwilling forto adopt new production methods, automation, quality systems or
other technological improvements necessary to support our current or future products on a larger
portiontimely ofand cost-effective basis, our salesmanufacturing
costs, thanproduct ourquality, outsourcelaunch manufacturedtiming softand tonneauability covers.to compete could be adversely affected
There
are risks associated with domestic production that may result in slower or more expensive production.
Prior
to August of 2023, we had no experience in the domestic manufacturing of tonneau covers. Domestic production entails far more detailed
sourcing of raw materials as well as hiring and training of personnel. Domestic production increases our susceptibility to domestic low-wage
labor shortages and subjects us to higher thresholds of compliance with local labor and business laws.
We
may not be successful in our potential business combinations.
We
may, in the future, pursue acquisitions of other complementary businesses and technology licensing arrangements. We have been approached
by competitors to license one or more of our tonneau cover products. We may also pursue strategic alliances and joint ventures that leverage
another company’s core products and industry experience to expand our product offerings and geographic presence. We have limited
experience with respect to acquiring other companies and limited experience with respect to forming collaborations, strategic alliances
and joint ventures. If we were to make any acquisitions, we may not be able to integrate these acquisitions successfully into our existing
business and could assume unknown or contingent liabilities. Integrating an acquired company also may require management resources that
otherwise would be available for the ongoing development of our existing business.
We
participate in the automotive aftermarket equipment industry which is highly competitive for a relatively limited customer base. Companies
that compete in this market include Real Truck (formerly Truck Hero),RealTruck, Truck Accessories Group, and Agri-Cover, Inc., among others. Many
of our current competitors are significantly better funded and have longer operating histories than we do.
The
existence of any defects, errors or failures in our products or the misuse of our products could also lead to product liability claims
or lawsuits against us. While we had insurance$5,000,000 in umbrella coverage on top of $2,000,000our for$1,000,000 aggregate product liability coverage as
of the yeardate endedof Decemberthis 31, 2024,prospectus, we have no assurance that
this insurance will be adequate to protect us from all material judgments and
expenses related to potential future claims or that these
levels of insurance will be available at economical prices, if at all. To that
extent, product liability insurance is conditional and
up for further investigation. A successful product liability claim could result
in substantial costs for us. Even if we are fully insured
as it relates to a claim, a claim could nevertheless diminish our brand and
divert management’s attention and resources, which
could have a negative impact on our business, financial condition and results
of operations.
We may produce products of inferior quality or perceived inferior quality which would cause us to lose customers.
Although we make an effort to ensure the high quality of our light truck tonneau cover products, they could from time to time contain defects, anomalies or malfunctions that are undetectable at the time of shipment. These defects, anomalies or malfunctions could be discovered after our products are shipped to customers, resulting in the return or exchange of our products, customers’ claims for compensatory damages or discontinuation of the use of our products, which could negatively impact our operating results. We do not presently have product recall (or similar function) insurance that protects a company against broad-scale product manufacturing defects, engineering defects and the costs related to a broad product recall such as shipping, replacement or repairs. Even if in place, there is no guarantee that the full costs of any reimbursements or claims, lawsuits or litigation would be covered by such insurance.
Geopolitical conditions, including but not limited to acts of war, terrorism, political and social instability, may negatively impact our business operations and financial performance. Our business activities could face interruptions due to such unpredictable geopolitical events. Notably, the recent escalation of military conflict by Russia in Ukraine in February 2022, the internal conflict within Sudan that erupted in April 2023 between the Rapid Support Forces and the Sudanese Armed Forces, and the conflict initiated by Hamas against Israel in October 2023, leading to a war in Gaza, have all contributed to a tense geopolitical climate. This tension has also encouraged Houthi attacks on commercial vessels in the Red Sea and hindered diplomatic efforts in the Middle East. Moreover, ongoing conflicts in regions such as Ethiopia and Myanmar further underscore the global nature of these geopolitical risks.
In reaction to the invasion of Ukraine by Russia, the U.S. along with several other nations have enforced substantial sanctions and export controls on Russia and Belarus, as well as on certain individuals and enterprises linked to their political, commercial, and financial sectors. There is a possibility that additional sanctions, trade restrictions, and retaliatory measures may be adopted should these conflicts persist or escalate. The full ramifications of these and other global conflicts are challenging to predict but may lead to increased geopolitical tension, regional instability, shifts in geopolitical alliances, cyber threats, or interruptions in energy exports. These outcomes could have a considerable negative effect on international trade, currency exchange rates, regional economies, and the global economic landscape.
In addition to the above, conflicts involving Iran and instability in the Middle East have contributed to volatility in global financial markets, increases in energy prices and inflationary pressures. While we do not have operations, suppliers or customers in the affected regions, these developments could indirectly impact our business by increasing global energy and transportation costs and contributing to higher costs of materials and logistics across our global supply chain, including materials sourced from our suppliers in Asia, and may reduce consumer demand for our products, which are generally discretionary in nature. In addition, such conditions could result in adverse capital markets conditions, including reduced liquidity and increased volatility, which could impair our ability to access capital on acceptable terms, or at all. Any of these factors could adversely affect our business, financial condition and results of operations.
We currently, and may in the future, have assets held at financial institutions that may exceed the insurance coverage offered by the Federal Deposit Insurance Corporation (“FDIC”), the loss of such assets would have a severe negative effect on our operations and liquidity.
We may maintain our cash assets at certain financial institutions in the U.S. in amounts that may be in excess of the Federal Deposit Insurance Corporation (“FDIC”) insurance limit of $250,000. In the event of a failure of any financial institutions where we maintain our deposits or other assets, we may incur a loss to the extent such loss exceeds the FDIC insurance limitation, which could have a material adverse effect upon our liquidity, financial condition and our results of operations.
Our
operations could be disrupted by geopolitical conditions, political and social instability, acts of war, terrorist activity or other
similar events. It is not possible to predict the broader consequences of current global conflicts, although such consequences can include
rising geopolitical tensions, rising regional instability, geopolitical shifts, cyberattacks or the disruption of energy exports for
the parties involved, neighboring parties, or supporting parties of these conflicts or their resulting sanctions. Such consequences could
materially adversely affect global trade, currency exchange rates, regional economies and the global economy. These situations remain
uncertain, and while it is difficult to predict the impact of any of the foregoing, these conflicts and actions taken in response to
these conflicts could increase our costs, disrupt our supply chain, reduce our sales and earnings, impair our ability to raise additional
capital when needed on acceptable terms, if at all, or otherwise adversely affect our business, financial condition, and results of operations.
Evolving U.S. trade regulations and policies with China have in the past and may in the future have a material and adverse effect on our business, financial condition and results of operations.
Our
soft tonneau covers and some raw materials are sourced from China. AnyThe restrictionsU.S. government has recently imposed a variety of tariffs, duties
and other trade measures on imports from China, and there is an increasing risk of further changes to tariffs or tariffsother trade restrictions.
Any tariffs, duties, quotas, export controls, sanctions or other trade restrictions imposed on products that we or our suppliers import
import for sale or production in the U.S. would adversely and directly impact our cost of sales.goods sold and could force us to seek alternative
suppliers, which may not be as cost effective or readily available. In addition, changes in U.S. trade regulations
and policies could
have an adverse impact on trade relations between the U.S. and certain foreign countries, which could materially and
adversely affect
our relationships with our international suppliers and reduce the supply of goods available to us. Further, we cannot
predict the extent
to which the U.S. or foreign governments will adoptimplement changesnew toor existingmodified trade regulations and policies, which creates uncertainties in
planning planning
our sourcing strategies and forecasting our margins. Although we are taking steps to mitigate these risks, including evaluating
alternative sourcing and manufacturing strategies, the COR energy storage system is expected to be manufactured initially in China, we
and our manufacturing partner are actively evaluating potential U.S. production options for future periods. However, transitioning to
domestic production may involve significant costs, regulatory approvals and operational challenges, and there is no guarantee that it
will be operational in the anticipated timeframe. If additional tariffs or other trade measures are imposedimplemented on our products ,products, or other
retaliatory trade
measures are taken, our costs could increase, and we may be required to raise our prices, which could materially and
adversely affect
our results. In addition, extended trade tensions and regulatory uncertainties may disrupt our supply chain, delay production
or negatively impact our ability to compete in the market.
Changes
in U.S. trade policy, including the imposition of tariffs and the resulting consequences, could adversely affect our results of operations.
Many of our raw materials are purchased from suppliers in a variety of non-U.S. countries. The U.S. government’s
trade policy with countries where we source our products may change based on a number of factors, including, but not limited to, political
and economic factors. For instance, the U.S. government has imposed tariffs on certain foreign goods, including steel and certain commercial
vehicle parts, which have resulted in increased costs for goods imported into the U.S. In response to these tariffs, a number of U.S.
trading partners have imposed retaliatory tariffs on a wide range of U.S. products. If we are unable to pass price increases on to our
customer base or otherwise mitigate the costs, or if demand for our products decreases due to the higher cost, our results of operations
could be materially adversely affected. In addition, further tariffs have been proposed by the United States and its trading partners
and additional trade restrictions could be implemented.
There
are risks associated with outsourced production in China, and their laws which may have a material adverse effect on our financial stability.
We
purchasehave historically purchased all our soft tonneau cover finished goods from one to two suppliers in China. Changes in Chinese laws and regulations,
or their interpretation,
or the imposition of confiscatory taxation or restrictions are matters over which we have no control. While
the Chinese government has
been pursuing economic reform policies that encourage private economic activity and greater economic decentralization,
there is no assurance
that the Chinese government will continue to pursue these policies, or that it will not significantly alter these
policies from time
to time without notice.
In
that context, we may have to evaluate the feasibility of acquiring alternative or fallback manufacturing capabilities to support the
production of our existing and future soft tonneau cover products. Such a development could adversely affect our cost structure inasmuch
as we would be required to support sales at an acceptable cost and might have relatively limited time to adapt. We have mitigated such
risks by stockpiling soft tonneau covers for domestic sales, but we will still rely on outsource manufacturing for additional soft cover
production, as we have not manufactured
our own soft tonneau covers in the past and are not planning to do so in the short term. That is because developing these technological
capabilities and building or purchasing a facility will increase our expenses with no guarantee that we will be able to recover our investment
in our manufacturing capabilities.
We are subject to foreign exchange risk as we manufacture our products in China, market extensively in both Canadian and U.S. markets, and employ people residing in both the U.S. and Canada. Meanwhile, we report results of operations in U.S. Dollars (USD). Since our Canadian customers pay in Canadian Dollars (CAD), we are subject to gains and losses due to fluctuations in the USD relative to the CAD. While having our soft tonneau covers manufactured in China, our manufacturers are paid in USD to better avoid the relatively greater fluctuation of the Chinese Yuan (RMB). Any large fluctuations in the exchange between the RMB and USD may cause product costs to increase, therefore affecting revenues and profits, potentially adversely.
We
are subject to foreign exchange risk. We manufacture soft tonneau covers in China , source raw materials for hard tonneau covers
from the U.S., Canada and China, work with U.S. and Canada-based service providers, and employ individuals in the U.S. and Canada. Meanwhile,
we report results of operations in U.S. Dollars (USD). Large fluctuations in the exchange between foreign currencies and USD may adversely
affect profitability.
At December 31, 2025, our authorized capital stock consisted of 45,000,000 shares of common stock and 10,000,000 shares of preferred stock. A substantial number of shares of our common stock remain available for issuance, including shares issuable upon the exercise of outstanding warrants.
Management's Discussion & Analysis (MD&A)
New heading “Tariffs and Supply Chain Impact”
New heading “Geopolitical and Macroeconomic Conditions”
New heading “Reverse Common Stock Split”
New heading “Amendment to Articles of Incorporation”
Removed heading “March 2024 Direct Offering and Concurrent Private Offering”
Largest changes
“Our hybrid manufacturing model, which includes sourcing certain products and components from overseas—particularly from China—exposes us to risks associated with tariffs and evolving global trade policies. Tariffs on imported raw materials, components, and finished goods have increased our input costs and may continue to do so in the future. …”see in full comparison
“While we have taken steps to mitigate these risks through supplier diversification, a portion of our supply chain remains dependent on foreign sources. As a result, tariffs and other trade measures may continue to increase our cost of goods sold and may impact product pricing and margins to the extent not offset by operational efficiencies or pricing actions. In addition, changes in U.S. trade policy or further escalation of tariffs could disrupt supply availability or increase lead times, which may adversely affect our operations and results of operations.”see in full comparison
“Recent geopolitical developments, including conflicts in the Middle East involving Iran, have contributed to volatility in global financial markets, higher energy prices and inflationary pressures. While we do not have direct exposure to the affected regions through our suppliers, customers or operations, these conditions may adversely affect our business. In particular, increases in global energy and transportation costs may increase our cost of goods sold, and inflationary pressures may increase the cost of materials sourced from our suppliers, including suppliers in Asia. …”see in full comparison
see in full comparisonCost of sales increased by 488%, from $1,289,118 for the year ended December 31, 2023 to $7,578,729 for the year ended December 31, 2024. Our cost of sales, as a percentage of net sales, was approximately 89% and 84% for the years ended December 31, 2024 and 2023, respectively.Theincreasedecrease in the cost of sales as a percentage of sales was primarily due to two factors: (1)strategicincreasediscountingproductionaimed at boosting trafficvolume tooursupportdirect-to-consumersalesonlinegrowth,marketplace,including introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated withsold inventory produced in periods with limitedhigher production volume. TheseOurimprovements offset increases in certain material, components, and landed costs, including the impact of tariffs on imported products and components sourced from overseas. While tariffs contributed to higher input costs during the fiscal year, the overall effect of increased scale and production efficiencies resulted in an improvement in our gross margin. We continue to employ a discounting strategyisas part of a broader initiative to enhance market presence and build brand awareness. We anticipate this will well position us for sustained customer engagement in future periods, during which discounting may not be necessary to the same extent.Additionally, overhead absorption was initially higher due to the allocation of fixed costs over a smaller production volume earlier in 2024.As production volume grows and our manufacturing process becomes more efficient, we expect to allocatethose samefixed costs included in overhead absorption against a larger production volume base. This scaling will be facilitated by reallocating more of our existing human capital and machinery resourcesfrom design engineering and testing functionstoward production.This shift is intended to support ongoing production increases and drive long-term efficiencies in our cost structure.
Full comparison: every changed paragraph (54)
Tariffs and Supply Chain Impact
Our hybrid manufacturing model, which includes sourcing certain products and components from overseas—particularly from China—exposes us to risks associated with tariffs and evolving global trade policies. Tariffs on imported raw materials, components, and finished goods have increased our input costs and may continue to do so in the future. During fiscal 2025, increases in certain material and component costs attributable, in part, to tariffs contributed to higher cost of goods sold; however, these increases were offset by higher production volumes, improved overhead absorption, and operational efficiencies, resulting in an overall improvement in gross margins compared to the prior fiscal year. These impacts are both direct, through duties applied to imported products and components, and indirect, as suppliers and logistics providers may pass through increased costs associated with tariff regimes and related trade restrictions.
While we have taken steps to mitigate these risks through supplier diversification, a portion of our supply chain remains dependent on foreign sources. As a result, tariffs and other trade measures may continue to increase our cost of goods sold and may impact product pricing and margins to the extent not offset by operational efficiencies or pricing actions. In addition, changes in U.S. trade policy or further escalation of tariffs could disrupt supply availability or increase lead times, which may adversely affect our operations and results of operations.
Geopolitical and Macroeconomic Conditions
Recent geopolitical developments, including conflicts in the Middle East involving Iran, have contributed to volatility in global financial markets, higher energy prices and inflationary pressures. While we do not have direct exposure to the affected regions through our suppliers, customers or operations, these conditions may adversely affect our business. In particular, increases in global energy and transportation costs may increase our cost of goods sold, and inflationary pressures may increase the cost of materials sourced from our suppliers, including suppliers in Asia. In addition, such conditions may adversely affect consumer discretionary spending, which could reduce demand for our products. Volatility in the capital markets may also affect our ability to raise capital on favorable terms. The extent and duration of these conditions remain uncertain and could adversely affect our business, financial condition and results of operations.
Climate
change threatens to cause many foreseeable as well as unforeseeable ramifications. In cautious preparation for those that are foreseeable,
we have strategically begunbegan domestic manufacturing operations in Western New York – an economically growing region not immediately
threatened by climate change to the same extent as other regions and possibly one that may benefit from future population migrations
within the U.S. Further, we intend to lower our own carbon footprint by investing in energy-saving measures in our factory in West Seneca,
NY. Considering climate change may also exacerbate geopolitical tensions, we are working to diversify our supply chain and lower our
reliance on any particular region or country for raw materials in order to lower our exposure to climate change-induced economic or political
instability.
Additionally,
as central banks and the U.S. Federal Reserve increase interest rates to combat global inflation, the cost of debt financing increases.
The U.S. Federal Reserve has begun to decrease interest rates in 2024, but they may persist at an elevated level for the foreseeable
future. Our $6,000,000indebtedness mortgage on our West Seneca property and our $1,487,000 in equipment financingarrangements both have floating
interest rates, meaning we are susceptible to variable monthly mortgage and
debt interest costs as a result of changes in interest rates.
We
faced significantly higher ocean freight, trucking, and container handling costs as well as last mile delivery costs in 2021 and 2022
than we did in previousrecent years
– all of which have increased our products’ landed costs. Higher oil and gasoline prices further
increased these costs, and
while such prices have come down from their 2022 highs, we continue to closely monitor gasoline and shipping
costs. While the Freight
Rate Index has significantly increased fromduring latecertain 2023periods throughdue mid-2024to asgeopolitical a result of Houthi attacks against
cargo ships in the Red Seatensions and thedisruptions concurrentaffecting declineglobal in activity across the Panama Canal,shipping
routes, the shipping routes used by Worksport have
not faced dramatic price hikes. Regardless, Worksport is closely monitoring international
shipping costs.
We
are subject to foreign exchange risk as we manufacture certain products and components in China, market extensively in both U.S. and
Canadian
and U.S. markets, employ people residing in both the U.S. and Canada and, to date, have raised funds in both U.S. Dollars (USD) and Canadian
Dollars Dollars.(CAD). Meanwhile,
we report results of operations in USD. Since our Canadian customers pay in Canadian Dollars,CAD, we are subject to gains and
losses due
to fluctuations in the USD relative to the Canadian Dollar.CAD. Our manufacturers in China are paid in USD to better avoid the relatively greater
greater fluctuation of the Chinese Yuan. To the extent the USD strengthens against any of these foreign currencies, the translation of these
these foreign currencies denominated transactions results in reduced revenue, operating expenses and net income for our operations.
Our
discussion and analysis of consolidated results of operations and financial condition are based upon our consolidated financial statements,
which have been prepared in accordance with accounting principles generally accepted in the United StatesU.S. of America. The preparation
of these
consolidated financial statements requires us to make estimates assumptions and judgments that affect the amounts reported.
These estimates,
assumptions and judgments are affected by our application of accounting principles, which are discussed in Note 1 – Description
Description of Business and Summary of Significant Accounting Policies of Part II, Item 8, Financial Statements and Supplementary Data,
of this report.
We believe the accounting policies discussed below are the most critical in understanding and evaluating our financial
results. These
critical accounting policies have been reviewed with the Audit Committee of our Board of Directors.
Reverse Common Stock Split
On March 18, 2025, we effected the Reverse Stock Split at the ratio of 1:10, which immediately proportionally reduced the authorized number of shares of common stock from 299,000,000 to 29,900,000. Pursuant to the laws of the State of Nevada, shareholder approval was not required in order to effect the split as the Board has the authority to effect a reverse stock split without shareholder approval if the number of authorized shares of common stock is proportionally reduced as a result. No fractional shares were issued as a result of the Reverse Stock Split. Each fractional share was automatically rounded up to the next whole share.
The Reverse Stock Split was undertaken in order for us to regain compliance with the minimum bid requirement under Nasdaq Listing Rule 5550(a)(2).
Amendment to Articles of Incorporation
On April 17, 2025, our Board of Directors and majority stockholder approved an amendment to our articles of incorporation to increase the total number of authorized shares of capital stock from 30,900,000 to 55,000,000, consisting of an increase in the authorized number of shares of common stock from 29,900,000 to 45,000,000 and an increase in the authorized number of shares of preferred stock from 1,000,000 to 10,000,000. The amendment was filed with the State of Nevada and became effective on May 19, 2025. The increase in authorized capital provides the Company with additional flexibility to issue equity securities in connection with capital-raising transactions, strategic initiatives, or other corporate purposes.
Split
On March 18, 2025, we effected
a 1:10 stock split of our authorized shares of common stock and simultaneously reduced the number of authorized shares of common stock
from 299,000,000 to 29,900,000.
The
following is a discussion of our results of operations infor 2024the fiscal year ended December 31, 2025 compared to 2023.the fiscal year ended
December 31, 2024.
For the year ended December 31, 2025, net sales generated in the U.S. was $16,010,083, compared to $8,397,570 for the same period in 2024, an increase of 91%. For the year ended December 31, 2025, net sales generated in Canada was $90,955, compared to $67,519 for the same period in 2024, an increase of 35%. For the year ended December 31, 2025, net sales generated outside the U.S. and Canada was $700, compared to $19,290 for the same period in 2024.
For
the year ended December 31, 2024, net sales were $8,484,379, as compared to $1,529,632 for the year ended December 31, 2023. Year-over-year
sales increased by approximately 455%. For the year ended December 31, 2024, net sales generated in the U.S. was $8,397,570,
compared to $1,522,821 for the same period in 2023, an increase of 451%. For the year ended December 31, 2024, net sales generated in
Canada was $67,519, compared to $6,811 for the same period in 2023, an increase of 891%. For the year ended December 31, 2024, net sales generated outside the U.S. and Canada was $19,290.
Net
sales increased the year ended December 31, 20242025, compared to the same
period the prior year due to increased sales of tonneau covers
to a private label partner, various dealers and distributors, and end users via the Company’s online marketplace.marketplace and various dealers
and distributors. The Company increased its product offerings in 2025 to also include the AL4 and HD3 covers to end customers. The Company
continues
to focus on establishing new and strengthening existing business-to-consumer and business-to-business channels while also strengthening
customer support to increase customer satisfaction and enable high product turnover. Worksport has successfully bolstered its business-to-consumer
sales channels in 2024,2025, and it is now focusing on increasing cost efficiencies in these sales channelschannel as well as establishingexpanding newits presence
in additional business-to-business
sales channels.channel territories. For the business-to-consumer channels,channel, we are focused on lowering our customer
acquisition cost throughoutwith 2025.additional focus on brand awareness and shift away from reliance on conversion marketing to increase brand awareness.
For the business-to-business
channels, channel, we have assembled a strong team of both internal and external sales representatives, and we are
actively presenting our product
offerings to various dealers, wholesalers, and retailers across the U.S. and Canada. We intend to continue
gradually increasing output
capacity through refined production processes and increased personnel.
Net
sales from online retailers of our products increased from $104,352$4,930,822
in 2024 to $11,933,269 in 2023 to $4,930,822 in 2024,2025, an increase of 4,625%.142%. Online retailers
accounted for 58%74% of total net sales for the fiscal year ended December
31, 20242025 compared to 7%58% for the fiscal year ended December 31, 2023.2024. Distributor
sales increased 6,120%884% for the fiscal year ended December
31, 2025 compared with the fiscal year ended December 31, 2024 compared with the year ended December 31, 2023 with net sales of $423,627
$4,168,469 and $6,811,$423,627, respectively. There were no
private label sales in 2025. Private label sales accounted for 37% or $3,129,930 of net sales for the fiscal year ended December 31, 2024.
We expect
to continue to grow our fields of business as we develop unique products with enhanced utility to offer to other prospective
clients clients
in the U.S. and Canadian markets.
We
distribute our hard tonneau covers and soft tonneau coversproducts in the U.S. and Canada through an expanding
network of wholesalers, private
labels, distributors, and otherdealers, and through online retailers,channels, including eBay,major Amazon,online Walmart,marketplaces and our owndirect-to-consumer
e-commerce e-Commerceplatform. platformWe hostedintend onto Shopify.continue expanding both business-to-business and direct-to-consumer channels with product offerings
Distributionunique viato each aforementionedof channelthese is expected to increase during 2025.channels. We have pursued and willalso continue to pursue relationships
with Original Equipment Manufacturers with theoriginal intentionequipment ofmanufacturers distributingand throughfleet themcustomers as well.where
appropriate.
We
currently work closely with a large CanadianU.S. and a large U.S.Canadian distributor as well as online retailers to grow our customer base. We are
progressing well in conversations with three other major distributors with strong market presences, which will allow us to promote to
dealers and sell to jobbers in strategic regions. Lastly, we are in closing discussions with a network of nationwide U.S. dealers capable
of bringing our product to all U.S. continental states.
Cost
of sales increased by 488%, from $1,289,118 for the year ended December 31, 2023 to $7,578,729 for the year ended December 31, 2024.
Our cost of sales, as a percentage of net sales, was approximately 89% and 84% for the years ended December 31, 2024 and 2023, respectively.
The increasedecrease in the cost of sales as
a percentage of sales was primarily due to two factors: (1) strategicincrease discountingproduction aimed at boosting
trafficvolume to oursupport direct-to-consumersales onlinegrowth, marketplace,including
introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated with sold inventory produced in periods
with limitedhigher production volume.
These Ourimprovements offset increases in certain material, components, and landed costs, including the impact of tariffs on imported
products and components sourced from overseas. While tariffs contributed to higher input costs during the fiscal year, the overall
effect of increased scale and production efficiencies resulted in an improvement in our gross margin. We continue to employ a
discounting strategy isas part of a broader initiative to enhance market presence and build brand awareness.
We anticipate this will
well position us for sustained customer engagement in future periods, during which discounting may not be necessary
to the same
extent. Additionally, overhead absorption was initially higher due to the allocation of fixed costs over a smaller production
volume earlier in 2024. As production volume grows and our manufacturing process becomes more efficient, we expect to allocate those
same fixed costs included
in overhead absorption against a larger production volume base. This scaling will be facilitated by reallocating more of our
existing human
capital and machinery resources from design engineering and testing functions toward production. This shift is intended to support ongoing
production increases and drive long-term efficiencies in our cost structure.
We
provide our distributors and online retailers an “all-in” wholesale price. This includes any import duty charges, including
tariffs, taxes,
and shipping charges. Discounts are applied if the distributor or retailer chooses to use their own shipping
process. Certain exceptions
apply on rare occasions where product is shipped outside the contiguous U.S. or from the U.S. to Canada.
Volume discounts are offered
to certain high-volume customers, and we also offer a “dock price” or “pickup
program” in which clients are able
to pick up inventory directly from our stocking warehouse.
Operating
expenses increased for the year ended December 31, 2024 by $1,394,309, from $14,977,175 for the fiscal year ended December 31, 20232025
by to
$6,916,849, from $16,371,484 for the fiscal year ended December 31, 2024,2024 to $23,288,333 for the fiscal year ended December 31, 2025,
due to the following factors.
\Other
Income and Expenses((Expense)
The $159,084 (23%) decrease in other expenses can be attributed to decreased interest expense based on our components of indebtedness in 2025. In 2024, we converted from a traditional mortgage to a line of credit which is secured by our production facility.
We
reported net other expenses for the year ended December 31, 2024 of $697,955 compared to net other expenses of $192,297 the prior year.
The increase in other expenses can be attributed to decreased interest and rental income.
As
of December 31, 2024,2025, we had $4,883,099$5,945,894 in cash and cash equivalents and $892,000$3,448,016 of remaining available capacity on our revolving
line of credit. We have historically generated only limited gross profit and
have relied primarily upon capital generated from public
and private offerings of our securities to fund continuing operations.
Since the Company’s acquisition of Worksport in 2014, it
has never generated a profit. During the fiscal year ended December 31,
2024, 2025, we had net losses of $16,163,789$19,352,297 (20232024 - $14,928,958$16,163,789).
As of December 31, 2024,2025, the Company had working capital of $7,304,110
$10,061,578 (20232024 – $1,956,894$7,304,110) and had an accumulated deficit of $64,476,966 $83,873,790
(20232024 -
$48,313,177 $64,476,966).
To
date, our principal sources of liquidity consist of net proceeds from public and private securities offerings and cash exercises of outstanding
warrants. During the fiscal year ended December 31, 2024,2025, the Company received net proceeds of $12,482,549approximately $21.8 million from offerings. Management is focused
on transitioning towards gross profit as our principal source of liquidity by growing our existing product offerings and customer base
and realizing manufacturing efficiency improvements. We cannot give assurance that we can increase our cash balances or limit our cash
consumption and thus maintain sufficient cash balances for our planned operations or future business developments. Future business development
and demands may lead to cash utilization at levels greater than recently experienced. We may need to raise additional capital in the
future. However, we cannot ensure that we will be able to raise additional capital on acceptable terms, or at all. Subject to the foregoing,
we believe our current cash balances coupled with anticipated cash flow from operating activities will be sufficient to meet our working
capital requirements for at least one year from the date of issuance of the accompanying consolidated financial statements.
At-the-Market Offering Program
During the fiscal year ended December 31, 2025, the Company sold 110,619 shares of its common stock under its at-the-market offering program pursuant to the At-the-Market Offering Agreement, dated September 30, 2022 (the “Sales Agreement”), as amended on November 14, 2025, with H.C. Wainwright & Co., LLC acting as sales agent. These sales resulted in gross proceeds of approximately $521,835 and net proceeds of approximately $504,372, after commissions and offering expenses. Under the Sales Agreement, the Company pays Wainwright a commission of 3.0% of the gross sales price of the shares sold through the at-the-market offering program.
SeptemberDecember
2025 2024Warrant Private OfferingInducement
On December 11, 2025, the Company entered into a warrant exercise inducement agreement with the holder of certain existing warrants originally issued on March 20, 2024 and March 3, 2025. Pursuant to the agreement, the holder exercised warrants to purchase 2,194,526 shares of the Company’s common stock at a reduced exercise price of $2.90 per share, resulting in gross proceeds of approximately $6.4 million, before placement agent fees and other offering expenses. In consideration for the exercise, the Company issued new warrants to purchase up to 3,840,421 shares of common stock. The shares of common stock issuable upon exercise of the new warrants were registered for resale pursuant to the Company’s registration statement on Form S-3 (File No. 333-292823), filed January 20, 2025 and declared effective January 28, 2025. The Company intends to use the net proceeds from the transaction for general corporate and working capital purposes. The Company engaged Maxim Group LLC as its exclusive financial advisor in connection with the transaction.
On September 19, 2024, we entered
into a Securities Purchase Agreement with an investor pursuant to which we issued and sold 95,000 shares of our common stock at a purchase
price of $4.00 per share. As part of the agreement, we also issued warrants to purchase up to 190,000 shares of common stock at an exercise
price of $4.00 per share, exercisable for a period of five years from the date of issuance. The warrants contain standard adjustment provisions
for stock splits, recapitalizations and reorganizations and include beneficial ownership limitations to prevent the purchaser from exceeding
certain ownership thresholds. We obtained $380,000 in net proceeds from this offering.
PublicRegulation
A Offering
Between June 2025 and October 2025, we conducted a Regulation A offering pursuant to which we sold units consisting of shares of Series C Preferred Stock and accompanying warrants, generating aggregate gross proceeds of approximately $10.0 million before fees and expenses.
February 2025 Warrant Inducement
On February 27, 2025, the Company entered into a warrant exercise inducement agreement with the holder of certain existing warrants originally issued on May 29, 2024. Pursuant to the agreement, the holder exercised warrants to purchase 1,295,000 shares of the Company’s common stock at a reduced exercise price of $5.198 per share, resulting in gross proceeds of approximately $6.7 million, before placement agent fees and other offering expenses.
In consideration for such exercise, the Company issued new warrants to purchase up to 1,424,500 shares of its common stock at an exercise price of $6.502 per share, subject to adjustment. The new warrants become exercisable six months from the date of issuance and expire on the fifth anniversary of the date of issuance. The shares of common stock issuable upon exercise of the new warrants were registered for resale pursuant to the Company’s registration statement on Form S-1 (File No. 333-286255), filed with the SEC on March 28, 2025 and declared effective on April 3, 2025. The Company used the net proceeds from the transaction for working capital and general corporate purposes. The Company engaged Maxim Group LLC as its exclusive financial advisor in connection with the transaction.
On
September 30, 2022, we filed a shelf registration statement on Form S-3 (File No. 333-267696), which was declared effective by the SEC
on October 13, 2022, containing a base prospectus covering the offering, issuance and sale by us of up to $30,000,000 of our common stock
and prospectus supplement covering the offering, issuance and sale by us of up to $13,000,000 of our common stock that may be issued
and sold under an At The Market Offering Agreement dated as of September 30, 2022. Pursuant to the ATM Agreement, H.C. Wainwright &
Co., LLC is entitled to a commission equal to 3.0% of the gross sales price of the shares of common stock sold. We sold $6,032,789 of shares of common stock pursuant to the ATM Agreement during the fiscal year ended December
31, 2024.
March
2024 Direct Offering and Concurrent Private Offering
On
March 18, 2024, we entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a certain institutional
investor (the “Purchaser”) pursuant to which we sold, in a registered direct offering, an aggregate of (i) 237,224 shares
(the “Shares”) of common stock and (ii) 147,789 pre-funded warrants (the “Pre-funded Warrants”) to purchase up
to 147,789 shares of Common Stock (the “Pre-funded Warrant Shares”). The offering price per Share was $7.40 and the offering
price per Pre-funded Warrant was $7.399. The Shares, Pre-funded Warrants and Pre-funded Warrants Shares were offered pursuant to our
Form S-3 Registration as supplemented by a prospectus supplement and accompanying base prospectus dated March 18, 2024, filed with the
SEC on March 19, 2024 pursuant to Rule 424(b)(5) promulgated under the Securities Act. The registered direct offering closed on March
20, 2024.
The
Company received net proceeds of approximately $2.59 million from the offering, after deducting the estimated offering expenses payable
by the Company, including the tail fees payable to Maxim Group LLC. The Company intends to use the net proceeds from the offering for
general corporate purposes, including working capital.
In
a concurrent private placement, we issued the Purchaser warrants to purchase an aggregate of 770,264
shares of common stock for $7.40 per share. Under the warrants, we are obligated to register the shares underlying the warrants
on a registration statement on Form S-3 (or other applicable form). If at the time of exercise of the Warrant there is no effective registration
statement available for the shares of common stock underlying the warrants, the warrants may be exercised via a “cashless exercise.”
We will not receive any proceeds from any warrants exercised by a “cashless exercise.”
Cash
increased from $3,365,778 at December 31, 2023 to $4,883,099 at December 31, 2024 to $5,945,894 at December 31, 2025 – an increase of $1,517,321$1,062,795 or 45%.22%. The increase
was primarily due to financing activities conducted during the periodfiscal year to support growth of ongoing operations.
Net
cash used byin operating activities for the fiscal year ended December 31, 20242025 was $10,138,798,$17,314,390, compared to $11,930,580$10,138,798 in the prior year,
driven driven
by a shift to production and distribution of hard tonneau covers.
Accounts
receivable decreasedincreased at December 31, 20242025 by $461,382 and decreased by $387,561 and increased by $400,521 in the prior year. The decreaseincrease in accounts
receivable receivable
when compared with 2024 was due to volume shifts from private label sales in 2023 to direct to consumer sales in 2024.
The shift from private label sales to
direct other business to consumerbusiness decreaseschannel thecustomers cashresulted conversionin timeline.an increase in accounts receivable in
2025 based on longer payment terms when compared with direct sales to consumers.
Inventory
increased at December 31, 2025 by $4,340,617 and increased at December 31, 2024 by $1,558,562 and increased at December 31, 2023 by $2,285,120 due to a shift in production requirements
requirements from soft tonneau covers to hard tonneau covers. Prepaid expenses and deposits increased by $338,669 at December 31, 2025 and decreased
by $1,305,057 at December 31,
2024 and increased by $776,709 at December 31, 2023 due to deposits by us for the purchase of production equipment and
inventory.
Accounts
payable and accrued liabilities increased at December 31, 20242025 by $1,167,834$2,179,473 and decreasedincreased at December 31, 20232024 by $492,114,$1,167,834, respectively.
respectively. These fluctuations were driven primarily by the transition to production activities in 2024.2024 and increased raw materials inventory purchases to support production in 2025.
Net
cash used in investing activities for the fiscal year ended December
31, 20242025 was $528,235$1,119,503 compared to $3,756,364$528,235 in the prior year. The decrease
increase in investing activities was primarily due to higher capital
expenditures on various production equipment in 2023 to support the Company’s
transition to production in 2024.2025.
Net
cash provided by financing activities for the fiscal year ended December
31, 20242025 was $12,184,354$19,456,688 compared to $4,431,965$12,184,354 in the prior year.
During the fiscal year ended December 31, 20242025 the Company received
net proceeds of $21,823,476 from the sale of shares and pre-funded warrants. During the fiscal year ended December 31, 2024, the Company
received net proceeds of $12,482,549 from the sale of shares and pre-funded warrants.
During the year ended December 31, 2023, the Company received net proceeds of $4,475,869 from the sale of shares and pre-funded warrants.
What changed in the latest 10-Q
Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, which could materially affect our business, financial condition, liquidity, or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, liquidity or future results.
No wording changes found in this section.
Full comparison: every changed paragraph (0)
Management's Discussion & Analysis (MD&A)
New heading “Operating Expenses”
New heading “Other Income and Expenses”
New heading “Registered Direct Offerings”
Largest changes
“The decrease in the cost of sales as a percentage of sales was primarily driven by two factors: (1) increased production volume to support sales growth, including introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated with higher production volume. These improvements offset increases in certain material, components, and landed costs, including the impact of tariffs on imported products and components sourced from overseas. …”see in full comparison
As ofsee in full comparisonMarchJune31,30, 2026, the Companyhadamended an agreement that included an outstanding contractual obligation of approximately $2.1 million related to the acquisition of manufacturing equipment from Prima Power, representing approximately 70% of the total equipment cost of approximately $3.0 million.EquipmentThedepositsamendmenttotalingprovidesapproximatelyfor$859,000PrimaarePowerreflected intoconstruction in progress onretain theCompany’sinitialbalance10%sheet,equipmentand approximately $879,000deposit ofcapital expenditures related$300,000 tothebe applied to a future equipmentwerepurchase. The equipment deposit of $300,000 is included inaccountsotherpayablenoncurrent assets as ofMarchJune31,30, 2026.TheOtherremaining amounts are expected to become due whenthan theequipmentindebtedness,islesses,delivered,purchases, employment andinstallationothermilestonesobligationsaredisclosedachieved.in this Form 10-Q or incurred in the ordinary course of business, the Company had no material contractual obligations as of June 30, 2026.
“Net sales increased during the six months ended June 30, 2026 compared to the same period the prior year due to increased sales of tonneau covers to end users via various dealers and distributors. The Company increased its product offerings in 2025 to also include AL4 and HD3 covers to end customers. In 2026, the Company added the NEXUS product offering to its customers. …”see in full comparison
Full comparison: every changed paragraph (47)
The
following discussion should be read in conjunction with the Company’s Annual Report Form 10-K for the fiscal year ended December
31, 2025 filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 26,202626, 2026 and the condensed consolidated
financial statements and accompanying notes included in Part I, Item 1 of this Form 10-Q.
Worksport Ltd., through its subsidiaries, designs, develops, manufactures and sells tonneau covers, portable energy storage systems, and solar-integrated automotive accessories, and is developing other energy technologies, including pre-commercial non-parasitic heat-pump technology. The Company owns intellectual property associated with these products and technologies. We seek to expand our automotive-accessory business while commercializing selected clean-energy products and technologies, subject to product-development, regulatory, manufacturing, market-acceptance and financing risks.
Worksport
Ltd., through its subsidiaries, designs, develops, manufactures, and owns the Intellectual Property on a portfolio of tonneau cover,
solar integration, portable power station, and NP (Non-Parasitic), Hydrogen-based green energy products and solutions for the automotive
aftermarket accessories, power storage, residential heating, and electric vehicle-charging industries. We seek to provide consumers with
next-generation automotive aftermarket accessories while capitalizing on growing consumer interest in clean energy solutions and power
grid independence.
Our
conventional tonneau covers are engineered for enhanced user experience and resistance to wear-and-tear, making them strong and competitive
products in an otherwise consolidated and saturated market. The Worksport COR,COR portable power station, however, operates in a much wider yet unsaturated market.
The global Portable Power Station market is quickly growing, and the competitive landscape is far from consolidated. The solar tonneau
cover market is in its infancy, and it’s a market in which we have first-mover advantage. To ensure we do not fall behind future
competitors, we are highly focused on protecting our intellectual property both domestically and abroad.
The
following highlights recent material developments in our business in the three months ended MarchJune 31,30, 2026:
The
following is a discussion of our results of operations from the three months ended MarchJune 31,30, 2026 compared to the three months ended
March 31,June 30, 2025
Net
sales
For the three months ended MarchJune 31,30, 2026, net sales generated in
the U.S. was $3,306,645,$5,197,760, compared to $2,227,549$4,070,406 for the same period in 2025, an increase of approximately 48%.$1,127,354.
Net
sales increased during the three months ended MarchJune 31,30, 2026 compared to the same period the prior year due to increased sales of tonneau
covers to end users via the Company’s online marketplace and various dealers and distributors. The Company increased its product
offerings in 20252026 to also include AL4 and HD3NEXUS covers to end customers. The Company continues to focus on establishing as well as strengthening
its presence in both the direct-to-consumer and business-to-business sales channels while also strengthening customer support to increase
customer satisfaction and increase product turnover.
We distribute our products in the U.S. and Canada through an expanding network of wholesalers, distributors, and dealers, and through online channels, including major online marketplaces and our direct-to-consumer e-commerce platform. We intend to continue expanding both business-to-business and direct-to-consumer channels with product offerings unique to each of these channels. We also continue to pursue relationships with original equipment manufacturers and fleet customers where appropriate.
We currently work closely with a large Canadian and two large U.S. distributors as well as online retailers to grow our customer base. We are progressing well in conversations with three other major distributors with strong market presences, which will allow us to promote to dealers and sell to jobbers in strategic regions. Lastly, we are in closing discussions with a network of nationwide U.S. dealers capable of bringing our product to all U.S. continental states.
Net sales from online retailers of our products decreased by $241,704, from $3,121,458 for the three months ended June 30, 2025 to $2,879,754 for same period ended June 30, 2026. The $241,704 decrease is a result of the Company’s focus to lower our customer acquisition cost with additional focus on brand awareness and less focus on conversion marketing. The reduction in conversion marketing efforts decreased order volume, but this was offset by an increase in the average order value of our product offerings.
Cost of Sales
The decrease in the cost of sales as a percentage of sales was primarily driven by two factors: (1) increased production volume to support sales growth, including introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated with higher production volume. These improvements offset increases in certain material, components, and landed costs, including the impact of tariffs on imported products and components sourced from overseas. While tariffs contributed to higher input costs during the three months ended June 30, 2026, the overall effect of increased scale and production efficiencies resulted in an improvement in our gross margin.
We continue to employ a discounting strategy as part of a broader initiative to enhance market presence and build brand awareness. We anticipate this will position us well for sustained customer engagement in future periods, during which discounting may not be necessary to the same extent. As production volume grows and our manufacturing process becomes more efficient, we expect to allocate fixed costs included in overhead absorption against a larger production volume base. This scaling will be facilitated by reallocating more of our existing human capital and machinery resources toward production.
We provide our distributors and online retailers with an “all-in” wholesale price. This includes any import duty charges, taxes, and shipping charges. Discounts are applied if the distributor or retailer chooses to use their own shipping process. Certain exceptions apply on rare occasions where product is shipped outside the contiguous United Sates or from the U.S. to Canada. Volume discounts are offered to certain high-volume customers, and we also offer a “dock price” or “pickup program” whereby clients are able to pick up product directly from our stocking warehouse.
Operating Expenses
Operating expenses increased for the three months ended June 30, 2026 by $768,746, from $4,699,743 for the three months ended June 30, 2025 to $5,468,489, mainly due to the following factors:
Other Income and Expenses
We reported net other expenses for the three months ended June 30, 2026 of $146,750, compared to $116,853 for three months ended June 30, 2025. The increase in net other expenses was attributed to an greater use of our line of credit to fund working capital requirements.
Net Loss
Net loss for the three months ended June 30, 2026 was $3,965,303, compared to a net loss of $3,734,484 for the three months ended June 30, 2025 – an increase of approximately 6.2%. The increase in net loss can be attributed to the increase in various operating expenses as we focus on expanding our operations and promoting our brand awareness.
The following is a discussion of our results of operations from the six months ended June 30, 2026 compared to the six months ended June 30, 2025
For the six months ended June 30, 2026, net sales generated in the U.S. was $8,504,405, compared to $6,297,955 for the same period in 2025, an increase of approximately 35.0%.
Net sales increased during the six months ended June 30, 2026 compared to the same period the prior year due to increased sales of tonneau covers to end users via various dealers and distributors. The Company increased its product offerings in 2025 to also include AL4 and HD3 covers to end customers. In 2026, the Company added the NEXUS product offering to its customers. The Company continues to focus on establishing as well as strengthening its presence in both the direct-to-consumer and business-to-business sales channels while also strengthening customer support to increase customer satisfaction and increase product turnover.
Net
sales from online retailers of our products decreased by $60,045,$301,739, from $1,871,085$4,992,533 for the threesix months ended MarchJune 31,30, 2025 to $1,811,040
$4,690,794 for the same period ended MarchJune 31,30, 2026. The 3%6.0% decrease is a result of the Company’s focus to lower our customer acquisition cost
with additional focus on brand awareness and less focus on conversion marketing. The reduction in conversion marketing efforts decreased
order volume, but this was offset by an increase in the average order value of our product offerings.
The decrease in the cost of sales as a percentage of sales was primarily driven by two factors: (1) increaseincreased production volume
to support sales growth, including introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated
with higher production volume. These improvements offset increases in certain material, components, and landed costs, including the impact
of tariffs on imported products and components sourced from overseas. While tariffs contributed to higher input costs during the three
six months ended MarchJune 31,30, 2026, the overall effect of increased scale and production efficiencies resulted in an improvement in our gross
margin.
We continue to employ a discounting strategy as part of a broader initiative to enhance market presence and build brand awareness.
We anticipate this will well position us well for sustained customer engagement in future periods, during which discounting may not be necessary
to the same extent. As production volume grows and our manufacturing process becomes more efficient, we expect to allocate fixed costs
included in overhead absorption against a larger production volume base. This scaling will be facilitated by reallocating more of our
existing human capital and machinery resources toward production.
Operating
expenses increased for the threesix months ended MarchJune 31,30, 2026 by $1,945,596,$2,714,343, from $4,652,527$9,352,269 for the threesix months ended MarchJune 31,
30, 2025 to $6,598,123,$12,066,612, mainly due to the following factors:
We
reported net other expenses for the threesix months ended MarchJune 31,30, 2026 of $84,345,$231,095, compared to $204,158$321,012 for threesix months ended March
31,June 30, 2025. The decrease in net other expenses was attributed to decreased interest expense on our line of credit as a result of reduced usage following cash inflows as a result of the December 2025 warrant inducement transaction.
Net
loss for the threesix months ended MarchJune 31,30, 2026 was $5,828,522,$9,793,824, compared to a net loss of $4,460,464$8,194,948 for the threesix months ended MarchJune 31,30, 2025
– an increase of approximately 31%.19.5%. The increase in net loss can be attributed to the increase in various operating expenses as we focus
on expanding our operations and promoting our brand awareness.
As
of MarchJune 31,30, 2026 and December 31, 2025, we had $566,583$1,160,158 and $5,945,894, respectively in cash and cash equivalents. As of MarchJune 31,
30, 2026, we had $2,479,490$818,339 of remaining available capacity on our revolving line of credit compared with $3,448,016 of remaining
available capacity as of December 31, 2025. The decrease in cash and cash equivalents and decrease in the remaining available
capacity on our revolving line of credit was primarily a result of our use of proceeds from our warrant inducement transaction in
December 2025 to fund working capital requirements to support the production of our new product offerings. We have historically generated only limited gross profit and have relied primarily upon capital generated from
public and private offerings of our securities to fund continuing operations. Since the Company’s acquisition of Worksport in
2014, it has never generated a profit. During the three and six months ended MarchJune 31,30, 2026, we had net losses of $5,828,522$3,965,303 and $9,793,824, respectively (three months
ended MarchJune 31,30, 2025 - $4,460,464$3,734,484; six months ended June 30, 2025 - $8,194,948). As of MarchJune 31,30, 2026, the Company had working capital of $6,579,541$10,961,087 (As of December 31, 2025 -
$10,061,578) and had an accumulated deficit of $89,729,030$93,721,747 (As of December 31, 2025 - $83,873,790).
To
date, our principal sources of liquidity consist of net proceeds from public and private securities offerings and cash exercises of
outstanding warrants. During the threesix months ended MarchJune 31,30, 2026, the Company received net proceeds of $2,208,337$4,523,215 from the
offerings described below. Management is focused on transitioning towards gross profit as our principal source of liquidity by growing our existing
product offerings and customer base and realizing manufacturing efficiency improvements. We cannot give assurance that we can
increase our cash balances or limit our cash consumption and thus maintain sufficient cash balances for our planned operations or
future business developments. Future business development and demands may lead to cash utilization at levels greater than recently
experienced. We may need to raise additional capital in the future. However, we cannot ensure that we will be able to raise
additional capital on acceptable terms, or at all. Subject to the foregoing, we believe our current cash balances coupled with
anticipated cash flow from operating activities will be sufficient to meet our working capital requirements for at least one year
from the date of issuance of the accompanying consolidated financial statements.
We
have raised funds during the threesix months ended MarchJune 31,30, 2026 from the following public and private securities
offerings:
On
November 14, 2025, the Company entered into an amendment to its At The Market Offering Agreement, dated September 30, 2022, with H.C.
Wainwright & Co., LLC (“Wainwright”) in connection with a new shelf registration statement on Form S-3 (File No. 333-291582),
which was declared effective by the SEC on December 12, 2025. Pursuant to the amended ATM Agreement and the related prospectus supplement
dated December 12, 2025, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $4.0 million
through Wainwright as sales agent. During the threesix months ended MarchJune 31,30, 2026, the Company sold 1,468,6063,157,774 shares of common stock under
the ATM Agreement for aggregate gross proceeds of approximately $2,232,530,$4,003,273, resulting in net proceeds of approximately $2,154,230
$3,869,882 after deducting commissions and offering expenses.
During
the threesix months ended MarchJune 31,30, 2026, we received $54,107 of proceeds net of issuance cost that were previously held in escrow. The
funds in escrow pertain to the Regulation A offering from 2025.
Registered Direct Offerings
During the six months ended June 30, 2026, we completed two registered direct offerings with one institutional accredited investor and received gross proceeds of $722,870, resulting in net proceeds of approximately $599,226 after deducting issuance costs.
Cash
and cash equivalents decreased from $5,945,894 at December 31, 2025, to $566,583$1,160,158 at MarchJune 31,30, 2026 – a decrease of $5,379,311$4,785,736 or 90%.80.5%. The decrease
was primarily due to the use of cash to acquire working capital based on supporting the production of existing product offerings as
well as the expected growth of additional product offerings launched in 2026. The Company procured approximately $5.1$8.1 million of raw materials to support production of our expanded product lineup,
including the SOLIS, COR and NEXUS product lines. Some of our new product offerings utilize raw materials common to existing product offerings.
Approximately $1.0 million of these raw materials purchases remained in accounts payable as of MarchJune 31,30, 2026.
Net
cash used in operating activities for the threesix months ended MarchJune 31,30, 2026 was $8,234,754,$11,677,145, compared to $3,839,918$6,935,033 in 2025,
primarily driven by the launch of additional product offerings during the threesix months ended MarchJune 31,30, 2026. Net cash used in operating activities exceeded the Company’s net loss by approximately $2.4$1.8 million. The principal
component of the change is attributable to the $2.1$2.5 million increase in inventory, reflecting the procurement of raw materials and production
of finished goods to support the launch of new product offerings during the threesix months ended MarchJune 31,30, 2026: including SOLIS, COR, and NEXUS.
Accounts
receivable decreasedincreased at MarchJune 31,30, 2026 by $23,759$503,358 and increased by $25,362$253,372 in the prior period. The decreaseincrease in accounts receivable
is based on the timingvolume of shipment with various business-to-business customers andas well as the concentration of customers in certain
sales channels.
Inventory
increased at MarchJune 31,30, 2026 by $2,092,218,$2,535,745, and increased at MarchJune 31,30, 2025 by $583,116,$691,459, as a result of the procurement and production of raw materials and production of finished goods to support the successfulcommercial launches of our COR,
SOLIS and NEXUS product lines.
Prepaid expenses and other decreased by $62,902$186,836 at MarchJune 31,30, 2026, and increased by $192,071$470,641 at MarchJune 31,30, 2025 due to timing of advanced
payments for professional services to support operations.
Accounts
payable and accrued liabilities decreased at MarchJune 31,30, 2026 by $1,562,383$1,248,251 comparedand toincreased anby increase of $390,691$469,362 at MarchJune 31,30, 2025
due to the payment for raw materials and finished goods procured and produced in preparation tofor and support of the successful
commercial launches of our COR, SOLIS and NEXUS product lines.
Net
cash used in investing activities for the threesix months ended MarchJune 31,30, 2026 was $103,643$197,654 compared to $458,342$582,797 for the threesix months
ended MarchJune 31,30, 2025. The decrease in investing activities was primarily attributable to our purchase of cryptocurrency and website
enhancements in the prior period,2025, both of which are classified as intangible assets.
Net
cash provided by financing activities for the threesix months ended MarchJune 31,30, 2026 was $2,959,086$7,089,063 compared to net cash provided by financing activities
of $4,495,533$4,027,871 for the threesix months ended MarchJune 31,30, 2025. Net cash provided by financing activities were principally due to our use of the ATM, whereby we received net proceeds
of $2,154,230.$3,869,882. We also received proceeds from our line of credit through net borrowings of $829,591$2,729,739 for the threesix months ended MarchJune 31,
30, 2026. In June 2026, we completed two registered direct offerings with one institutional accredited investor for gross proceeds of $722,870, resulting in net proceeds of approximately $599,226 after deducting issuance costs.
As of MarchJune 31,30, 2026, the Company hadamended an agreement that included an outstanding
contractual obligation of approximately $2.1 million related to the acquisition of manufacturing equipment from Prima Power, representing
approximately 70% of the total equipment cost of approximately $3.0 million. EquipmentThe depositsamendment totalingprovides approximatelyfor $859,000Prima arePower reflected
into construction in progress onretain the Company’sinitial balance10% sheet,equipment and approximately $879,000deposit of capital expenditures related$300,000 to thebe applied to a future equipment
were purchase. The equipment deposit of $300,000 is included in accountsother payablenoncurrent assets as of MarchJune 31,30, 2026. TheOther remaining amounts are expected to become due whenthan the equipmentindebtedness, islesses, delivered,
purchases, employment and installationother milestonesobligations aredisclosed achieved.in this Form 10-Q or incurred in the ordinary course of business, the Company had no material contractual obligations as of June 30, 2026.
WKSP insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 2 Form 4 filings (1 insider, 2 trade dates, 167,832 shares, about $125.1K) and open-market sales in 0 filings. Net open-market shares: 167,832 (purchases minus sales); net value about $125.1K.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
| Trade date | Insider | Transaction | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-31 | Kartychak Jennifer Anne |
Option exercise | 143,000 | — | — |
| 2026-06-05 | Rossi Steven F. |
Open-market purchase | 79,618 | $0.63 | $50.2K |
| 2026-04-20 | Kartychak Jennifer Anne |
Grant/award | 6,104 | $1.15 | $7.0K |
| 2026-04-13 | Rossi Steven F. |
Open-market purchase | 88,214 | $0.85 | $75.0K |
Well-known investors holding WKSP (13F)
| Investor | Quarter | Shares | Reported value | % of their 13F | Change vs prior quarter |
|---|---|---|---|---|---|
| Citadel Advisors (Ken Griffin) | 2026-06-30 | 88,394 | $92.8K | — | Sold out |