Companies › WOR

WOR 10-K & 10-Q changes, risk factors and insider trading

Worthington Enterprises, Inc. · NYSE · Steel Works, Blast Furnaces & Rolling & Finishing Mills · CIK 108516 · All filings on SEC.gov

Everything below is quoted or computed from Worthington Enterprises, Inc.'s public SEC filings. It is not a recommendation to buy or sell. Automated comparisons can contain errors; confirm with the original filing.

At a glance

0 / 2risk-factor paragraphs added / removed in latest 10-K
0new risk-factor headings
0Form 4 filings reporting open-market purchases (last 180 days)
3Form 4 filings reporting open-market sales (last 180 days)

Jump to: Annual report (10-K) · Quarterly report (10-Q) · Insider transactions · 13F holders

What changed in the latest 10-K

Comparing 10-K filed 2026-07-30 (period ending 2026-05-31) with 10-K filed 2025-07-30 (period ending 2025-05-31).

Risk Factors (10-K Item 1A)

0new paragraphs
2removed paragraphs
15reworded paragraphs
9,186 → 9,053words in section

Removed heading “The Separation may not achieve the anticipated benefits and may expose us to additional risk.”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Reworded topics: tariff, ukraine, pandemic

Paragraph as it now reads, with added and removed wording marked:

Our operating results may be adversely affected by continued volatility in steel prices. Over the past threeseveral years, steel prices have increasedexperienced significantlysignificant duevolatility todriven by supplier consolidation, tighttrade millpolicy orders due to the COVID-19 pandemic, the war in Ukrainedevelopments, and tariffsglobal onmacroeconomic foreign steel.conditions. More recently, thean volatilityevolving intariff theenvironment has been a particularly significant driver of domestic steel marketpricing, resultedas inreduced access to competitively priced imported steel priceshas rapidlycontributed decreasingto beforeunpredictable increasingdomestic again.price levels. If steel prices or other raw material prices were to decrease, competitive conditions or contractual obligations may impact how quickly we must reduce our prices to our customers, and we could be forced to use higher-priced raw materials then on hand to complete orders for which the selling prices have decreased. This could result in losses or a write-down of the value of our inventory, and our financial results could be adversely affected.
see in full comparison
Reworded topics: ukraine, inflation, interest rate

Paragraph as it now reads, with added and removed wording marked:

Volatility in the U.S. and worldwide capital and credit markets could impact our end markets and result in negative impacts on demand, increased credit and collection risks and other adverse effects on our businesses. The domestic and worldwide capital and credit markets have experienced periods of significant volatility, disruptions and dislocations with respect to price and credit availability. TheseGeopolitical factorsconflicts, causedhigh diminished availability of creditinflation and otherrising or volatile interest rates have contributed to disruption in world financial markets and increased volatility in U.S. capital in our end markets, andwhich for participants in, and the customers of, those markets. The effects of the financial crisis, recent bank failures, concerns over the economic impact of COVID-19, the war in Ukraine and inflationary pressures, continue to presentpresents risks to us, our customers orand our suppliers.suppliers, In particular,and there is no guarantee that the credit markets or liquidity will not oncebecome againrestricted bein restricted.the future. Stricter lending standards may make it more difficult and costly for some firms to access the credit markets. Further,When uncertaintiescredit markets deteriorate or are disrupted, our ability to incur additional indebtedness to fund a portion of our working capital needs and other general corporate purposes, or to refinance maturing obligations as they become due, may be constrained, and this risk could be exacerbated by future deterioration in Europe,our especiallycredit in light of the war in Ukraine, regarding the financial sector and sovereign debt and the potential impact on banks in other regions of the world will continue to weigh on global and domestic growth.ratings. Although we believe we have adequate access to several sources of contractually committed borrowings and other available credit facilities, these risks could restrict our ability to borrow money on acceptable terms in the credit markets and potentially affect our ability to draw on the Credit Facility. In addition, restricted access to the credit markets could make it difficult, or in some cases, impossible for our suppliers and customers to borrow money to fund their operations. Lack of, or limited access to, capital would adversely affect our suppliers’ ability to produce the materials we need for our operations and our customers’ ability to purchase our products or, in some cases, to pay for our products on a timely basis.
see in full comparison
Removed text
“The Separation may not achieve the anticipated benefits and may expose us to additional risk.”
see in full comparison
Reworded topics: competition

Paragraph as it now reads, with added and removed wording marked:

We face intense competition which may cause decreased demand, decreased market share and/or reduced prices for our products and services, which could have an adverse effect on our financial results. Our businesses operate in industries that are highly competitive and have been subject to increasing consolidation of customers. Because of the range of the products and services we sell and the variety of markets we serve, we encounter a wide variety of domestic and foreign competitors in all major markets. Competition for most of our products is primarily on the basis of price, product quality and our ability to meet delivery requirements. Competition may also be based on product innovation, breadth of product offering, and service levels. If we fail to develop, source or commercialize new or enhanced products and solutions, or if competitors are more successful in doing so, our market position and financial results could be adversely affected. Our failure to compete effectively and/or pricing pressures resulting from competition may adversely impact our businesses and financial results. Depending on a variety of factors, including raw material, energy, labor and capital costs, freight availability, government control of foreign currency exchange rates and government subsidies of foreign steel producers or competitors, our businesses may be materially adversely affected by competitive forces. Competition may also increase if suppliers to our customers begin to more directly compete with our businesses through new facilities, acquisitions or otherwise. As noted above, we can have conflicts with our customers or suppliers who, in some cases, supply the same products and services as we do. Increased competition could cause us to lose market share, increase expenditures, lower our margins or offer additional services at a higher cost to us, which could adversely impact our businesses and financial results.
see in full comparison
Removed text
“We may not realize the anticipated strategic, financial, operational or other benefits of the Separation. We cannot predict with certainty when the benefits expected from the Separation will occur or the extent to which they will be achieved. There is no assurance that following the Separation each separate company will be successful. …”
see in full comparison
Reworded topics: pandemic

Paragraph as it now reads, with added and removed wording marked:

ThePandemics, COVID-19 pandemic, as well as similar pandemicsepidemics and other public health emergencies in the future, could have a material adverse effect on our business financial position, results of operations and cash flows. Our operations expose us to risks associated with pandemics, epidemics and other public health emergencies, such as the COVID-19 pandemic.emergencies. The impacts of public health emergencies may include, without limitation, potential significant volatility or continued decreases in the demand for our products, changes in customer and consumer behavior and preferences, disruptions in or additional closures of our manufacturing operations or those of our customers and suppliers, disruptions within our supply chain, limitations on our employees’ ability to work and travel, potential financial difficulties of customers and suppliers, significant changes in economic or political conditions, and related volatility in the financial and commodity markets, including volatility in raw material and other input costs. Future disruption to the global economy, as well as to the end markets our business serves, could result in material adverse effects on our business, financial position, results of operations and cash flows.
see in full comparison
Full comparison: every changed paragraph (17)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Reworded

Our net sales are heavily concentrated in the consumer products and construction end markets, including residential and non-residential construction, and repair and remodel, and a decline in those end markets may have an adverse impact on our results of operations and cash flows. The consumer products and construction industries account for a significant portion of our net sales, and reduced demand from these industries could adversely affect our business. An overallA downturn in the general economy, a disruption in capital and credit markets, high inflation, high unemployment, reduced consumer confidence or other factors, could cause reductions in demand from our end markets in general and, in particular, the consumer products and construction end markets. If demand for the products we sell to the end markets which we supply were to be reduced, our sales, financial results and cash flows could be negatively affected.

Reworded

Financial difficulties and bankruptcy filings by our customers could have an adverse impact on our businesses. The financial difficulties of certain customers and/or their failure to obtain credit or otherwise improve their overall financial condition could result in changes within the markets we serve, including plant closings, decreased production, reduced demand, changes in product mix, unfavorable changes in the prices, terms or conditions we are able to obtain and other changes that may result in decreased purchases from us and otherwise negatively impact our businesses. These conditions also increase the risk that our customers may delay or default on their payment obligations to us. If the general economy or any of our markets decline, the risk of bankruptcy filings by and financial difficulties of our customers may increase. While we have taken and will continue to take steps intended to mitigate the impact of financial difficulties and potential bankruptcy filings by our customers, these matters could have a negative impact on our businesses.

Reworded

Our operating results may be adversely affected by continued volatility in steel prices. Over the past threeseveral years, steel prices have increasedexperienced significantlysignificant duevolatility todriven by supplier consolidation, tighttrade millpolicy orders due to the COVID-19 pandemic, the war in Ukrainedevelopments, and tariffsglobal onmacroeconomic foreign steel.conditions. More recently, thean volatilityevolving intariff theenvironment has been a particularly significant driver of domestic steel marketpricing, resultedas inreduced access to competitively priced imported steel priceshas rapidlycontributed decreasingto beforeunpredictable increasingdomestic again.price levels. If steel prices or other raw material prices were to decrease, competitive conditions or contractual obligations may impact how quickly we must reduce our prices to our customers, and we could be forced to use higher-priced raw materials then on hand to complete orders for which the selling prices have decreased. This could result in losses or a write-down of the value of our inventory, and our financial results could be adversely affected.

Reworded

Our operating results may be affected by fluctuations in raw material prices and our ability to pass on increases in raw material costs to our customers. Our principal raw material is flat-rolled steel, which we purchase from multiple primary steel producers. Our businesses also utilize aluminum, propane, copper and other materials. The steel industry as a whole has been cyclical, and at times availability and pricing can be volatile due to a number of factors beyond our control. These factors include general economic conditions, domestic and worldwide supply and demand, high inflation, the influence of hedge funds and other investment funds participating in commodity markets, curtailed production from major suppliers due to factors such as the closing or idling of facilities, pandemics, international conflicts, accidents or equipment breakdowns, repairs or catastrophic events, labor costs, shortages, strikes or other problems, competition, new laws and regulations, import duties, tariffs, energy costs, availability and cost of steel inputs (e.g., ore, scrap, coal and energy), foreign currency exchange rates and other factors described in the immediately following paragraph. This volatility, as well as any increases in raw material costs, could significantly affect our steel costs and adversely impact our financial results. To manage our exposure to market risk, where possible, we match our customer pricing terms to the pricing terms offered to us by our suppliers in order to minimize the impact of market fluctuations on our margins. However, should our suppliers increase the prices of our critical raw materials, we may not have alternative sources of supply. In addition, in an environment of increasing prices for steel and other raw materials, competitive conditions or contractual obligations may impact how much of the price increases we can pass on to our customers. To the extent we are unable to pass on future price increases in our raw materials to our customers, our financial results could be adversely affected.

Reworded

Many of our key end markets, such as residential and non-residential construction, repair and remodel, general consumer, and outdoor living are cyclicalinfluenced inby nature.consumer spending, interest rates, and broader economic conditions. Many of our key end markets are cyclical and can be impacted by both market demand and raw material supply, particularly with respect to steel. The demand for our products is directly related to, and quickly impacted by, customer demand in our end markets, which can change as the result of changes in the general U.S. or global economies and other factors beyond our control. Adverse changes in demand or pricing can have a negative effect on our businesses and results of operations.

Reworded

The closing or idling of steel manufacturing facilities could have a negative impact on us. As steel makers have reduced their production capacities by closing or idling production lines, whether due to thegeopolitical war in Ukraineconflict or otherwise, the number of facilities from which we can purchase steel, in particular certain specialty steels, has decreased. Accordingly, if delivery from a supplier is disrupted, particularly with respect to certain types of specialty steel, it may be more difficult to obtain an alternate supply than in the past. These closures and disruptions could also have an adverse effect on our suppliers’ on-time delivery performance, which could have an adverse effect on our ability to meet our own delivery commitments and may have other adverse effects on our businesses.

Reworded

The loss of key supplier relationships could adversely affect us. Over the years, we have developed relationships with certain steel and other suppliers which have been beneficial to us by providing more assured delivery and a more favorable all-in cost, which includes price and shipping costs. If any of those relationships were disrupted, it could have an adverse effect on delivery times and the overall cost, quality and availability of our products or raw materials, which could have a negative impact on our businesses. If, in the future, we are unable to obtain sufficient amounts of raw materials at competitive prices and on a timely basis from our traditional suppliers, we may be unable to obtain these materials from alternative sources at competitive prices to meet our delivery schedules, which could have a material adverse impact on our results of operations.

Reworded

We face intense competition which may cause decreased demand, decreased market share and/or reduced prices for our products and services, which could have an adverse effect on our financial results. Our businesses operate in industries that are highly competitive and have been subject to increasing consolidation of customers. Because of the range of the products and services we sell and the variety of markets we serve, we encounter a wide variety of domestic and foreign competitors in all major markets. Competition for most of our products is primarily on the basis of price, product quality and our ability to meet delivery requirements. Competition may also be based on product innovation, breadth of product offering, and service levels. If we fail to develop, source or commercialize new or enhanced products and solutions, or if competitors are more successful in doing so, our market position and financial results could be adversely affected. Our failure to compete effectively and/or pricing pressures resulting from competition may adversely impact our businesses and financial results. Depending on a variety of factors, including raw material, energy, labor and capital costs, freight availability, government control of foreign currency exchange rates and government subsidies of foreign steel producers or competitors, our businesses may be materially adversely affected by competitive forces. Competition may also increase if suppliers to our customers begin to more directly compete with our businesses through new facilities, acquisitions or otherwise. As noted above, we can have conflicts with our customers or suppliers who, in some cases, supply the same products and services as we do. Increased competition could cause us to lose market share, increase expenditures, lower our margins or offer additional services at a higher cost to us, which could adversely impact our businesses and financial results.

Reworded

ThePandemics, COVID-19 pandemic, as well as similar pandemicsepidemics and other public health emergencies in the future, could have a material adverse effect on our business financial position, results of operations and cash flows. Our operations expose us to risks associated with pandemics, epidemics and other public health emergencies, such as the COVID-19 pandemic.emergencies. The impacts of public health emergencies may include, without limitation, potential significant volatility or continued decreases in the demand for our products, changes in customer and consumer behavior and preferences, disruptions in or additional closures of our manufacturing operations or those of our customers and suppliers, disruptions within our supply chain, limitations on our employees’ ability to work and travel, potential financial difficulties of customers and suppliers, significant changes in economic or political conditions, and related volatility in the financial and commodity markets, including volatility in raw material and other input costs. Future disruption to the global economy, as well as to the end markets our business serves, could result in material adverse effects on our business, financial position, results of operations and cash flows.

Reworded

Economic, political and other risks associated with foreign operations could adversely affect our financial results. Although the substantial majority of our business activity takes place in the U.S., we derive a portion of our revenues and earnings from operations in foreign countries, and we are subject to risks associated with doing business internationally. We have wholly-owned facilities in Portugal and Norway, and joint venture facilities in Austria, Germany and PolandAustria and are active in exploring other foreign opportunities. The risks of doing business in foreign countries include, among other factors: the potential for adverse changes in the local political climate, in diplomatic relations between foreign countries and the U.S. or in government policies, laws or regulations; international conflicts; terrorist activity that may cause social disruption; logistical and communications challenges; costs of complying with a variety of laws and regulations; difficulty in staffing and managing geographically diverse operations; deterioration of foreign economic conditions; inflation and fluctuations in interest rates; foreign currency exchange rate fluctuations; foreign exchange restrictions; differing local business practices and cultural considerations; restrictions on imports and exports or sources of supply, including energy and raw materials; changes in duties, quotas, tariffs, taxes or other protectionist measures; and potential issues related to matters covered by the Foreign Corrupt Practices Act, regulations related to import/export controls, the Office of Foreign Assets Control sanctions program, anti-boycott provisions or similar laws. We believe that our business activities outside of the U.S. involve a higher degree of risk than our domestic activities, and any one or more of these factors could adversely affect our operating results and financial condition. In addition, global and regional economic conditions and the volatility of worldwide capital and credit markets have significantly impacted and may continue to significantly impact our foreign customers and markets. These factors may result in decreased demand in our foreign operations and have had significant negative impacts on our business. Refer to the “General Economic or Industry Downturns and Weakness” risk factors herein for additional information concerning the impact of the global economic conditions and the volatility of capital and credit markets on our business.

Reworded

Our business requires capital investment and maintenance expenditures, and our capital resources may not be adequate to provide for all of our cash requirements. Many of our operations are capital intensive. For the five-year period ended May 31, 2025,2026, our total capital expenditures, including acquisitions and investment activity, were approximately $604,623.$727,035. Additionally, as of May 31, 2025,2026, we were obligated to make aggregate operating and financing lease payments of $26,318$54,124 and $6,329,$9,515, respectively, under lease agreements. Our businesses also require expenditures for maintenance of our facilities. We currently believe that we have adequate resources (including cash and cash equivalents, cash provided by operating activities, and availability under the Credit Facility) to meet our cash needs for normal operating costs, capital expenditures, debt repayments, dividend payments, future acquisitions and working capital for our existing businesses. However, given the potential for challenges, uncertainty and volatility in the domestic and global economies and financial markets, there can be no assurance that our capital resources will be adequate to provide for all of our cash requirements.

Reworded

The loss of senior management or other key employees, or effective succession planning strategies may have a material adverse impact on our business. We cannot ensure that we will be able to retain our existing senior management personnel or other key employees or attract additional qualified personnel when needed. The loss of any member of our management team and the failure to find qualified replacements and effectively transition any successors could adversely impact our business and operations. We have not entered into any formal employment contracts with or other stand-alone change in control agreements relative to our executive officers. However, we do have certain change in control provisions in our various compensation plans. We may modify our management structure from time to time or reduce our overall workforce, which may create marketing, operational and other business risks.

Reworded

Our operations have historically been subject to seasonal fluctuations that may impact our cash flows for a particular period. Our sales are generally strongest in the third and fourth quarter of the fiscal year for our Consumer Products operating segment when our facilities perform at seasonal peaks, matching consumer demand. Sales in our Building Products operating segment are generally stronger in the first and fourth quarters of our fiscal year duefor toboth the Building Products and Consumer Products operating segments. In Building Products, this seasonality is generally driven by weather conditions, customer business cycles, and the timing of renovation and new construction projects.projects, while in Consumer Products, it is driven by our facilities performing at seasonal peaks, matching consumer demand. Our quarterly results may also be affected by the timing of large customer orders. Consequently, our cash flow from operations may fluctuate significantly from quarter to quarter. If, as a result of any such fluctuation, our quarterly cash flows were significantly reduced, we may be unable to service our indebtedness or maintain compliance with certain covenants under the documents governing our indebtedness. A default under any of the documents governing our indebtedness could prevent us from borrowing additional funds, limit our ability to pay interest or principal and allow our lenders to declare the amounts outstanding to be immediately due and payable and to exercise certain other remedies.

Removed

The Separation may not achieve the anticipated benefits and may expose us to additional risk.

Removed

We may not realize the anticipated strategic, financial, operational or other benefits of the Separation. We cannot predict with certainty when the benefits expected from the Separation will occur or the extent to which they will be achieved. There is no assurance that following the Separation each separate company will be successful. We may face material challenges in connection with the Separation, including but not limited to, the impact of having to operate under the terms of transition service agreements; the impact on our ability to retain talent; and potential impacts on our relationships with customers, suppliers, employees and other counterparties. In addition, we have incurred one-time costs and may incur ongoing costs in connection with, or as a result of, the Separation, including costs of operating as independent, publicly-traded companies that the separate businesses are no longer be able to share. Those costs may exceed our estimates or could negate some of the benefits we expect to realize.

Reworded

OurDemand industriesin areportions of our end markets is cyclical and weakness or downturns in the general economy or certain industries could have an adverse effect on our business. If the domestic or global economies, or certain industry sectors of those economies that are key to our sales, contract or deteriorate, it could result in a corresponding decrease in demand for our products and negatively impact our results of operations and financial conditions.

Reworded

Volatility in the U.S. and worldwide capital and credit markets could impact our end markets and result in negative impacts on demand, increased credit and collection risks and other adverse effects on our businesses. The domestic and worldwide capital and credit markets have experienced periods of significant volatility, disruptions and dislocations with respect to price and credit availability. TheseGeopolitical factorsconflicts, causedhigh diminished availability of creditinflation and otherrising or volatile interest rates have contributed to disruption in world financial markets and increased volatility in U.S. capital in our end markets, andwhich for participants in, and the customers of, those markets. The effects of the financial crisis, recent bank failures, concerns over the economic impact of COVID-19, the war in Ukraine and inflationary pressures, continue to presentpresents risks to us, our customers orand our suppliers.suppliers, In particular,and there is no guarantee that the credit markets or liquidity will not oncebecome againrestricted bein restricted.the future. Stricter lending standards may make it more difficult and costly for some firms to access the credit markets. Further,When uncertaintiescredit markets deteriorate or are disrupted, our ability to incur additional indebtedness to fund a portion of our working capital needs and other general corporate purposes, or to refinance maturing obligations as they become due, may be constrained, and this risk could be exacerbated by future deterioration in Europe,our especiallycredit in light of the war in Ukraine, regarding the financial sector and sovereign debt and the potential impact on banks in other regions of the world will continue to weigh on global and domestic growth.ratings. Although we believe we have adequate access to several sources of contractually committed borrowings and other available credit facilities, these risks could restrict our ability to borrow money on acceptable terms in the credit markets and potentially affect our ability to draw on the Credit Facility. In addition, restricted access to the credit markets could make it difficult, or in some cases, impossible for our suppliers and customers to borrow money to fund their operations. Lack of, or limited access to, capital would adversely affect our suppliers’ ability to produce the materials we need for our operations and our customers’ ability to purchase our products or, in some cases, to pay for our products on a timely basis.

Management's Discussion & Analysis (MD&A) (10-K Item 7)

24new paragraphs
25removed paragraphs
31reworded paragraphs
6,733 → 6,589words in section

New heading “Income Tax Expense”

New heading “Adjusted EBITDA”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Removed text topics: tariff, china, inflation, interest rate
“The macroeconomic and geopolitical environment remained complex and evolving through the end of fiscal 2025, as easing inflation was offset by continued elevated interest rates, slowing economic activity, and heightened global tensions. U.S. GDP declined at an annualized rate of 0.5% during the first quarter of calendar year 2025, down sequentially from 2.4% growth in the fourth quarter of calendar year 2024, signaling a clear loss of economic momentum. …”
see in full comparison
New text topics: middle east, inflation, labor
“The U.S. macroeconomic environment during fiscal 2026 was characterized by uneven growth and a resurgence of inflationary pressure that complicated the Federal Reserve's policy path and dampened consumer and business sentiment. GDP expanded at an annualized rate of 1.6% in the first quarter of calendar 2026, meaningfully below the prior-year pace, as gains in government spending and business investment were partially offset by decelerating consumer spending. …”
see in full comparison
Removed text topics: impairment, goodwill
“During the fourth quarter of fiscal 2025, we were able to qualitatively conclude that the goodwill associated with our Consumer Products and Building Products reporting units was not impaired. We also determined that our indefinite-lived intangible assets were not impaired, with the exception of those related to GTI. During the fourth quarter of fiscal 2025, we identified an impairment indicator for the long-lived assets of the GTI business within the Consumer Products operating segment. …”
see in full comparison
Removed text topics: impairment, goodwill
“During the fourth quarter of fiscal 2025, we identified an impairment indicator for the GTI business within the Consumer Products operating segment. As a result, we performed a recoverability test on the GTI asset group, which indicated that the carrying amount was not fully recoverable. We subsequently measured and recognized an impairment charge to write down GTI’s primary finite-lived intangible asset to its estimated fair value. Refer to “Note D – Goodwill and Other Long-Lived Assets” for additional information.”
see in full comparison
New text topics: tariff, supply chain
“Steel: Steel is our most significant direct material cost across both Building Products and Consumer Products. During fiscal 2026, hot-rolled steel prices averaged $919 per ton for the fiscal year, compared to approximately $755 per ton in fiscal 2025. Prices entered fiscal 2026 in the mid-$800s per ton and softened through the first half, reaching a low of approximately $808 per ton in September 2025, as demand conditions were relatively subdued. The market shifted meaningfully in the second half of fiscal 2026. …”
see in full comparison
New text topics: tariff, supply chain
“Aluminum: Aluminum prices increased substantially in fiscal 2026, reflecting a combination of tightening global supply conditions and the expansion of Section 232 tariffs on aluminum imports, which increased from 25% to 50% effective June 4, 2025. Prices were relatively stable through the first half of fiscal 2026 before accelerating sharply in the second half as the tariff impact worked through the supply chain and global supply constraints intensified. By the end of fiscal 2026, prices had reached levels meaningfully higher than where the year began. …”
see in full comparison
Full comparison: every changed paragraph (80)

Green = added, red = removed. Unchanged paragraphs, 6 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

This MD&A should be read in conjunction with our consolidated financial statements and the related Notes in this Form 10-K. It is intended to provide insight into the financial condition and results of operations to allow investors to view theour Companybusiness from the perspective of management. The historical results discussed herein include the operations of Worthington Steel, which are presented as discontinued operations in all periods prior to the Separation, as further described in “Note A – Summary of Significant Accounting Policies.”

Reworded

We are a market-leading designer and manufacturer of innovative products and services, including manufactured metal products, organized around attractive end markets under two separate and distinct reportable operating segments: ConsumerBuilding Products and BuildingConsumer Products. Our primary goal is to create value for our shareholders. Built on the successful foundation of the Worthington Business System, we apply a disciplined approach to capital deployment and seek to grow earnings by optimizing our operations and supply chain, developing and commercializing newinnovative products and applications, and pursuing strategic investments and acquisitions.

Removed

Our Consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches and related accessories, handheld torches, specialized hand tools and instruments, drywall tools, propane-filled camping cylinders helium-filled balloon kits, and accessories and gas grills and pizza ovens sold primarily to mass merchandisers, retailers and distributors.

Reworded

Our Building Products business is a market-leading provider of pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories, suchincluding: as(i) pressurized containment solutions for heating, cooking, cooling and water,water and,applications; (ii) HVAC systems; (iii) metal roofing clips; and (iv), through our unconsolidated joint ventures, WAVE and ClarkDietrich, ceiling suspension systems and light gauge metal framing products, respectively.products. Our pressurized containment solutions include refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products which are generally sold to gas producers and distributors.

Added

Our Consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches and related accessories, handheld torches, specialized hand tools and instruments, drywall tools, propane-filled camping cylinders, helium-filled balloon kits, and accessories and gas griddles and pizza ovens sold primarily to mass merchandisers, retailers and distributors.

Added

Other includes our share of the equity earnings of two of our unconsolidated joint ventures, SES and Workhorse, and the related investments in these businesses.

Removed

Other includes the activity of our Sustainable Energy Solutions and Workhorse unconsolidated joint ventures, as well as the activity of our former Sustainable Energy Solutions operating segment, on an historical basis, through May 29, 2024.

Reworded

Unallocated Corporate includes certain assets and liabilities (e.g.e.g., cash and cash equivalents and public debt) held at the corporate level as well as general corporate expenses that are not directly attributable to our business operations and are administrative in nature, such as public company and other governance-related costs that benefit the organization as a whole, have not been allocated to our operating segments and are held at the corporate level, including direct and incremental costs incurred in connection with the Separation but not attributed to discontinued operations in fiscal 2024 and fiscal 2023.2024.

Reworded

On December 1, 2023, we completed the Separation of our former steel processing business into a separate public company in a transaction intended to qualify as tax free to our shareholders, which was accomplished via the Distribution. Worthington Steel is an independent public company trading on the NYSE under the symbol “WS” on the NYSE.. Following the Separation, Worthington Industries, Inc. changed its name to Worthington Enterprises, Inc. and its common shares continue trading on the NYSE under the ticker symbol “WOR.” In connection with the Separation, we received a one-time cash dividend of $150.0 million from Worthington Steel, the proceeds of which were used to pay off in full the 2024 Notes. The dividend was funded by cash drawn on the Worthington Steel Credit Facility of $175.0 million immediately prior to the Distribution.

Added

Fiscal 2026

Added

On January 16, 2026, we acquired LSI, one of the largest U.S. manufacturers of standing-seam metal roof clips and retrofit components in the commercial roof market. The purchase price was $206.6 million, net of cash acquired, including an estimated tax equalization payment of approximately $3.0 million, subject to customary post-closing adjustments. Refer to “Note P – Acquisitions” for additional information.

Added

On December 3, 2025, we acquired Hydrostat’s propane distribution and refurbishment assets. The purchase price was approximately $9.3 million, net of cash acquired, subject to customary post-closing adjustments. Refer to “Note P – Acquisitions” for additional information.

Added

On October 16, 2025, we divested our 49% interest in the composite business of our SES joint venture. In exchange for our divested interest in the composite business, we received common shares of both Hexagon Composites and Hexagon Purus. The transaction aligns the core remaining capabilities of the SES joint venture – primarily Type 1 low-pressure, steel cylinder and storage infrastructure applications – with our long-term strategic priorities. Refer to “Note C – Investments in Unconsolidated Affiliates” and “Note R – Fair Value Measurements” for additional information.

Added

On June 18, 2025, we acquired Elgen, a leading provider of HVAC parts and components. The purchase price was approximately $90.7 million, net of cash acquired. Elgen began operating as part of Building Products in the first quarter of fiscal 2026. Refer to “Note P – Acquisitions” for additional information.

Removed

Fiscal 2024

Removed

On May 29, 2024, we became a noncontrolling equity partner in an unconsolidated joint venture with Hexagon, a leading global manufacturer of Type 4 composite cylinders used for storing gas under high-pressure, by selling 51% of the nominal share capital of our former Sustainable Energy Solutions operating segment in Europe. We now hold a 49% noncontrolling equity stake in the joint venture, which is accounted for under the equity method. Our retained interest does not qualify as a standalone operating segment and is reported within Other. As a result of the transaction, the financial position and results of operations of the former Sustainable Energy Solutions business are reflected in Other on a historical basis through May 29, 2024 and post deconsolidation. See “Note O – Segment Data” for additional information.

Removed

On February 1, 2024, we acquired an 80% ownership stake in Halo, an affiliate of HPG, an asset-light business with technology-enabled solutions in the outdoor cooking space. The total purchase price was approximately $9.6 million. Refer to “Note P – Acquisitions” for additional information.

Added

The U.S. macroeconomic environment during fiscal 2026 was characterized by uneven growth and a resurgence of inflationary pressure that complicated the Federal Reserve's policy path and dampened consumer and business sentiment. GDP expanded at an annualized rate of 1.6% in the first quarter of calendar 2026, meaningfully below the prior-year pace, as gains in government spending and business investment were partially offset by decelerating consumer spending. Inflation reaccelerated through the second half of fiscal 2026, with the CPI rising 4.2% year over year in May 2026, its highest level since April 2023, driven largely by an energy price surge tied to the outbreak of geopolitical conflict in the Middle East in late February 2026. The Federal Reserve, which had reduced the federal funds target range from 4.25% – 4.50% to 3.50% – 3.75% through a series of rate cuts in the second quarter of fiscal 2026, held rates unchanged through fiscal year end as policymakers weighed the resurgence of inflation against continued labor market stability.

Removed

Demand for our products is closely tied to broader macroeconomic conditions and overall consumer and business sentiment. Shifts in inflation, interest rates, disposable income, and construction activity directly influence purchase behavior, capital investment, and distributor inventory management.

Removed

The macroeconomic and geopolitical environment remained complex and evolving through the end of fiscal 2025, as easing inflation was offset by continued elevated interest rates, slowing economic activity, and heightened global tensions. U.S. GDP declined at an annualized rate of 0.5% during the first quarter of calendar year 2025, down sequentially from 2.4% growth in the fourth quarter of calendar year 2024, signaling a clear loss of economic momentum. Inflation continued to moderate, with the Consumer Price Index rising 2.4% year-over-year in May 2025, down from 3.1% in February 2025, and moving closer to the Federal Reserve’s 2% target. The Federal Reserve held the federal funds rate steady at 4.25% – 4.50% during the fiscal 2025 fourth quarter, while borrowing costs remained high; the average 30-year fixed mortgage rate was 6.89% at the end of May 2025, relatively unchanged from May 2024. In May 2025, the U.S. and China began a 90-day trade negotiation period following mutual tariff reductions, offering tentative relief on the trade front, even as U.S. military strikes on Iranian nuclear facilities raised geopolitical risk and market volatility.

Reworded

We believe these dynamicsdynamics, —including tightpersistent creditinflationary conditions,pressure, softeningan industrialextended activity,pause in monetary easing, and globalelevated uncertaintymortgage —rates near 6.5%, continued to weigh on both consumer and business sentiment throughout fiscal 20252026 and may impact new activity across our key end markets entering fiscal 2026.2027. In Building Products, elevated financing costs constrained new construction demand, while geopolitical uncertainty and energy price volatility introduced additional headwinds for contractor and distributor confidence. Within our Consumer Products segment, inflation-driven cost consciousness and elevated interest rates influenced discretionary purchases and contributed to cautious buying patterns. In Building Products, rising financing costs constrained new construction demand, while slowing industrial activity impacted select commercial and infrastructure-related channels. We expect demand within both operating segments to remain uneven in the near term.

Reworded

Demand for our products is influenced by the inventory management strategies of our retail and distribution partners. Periods of customer destocking, when our customers reduce their own inventories, can lead to lower order volumes, even when consumer sell-through remains steady. Conversely, customers’customers' restocking can temporarily elevate shipments above underlying end-user demand. As a result, shifts in customers’ inventory levels can meaningfully impact our reported revenue and margin performance, particularly in the Consumer Products segment,Products, where a large volume of products flow through big box retailers.

Added

During fiscal 2026, inventory levels at most key retailer and distributor customers within Consumer Products remained aligned with end-consumer demand, and replenishment activity generally mirrored point-of-sale trends, with no material build-up in our distribution or retail channels. However, Building Products benefited from a load-in effect that began toward the end of fiscal 2025 and continued through the first nine months of fiscal 2026, driven by federal regulations requiring the use of A2L refrigerants in newly manufactured residential and commercial HVAC systems. As contractors, distributors, and dealers positioned inventory to adjust to the regulatory transition, order volumes were temporarily elevated above underlying demand. While this dynamic provided a near-term tailwind throughout most of fiscal 2026, it began to normalize in the fourth quarter, as channel inventories reached desired levels and the transition matured. As new and replacement HVAC systems utilizing A2L refrigerants continue to enter service, we expect the installed base to grow, supporting meaningful long-term opportunities for our business.

Removed

During fiscal 2025, inventory positions for most of our key customers was aligned with end-user demand, and ordering behavior become more consistent with point-of-sale trends. While we expect our customers to remain sensitive to the softer macroeconomic environment, we believe the broad destocking cycle impacting fiscal 2024 has largely run its course. We continue to monitor customer inventory and sell-through levels closely and remain focused on aligning production, fulfillment, and working capital strategies accordingly.

Reworded

We offer a wide range of products and services to a diverse, primarily domestic, customer base across several end markets, including U.S. residential and non-residential construction, repair/remodel, which collectively drive overall demand for the Building Products segment. These end markets also drive demand for many of our consumer products sold in the tools and outdoor living categories. Demand for our remaining consumer products, including helium-filled balloon kits sold into the celebrations category, is generally driven by the general health of the consumer, including the macroeconomic and geopolitical conditions discussed above.

Added

Conditions across our key end markets remained soft and uneven throughout fiscal 2026, with improvement in some forward-looking indicators offset by continuing weakness in current activity. In residential construction, U.S. private housing starts fell 8.7% year over year in May 2026, reaching an annualized rate of 1.2 million, the lowest monthly pace since May 2020. Authorized housing permits registered 886,000 units on a seasonally adjusted annualized basis in May 2026, below prior-year levels and consistent with the cautious builder posture reflected across the market. The HMI finished the fiscal year at 37 in May 2026, marking 25 consecutive months below the 50-point threshold that signals favorable conditions, as elevated mortgage rates near 6.5% and geopolitical uncertainty continued to suppress buyer demand. In non-residential construction, the ABI registered 44.5 in May 2026, remaining below the 50-point expansion threshold for the 41st consecutive month; billings have not crossed into growth territory since January 2023. The DMI rose 5.9% in May to 275.7, and stood 33.8% above the May 2025 level, driven primarily by data center and healthcare planning activity. While the DMI's sustained elevation signals stronger construction activity in future periods, the gap between planning momentum and current billings reflects a non-residential market still working through a prolonged contraction cycle. Within repair and remodel, the LIRA projected approximately 2.1% year-over-year growth through the first quarter of calendar 2026, decelerating to 1.6% by the fourth quarter and only 0.5% by the first quarter of calendar 2027, reflecting slowing remodeling permit activity and persistently weak housing turnover. We believe near-term demand across our construction-facing end markets will remain constrained by the elevated rate environment, while the strengthening non-residential planning pipeline and recurring purchase patterns are expected to provide support to overall volumes as we enter fiscal 2027.

Removed

Overall demand across our key end markets remained mixed, but generally stable during fiscal 2025. In residential construction, U.S. private housing starts declined 5% from May 2024, and the HMI fell to 34, its lowest level since November 2023 and second-lowest since June 2012, signaling a notably subdued new home pipeline. We believe homebuilder sentiment continues to be weighed down by persistently high mortgage rates, tariff-driven increases in material costs, and broader macroeconomic uncertainty. In non-residential construction, the ABI has remained below the 50-point growth threshold for more than a year, indicating that broad-based commercial and institutional starts will likely remain uneven. However, demand tied to data centers and federally funded manufacturing projects continues to be a bright spot. The repair and remodel industry has shown encouraging signs, with Harvard’s LIRA projecting homeowner improvement spending to rise approximately 2.5% through early 2026, supporting steady demand for many of our tools and DIY products. Taken together, we anticipate continued caution from both consumers and builders and expect demand across our key end markets to remain mixed in the near term.

Reworded

Our largest raw material expenditures include cold-rolled and hot-rolled steel, propane, propylene, and aluminum. Fluctuations in the prices of these inputs have a direct impact on our cost of goods sold and overall financial performance.

Added

Steel: Steel is our most significant direct material cost across both Building Products and Consumer Products. During fiscal 2026, hot-rolled steel prices averaged $919 per ton for the fiscal year, compared to approximately $755 per ton in fiscal 2025. Prices entered fiscal 2026 in the mid-$800s per ton and softened through the first half, reaching a low of approximately $808 per ton in September 2025, as demand conditions were relatively subdued. The market shifted meaningfully in the second half of fiscal 2026. Beginning in December 2025, prices rose each successive month, closing May 2026 at approximately $1,081 per ton. Cold-rolled steel prices followed a similar pattern, averaging approximately $1,093 per ton in fiscal 2026, compared to approximately $999 per ton in fiscal 2025, declining through the first half before rising through the balance of the fiscal year consistent with the trend in hot-rolled steel. The expansion of Section 232 tariffs on imported steel from 25% to 50%, effective June 4, 2025, contributed to domestic price appreciation, particularly as the tariff impact worked through the supply chain during the second half of the fiscal year.

Added

Aluminum: Aluminum prices increased substantially in fiscal 2026, reflecting a combination of tightening global supply conditions and the expansion of Section 232 tariffs on aluminum imports, which increased from 25% to 50% effective June 4, 2025. Prices were relatively stable through the first half of fiscal 2026 before accelerating sharply in the second half as the tariff impact worked through the supply chain and global supply constraints intensified. By the end of fiscal 2026, prices had reached levels meaningfully higher than where the year began. These increases affected input costs across aluminum-intensive components, including fuel cylinder valves and other assemblies. Where possible, we mitigated the impact of rising aluminum costs through forward purchasing arrangements and supplier negotiations, though the overall commodity environment remained a headwind throughout the year.

Added

Propane, propylene, and other gases: Propane represented a meaningful offset to higher metal costs during fiscal 2026. Prices softened through most of the fiscal year, reflecting ample domestic supply conditions, before partially recovering in the fourth quarter. Despite the recovery, propane ended the year meaningfully below prior year levels, providing a favorable tailwind to input costs in both Building Products and Consumer Products. Propylene prices also declined during fiscal 2026, driven by abundant Gulf Coast supply and softer downstream demand conditions in North America. A portion of our propane and propylene requirements are secured under fixed-price supply agreements, which limited our exposure to spot price fluctuations during the year. Costs for certain other industrial gases were lower compared to the prior year, providing a margin benefit in select product lines within Consumer Products.

Removed

Steel remains our most significant direct material cost across both the Consumer Products and Building Products segments. During fiscal 2025, prices for both hot-rolled and cold-rolled steel moderated from the elevated levels experienced in fiscal 2024. This decline contributed to improved spread as we maintained consistent pricing discipline across our product portfolio. Our sourcing strategy, combining firm-price contracts for select inputs with index-based agreements for others, allowed us to manage volatility and capture cost advantages as prices declined.

Removed

In contrast, aluminum costs increased during fiscal 2025, largely driven by changes to U.S. trade policy. In the fourth quarter of fiscal 2025, Section 232 tariffs on imported aluminum were raised from 25% to 50%, significantly increasing the cost of certain components used in our products. These changes impacted components such as fuel cylinder valves and other aluminum-intensive assemblies. Where possible, we mitigated these increases through forward purchasing and supplier negotiations, but tariff-related cost pressure on aluminum is expected to persist into fiscal 2026.

Removed

Other key inputs such as propane and propylene were relatively stable throughout fiscal 2025, with a portion of our requirements secured through fixed-price agreements. Helium and other gases also declined modestly in cost compared to fiscal 2024, benefiting margins in select consumer-facing product lines.

Reworded

Historically, net sales in both Building Products and Consumer Products tend to be stronger in theour fiscal third and fourth quartersquarters. of our fiscal year for our Consumer Products businesses when our facilities perform at seasonal peaks, matching consumer demand. Sales in ourIn Building ProductsProducts, businessesthis areseasonality is generally strongerdriven in the first and fourth quarters of our fiscal year due toby weather conditions, customer business cycles, and the timing of renovation and new construction projects.projects, while in Consumer Products, it is driven by our facilities performing at seasonal peaks, matching consumer demand.

Removed

Reconciliations for each of these non-GAAP financial measures to their most comparable GAAP financial measure is provided in the “Use of Non-GAAP Financial Measures and Definitions” section.

Reworded

Net Sales and Volume

Removed

The following table provides volume (in units) by operating segment for the periods presented:

Reworded

ConsumerBuilding Products – Net sales totaled $499.7$861.5 million in fiscal 2025,2026, an increase of $4.4$207.4 million, or 0.9%,31.7%, fromover the prior fiscal year, primarilydriven dueby higher overall volume and the impact of acquisitions, which contributed $121.7 million to highernet volumessales andin afiscal slightly favorable product mix.2026.

Reworded

BuildingConsumer Products – Net sales totaled $654.1$519.8 million in fiscal 2025,2026, an increase of $35.1$20.1 million, or 5.7%,4.0%, compared toover the prior fiscal year, whichas washigher largelyaverage drivenselling byprices contributionsmore from Ragasco and favorable product mix, partiallythan offset bythe impact of lower overall volumes, excluding Ragasco.volume.

Added

Gross profit was $378.3 million in fiscal 2026, an increase of $59.3 million, or 18.6%, over the prior fiscal year, on higher overall volume, including contributions from our fiscal 2026 acquisitions, and higher average selling prices. While gross profit was up over the prior fiscal year, gross margin was relatively flat as the impact of higher overall volume and higher average selling prices was partially offset by higher amortization of the inventory step-up associated with the LSI and Elgen acquisitions.

Added

SG&A increased $26.6 million, or 9.9%, from fiscal 2025, primarily due to the addition of LSI and Elgen. As a percentage of net sales, SG&A was down from 23.3% to 21.4%.

Removed

Other – Net sales in the prior year period are related to our former Sustainable Energy Solutions operating segment, which was deconsolidated on May 29, 2024, when we sold a 51% interest in the business. In periods after the sale transaction, our 49% retained interest is accounted for under the equity method as discussed in “Note C – Investments in Unconsolidated Affiliates.”

Removed

Gross profit was $319.0 million in fiscal 2025, an increase of $34.0 million, or 11.9%, over the prior fiscal year, driven by higher contributions from both Consumer Products and Building Products. In Consumer Products, gross profit increased $15.8 million on favorable product mix and higher overall volume. In Building Products, gross profit increased $21.5 million on contributions from Ragasco and favorable mix. In addition to the factors described above, gross margin benefited from the deconsolidation of our Sustainable Energy Solutions business on May 29, 2024.

Removed

SG&A was $268.4 million in fiscal 2025, a decrease of $15.1 million, or 5.3%, from the prior fiscal year. The decrease was primarily attributable to the elimination of certain corporate costs that no longer exist following the Separation, but were included in net earnings from continuing operations in the prior year, as well as the net impact of acquisitions and divestitures. This was partially offset by higher profit sharing and bonus expense to correspond with the improvement in pre-tax earnings.

Reworded

Impairment activity in fiscal 2025 primarily reflects the non-cash write-down of intangible assets associated with GTI, totaling $50.1 million. Impairment charges in the prior fiscal year related primarily to the impairment of goodwill and other assets immediately prior to the deconsolidation of our Sustainable Energy Solutions business in May 2024. Refer to “Note D – Goodwill and Other Long-Lived Assets” for additional information.

Reworded

Restructuring and other expense, net duringin fiscal 20252026 consisted primarily of transaction costs related to acquisitions and divestitures, as well as employee severance. Restructuring activity in the prior fiscal year included a $4.5 million increase in the fair value of the contingent liability associated with the Ragasco earnout arrangement, as well as stock-based compensation expense of $2.6 million related to the accelerated vesting of certain equity awards upon the retirement of our former CEO. Restructuring charges in the prior fiscal year were primarily related to the deconsolidation of our Sustainable Energy Solutions business.

Removed

Separation costs in the prior fiscal year reflect direct and incremental costs incurred in connection with the Separation and attributable to our continuing operations.

Added

Miscellaneous expense, net in fiscal 2026 was driven primarily by the divestiture of our 49% interest in the composite business of our SES joint venture on October 16, 2025, and the related mark-to-market loss on the marketable securities received in exchange for our interest in the divested assets. Miscellaneous expense, net in the prior fiscal year was driven primarily by the write down of an investment in notes receivable that was determined to be other than temporarily impaired, resulting in a pre-tax charge of $5.0 million.

Added

Interest expense, net increased $4.1 million over the prior fiscal year due to lower interest income generated from cash on hand and higher average debt levels associated with amounts drawn under the Credit Facility to fund the LSI acquisition.

Removed

Miscellaneous expense in fiscal 2025 was driven primarily by the write down of an investment in notes receivable that was determined to be other than temporarily impaired, resulting in a pre-tax charge of $5.0 million. Miscellaneous expense in fiscal 2024 was primarily driven by (1) the annuitization of the remaining projected benefit obligation of the inactive Gerstenslager Plan, which resulted in a pre-tax charge of $8.0 million and (2) the write-down of an investment in notes receivable that was determined to be other than temporarily impaired, resulting in a pre-tax charge of $11.2 million.

Reworded

Equity income contributed by WAVE and ClarkDietrich is reported within our Building Products segment.Products.

Reworded

Includes our share of the equity earnings offrom the Workhorse and the Sustainable Energy SolutionsSES joint ventures.

Added

Equity income was down $10.2 million from fiscal 2025, driven by lower contributions from ClarkDietrich, which were down $18.9 million, as continued pricing pressure and an unfavorable shift in project mix led to lower gross profit, partially offset by higher contributions from WAVE, up $8.0 million.

Added

Income Tax Expense

Removed

Equity income totaled $144.8 million in fiscal 2025, a decrease of $22.9 million compared to the prior fiscal year, as higher contributions from WAVE were offset by a decline at ClarkDietrich, down $19.0 million, largely due to margin compression driven by lower steel prices. The decrease also reflects lower contributions from Workhorse, which benefited from a $2.8 million gain in the prior fiscal year, and from the Sustainable Energy Solutions joint venture, which included a $3.4 million non-cash impairment charge in fiscal 2025.

Reworded

Income tax expense totaled $33.8$46.3 million in fiscal 2025,2026, compared to $39.0$33.8 million in the prior fiscal year. The decreaseincrease was primarily due to the impact of one-time discrete tax charges related to the Separation and charges associated with the deconsolidation of our Sustainable Energy Solutions business in the prior fiscal year, partially offsetdriven by higher pre-tax earnings in fiscal 2025.earnings. The effective tax rate for fiscal 20252026 was 26.1%,22.9%, compared to 52.6%26.1% in the prior fiscal year.year, which was impacted by certain discrete items. On an adjusted basis, the annual effective tax rate was 23.0%23.3% in fiscal 2025,2026, compared to 23.5%23.0% in the prior fiscal year. Refer to the “Use of Non-GAAP Financial Measures and Definitions” section preceding Part I, Item 1 of this Form 10-K for additional information regarding our use of non-GAAP financial measures. Refer to “Note M – Income Taxes” for additional information.

Added

Adjusted EBITDA

Added

Building Products – Adjusted EBITDA was $240.3 million in fiscal 2026, an increase of $27.5 million, or 12.9%, over fiscal 2025. The increase was driven by higher overall volume and the impact of acquisitions, which contributed $17.6 million of adjusted EBITDA in fiscal 2026, partially offset by a $10.9 million decline in equity income, as lower contributions at ClarkDietrich more than offset higher equity earnings at WAVE.

Reworded

Consumer Products – Adjusted EBITDA from continuing operations totaled $82.7$91.2 million in fiscal 2025,2026, an increase of $13.1$8.5 million, or 18.8%,10.3%, compared to the prior fiscal year. The increase was primarily driven by favorable product mix and higher overallgross volume.margin, partially offset by an increase in SG&A.

Showing the first 60 of 80 changed paragraphs. The complete comparison will be part of Pro (coming soon). Meanwhile you can read the full text in the original filing.

What changed in the latest 10-Q

Comparing 10-Q filed 2026-04-09 (period ending 2026-02-28) with 10-Q filed 2026-01-09 (period ending 2025-11-30).

Risk Factors (10-Q Part II, Item 1A)

0new paragraphs
0removed paragraphs
0reworded paragraphs
179 → 179words in section

The section in the latest 10-Q reads in full:

There are certain risks and uncertainties in our business that could cause our actual results to differ materially from those anticipated. In “PART I – Item 1A. – Risk Factors” of the 2025 Form 10-K, we included a detailed discussion of our risk factors. Our risk factors have not changed significantly from those disclosed in the 2025 Form 10-K. Those risk factors should be read carefully in connection with evaluating our business and investments in the common shares and in connection with the forward-looking statements and other information contained in this Form 10-Q. Any of the risks described in the 2025 Form 10-K could materially affect our business, consolidated financial condition or future results and the actual outcome of matters as to which forward-looking statements are made. The risk factors described in the 2025 Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially adversely affect our business, consolidated financial condition and/or future results.

No wording changes found in this section.

Full comparison: every changed paragraph (0)

Green = added, red = removed. Unchanged paragraphs and tables are not shown. Read the complete text in the original filing.

Management's Discussion & Analysis (MD&A) (10-Q Part I, Item 2)

15new paragraphs
11removed paragraphs
34reworded paragraphs
4,659 → 4,861words in section

New heading “Global Trade Policy”

Largest changes (selected automatically by length and topic keywords; quoted verbatim, no commentary)

Removed text topics: tariff, inflation
“During the second quarter of fiscal 2026, we continued to operate in a softer macroeconomic environment characterized by mixed consumer sentiment and subdued commercial construction activity. Moderate inflationary pressures and tariff uncertainty continue to guide monetary policy with the Federal Reserve maintaining its measured easing cycle, lowering the federal funds target range to 3.50% – 3.75% at its December 2025 meeting for the third consecutive quarter. Despite the Federal Reserve’s policy rate reductions, mortgage rates remained historically high. …”
see in full comparison
New text topics: tariff, supply chain
“On February 20, 2026, the U.S. Supreme Court ruled that tariffs imposed under the IEEPA exceeded presidential authority and were therefore invalid. The President immediately replaced the IEEPA tariffs with tariffs under alternative statutory authority, though the scope and duration of future tariffs remain uncertain. We are evaluating the impacts of these developments on our supply chain costs and pricing. We may be entitled to refunds of IEEPA tariffs, though the process and timing for obtaining such refunds remain uncertain. …”
see in full comparison
Reworded topics: bankruptcy

Paragraph as it now reads, with added and removed wording marked:

BuildingConsumer Products – Adjusted EBITDA was $110.8$35.5 million in the current year period,million, an increase of $23.9$6.9 millionmillion, or 24.1% over the prior year period,quarter, primarily duedriven toby volumethe growthimpact of higher net sales and gross margin improvement, partially offset by higher SG&A. Adjusted EBITDA in the wholly owned businesses. The currentprior year periodquarter was negatively impacted by $2.2$1.1 million of nonrecurringbad itemsdebt expense related to the Elgen acquisition, reflecting a purchasecustomer accounting step up in inventory to fair value.bankruptcy.
see in full comparison
Reworded topics: bankruptcy

Paragraph as it now reads, with added and removed wording marked:

SG&A increased $2.8$12.7 million, or 4.1%,20.2%, from the prior year quarter, primarily due to the addition of Elgen,LSI partiallyand offsetElgen. by lower bad debt expense due toAs a customerpercentage bankruptcyof net sales, SG&A was down from 20.7% in the prior year quarter.quarter to 20.0%.
see in full comparison
Reworded topics: bankruptcy

Paragraph as it now reads, with added and removed wording marked:

SG&A increased $7.3$20.0 million, or 5.4%,10.2%, from the prior year period, primarily due to the addition of Elgen,LSI partiallyand offsetElgen. by lower bad debt expense due toAs a customerpercentage bankruptcyof net sales, SG&A was down from 23.6% in the prior year period.period to 21.5%.
see in full comparison
Reworded topics: inflation, interest rate

Paragraph as it now reads, with added and removed wording marked:

ThisIn Consumer Products, this macroeconomic environment is expected to continue weighing on the consumer in the form of reducedpressuring discretionary spendingspending, as elevated interest rates and cautious buyingsentiment patterns,weigh whichon islarge-ticket anticipatedpurchases toand continueproject hinderingtiming. As a result, we expect point-of-sale activity. We expect demandactivity to remain uneven as marketconsumers participants awaitseek clearer signalsdirection on inflation,inflation trends, interest rates,rate stability, and broaderoverall economic momentum.
see in full comparison
Full comparison: every changed paragraph (60)

Green = added, red = removed. Unchanged paragraphs, 2 paragraphs where only numbers/dates changed, and tables are not shown. Read the complete text in the original filing.

Reworded

We are a market-leading designer and manufacturer of innovative products and services, including manufactured metal products, organized around attractive end markets under two separate and distinct reportable operating segments: ConsumerBuilding Products and BuildingConsumer Products. Our primary goal is to create value for our shareholders. Built on the successful foundation of the Worthington Business System, we apply a disciplined approach to capital deployment and seek to grow earnings by optimizing our operations and supply chain, developing and commercializing innovative products and applications, and pursuing strategic investments and acquisitions.

Removed

Our Consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches and related accessories, handheld torches, specialized hand tools and instruments, drywall tools, propane-filled camping cylinders, helium-filled balloon kits, and accessories and gas griddles and pizza ovens sold primarily to mass merchandisers, retailers and distributors. Sales to one customer in Consumer Products accounted for 10.1% of our consolidated net sales in the second quarter of fiscal 2026.

Reworded

Our Building Products business is a market-leading provider of pressurized containment solutions, providing critical components in essential end markets, such as heating, cooking, cooling and water, HVAC systems and components, metal roofing clips and components and, through our unconsolidated joint ventures, WAVE and ClarkDietrich, ceiling suspension systems and light gauge metal framing products. Our pressurized containment solutions include refrigerant and LPG cylinders, well water and expansion tanks, and other specialty products which are generally sold to gas producers and distributors. Refrigerant gas cylinders are used to hold refrigerant gases for commercial, residential, and automotive air conditioning and refrigeration systems. LPG cylinders hold fuel for residential and light commercial heating systems, barbeque grills and recreational vehicle equipment, industrial forklifts and commercial/residential cooking (the latter, generally outside North America). Well water tanks and expansion tanks are used primarily in the residential market with certain products also sold to commercial markets. Specialty products include a variety of fire suppression tanks, chemical tanks, and foam and adhesive tanks. With the acquisition of Elgen on June 18, 2025, we expanded our portfolio to include HVAC parts and components, further strengthening our position across the end markets we serve.

Added

Our Consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches and related accessories, handheld torches, specialized hand tools and instruments, drywall tools, propane-filled camping cylinders, helium-filled balloon kits, and accessories and gas griddles and pizza ovens sold primarily to mass merchandisers, retailers and distributors. Sales to one customer in Consumer Products accounted for 12.1% of our consolidated net sales in the third quarter of fiscal 2026.

Removed

On October 16, 2025, we divested our 49% interest in the composite business of our SES joint venture. In exchange for our divested interest in the composite business, we received common shares in both Hexagon Composites and Hexagon Purus. The transaction aligns the core remaining capabilities of the SES joint venture – primarily Type 1 low-pressure, steel cylinder and storage infrastructure applications – with our long-term strategic priorities. Refer to “Note B – Investments in Unconsolidated Affiliates” and “Note O – Fair Value Measurements” for additional information.

Reworded

On JuneJanuary 18,16, 2025,2026, we acquired Elgen,LSI, a leading providerone of HVACthe partslargest U.S. manufacturers of standing-seam metal roof clips and components.retrofit components in the commercial roof market. The purchase price was approximately $91.2 million,$206.1, net of cash acquired.acquired, Elgenincluding beganan operatingestimated astax partequalization payment of Buildingapproximately Products$3.0 inmillion, thesubject firstto quartercustomary ofpost-closing fiscal 2026.adjustments. Refer to “Note M – Acquisitions” for additional information.

Added

On December 3, 2025, we acquired Hydrostat’s propane distribution and refurbishment assets. The purchase price was approximately $9.6 million, subject to customary post-closing adjustments. Refer to “Note M – Acquisitions” for additional information.

Added

On October 16, 2025, we divested our 49% interest in the composite business of our SES joint venture. In exchange for our divested interest in the composite business, we received common shares of both Hexagon Composites and Hexagon Purus. The transaction aligns the core remaining capabilities of the SES joint venture – primarily Type 1 low-pressure, steel cylinder and storage infrastructure applications – with our long-term strategic priorities. Refer to “Note B – Investments in Unconsolidated Affiliates” and “Note O – Fair Value Measurements” for additional information.

Added

On June 18, 2025, we acquired Elgen, a leading provider of HVAC parts and components. The purchase price was approximately $90.7 million, net of cash acquired. Elgen began operating as part of Building Products in the first quarter of fiscal 2026. Refer to “Note M – Acquisitions” for additional information.

Reworded

On June 3, 2024, we completed the acquisition of Ragasco, a leading global manufacturer of composite propane cylinders based in Norway. The purchase price consisted of cash consideration of $108.6 million, including an earnout that was settled in March 2025. Ragasco began operating as part of Building Products in the first quarter of fiscal 2025. Changes in the fair value of this earnout were reflected in Restructuring and other expense, net.

Added

During the third quarter of fiscal 2026, we operated in a macroeconomic environment marked by moderating inflation and mixed housing and construction activity. The Federal Reserve reduced the federal funds target range to 3.50% – 3.75% in December 2025 and maintained that range through January and February 2026, signaling a transition from tightening to a more neutral stance. Although mortgage rates eased modestly during the quarter, the 30-year fixed rate remained approximately 6% at quarter end, continuing to pressure affordability and contributing to subdued existing-home sales and limited housing turnover. In Building Products, housing starts showed sequential stabilization but remained below prior-year levels, while builder sentiment remained depressed. Nonresidential construction activity leveled off, while forward-planning data reflects cautious project pipelines, particularly outside large-scale infrastructure and data center categories.

Removed

During the second quarter of fiscal 2026, we continued to operate in a softer macroeconomic environment characterized by mixed consumer sentiment and subdued commercial construction activity. Moderate inflationary pressures and tariff uncertainty continue to guide monetary policy with the Federal Reserve maintaining its measured easing cycle, lowering the federal funds target range to 3.50% – 3.75% at its December 2025 meeting for the third consecutive quarter. Despite the Federal Reserve’s policy rate reductions, mortgage rates remained historically high. The 30-year fixed rate was 6.23% as of November 30, 2025, creating a pronounced lock-in effect in housing markets, limiting existing home sales and pushing turnover to multi-decade lows. In Building Products, high financing costs constrained new residential construction. Commercial and industrial channels also softened as slower manufacturing output and more conservative capital spending weighed on project pipelines.

Reworded

ThisIn Consumer Products, this macroeconomic environment is expected to continue weighing on the consumer in the form of reducedpressuring discretionary spendingspending, as elevated interest rates and cautious buyingsentiment patterns,weigh whichon islarge-ticket anticipatedpurchases toand continueproject hinderingtiming. As a result, we expect point-of-sale activity. We expect demandactivity to remain uneven as marketconsumers participants awaitseek clearer signalsdirection on inflation,inflation trends, interest rates,rate stability, and broaderoverall economic momentum.

Reworded

Throughout the first sixnine months of fiscal 2026, inventory levels at most key retailer and distributor customers remained aligned with end-consumer demand, and replenishment activity generally mirrored point-of-sale trends, with no material build-up in our distribution or retail channels. Customers maintained a cautious approach in managing tariff-related cost pressures, continuing to trim orders for lower-volume items.

Added

During the third quarter of fiscal 2026, conditions across our key end markets remained mixed. U.S. Residential Construction Spend was modestly below prior-year levels, while Authorized Housing Permits and U.S. Private Housing Starts both declined from a year ago, indicating that current activity remained soft and that the near-term pipeline from new residential construction was still under pressure. Existing Home Sales, by contrast, improved to a 4.09 million seasonally adjusted annual rate in February 2026, up 1.7% from January 2026, suggesting some stabilization in housing turnover that could modestly support downstream demand in some of our key end markets. Builder sentiment remained weak, with the HMI at 36 in February 2026, well below the neutral 50 level and consistent with continued affordability-related caution among home buyers and builders. The ABI remained below the 50 threshold, signaling continued contraction in design activity, while the DMI fell 7.3% in February 2026 to 250.0 from January 2026, indicating further moderation in the future non-residential pipeline. The LIRA continued to project modest homeowner improvement spending in calendar year 2026, with growth expected to slow from 2.9% early in the year to 1.6% by calendar year-end. Taken together, these indicators suggest uneven demand across our end markets, with some stabilization in resale housing activity, but continued softness in new residential construction, builder sentiment, and non-residential planning activity. Against this backdrop, we are prioritizing disciplined execution, portfolio diversification, and operational efficiency initiatives to mitigate near-term macroeconomic pressures while positioning the business for long-term success and value creation.

Removed

During the second quarter of fiscal 2026, conditions across our key end markets were mixed. U.S. residential construction spending remained soft, approximately 5% below prior year levels, while non-residential construction was stable with limited month-to-month momentum. Housing activity showed selective stabilization as existing home sales improved in November 2025, but authorized housing permits and private housing starts declined, indicating a weaker forward pipeline. Builder sentiment remained deeply negative, with the November 2025 HMI at 38, marking the 19th consecutive month below the 50 threshold, and 41% of builders reported cutting prices, the highest level in the post-COVID period. The non-residential outlook was mixed, as the ABI declined to 45.3 in November 2025 from 47.6 in October 2025, remaining below the 49.6 reported in November 2024 and indicating persistent contraction in design billings despite month-to-month variability. The DMI decreased to 276.8 in November 2025, down from 301.4 in August 2025, yet still elevated compared to 191.5 in November 2024, signaling strong yet potentially peaking planning activity. The LIRA continues to project approximately 1.2% growth in homeowner improvement spending through June 2026. Collectively, these indicators point to uneven demand across our key end markets and we expect this trend to continue as we progress through fiscal 2026. Against this backdrop, we are prioritizing disciplined execution, portfolio diversification, and operational efficiency initiatives to mitigate near-term macroeconomic pressures while positioning the business for long-term success and value creation.

Reworded

Steel: Steel is our most significant direct material cost across both ConsumerBuilding Products and BuildingConsumer Products. During the second quarter of fiscalFebruary 2026, hot-rolled steel prices increased from late-summer lows, risingmeaningfully from $834late-fiscal 2026 second quarter levels, averaging approximately $984 per ton in August 2025compared to $855 per ton in November 2025, drivenreflecting bya firmerclear orderfirming activityin andmarket mill-announcedconditions price increases. Even with this sequential increase, pricing remains meaningfully belowversus the Aprilsecond 2025 peakquarter of $945fiscal per ton.2026. Cold-rolled steel pricingalso wasmoved morehigher, stable,averaging edgingapproximately down from $1,050$1,126 per ton in AugustFebruary 20252026 compared to $1,040 per ton in November 2025,2025. reflectingOverall, steadythe demandsequential move and the strength late in keythe endquarter markets.indicate that steel has shifted from a period of softness into a firmer pricing environment. Our balanced sourcing strategy, combining firm-price contracts for select inputs with index-based agreements for others, enabled us to effectively manage these pricing trends and support margin stability.

Reworded

Aluminum: During the secondthird quarter of fiscal 2026, aluminum costs increased tomeaningfully recordon levels,a sequential basis, reflecting botha tighterfirming marketin supplyglobal base metal pricing. In addition to higher global benchmark pricing, U.S. delivered aluminum costs continue to be influenced by regional premiums and atrade Junepolicy 2025dynamics, increaseincluding in U.Sthe Section 232 tariffs to 50%,tariffs, which drovecan U.Saffect Midwestoverall aluminumtransaction premiumsprices to elevated levels. These changes impacted components such as fuel cylinder valves and otherfor aluminum-intensive assemblies.components. Where possible, we mitigated these increases through forward purchasing and supplier negotiations, but tariff-related cost pressure on aluminum is expected to persist through the remainder of fiscal 2026.

Reworded

Propane, propylene, and other gases: Propane and propylene costs were generally stable to modestly favorable through the first sixnine months of fiscal 2026, with market prices trending below the prior year period. This trend was driven by strong overall supply levels and softer end-market demand. A portion of our propane and propylene requirements are secured under fixed-price supply agreements, which limited our exposure to spot fluctuations. Costs for helium and other industrial gases declined from the prior year quarter, providing a margin benefit in select consumer-facing product lines, particularly within Consumer Products.

Added

Global Trade Policy

Added

On February 20, 2026, the U.S. Supreme Court ruled that tariffs imposed under the IEEPA exceeded presidential authority and were therefore invalid. The President immediately replaced the IEEPA tariffs with tariffs under alternative statutory authority, though the scope and duration of future tariffs remain uncertain. We are evaluating the impacts of these developments on our supply chain costs and pricing. We may be entitled to refunds of IEEPA tariffs, though the process and timing for obtaining such refunds remain uncertain. As of February 28, 2026, we have not recorded any impact for potential recovery of tariff-related costs as refunds are uncertain.

Reworded

Historically, net sales in both Building Products and Consumer Products tend to be stronger in our fiscal third and fourth quartersquarters. for Consumer Products when our facilities perform at seasonal peaks, matching consumer demand. Sales inIn Building ProductsProducts, arethis seasonality is generally strongerdriven in the first and fourth quarters of our fiscal year due toby weather conditions, customer business cycles, and the timing of renovation and new construction projects.projects, while in Consumer Products, it is driven by our facilities performing at seasonal peaks, matching consumer demand.

Reworded

The following discussion provides an overview of results for the three months and sixnine months ended NovemberFebruary 30,28, 20252026 and 2024.2025:

Removed

Consumer Products – Net sales totaled $119.9 million in the current year quarter, up $3.2 million, or 2.7% over the prior year quarter, as favorable product mix helped to offset modestly lower volume across most of the portfolio.

Reworded

Building Products – Net sales totaled $207.5$223.9 million in the current year quarter, up $50.2$59.1 million, or 31.9%,35.9%, over the prior year quarter, driven by higher overall volume and the additionimpact of Elgen.acquisitions, which contributed $32.2 million to net sales in the current year quarter.

Removed

Consumer Products – Net sales totaled $238.9 million in the current year period, an increase of $4.6 million, or 2.0%, over the prior year period as higher average selling prices more than offset the impact of lower volume.

Reworded

BuildingConsumer Products – Net sales totaled $392.3$154.8 million in the current year period,quarter, up $95.3$15.1 million, or 32.1%,10.8% over the prior year period,quarter, driven by higher overall volume,volume and thehigher additionaverage ofselling Elgen.prices.

Added

Building Products – Net sales totaled $616.1 million in the current year period, an increase of $154.3 million, or 33.4%, over the prior year period, driven by higher overall volume and the impact of acquisitions, which contributed $77.6 million to net sales in the current year period.

Added

Consumer Products – Net sales totaled $393.7 million in the current year period, an increase of $19.6 million, or 5.2%, over the prior year period, as higher average selling prices more than offset the impact of slightly lower volume.

Reworded

Gross profit for the current year quarter increased $10.5$20.3 million, or 14.2%,22.8%, over the prior year quarter to $84.6$109.5 million, driven by the impact of higher overall volumevolume, inincluding thecontributions whollyfrom ownedour businessesfiscal of2026 Buildingacquisitions, Products. These improvements were partially offset by a $2.5 million decline in Consumer Products, driven byand higher conversionaverage costsselling and slightly lower volume.prices. While gross profit was up over the prior year quarter, gross margin declineddecreased 120slightly, basisprimarily pointsdue asto mixthe shiftedamortization towardof lower-margina valueportion streamsof andthe unfavorableinventory conversionstep-up costsassociated morewith thanthe offsetLSI higher overall volume.acquisition.

Reworded

Gross profit was $166.9$276.4 million for the current year period, an increase of $30.3$50.6 million, or 22.2%22.4% over the prior year period on higher volumeoverall involume, Building Products andincluding contributions from Elgen,our partiallyfiscal offset2026 byacquisitions, slightly lower contributions from Consumer Products, down $3.1 million, driven byand higher conversionaverage costsselling and lower overall volume.prices.

Reworded

SG&A increased $2.8$12.7 million, or 4.1%,20.2%, from the prior year quarter, primarily due to the addition of Elgen,LSI partiallyand offsetElgen. by lower bad debt expense due toAs a customerpercentage bankruptcyof net sales, SG&A was down from 20.7% in the prior year quarter.quarter to 20.0%.

Reworded

SG&A increased $7.3$20.0 million, or 5.4%,10.2%, from the prior year period, primarily due to the addition of Elgen,LSI partiallyand offsetElgen. by lower bad debt expense due toAs a customerpercentage bankruptcyof net sales, SG&A was down from 23.6% in the prior year period.period to 21.5%.

Reworded

Restructuring and other expense, net in the current year quarter and current year period consisted primarily of transaction costs related to acquisitions and divestitures, as well as employee severance. Restructuring activity in the prior year quarter and prior year period was driven by the accelerated vesting of certain outstanding equity awards upon the retirement of our former CEO.CEO and a change in fair value of an earnout associated with the Ragasco acquisition.

Reworded

Miscellaneous expense in both the threecurrent year quarter and sixcurrent monthyear periods ended November 30, 2025,period was driven by the divestiture of our 49% interest in the composite business of our SES joint venture on October 16, 2025, and the related mark-to-market loss on the marketable securities received in exchange for our interest in the divested assets.

Added

Interest expense, net increased $1.2 million in both the current year quarter and current year period due to lower interest income generated from cash on hand and higher average debt levels associated with amounts drawn under the Credit Facility to fund the LSI acquisition.

Removed

(2)

Reworded

Includes our share of the equity earnings offrom the Workhorse and the SES joint venture.ventures.

Reworded

Equity income was down $4.3$5.6 million from the prior year period, driven by lower contributions from ClarkDietrich, which were down $12.2 million as continued pricing pressure and an unfavorable shift in project mix led to lower gross profit.profit, partially offset by higher contributions from WAVE, up $8.4 million.

Reworded

Income tax expense was $8.8$15.0 million in the current year quarter compared to $9.1$13.2 million in the prior year quarter. The decreaseincrease was primarily driven by lowerhigher pre-tax earnings.

Removed

Consumer Products – Adjusted EBITDA was relatively flat at $15.3 million, as the impact of favorable product mix was offset by higher conversion costs and slightly lower volume.

Reworded

Building Products – Adjusted EBITDA was $53.0$58.8 million, an increase of $5.8$5.6 million, or 12.3%10.5% compared to the prior year quarter, primarilydriven due to volume growth inby the whollyimpact ownedof businesses,higher net sales, partially offset by lower overall contributions of equity income, driven by a $5.6 million decline at ClarkDietrich.income.

Removed

Other – Adjusted EBITDA decreased $1.6 million compared to the prior year quarter, driven by lower equity earnings from the Sustainable Energy Solutions joint venture.

Removed

Unallocated Corporate – Unallocated SG&A decreased $0.2 million, or 3.0%, from the prior year quarter, primarily driven by an increase in costs recovered through the Transition Services Agreement with Worthington Steel and lower corporate overhead expenses.

Removed

Consumer Products – Adjusted EBITDA decreased $1.9 million from the prior year period, as the combined impact of lower volume, higher conversion costs, and unfavorable product mix more than offset the impact of higher average selling prices.

Reworded

BuildingConsumer Products – Adjusted EBITDA was $110.8$35.5 million in the current year period,million, an increase of $23.9$6.9 millionmillion, or 24.1% over the prior year period,quarter, primarily duedriven toby volumethe growthimpact of higher net sales and gross margin improvement, partially offset by higher SG&A. Adjusted EBITDA in the wholly owned businesses. The currentprior year periodquarter was negatively impacted by $2.2$1.1 million of nonrecurringbad itemsdebt expense related to the Elgen acquisition, reflecting a purchasecustomer accounting step up in inventory to fair value.bankruptcy.

Reworded

Other – Adjusted EBITDA decreasedincreased $2.1$0.3 million compared to the prior year period,quarter, drivenas by lower contributions ofhigher equity earnings from theWorkhorse SESoffset jointlower ventureequity andearnings Workhorse.from SES.

Reworded

Unallocated Corporate – Unallocated SG&A decreasedincreased $0.9$2.0 million, or 6.2%,35.7%, from the prior year period,quarter, primarily driven by lowerhigher profit sharing and bonus accruals, as well as an increase in costs recovered through the Transition Services Agreement with Worthington Steel.accruals.

Added

Building Products – Adjusted EBITDA was $171.8 million in the current year period, an increase of $30.2 million, or 21.3%, over the prior year period. The increase was driven by higher overall volumes and the impact of acquisitions, which contributed $9.0 million of adjusted EBITDA in the current year period, partially offset by lower overall contributions of equity income.

Added

Consumer Products – Adjusted EBITDA increased $5.0 million, or 8.1%, from the prior year period, as the impact of higher average selling prices was partially offset by lower overall volume, higher conversion costs, and higher SG&A.

Added

Other – Adjusted EBITDA decreased $1.8 million compared to the prior year period, driven by lower contributions of equity earnings from the SES joint venture.

Added

Unallocated Corporate – Unallocated SG&A increased $1.0 million, or 4.9%, from the prior year period, primarily driven by higher profit sharing and bonus accruals.

Reworded

During the sixcurrent monthsyear ended November 30, 2025,period, we generated $92.6$154.5 million of cash from operating activities, invested $25.6$39.4 million in property, plant and equipment, and spent approximately $92.0$303.4 million to acquire 100% of the outstanding equity interests in Elgen.Elgen and LSI, and the propane and distribution assets of Hydrostat. Additionally, we paid $20.0$25.3 million to repurchase 350,000450,000 common shares and paid dividends of $18.2$27.5 million on the common shares during the sixcurrent monthsyear ended November 30, 2025.period.

Reworded

We believe we have access to adequate resources to meet the needs of our existing businesses for normal operating costs, mandatory capital expenditures, debt redemptions, dividend payments, and working capital, to the extent not funded by cash provided by operating activities, for at least 12 months and for the foreseeable future thereafter. These resources include cash and cash equivalents and unused committed lines of credit under our Credit Facility, which had a total of $500.0$495.2 million of borrowing capacity available to be drawn as of NovemberFebruary 30, 2025. On December 16, 2025, we signed an agreement to acquire LSI with the transaction expected to close in January28, 2026. The transaction is expected to be funded primarily with cash on hand, supplemented by modest borrowings under the Credit Facility.

Reworded

Net cash provided by operating activities was $92.6$154.5 million during the sixcurrent monthsyear ended November 30, 2025,period, up $2.4$7.2 million over the prior year period as higher net earnings in the current year quarterperiod was partially offset by an increase in operating working capital requirements (accounts receivable, inventory, and accounts payable) and a $7.1$7.5 million decrease in distributions received from unconsolidated affiliates.

Reworded

Net cash used by investing activities was $117.9$343.9 million during the sixcurrent monthsyear ended November 30, 2025period compared to $101.6$115.1 million from the prior year period. Net cash used by investing activities during the sixcurrent monthsyear ended November 30, 2025period was driven primarily by cash paid to acquire the outstanding equity interests in Elgen and LSI, and capital expenditures, including $14.4$18.5 million related to ongoing facility modernization projects.

Reworded

Net cash used by financing activities was $44.5$54.7 million during the sixcurrent monthsyear ended November 30, 2025,period, compared to $39.0$53.6 million in the prior year period. During the sixcurrent monthsyear ended November 30, 2025,period, we paid $20.0$25.3 million to repurchase 350,000450,000 common shares and paid dividends of $18.2$27.5 million on the common shares.

Reworded

Common shares – On DecemberMarch 16,24, 2025,2026, the Board declared a quarterly dividend of $0.19 per common share payable on MarchJune 27,29, 2026, to shareholders of record at the close of business on MarchJune 13,15, 2026.

Reworded

On March 24, 2021, the Board authorized the repurchase of up to 5,618,464 common shares. As of NovemberFebruary 30,28, 2025,2026, 5,015,0004,915,000 common shares remained available for repurchase under this authorization. The common shares may be repurchased under these authorizations from time to time, with consideration given to the market price of the common shares, the nature of other investment opportunities, cash flows from operations, general economic conditions and other relevant considerations. Repurchases may be made on the open market or through privately negotiated transactions.

Reworded

Long-term debt and short-term borrowings – As of NovemberFebruary 30,28, 2025,2026, we were in compliance with the financial covenants of our short-term and long-term debt agreements. Our debt agreements do not include credit rating triggers or material adverse change provisions. ThereWe werehad no$4.8 million outstanding borrowings drawn againstunder the Credit Facility atas Novemberof 30,February 2025,28, 2026, leaving the full borrowing capacity of $500.0$495.2 million available for future use.

WOR insider buying and selling (Form 4)

Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 3 filings (1 insider, 7 trade dates, 252,898 shares, about $15.0M). Net open-market shares: -252,898 (purchases minus sales); net value about -$15.0M.Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.

Trade dateInsiderTransactionSharesPriceValueOwned afterFiling
2026-09-28Mcconnell John P/oh
10% owner
Open-market sale 39,325$60.48 $2.4M1,338,814 SEC
2026-09-28Mcconnell John P/oh
10% owner
Open-market sale 3,166$59.75 $189.2K1,335,648 SEC
2026-09-28Mcconnell John P/oh
10% owner
Option exercise 42,491$24.73 $1.1M1,378,139 SEC
2026-09-25Mcconnell John P/oh
10% owner
Open-market sale 22,375$61.21 $1.4M1,347,895 SEC
2026-09-25Mcconnell John P/oh
10% owner
Open-market sale 12,247$60.03 $735.2K1,335,648 SEC
2026-09-25Mcconnell John P/oh
10% owner
Option exercise 34,622$27.27 $944.1K1,370,270 SEC
2026-09-24Mcconnell John P/oh
10% owner
Option exercise 34,622$30.35 $1.1M1,370,270 SEC
2026-09-24Mcconnell John P/oh
10% owner
Open-market sale 30,322$59.83 $1.8M1,339,948 SEC
2026-09-24Mcconnell John P/oh
10% owner
Open-market sale 4,300$59.23 $254.7K1,335,648 SEC
2026-09-24Chiappone Charles M
Director
Grant/award 2,510— —4,620 SEC
2026-09-24Anderson Kerrii B
Director
Grant/award 2,510— —76,659 SEC
2026-09-24Southern William Bradley
Director
Grant/award 2,510— —3,215 SEC
2026-09-24Vickers Billy R
Director
Grant/award 2,510— —11,625 SEC
2026-09-24Davis Mark C
Director
Grant/award 2,510— —49,804 SEC
2026-09-24Blystone John B
Director
Grant/award 3,600— —176,610 SEC
2026-09-24Blom David P
Director
Grant/award 3,600— —30,534 SEC
2026-09-24Standridge Brantley J
Director
Grant/award 2,510— —6,975 SEC
2026-09-24Heller Paul G
Director
Grant/award 2,510— —11,625 SEC
2026-09-24Mcconnell John H Ii
Director
Grant/award 2,510— —40,536 SEC
2026-07-07Hayek Joseph B
Director, President & CEO
Shares withheld for tax 1,559$53.09 $82.8K239,125 SEC
2026-07-07Hayek Joseph B
Director, President & CEO
Grant/award 3,495— —240,684 SEC
2026-07-07Chan Kevin J
Controller
Grant/award 362— —7,198 SEC
2026-07-07Chan Kevin J
Controller
Shares withheld for tax 162$53.09 $8.6K7,036 SEC
2026-07-07Kennedy Patrick J.
VP-General Counsel & Secy
Shares withheld for tax 508$53.09 $27.0K32,436 SEC
2026-07-07Kennedy Patrick J.
VP-General Counsel & Secy
Grant/award 1,138— —32,944 SEC
2026-07-07Caravati Steven M
President - Consumer Products
Grant/award 569— —46,242 SEC
2026-07-07Caravati Steven M
President - Consumer Products
Shares withheld for tax 259$53.09 $13.8K45,983 SEC
2026-07-07Bowes James R
President - Building Products
Shares withheld for tax 453$53.09 $24.0K19,946 SEC
2026-07-07Bowes James R
President - Building Products
Grant/award 1,014— —20,399 SEC
2026-07-06Southern William Bradley
Director
Grant/award 705— —705 SEC
2026-07-01Mcconnell John P/oh
10% owner
Option exercise 17,625$23.47 $413.7K1,353,273 SEC
2026-07-01Mcconnell John P/oh
10% owner
Open-market sale 17,625$53.04 $934.8K1,335,648 SEC
2026-06-30Kennedy Patrick J.
VP-General Counsel & Secy
Shares withheld for tax 1,545$53.76 $83.1K31,806 SEC
2026-06-30Caravati Steven M
President - Consumer Products
Shares withheld for tax 1,571$53.76 $84.5K45,673 SEC
2026-06-30Bowes James R
President - Building Products
Shares withheld for tax 562$53.76 $30.2K19,385 SEC
2026-06-30Hayek Joseph B
Director, President & CEO
Shares withheld for tax 4,633$53.76 $249.1K237,189 SEC
2026-06-30Souza Colin J
VP & Chief Financial Officer
Shares withheld for tax 562$53.76 $30.2K19,978 SEC
2026-06-30Souza Colin J
VP & Chief Financial Officer
Shares withheld for tax 2,106$53.76 $113.2K20,540 SEC
2026-06-29Kennedy Patrick J.
VP-General Counsel & Secy
Shares withheld for tax 741$53.77 $39.8K33,351 SEC
2026-06-29Caravati Steven M
President - Consumer Products
Shares withheld for tax 185$53.77 $9.9K47,244 SEC
2026-06-29Hayek Joseph B
Director, President & CEO
Shares withheld for tax 785$53.77 $42.2K241,822 SEC
2026-06-29Souza Colin J
VP & Chief Financial Officer
Shares withheld for tax 551$53.77 $29.6K22,646 SEC
2026-06-29Bowes James R
President - Building Products
Shares withheld for tax 517$53.77 $27.8K19,947 SEC
2026-06-26Mcconnell John P/oh
10% owner
Option exercise 41,704$26.88 $1.1M1,377,352 SEC
2026-06-26Mcconnell John P/oh
10% owner
Open-market sale 38,965$55.82 $2.2M1,338,387 SEC
2026-06-26Mcconnell John P/oh
10% owner
Open-market sale 2,739$56.35 $154.3K1,335,648 SEC
2026-06-26Souza Colin J
VP & Chief Financial Officer
Shares withheld for tax 133$56.35 $7.5K23,197 SEC
2026-06-26Bowes James R
President - Building Products
Shares withheld for tax 40$56.35 $2.3K20,464 SEC
2026-06-26Hayek Joseph B
Director, President & CEO
Shares withheld for tax 1,472$56.35 $82.9K242,607 SEC
2026-06-25Chan Kevin J
Controller
Grant/award 1,030— —6,836 SEC
2026-06-25Hayek Joseph B
Director, President & CEO
Grant/award 9,230— —239,469 SEC
2026-06-25Hayek Joseph B
Director, President & CEO
Grant/award 4,610— —244,079 SEC
2026-06-25Hayek Joseph B
Director, President & CEO
Grant/award 19,900— —230,239 SEC
2026-06-25Bowes James R
President - Building Products
Grant/award 570— —20,504 SEC
2026-06-25Bowes James R
President - Building Products
Grant/award 1,150— —19,934 SEC
2026-06-25Bowes James R
President - Building Products
Grant/award 2,620— —17,784 SEC
2026-06-25Bowes James R
President - Building Products
Grant/award 1,000— —18,784 SEC
2026-06-25Souza Colin J
VP & Chief Financial Officer
Grant/award 2,990— —20,890 SEC
2026-06-25Souza Colin J
VP & Chief Financial Officer
Grant/award 810— —23,330 SEC
2026-06-25Souza Colin J
VP & Chief Financial Officer
Grant/award 1,630— —22,520 SEC

Showing the 60 most recent of 74 transactions.

Well-known investors holding WOR (13F)

InvestorQuarterSharesReported value% of their 13FChange vs prior quarter
Point72 Asset Management (Steve Cohen) COM2026-06-30381,887$20.5M0.03%Added 20%
Two Sigma Investments COM2026-06-30333,110$17.9M0.01%Added 64%
Millennium Management (Israel Englander) COM2026-06-30278,294$15.0M0.01%Added 410%
Renaissance Technologies COM2026-06-3073,800$4.0M0.01%New position
D. E. Shaw & Co. COM2026-06-3064,563$3.5M0.0%Added 75%
Citadel Advisors (Ken Griffin) COM2026-06-3033,048$1.8M0.0%Added 35%
AQR Capital Management (Cliff Asness) COM2026-06-3020,762$1.1M0.0%Reduced 66%

13F reports are filed up to 45 days after quarter end and show long U.S. equity positions only; options positions are omitted here.

Coming soon: email alerts when WOR files, watchlists and downloadable comparisons.