XHLD 10-K & 10-Q changes, risk factors and insider trading
TEN Holdings, Inc. · Nasdaq · Services-Business Services, Nec · CIK 2030954 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “Failure to comply with the Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from the Nasdaq Capital Market.”
New heading “We currently have a substantial number of shares of common stock subject to potential issuance associated with our Equity Line of Credit (“ELOC”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”). The issuance or sale of shares under our ELOC would substantially increase the number of shares outstanding and result in dilution to our security holders. This might substantially decrease the market price of our common stock.”
Removed heading “We depend on our controlling stockholder, V-Cube, Inc., for financing and other resources.”
Removed heading “We may be the subject of detrimental conduct by third parties, which could have a negative impact on our reputation.”
Removed heading “We may not be able to maintain the listing of our common stock on Nasdaq.”
Largest changes
“Failure to comply with the Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from the Nasdaq Capital Market.”see in full comparison
“In addition, regulation of AI is rapidly evolving worldwide, as legislators and regulators are increasingly focused on these powerful emerging technologies. The technologies underlying AI and its uses are subject to a variety of laws and regulations, including intellectual property, data privacy and security, customer protection, competition, and equal opportunity laws, and are expected to be subject to increased regulation and new laws or new applications of existing laws and regulations. …”see in full comparison
As of the date of thissee in full comparisonannualAnnualreport,Report, we utilize artificial intelligence, or AI, to empower the multi-language captioning and transcription features of our Xyvid ProPlatform,platform, and we plan to implement additional features driven by artificial intelligence in the future.The initial AI-driven enhancements are expected to be available in the second quarter of 2025.See “Item 1. Business—– Growth Strategies—– Enhancing TechnologyTechnologyand Innovation.” As with many innovations, there are associated risks involved in utilizing AI technology. There can be no assurance that our use of AI will eventually produce the intended results. Even if it could produce the intended results, we cannot guarantee that such AI will not produce errors going forward. AI, particularly generative AI, has been known to produce false or “hallucinatory” inferences or outputs. AI can also present ethical issues and may subject us to new or heightened legal, regulatory, ethical, or other challenges. Inappropriate or controversial data practices by developers and end-users, or other factors adversely affecting public opinion concerning AI, could impair the acceptance of AI solutions, including those incorporated in our services. If the AI tools that we use are deficient, inaccurate, or controversial, we could incur operational inefficiencies, competitive harm, legal liability, brand or reputational harm, or other adverse impacts on our business and financial results. In addition, regulation of AI is rapidly evolving worldwide, as legislators and regulators are increasingly focused on these powerful emerging technologies. The technologies underlying AI and its uses are subject to a variety of laws and regulations, including intellectual property, data privacy and security, customer protection, competition, and equal opportunity laws, and are expected to be subject to increased regulation and new laws or new applications of existing laws and regulations. For example, federal artificial intelligence legislation has been introduced in the U.S. Senate. Since these regulatory frameworks rapidly evolve, we may become subject to new laws and regulations, which may affect the legality, profitability, or sustainability of our business, and we may be unable to predict all the legal, operational, or technological risks that may arise relating to the use of AI. The failure to comply with the relevant regulatory frameworks may also negatively affect our reputation. Because AI technology itself is highly complex and rapidly developing, it is not possible to predict all the legal, operational, or technological risks that may arise relating to the use of AI. Failure to appropriately respond to this evolving landscape may result in legal liability, regulatory action, or brand and reputational harm. As of the date of this Annual Report, the Company does not intend to utilize open-source AI.
If we fail to conform to the Nasdaq listing requirements on an ongoing basis, our common stock might cease to trade on Nasdaq, and may move to the OTCQB or OTC Pink Markets operated by OTC Markets Group, Inc. These quotation services are generally considered to be markets that are less efficient and that provide less liquidity in the shares of common stock than Nasdaq. A delisting could substantially decrease trading in our common stock, adversely affect the market liquidity of our common stock as a result of the loss of market efficiencies associated with Nasdaq and the loss of federal preemption of state securities laws, adversely affect our ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities.see in full comparison
“We currently have a substantial number of shares of common stock subject to potential issuance associated with our Equity Line of Credit (“ELOC”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”). The issuance or sale of shares under our ELOC would substantially increase the number of shares outstanding and result in dilution to our security holders. This might substantially decrease the market price of our common stock.”see in full comparison
There can be no assurance that we will be able to maintain the listing standards ofsee in full comparisonNasdaq,the Nasdaq Capital Market, the exchange on which our common stock is traded, which includes requirements that we maintain our stockholders’ equity, total value of shares of common stock held by unaffiliated stockholders, minimum bid price, and market capitalization above certain specified levels. For example, on June 30, 2025, we received a deficiency letter from the Listing Qualifications Department of Nasdaq notifying us that the Company had not been in compliance with Nasdaq’s minimum bid price requirement. In order to cure the deficiency, we effected a 1-for-15 reverse stock split on December 1, 2025 to regain compliance with Nasdaq’s minimum bid price requirement. Because we effected such reverse stock split to cure our minimum bid price deficiency in December 2025, should our stock price fail to meet Nasdaq’s minimum bid price requirement at any time prior to December 1, 2026, we will not be eligible for any compliance period and our stock will be immediately delisted.
Full comparison: every changed paragraph (46)
We
incurred losses and had anegative workingcash capitalflows deficitfrom operations for the years ended December 31, 2024 and 2023,2025, which raises substantial
doubt about our ability to continue
as a going concern. Our ability to continue as a going concern depends on our ability to
generate positive operating cash flows and raise
additional capital significant enough to result in operating
profitability.
We have incurred
had a loss of $2,965,000 and $1,688,000continue forto incur losses from operations as well as negative cash flow from operations. For the yearsyear ended December 31, 20242025, and 2023, respectively, andwe had
a net loss of $19.5 million, net cash used in operations
of $2,485,188$10.1 million, and $265,000 during the years ended December 31, 2024 and 2023, respectively. Further, we had a negative working capital
of $5,667,000 and $2,236,000 as of December 31, 20242025, andwe 2023,had respectively,an andaccumulated willdeficit
of require$21.4 additional capital to operate.million. Given the
preceding conditions, our auditor has raised substantial doubt about our ability to continue as a going concern. Our ability
to continue
as a going concern depends upon our ability to generate positive operating cash flows. To support our working capital needs,
we will
rely on our revenue generating customer contracts and equity and/or debt financing. There is no assurance that we will be successful
in generating positive operating cash flows and raising additional capital significant enough to result in operating profitability in
the future.
Our
business depends upon our ability to attract new customers, and maintain and expand our relationships with our existing customers, including
providing additional services to our existing customers. Our customers engage us to provide support for their events or other corporate
activities. We cannot provide any assurance that customers will extend or renew their engagement with us after the events or corporate
activities for which we have been engaged are completed. Extensions or renewals of customer engagement may decline or fluctuate because
of several factors, such as dissatisfaction with our platform and support, a customer no longer having a need for our platform, or a
belief that a competitor’s service offering is better, more secure, or less expensive than our platform. For example, during the
COVID-19 pandemic, we saw a significant increase in usage of our platform and services. Following the COVID 19
pandemic, some of our customers
reduced their use of our platform, and additional customers may do so in the future. Extensions or renewals
of customer engagement are
also impacted by reductions in customers’ information technology spending budgets or decisions by customers
to consolidate their
spending budgets on one of our competitor’s platforms, both of which are more likely to occur during periods
of high inflation,
recessionary or uncertain economic environments. Finally, any decrease in customer satisfaction with our platform
or support would harm
our brand, word-of-mouth referrals, and ability to grow. We need to continually add new customers to grow our business
and to replace
customers who choose not to continue to use our platform. If customers terminate or do not renew their business relationships
with us,
or renew their service contracts on less favorable terms or for fewer services, and we do not acquire replacement customers
or otherwise
grow our customer base, our business and results of operations may be materially and adversely affected.
Our
platform,platforms, Xyvid Pro Platform,and hasTEN Pro, have broad interoperability and isare able to integrate and deliver event content to various devices,
including including
Windows, Mac, iOS, and Android. See “Item 1. Business— – Our Services— – Virtual and Hybrid Events.”
We depend on the
accessibility of our platform across these devices that we do not control. Some of our competitors may have inherent
advantages by being
able to develop products and services internally that more closely integrate with their own software platforms or
those of their business
partners.
The
markets in which we compete are characterized by rapid technological changes and the frequent introduction of new products and services.
Our ability to attract new customers and retain and expand the usage of existing customers depends on our ability to enhance and improve
our platform, and to introduce new features and services. Our customers may require features and capabilities that our current platform
does not have. We are focused on improving the quality and range of our service offerings and are committed to investing in research
and development. See “Item 1. Business— – Research and Development.” Our enhancements to our platform, features or capabilities
may not be compelling to our existing or potential customers and may not gain market acceptance. If our research and development investments
do not accurately anticipate customer demand, or if we fail to develop our platform in a manner that satisfies customer preferences in
a timely and cost-effective manner, we may fail to retain our existing customers or increase demand for our platform.
As
of the date of this annualAnnual report,Report, we utilize artificial intelligence,
or AI, to empower the multi-language captioning and transcription
features of our Xyvid Pro Platform,platform, and we plan to implement additional
features driven by artificial intelligence in the future. The
initial AI-driven enhancements are expected to be available in the second quarter of 2025. See “Item 1. Business— – Growth Strategies— – Enhancing Technology
Technology and Innovation.” As with many innovations, there are associated risks involved in utilizing AI technology. There can
be no assurance
that our use of AI will eventually produce the intended results. Even if it could produce the intended results, we cannot
guarantee that
such AI will not produce errors going forward. AI, particularly generative AI, has been known to produce false or “hallucinatory”
inferences or outputs. AI can also present ethical issues and may subject us to new or heightened legal, regulatory, ethical, or other
challenges. Inappropriate or controversial data practices by developers and end-users, or other factors adversely affecting public opinion
concerning AI, could impair the acceptance of AI solutions, including those incorporated in our services. If the AI tools that we use
are deficient, inaccurate, or controversial, we could incur operational inefficiencies, competitive harm, legal liability, brand or reputational
harm, or other adverse impacts on our business and financial results. In addition, regulation of AI is rapidly evolving worldwide, as
legislators and regulators are increasingly focused on these powerful emerging technologies. The technologies underlying AI and its uses
are subject to a variety of laws and regulations, including intellectual property, data privacy and security, customer protection, competition,
and equal opportunity laws, and are expected to be subject to increased regulation and new laws or new applications of existing laws and
regulations. For example, federal artificial intelligence legislation has been introduced in the U.S. Senate. Since these regulatory frameworks
rapidly evolve, we may become subject to new laws and regulations, which may affect the legality, profitability, or sustainability of
our business, and we may be unable to predict all the legal, operational, or technological risks that may arise relating to the use of
AI. The failure to comply with the relevant regulatory frameworks may also negatively affect our reputation. Because AI technology itself
is highly complex and rapidly developing, it is not possible to predict all the legal, operational, or technological risks that may arise
relating to the use of AI. Failure to appropriately respond to this evolving landscape may result in legal liability, regulatory action,
or brand and reputational harm. As of the date of this Annual Report, the Company does not intend to utilize open-source AI.
In
addition, regulation of AI is rapidly evolving worldwide, as legislators and regulators are increasingly focused on these powerful emerging
technologies. The technologies underlying AI and its uses are subject to a variety of laws and regulations, including intellectual property,
data privacy and security, customer protection, competition, and equal opportunity laws, and are expected to be subject to increased
regulation and new laws or new applications of existing laws and regulations. For example, In the United States, President Biden issued
the Executive Order on Safe, Secure and Trustworthy Artificial Intelligence in October 2023, with the goal of promoting the “safe,
secure, and trustworthy development and use of artificial intelligence in the United States.” The Executive Order has established
certain new standards for the training, testing and cybersecurity of sophisticated AI models. It has also instructed other federal agencies
to promulgate additional regulations within certain timeframes from the date of the Executive Order. Federal artificial intelligence
legislation has also been introduced in the U.S. Senate. Since these regulatory frameworks rapidly evolve, we may become subject to new
laws and regulations, which may affect the legality, profitability, or sustainability of our business, and we may be unable to predict
all the legal, operational, or technological risks that may arise relating to the use of AI. The failure to comply with the relevant
regulatory frameworks may also negatively affect our reputation. Because AI technology itself is highly complex and rapidly developing,
it is not possible to predict all the legal, operational, or technological risks that may arise relating to the use of AI. Failure to
appropriately respond to this evolving landscape may result in legal liability, regulatory action, or brand and reputational harm. As
of the date of this annual report, the Company does not intend to utilize open-source AI.
The
webcasting market is competitive and rapidly changing, and existing and new market entrants, particularly established companies with
greater resources than we have, that provide technologies to improve communication and engagement technologies or platforms, such as
artificial intelligence and machine learning, could also increase the level of competition in the market. We face competition from many
large and small companies, which include, but are not limited to, Zoom, ON24, GlobalMeet, Cvent, Bizzabo, and Meeting Tomorrow. See “Item
1. Business— – Our Industry.”
Our
competitors vary in size and in the breadth and scope of the products and services they offer. Many of our actual and potential competitors
benefit from competitive advantages over us, such as greaterstronger namebrand recognition; longer operating histories; more varied products and
services;
larger marketing budgets; more established marketing relationships; more third-party integration; greater accessibility across
devices devices
or applications; greater access to larger user bases; and greater financial, technical, and other resources. Some of our competitors
may make acquisitions or strategic investments or enter into strategic relationships to offer a broader range of products and services
than we do, which may prevent us from using such third parties’ technology or offering such products or services. These combinations
may make it more difficult for us to compete effectively. We expect these trends to continue as competitors attempt to strengthen or
maintain their market positions. As we introduce new services, and with the introduction of new technologies and market entrants, we
expect competition to intensify in the future.
Demand
for our platform is price sensitive. Many factors, including our pricing and marketing strategies, customer acquisition, and technology
costs, as well as the pricing and marketing strategies of our competitors, can significantly affect our pricing strategies. Certain competitors
offer, or may in the future offer, lower-priced or free products or services that compete with our platform or certain aspects of our
platform, and they may offer a broader range of products and services than we do. Even if such competing products do not include all
of the features and functionality that we provide, we could face pricing pressure to the extent that customers find such alternative
products to be sufficient to meet their needs. Similarly, certain competitors or potential competitors may use marketing strategies that
enable them to acquire customers at a lower cost than we can. Moreover, our major customers may demand substantial price concessions.
As a result, we may be required to provide our major customers with pricing below our targets in the future. As a result, we could lose
market share to our competitors or be forced
to engage in price-cutting initiatives or other discounts to attract and retain customers,
each of which could harm our business, results
of operations and financial condition.
Our
ability to increase our customer base and achieve broader market acceptance of our services will depend to a significant extent on our
ability to expand our marketing and sales operations. We plan to continue expanding our sales and marketing capabilities, including through
additional investment in digital marketing and sales team expansion. See “Item 1. Business— – Growth Strategies.” If
we we
are unable to expand our sales and marketing operations, our future revenue growth and business could be adversely impacted.
For
the years ended December 31, 20242025 and 2023,2024, the same single customer independently accounted for more than 10% of our total revenue;
accounting for approximately 64.6%66.7% and 51.1%64.6% of our total revenue, respectively. See “Item 1. Business— – Our Customers.”
We believe that, in the foreseeable future, we may continue to derive a significant portion of our revenue from such significant customer.
If such customer fails to make payments, or experiences a downturn in business, our revenue and results of operations may be materially
and adversely affected. We may lose our significant customer due to a variety of factors, including our capacity to deliver reliable
services, service efficiency, as well as our competitiveness in pricing strategies. We cannot guarantee that we will continue to maintain
the business relationship with our significant customer at the same level, or at all. If our significant customer terminates its relationship
with us, we cannot assure you that we will be able to secure an alternative arrangement with a comparable customer in a timely manner,
or at all. Losing our significant customer could adversely affect our revenue and profitability. In the short term, losing our significant
customer may lead to a substantial loss of revenue and potentially disrupt cash flow. In the long term, it could impact market perception
and our ability to attract new customers.
For
the year ended December 31, 2025, one supplier independently accounted for more than 10% of our total purchases, accounting for approximately
12.6% of our total purchases. For the year ended December 31, 2024, one supplier independently accounted for more than 10% of our total purchases, accounting for approximately
17.9% of our total purchases. For the year ended December 31, 2023, one supplier independently accounted for more than 10% of our total
purchases, accounting for approximately 27.2%17.9% of our total purchases. See “Item 1. Business— – Our Suppliers.” Such
third-party third-party
suppliers are subject to their own unique operational and financial risks, which are beyond our control. If such significant
suppliers suppliers
breach or terminate their contracts with us, or experience significant disruptions to their operations, we will be required
to find and
enter into arrangements with one or more replacement suppliers. Finding alternative suppliers could involve significant delays
and other
costs and these suppliers may not be available to us on reasonable terms, or at all. As a result, this could harm our business
and financial
results and result in lost or deferred revenue.
We
depend on our controlling stockholder, V-Cube, Inc., for financing and other resources.
V-Cube,
Inc. owns the majority of our equity interest as of the date of this annual report. We do not expect any material changes to our relationship
with V-Cube, Inc. in the foreseeable future. We have relied on and expect to continue to rely on V-Cube, Inc. for financing and other
resources. V-Cube, Inc. has made verbal pledges to provide financial support and other resources to our Company. However, such pledges
have not been formalized by any contractual arrangements and there is no assurance that such financial support will be available as and
when needed or in sufficient amounts. If there are any changes to our relationship with V-Cube, Inc., and/or if V-Cube, Inc. suspends
or terminates its provision of financing and other resources to us, for a variety of reasons beyond our control, such as any changes
to the Japan-United States relations, any business interruptions or financial distress of V-Cube, Inc., or any legal changes that affect
international money transfers, it could have material adverse effects on our business and financial results.
We
experience seasonality in our business. We usually generate more revenue in the last month of each calendar quarter. See “Item
1. Business— – Seasonality.” We may experience capacity and resource shortages in our platform and services during the period
of such seasonal surge in our business. As a result of seasonality, our financial condition and results of operations may continue to
fluctuate, and the trading price of our common stock may fluctuate from time to time.
We
may be the subject of detrimental conduct by third parties, which could have a negative impact on our reputation.
We
may be the target of anti-competitive, harassing, or other detrimental conduct by third parties including our competitors. Such conduct
may include complaints, anonymous or otherwise, to regulatory agencies regarding our operations, accounting, business relationships,
business prospects, and business ethics. Additionally, anyone may post false allegations online against us on an anonymous basis. We
may be subject to government or regulatory investigation as a result of such third-party conduct and may be required to expend significant
time and incur substantial costs to address such third-party conduct, and there can be no assurance that each of the allegations will
be refuted conclusively within a reasonable period of time, or at all. Our business may also be materially negatively affected as a result
of such public dissemination of anonymous allegations or malicious statements.
Our
ability to attract and retain customers depends on our ability to provide our customers and their users with a highly reliable platform.
We currently use data centers in the United States. Our platform may not be fully available to customers in the event of catastrophic
failure at one of those data centers. We also do not control the operation of the data centers we use, and they are vulnerable to damage
or interruption from human error, intentional bad acts, natural disasters, war, terrorist attacks, cyber-attacks and other cybersecurity
incidents, power losses, hardware failures, systems failures, telecommunications failures and similar events, any of which could disrupt
our services. In the event of significant physical damage to one of these data centers, it may take a significant period of time to achieve
full resumption of our platform, and our disaster recovery planning may not account for all eventualities. As of the date of this annualAnnual
report,Report, we have experienced service disruptions, outages and other performance problems,problems which caused delays to events, due to the introduction
of new functionality,
human error, and capacity constraints, and we may in the future experience further service disruptions, outages
and other performance
problems due to a variety of other factors, including infrastructure changes, software errors, zero-day vulnerabilities,
and denial-of-service
attacks, ransomware attacks and other cybersecurity incidents by malicious actors. In some instances, we may not
be able to rectify these
performance issues within an acceptable time-frame.
We
expect our business to grow in terms of scale and diversity of operations. In addition, we plan to improve the features of our platform
and incorporate more emerging technologies to enhance our platform. This will enable us to diversify and expand our service offerings.
See “Item 1. Business— – Growth Strategies.” Such expansions will increase the complexity of our operations and may
cause cause
strain on our managerial, operational, and financial resources. We must continue to hire, train, and effectively manage new employees.
The expansion of our services will also require us to maintain consistency in the quality of our services so that our market reputation
is not damaged by any deviations in quality, whether actual or perceived.
We
maintain certain insurance policies to safeguard against risks and unexpected events. See “Item 1. Business— – Insurance.”
However, there can be no assurance that such insurance coverage will always be available or will always be sufficient to cover any damages
resulting from any kind of claims. In addition, there are certain types of risks that may not be covered by our insurance policies, such
as war, force majeure events, or certain business interruptions. Claims that are not covered by the policies or the failure to renew
the insurance policies may materially adversely affect our business, financial condition, and results of operations.
Our
business strategy may, from time to time, include acquiring or investing in new or complementary services, technologies or businesses,
strategic investments and partnerships, or other strategic transactions. We plan to identify, invest in, partner with, and acquire appropriate
businesses that offer complementary advantages to our business, thereby improving overall competitiveness and sustaining growth. See
“Item 1. Business— – Growth Strategies.” We cannot assure you that we will successfully identify suitable acquisition
candidates or transaction counterparties, securely or effectively integrate or manage disparate technologies, lines of business, personnel
and corporate cultures, realize our business strategy or the expected return on our investment, or manage a geographically dispersed
company. Any such acquisition, investment, strategic partnership, or other strategic transaction could materially and adversely affect
our results of operations. The process of negotiating, effecting, and realizing the benefits from acquisitions, investments, strategic
partnerships, and strategic transactions is complex, expensive and time-consuming, and may cause an interruption of, or loss of momentum
in, development and sales activities and operations of both companies, and we may incur substantial cost and expense, as well as divert
the attention of management. We may issue equity securities which could dilute current stockholders’ ownership, incur debt, assume
contingent or other liabilities and expend cash in acquisitions, investments, strategic partnerships, and other strategic transactions
which could negatively impact our financial position, stockholder equity, and stock price.
For
the years ended December 31, 20242025 and 2023,2024, we had total revenue of approximately $3.5$3.1 million and $3.7$3.5 million, respectively, and net
loss of approximately $3.0$19.5 million and $1.7$3.0 million, respectively. Our financial results in the past may not be indicative of future
results, and we cannot assure you that we will achieve or maintain profitability on a consistent basis. Our revenue growth may slow,
or our revenue may decline for a number of reasons, including reduced demand for our products and services, increased competition, industry
trend,trends, or our failure to capitalize on growth opportunities. Meanwhile, we expect our overall operating expenses to continue to increase
in the foreseeable future, as we will incur additional expenses in connection with the expansion of our business operations and as a
newly public company. These efforts and additional expenses may be more costly than we currently expect, and there is no assurance that
we will be able to maintain sufficient operating revenue to offset our operating expenses. Any failure to increase revenue or to manage
our costs as we continue to grow and invest in our business would prevent us from achieving or maintaining profitability or maintaining
positive operating cash flow at all, or on a consistent basis, which would cause our business, financial condition, and results of operations
to suffer.
Occurrence
of any catastrophic event, including pandemics such as COVID-19,pandemics, earthquakes, fires, floods, tsunamis or other weather event, power loss,
telecommunications failure, software or hardware malfunctions, cyberattacks, war or terrorist attacks, could result in lengthy interruptions
in our services. In particular, our corporate headquarters are located in Pennsylvania, a region known for flooding, and our insurance
coverage may not sufficiently compensate us for losses that may occur in the event of a severe flooding event or other significant natural
disaster. In addition, acts of terrorism could cause disruptions to the internet, the electric grid or the economy as a whole. If our
systems were to fail or be negatively impacted as a result of a natural disaster or other catastrophic event, our ability to deliver
our products and services to our customers would be impaired or we could lose critical data. If we are unable to develop adequate plans
to ensure that our business functions continue to operate during and after a disaster and to execute successfully on those plans in the
event of a disaster or emergency, our business could be harmed.
In
the United States, federal, state, and local governments have enacted numerous privacy, data protection, and information security laws,
including data breach notification laws, consumer protection laws, and other similar laws. See “Item 1. Business— – Regulations.”
While as of the date of this annual report, we have not been subject to any legal or administrative penalties or received any notifications
from regulatory authorities for privacy, data protection, or information security concerns, theThe developments or changes to the applicable
laws and regulations may complicate compliance efforts and increase legal risk and compliance
costs for us and the third parties upon
whom we rely. If we fail to comply with stringent and evolving laws and regulations, industry
standards, policies, and contractual obligations
relating to privacy, data protection, information security, and other matters, it could
harm our reputation and business and subject
us to significant fines and liability.
As
a service provider, we do not regularly monitor our platform to evaluate the legality of content shared on it by our customers. While
as of the date of this annual report, we have not been subject to legal or administrative actions as a result of the content shared on
our platform, theThe laws
in this area are evolving and vary widely between jurisdictions. Accordingly, it may be possible that in the future
we and our business
partners may be subject to legal actions involving our customers’ content or use of our platform.
We
are subject to a variety of U.S. laws and regulations, such as the Americans with Disabilities Act (ADA) which requires virtual events
to be accessible to individuals with disabilities, and various laws and regulations of states where we conduct business activities or
where digital content is distributed, livestreamed, or made available through our platform or services. We are also subject to various
international regulations on information security, copyrights and intellectual properties. See “Item 1. Business— – Regulations.”
To the extent we expand our market presence, our exposure for violating these laws and regulations will likely increase. If we fail to
comply with the legal standards and requirements, we may face substantial civil and criminal fines, penalties, profit disgorgement, reputational
harm, loss of access to certain markets, disbarment from government business, the loss of export privileges, tax reassessments, breach
of contract, fraud and other litigation, reputational harm, and other foreseeable or unforeseen collateral consequences that could harm
our business.
We
regard our domain names and other intellectual property we may develop or acquire as critical to our success. See “Item 1. Business—
– Intellectual
Property.” We have taken measures to protect our intellectual property, but these measures might not be sufficient
or effective.
We may bring lawsuits to protect against the potential infringement of our intellectual property rights. Policing unauthorized
use of
our proprietary technology and other intellectual property is difficult and expensive, and litigation may be necessary in the
future future
to enforce their intellectual property rights. Future litigation could result in substantial costs and diversion of our resources
and and
could disrupt our business, as well as materially adversely affect our financial condition and results of operations. Further, despite
the potentially substantial costs, we cannot assure you that we will prevail in such litigation. In addition, our trade secrets may be
leaked or otherwise become available to, or be independently discovered by, our competitors. Any failure in protecting or enforcing our
intellectual property rights could have a material adverse effect on our business, financial condition, and results of operations.
From
time to time, we may be involved in various claims, controversies, lawsuits, legal proceedings, or regulatory inquiries that arise
in in
the ordinary course of business involving labor and employment, wage and hour, intellectual property, data breach and other
matters. matters.
See “Item 1. Business— – Legal Proceedings.Proceedings” for the current investigations of which the Company is
subject. We expect that the number and significance of these potential disputes or
claims may increase as our business expands and
our company grows larger. Contractual provisions and insurance coverage may not cover
potential claims and may not be adequate to
indemnify us for all liabilities we may face. Any claims against us, whether meritorious
or not, could be time consuming, result in
costly litigation, require significant amounts of management time, and result in the diversion
of significant operational resources.
Litigation is inherently unpredictable, and the results of any claims may have a material adverse
effect on our business, financial
condition, results of operations, and prospects. In addition, negative publicity regarding claims or
judgments made against our
Company may damage our reputation and may result in a material adverse impact on us.
There
have been instances of extreme stock price run-ups followed by rapid price declines and strong stock price volatility with recent initial
public offerings, especially among those with relatively smaller public floats. As a relatively small-capitalizationmicro-cap company with a relatively
small public
float, we may experience greater stock price volatility, extreme price run-ups, lower trading volume, and less liquidity
than large-capitalization
companies. In particular, our common stock may be subject to rapid and substantial price volatility, low volumes
of trades, and large
spreads in bid and ask prices. Such volatility, including any stock run-ups, may be unrelated to our actual or expected
operating performance
and financial condition or prospects, making it difficult for prospective investors to assess the rapidly changing
value of our common
stock.
Our
certificate of incorporation permits us to issue, without approval from our stockholders, a total of 1,000,000 shares of preferred stock,
none of which are outstanding. Our board of directorsBoard can determine the designations, powers, preferences and voting and other rights,
and the qualifications,
limitations and restrictions granted to, or imposed upon, the shares of preferred stock and to fix the number
of shares constituting
any series and the designation of such series. It is possible that our board of directors,Board, in determining the
rights, preferences and privileges to
be granted when the preferred stock is issued, may include provisions that have the effect of delaying,
deferring or preventing a change
in control, discouraging bids for our common stock at a premium over the market price, or that adversely
affect the market price of and
the voting and other rights of the holders of our common stock.
We
are a public company in the United States subject to the Sarbanes-Oxley Act of 2002. Section 404 of the Sarbanes-Oxley Act of 2002 willrequires
require that we include a report of management on our internal control over financial reporting in our annualAnnual reportReports on 10-K beginning
with our annual report for the fiscal year ending December 31, 2025.10-K. In addition, once
we ceasehave reached “accelerated filer” or “large accelerated filer” status and have ceased to be an “emerging
growth company,”
as such term is defined in the JOBS Act, our independent registered public accounting firm must attest to and
report on the effectiveness
of our internal control over financial reporting. Our management may conclude that our internal control over
financial reporting is not
effective. Moreover, even if our management concludes that our internal control over financial reporting is
effective, our independent
registered public accounting firm, after conducting its own independent testing, may issue a report that is
qualified, if it is not satisfied
with our internal controls or the level at which our controls are documented, designed, operated, or
reviewed, or if it interprets the
relevant requirements differently from us. In addition, after we become a public company, our reporting obligations may place a significant
strain on our management, operational, and financial resources and systems for the foreseeable future. We may be unable to complete our
evaluation testing and
any required remediation in a timely manner.
We
completed our initial public offering in February 2025 and have started bearing significant legal, accounting, and other expenses as
a public company
that we did not incur as a private company since then.company. These additional costs could negatively affect our financial results. The
Sarbanes-Oxley Sarbanes-Oxley
Act of 2002, as well as rules subsequently implemented by the SEC and Nasdaq, impose various requirements on the corporate
governance governance
practices of public companies.
Compliance
with these laws, rules, and regulations increases our legal and financial compliance costs and makes some corporate activities more time-consuming
and costlier. These laws, regulations, and standards are subject to varying interpretations and, as a result, their application in practice
may evolve over time as new guidance is provided by regulatory and governing bodies. We intend to invest resources to comply with evolving
laws, regulations, and standards, and this investment may result in increased general and administrative expenses and a diversion of
management’s time and attention from revenue-generating activities to compliance activities. In addition, we will incur additional
costs associated with our public company reporting requirements. It may also be more difficult for us to find qualified persons to serve
on our board of directorsBoard or as executive officers.
Failure to comply with the Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from the Nasdaq Capital Market.
We
may not be able to maintain the listing of our common stock on Nasdaq.
There
can be no assurance that we will be able to maintain the listing standards of Nasdaq,the Nasdaq Capital Market, the exchange on which our common
stock is traded,
which includes requirements that we maintain our stockholders’ equity, total value of shares of common stock held
by unaffiliated
stockholders, minimum bid price, and market capitalization above certain specified levels. For example, on June 30, 2025,
we received a deficiency letter from the Listing Qualifications Department of Nasdaq notifying us that the Company had not been in compliance
with Nasdaq’s minimum bid price requirement. In order to cure the deficiency, we effected a 1-for-15 reverse stock split on December
1, 2025 to regain compliance with Nasdaq’s minimum bid price requirement. Because we effected such reverse stock split to cure
our minimum bid price deficiency in December 2025, should our stock price fail to meet Nasdaq’s minimum bid price requirement at
any time prior to December 1, 2026, we will not be eligible for any compliance period and our stock will be immediately delisted.
If we fail to conform to the Nasdaq listing requirements on an ongoing basis, our common stock might cease to trade on Nasdaq, and may move to the OTCQB or OTC Pink Markets operated by OTC Markets Group, Inc. These quotation services are generally considered to be markets that are less efficient and that provide less liquidity in the shares of common stock than Nasdaq. A delisting could substantially decrease trading in our common stock, adversely affect the market liquidity of our common stock as a result of the loss of market efficiencies associated with Nasdaq and the loss of federal preemption of state securities laws, adversely affect our ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities.
We
willare beno longer a “controlled company” within the meaning of the Nasdaq listing rules,rules. andHowever, we will followcontinue to rely on
certain exemptions from certain
corporate governance requirements during a transition period that could adversely affect our public stockholders.
The “controlled company” exception to the Nasdaq Capital Market rules provides that a company of which more than 50% of the voting power for the election of directors is held by an individual, a group or another company, a “controlled company,” need not comply with certain requirements of the Nasdaq Capital Market corporate governance rules. Until December 30, 2025, V-Cube, Inc., our largest stockholder, directly and indirectly, owned a majority of the voting power of our outstanding common stock and was able to determine all matters requiring approval by our stockholders. As a “controlled company” within the meaning of the corporate governance rules of the Nasdaq Capital Market, during 2025, we were exempt from the Nasdaq Capital Market’s corporate governance rules requiring that listed companies have (i) a majority of the Board consist of “independent” directors under the listing standards of the Nasdaq Capital Market, (ii) selection or recommendation for the Board’s selection of director nominees made by (a) independent directors constituting a majority of the Board’s independent directors in a vote in which only the independent directors participate or (b) a nominating and corporate governance committee composed entirely of independent directors (subject to exceptions under limited and exceptional circumstances) and a written nominating and corporate governance committee charter meeting the requirements of the Nasdaq Capital Market, and (iii) a compensation committee composed entirely of independent directors (subject to exceptions under limited and exceptional circumstances) and a written compensation committee charter meeting the requirements of the Nasdaq Capital Market. As of the date of this Annual Report, V-Cube, Inc. no longer owns a majority of the voting power of our outstanding common stock. As such, we no longer qualify as a “controlled company” and accordingly, on February 2, 2026, we formed a compensation committee and a nominating and corporate governance committee of the Board. We have also ceased our reliance on the exemption applicable to newly public companies relating to a majority independent board and have appointed independent directors representing a majority of our Board.
As
of the date of this annual report, our largest stockholder, V-Cube, Inc., directly and indirectly own more than a majority of the voting
power of our outstanding common stock and will be able to determine all matters requiring approval by our stockholders. V-Cube, Inc.
is a Japanese company listed on the Tokyo Stock Exchange and its chief executive officer, Naoaki Mashita, has served as our Director
since February 2024 and is our minority stockholder. Under the Nasdaq listing rules, a company of which more than 50% of the voting power
is held by an individual, group, or another company is a “controlled company” and is permitted to phase in its compliance
with the independent committee requirements. We intend to rely on the “controlled company” exemptions under the Nasdaq listing
rules. Specifically, we will not form the nominating and corporate governance and compensation committees, and a majority of our board
of directors will not consist of independent directors, as permitted by the “controlled company” exemptions under the Nasdaq
listing rules. We have formed an audit committee that will consist of three independent directors and we intend to phase in our compliance
with the relevant audit committee composition requirements by having two independent directors at the time of our listing, and three
independent directors within one year of our listing. During the period we remain a controlled company and during any transition period
following a time when we are no longer a controlled company, you will not have the same protections afforded to stockholders of companies
that are subject to all of the corporate governance requirements of Nasdaq.
We
are an “emerging growth company” as defined in the JOBS Act and a “smaller reporting company” as defined inunder the JOBSapplicable
rules Act,of the SEC, and we may take
advantage of certain exemptions from various reporting requirements that are applicable to other public
companies that are not “emerging
growth companies” and “smaller reporting companies” including, but not limited
to, not being required to comply with
the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation
in our periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
We
will remain an “emerging growth company” until the last day of the fiscal year following the fifth anniversary of the date
of the first sale of our common stock pursuant to an effective registration statement under the Securities Act, although we will lose
that status sooner if our revenue exceeds $1.235 billion, if we issue more than $1 billion in non-convertible debt in a three-year period,
or if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last day of our most recently
completed second fiscal quarter.
We may continue to be a “smaller reporting company” even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available to “smaller reporting companies” and will be able to take advantage of these scaled disclosures for so long as (i) the market value of our common stock held by non-affiliates is equal to or less than $250 million as of the last business day of the most recently completed second fiscal quarter, or (ii) our annual revenue is equal to or less than $100 million during the most recently completed fiscal year and the market value of our common stock held by non-affiliates is equal to or less than $700 million as of the last business day of the most recently completed second fiscal quarter.
We currently have a substantial number of shares of common stock subject to potential issuance associated with our Equity Line of Credit (“ELOC”) with Lincoln Park Capital Fund, LLC (“Lincoln Park”). The issuance or sale of shares under our ELOC would substantially increase the number of shares outstanding and result in dilution to our security holders. This might substantially decrease the market price of our common stock.
We have a substantial number of shares of our common stock that may be issued in the future. On June 23, 2025, we entered into a purchase agreement (the “Purchase Agreement”) with Lincoln Park, pursuant to which Lincoln Park committed to purchase from us, from time to time and subject to certain limitations and conditions, up to an aggregate of $20.0 million of our common stock over the 24-month term of the Purchase Agreement. During the year ended December 31, 2025, we issued 2,402,754 shares of our common stock to Lincoln Park under our ELOC. To the extent that shares of common stock are issued or sold under our ELOC, dilution to our security holders may occur. The issuance of these additional securities may have an adverse effect on the market price of our securities.
Management's Discussion & Analysis (MD&A)
New heading “Depreciation Expense”
New heading “Interest Expense”
Removed heading “Forward-Looking Statements”
Removed heading “Factors Impacting Our Operating Results”
Removed heading “Change in demand for our products or platform”
Removed heading “Ability to respond to rapid technological changes, extend our platform or develop new features”
Removed heading “Ability to effectively develop and expand our marketing capabilities”
Removed heading “Competitive market”
Removed heading “Future Outlook of Market Trends”
Removed heading “Customer Concentration”
Removed heading “Competitive Landscape”
Removed heading “Security Considerations”
Removed heading “Future Prospects”
Removed heading “Comparison of Results of Operations for the years ended December 31, 2024 and 2023”
Removed heading “(in thousands, except change % data)”
Removed heading “Cash Flows/Liquidity”
Removed heading “Cash flows for the years ended December 31, 2024 and 2023”
Removed heading “Hybrid, virtual and physical event revenue”
Largest changes
see in full comparisonTheOthertotalincomeof other expenses and interest expenses(expense) increased by approximately$216$5.8thousand, or 900.0%,million to approximately$240$5.8thousandmillion primarily due totheanincreaseimpairmentinloss recognizedborrowing.on our software and loss on debt restructuring.
“Ability to respond to rapid technological changes, extend our platform or develop new features”see in full comparison
“Comparison of Results of Operations for the years ended December 31, 2024 and 2023”see in full comparison
“The webcasting market is competitive and rapidly changing, and existing and new market entrants, particularly established companies with greater resources than we have, that provide technologies to improve communication and engagement technologies or platforms, such as artificial intelligence and machine learning, could also increase the level of competition in the market. We face competition from many large and small companies, which include, but are not limited to, Zoom, ON24, GlobalMeet, Cvent, Bizzabo, and Meeting Tomorrow.”see in full comparison
“Ability to effectively develop and expand our marketing capabilities”see in full comparison
Full comparison: every changed paragraph (69)
Forward-Looking
Statements
This
Annual Report on Form 10-K contains certain forward-looking statements and information relating to the Company within the meaning of
the Private Securities Litigation Reform Act of 1995 that are based on the beliefs of management as well as assumptions made by and information
currently available to management. Forward-looking statements can be identified by the fact that they do not relate strictly to historical
or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate,”
and “intend” or future or conditional verbs such as “will,” “should,” “could,” or “may”
and similar expressions or the negative thereof. Important factors that could cause actual results to differ materially from those in
the forward-looking statements included herein include, but are not limited to:
Should
one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may vary materially
from those described herein. We caution readers not to place undue reliance on forward-looking statements. The Company disclaims any
obligation to revise or update any forward-looking statements contained in this Form 10-K to reflect future events or developments. Additional
information on risk factors that may affect forward-looking statements is included under “Risk Factors” in this Form 10-K.
We
are a provider of event planning, production, and broadcasting services headquartered in Langhorne, Pennsylvania. We mainly produce virtualvirtual,
hybrid, and
hybrid eventsself-service and physical events. VirtualVirtual, hybrid and hybridself-service events could involve virtual and hybrid event planning, production
and broadcasting services,
and continuing education services, all of which are supported by our proprietary Xyvid Pro Platform.platform and TEN
Pro platform. Physical events mainly involve live
streaming and video recording of physical events.
As of the date of this Annual Report, we primarily generate revenue from virtual and hybrid events delivered to corporate customers. We experienced a decrease in our total revenue in the fiscal year ended December 31, 2025 compared to the fiscal year ended December 31, 2024, mainly due to an event series with our biggest customer that took place in the three-month ended March 31, 2024, but did not repeat in the three months ended March 31, 2025. This event is held by our biggest customer every other year. For the fiscal years ended December 31, 2025 and 2024, we had total revenue of approximately $3.1 million and $3.5 million, respectively, and net loss of approximately $19.5 million and $3.0 million, respectively. For the fiscal years ended December 31, 2025 and 2024, the revenue generated from virtual and hybrid events was approximately $2.7 million and $3.2 million, respectively, accounting for approximately 88.2% and 91.9% of our total revenue, respectively; and the revenue generated from physical events was approximately $0.4 million and $0.3 million, respectively, accounting for approximately 11.8% and 8.1 % of our total revenue, respectively.
Our mission is to deliver top-tier planning, production, and broadcasting services for virtual, hybrid and physical events. Our goal is to become a global leader in innovative virtual events that enhance engagement and connectivity, making impactful and memorable experiences accessible to all.
Factors
Impacting Our Operating Results
Our
financial condition and results of operation have been and will continue to be affected by a number of factors, many of which may be
beyond our control, including those factors set out in the section headed “Risk Factors” in this annual report and those
described below.
Change
in demand for our products or platform
We
derive, and expect to continue to derive, a significant portion of our revenue and cash flows from producing virtual and hybrid events.
Widespread adoption and use of live engagement technologies, webinars and event software in general, and our platform in particular,
are critical to our future growth and success. If this market fails to grow or grows more slowly than we currently anticipate, demand
for our platform could be negatively affected.
Demand
for our platform is affected by a number of factors, many of which are beyond our control. Some of these potential factors include:
If
we fail to successfully predict and address these factors, meet customer demands or achieve more widespread market adoption of our platform,
our business could be harmed.
Ability
to respond to rapid technological changes, extend our platform or develop new features
The
markets in which we compete are characterized by rapid technological changes and the frequent introduction of new products and services.
Our ability to attract new customers and retain and expand the usage of existing customers depends on our ability to enhance and improve
our platform, and to introduce new features and solutions. Our customers may require features and capabilities that our current platform
does not have. We are focused on improving the quality and range of our service offerings and are committed to investing in research
and development. Our enhancements to our platform, features or capabilities may not be compelling to our existing or potential customers
and may not gain market acceptance. If our research and development investments do not accurately anticipate customer demand, or if we
fail to develop our platform in a manner that satisfies customer preferences in a timely and cost-effective manner, we may fail to retain
our existing customers or increase demand for our platform.
The
introduction of competing services or the development of entirely new technologies to replace existing offerings could make our platform
obsolete or adversely affect our business, results of operations and financial condition. We may experience difficulties with software
development, design or marketing that could delay or prevent our development, introduction, or implementation of new services, features,
or capabilities. New services, features or capabilities may not be released according to schedule. Any delays could result in adverse
publicity, loss of revenue or market acceptance, or claims by customers brought against us, all of which could harm our business. If
customers do not widely adopt our new services, features and capabilities, we may not be able to realize a return on our investment.
If we are unable to develop, license or acquire new features and capabilities to our platform on a timely and cost-effective basis, or
if such enhancements do not achieve market acceptance, our business could be harmed.
Ability
to effectively develop and expand our marketing capabilities
Our
ability to increase our customer base and achieve broader market acceptance of our services will depend to a significant extent on our
ability to expand our marketing and sales operations. We plan to continue expanding our sales and marketing capabilities, including through
additional investment in digital marketing and sales team expansion. If we are unable to expand our sales and marketing operations, our
future revenue growth and business could be adversely impacted.
Identifying
and recruiting qualified sales representatives and training them is time consuming and resource intensive, and they may not be fully
trained and productive for a significant amount of time. We also plan to dedicate resources to sales and marketing programs, including
internet and other online advertising. All of these efforts will require us to invest significant financial and other resources, as the
cost to acquire customers through these efforts is high. Our business will be harmed if our efforts do not generate a correspondingly
significant increase in revenue.
Competitive
market
The
webcasting market is competitive and rapidly changing, and existing and new market entrants, particularly established companies with
greater resources than we have, that provide technologies to improve communication and engagement technologies or platforms, such as
artificial intelligence and machine learning, could also increase the level of competition in the market. We face competition from many
large and small companies, which include, but are not limited to, Zoom, ON24, GlobalMeet, Cvent, Bizzabo, and Meeting Tomorrow.
Our
competitors vary in size and in the breadth and scope of the products and services they offer. Many of our actual and potential competitors
benefit from competitive advantages over us, such as greater name recognition; longer operating histories; more varied products and services;
larger marketing budgets; more established marketing relationships; more third-party integration; greater accessibility across devices
or applications; greater access to larger user bases; and greater financial, technical, and other resources. Some of our competitors
may make acquisitions or strategic investments or enter into strategic relationships to offer a broader range of products and services
than we do, which may prevent us from using such third parties’ technology or offering such products or services. These combinations
may make it more difficult for us to compete effectively. We expect these trends to continue as competitors attempt to strengthen or
maintain their market positions. As we introduce new products or services, and with the introduction of new technologies and market entrants,
we expect competition to intensify in the future.
Demand
for our platform is price sensitive. Many factors, including our pricing and marketing strategies, customer acquisition, and technology
costs, as well as the pricing and marketing strategies of our competitors, can significantly affect our pricing strategies. Certain competitors
offer, or may in the future offer, lower-priced or free products or services that compete with our platform or certain aspects of our
platform, and they may offer a broader range of products and services than we do. Even if such competing products do not include all
of the features and functionality that we provide, we could face pricing pressure to the extent that customers find such alternative
products to be sufficient to meet their needs. Similarly, certain competitors or potential competitors may use marketing strategies that
enable them to acquire customers at a lower cost than we can. Moreover, our major customers may demand substantial price concessions.
As a result, we may be required to provide our major customers with pricing below our targets in the future. As a result, we could lose
market share to our competitors or be forced to engage in price-cutting initiatives or other discounts to attract and retain customers,
each of which could harm our business, results of operations and financial condition.
Future
Outlook of Market Trends
Customer
Concentration
We
had a single customer that represented approximately 64.6% and 51.1% of our revenue for the years ended December 31, 2024 and 2023, respectively,
and if they were to reduce their purchases, it may have an outsized effect on our revenue, cash and profitability. Our sales team is
actively pursuing new customers in our existing sales channels as well as adding new sales channels to enhance our up-selling and cross-selling
potential.
Competitive
Landscape
Within
the webcasting market segment, larger companies, such as Zoom, ON24, GlobalMeet, Cvent, can leverage their extensive and agile infrastructure
to swiftly adapt to emerging market trends, such as software-as-a-service related offerings, production related enhancements, Artificial
Intelligence (AI) integrations, etc. As market leaders, these companies may be able to set industry standards while driving the pace
of innovation. We continue to closely monitor our competition to better understand market trends and their potential impact on our business,
if any.
Security
Considerations
Our
cybersecurity is paramount for safeguarding our internally created software platform to ensure the protection of sensitive data and intellectual
property. We are developing robust security measures to mitigate the risk of cyber threats, such as data breaches or unauthorized access,
which could compromise the integrity and reputation of our Company. By prioritizing cybersecurity, we seek to maintain trust among stakeholders,
uphold regulatory compliance, and sustain uninterrupted operations.
Future
Prospects
During
the COVID-19 pandemic, we saw a significant increase in usage of our platform and services. Following the pandemic, some of our customers
reduced their use of our platform, and additional customers may do so in the future.
Other
than as disclosed in the consolidated financial statements and the related notes included elsewhere in this annual report, we are not
aware of any other trends, uncertainties, commitments or events for the years ended December 31, 2024 and 2023 that are reasonably likely
to have a material adverse effect on our net revenue, income, profitability, liquidity or capital resources, or cause such financial
statements to be not necessarily indicative of future operations results or financial condition.
We expect general and administrative expenses to fluctuate as a result of operating as a public company.
Operating
profit is the difference between our revenue and cost of revenue and selling, general and administrative expenses. Operating profit margin
is the operating profit margin as a percentage of revenue.
From
time to time, we have non-recurring, non-operating gains and losses which are reflected through other income (expenseexpenses).
Comparison
of Results of Operations for the years ended December 31, 2024 and 2023
Comparison
of Results of Operations for the years ended December 31, 2025 and 2024 The
following table sets forth our statements of operations for the years ended December 31, 20242025 and 20232024:
NM = not meaningful
(in
thousands, except change % data)
Revenue
decreased by approximately $215$0.4 thousand,million, or 5.8%,11%, to approximately $3,504$3.1 thousand.million. The decreasedecline was primarily driven by following factors:
Cost
of revenue increased by approximately $97$0.01 thousand,million, or 17.5%,1.7%, to approximately $652$0.7 thousand.million. Cost of revenue increasedremained relatively
flat while physical events revenue
decreased increased mainly due to highercontinued outsourcedefficiencies laborin coststhe associated with physicalway events andare adelivered singularso hybrid event that required significant
third-party productionequipment and
staff laborare costs.maximized within the specific region or location of events.
SG&A expenses increased by approximately $9.9 million, or 183%, to approximately $15.3 million, of which $10 million were non-cash related expenses for items such as stock-based-compensation. The company also incurred $1.7 million in expenses related to being a public company, while the remaining came from $3.1 million of payroll and $0.4 million in business operations.
Depreciation Expense
Depreciation expense increased by $0.4 million to $0.6 million due to continued development of TEN Pro during the 2025 calendar year.
SG&A
expenses increased by approximately $648 thousand, or 13.7%, to approximately $5,390 thousand, mainly due to accounting and professional
service expenses, computer and software related expenses, and increased payroll expenses due to the addition of key members of the management
team.
Other
Income (Expense), net and Interest Expenses
TheOther
totalincome of other expenses and interest expenses(expense) increased by approximately $216$5.8 thousand, or 900.0%,million to approximately $240$5.8 thousandmillion primarily
due to thean increaseimpairment inloss
recognized borrowing.on our software and loss on debt restructuring.
Interest Expense
Interest expense increased by approximately $0.1 million, or 35%, to approximately $0.3 million primarily due to interest owed to V-Cube Inc. for loans made to us .
As
a result of the foregoing, the net loss was approximately $2,968$19.5 thousandmillion during the year ended December 31, 2024,2025, compared to the net
loss of approximately $1,688$3.0 thousandmillion during the year ended December 31, 2023.2024.
Liquidity and Capital Resources
Cash
Flows/Liquidity
Cash
flows for the years ended December 31, 2024 and 2023
As
of December 31, 20242025 and 2023,2024, we had cash of approximately $48$1.6 thousandmillion and $357$0.05 thousand,million, respectively. Liquidity is a measure of our
ability to meet potential cash requirements. As of December 31, 2025, the Company had access to $18.0 million of liquidity through our
ELOC. We generally have funded our operations with cash flow from operations, and, when needed, borrowing
from financial institutions
and capital injections from our principal shareholders.stockholders. V-Cube acted as one of our main sources of funding in 2025. As TEN continues
to grow, it expects to continue funding its operations by issuing shares to a wider stockholder base and/or accessing the ELOC for additional
capital subject to market conditions. Our principal use of liquidity has been to fund our
daily operations and working capital. We expect
that our cash and cash equivalents will be sufficient to fund our operating expenses
and cash obligations for the next 12 months, although
our ability to continue as a going concern depends upon our ability to attract
and retain revenue generating customers, acquire new customer
contracts, and secure additional financing. We expect we will require additional
financing through debt and equity investments to fund
our operating expenses and cash obligations beyond the next 12 months. See “Contractual Obligations and Commitments” for
a discussion of our material cash requirements and “Cash flows for the years ended December 31, 2025 and 2024” for a discussion
of the anticipated sources of funds needed to satisfy those cash requirements.
Other than as disclosed in the consolidated financial statements and the related notes included elsewhere in this Annual Report, we are not aware of any other trends, demands, uncertainties, commitments or events that are reasonably likely to have a material adverse effect on our net revenue, income, profitability, liquidity or capital resources, including the mix and relative cost of such capital resources, or cause such financial statements to be not necessarily indicative of future operations results or financial condition.
Cash flows for the years ended December 31, 2025 and 2024
The following tables summarizes our cash flows for the periods presented:
(in
thousands)
Net
cash used in operating activities increased from approximately $265$2.5 thousandmillion during the year ended December 31, 20232024 to approximately
$2,485$10.1 thousandmillion during the year ended December 31, 2024.
2025. The increase in cash outflowoutflows was primarily duedriven
by higher operating expense associated with the Company’s transition to a public company, including increased professional
fees, payroll, and other corporate infrastructure cost, as well as the higher net loss reported in the year
ended December 31, 2024.
2025.
Net
cash used in investing activities decreased from approximately $1,075$1.0 thousandmillion during the year ended December 31, 20232024 to approximately
$1,037$0.9 thousandmillion during the year ended December 31, 2024.2025. The decrease in cash outflowoutflows was mainlyprimarily due to alower reductionexpenditures inon the amountpurchase
of property and equipment and capitalized
with respectinternal-use tosoftware during the internallyyear developedended software.December 31, 2025.
What changed in the latest 10-Q
Risk Factors
New heading “We are subject to government investigations and regulatory inquiries which could result in substantial costs, penalties and reputational harm.”
New heading “Failure to comply with The Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from The Nasdaq Capital Market.”
Largest changes
“We are subject to government investigations and regulatory inquiries which could result in substantial costs, penalties and reputational harm.”see in full comparison
“Failure to comply with The Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from The Nasdaq Capital Market.”see in full comparison
“If these investigations result in adverse findings, settlements, enforcement actions, civil litigation, criminal proceedings, injunctions, monetary penalties, disgorgement, changes to our business practices, limitations on our operations, or other remedial measures, our business, financial condition, results of operations, cashflows, and reputation could be materially adversely affected. …”see in full comparison
“If we fail to conform to the Nasdaq listing requirements on an ongoing basis, our common stock might cease to trade on Nasdaq, and may move to the OTCQB or OTC Pink Markets operated by OTC Markets Group, Inc. These quotation services are generally considered to be markets that are less efficient and that provide less liquidity in the shares of common stock than Nasdaq. …”see in full comparison
“We have received subpoenas and other requests for information from the U.S. Department of Justice (the “DOJ”) and the SEC relating to the Company’s initial public offering (the “IPO”) and four contracts the Company executed after its IPO.”see in full comparison
“There can be no assurance that we will be able to maintain the listing standards of the Nasdaq Capital Market, the exchange on which our common stock is traded, which includes requirements that we maintain our stockholders’ equity, total value of shares of common stock held by unaffiliated stockholders, minimum bid price, and market capitalization above certain specified levels. …”see in full comparison
Full comparison: every changed paragraph (9)
As
of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in our Annual Report
on Form 10-K filed with the SEC on March 18, 2026.2026, except that we have identified the additional risk factors set forth below.
We are subject to government investigations and regulatory inquiries which could result in substantial costs, penalties and reputational harm.
We have received subpoenas and other requests for information from the U.S. Department of Justice (the “DOJ”) and the SEC relating to the Company’s initial public offering (the “IPO”) and four contracts the Company executed after its IPO.
Government investigations and regulatory proceedings are inherently uncertain, can be time-consuming, disruptive, and expensive, and can divert the attention of management and other personnel from our business operations. The outcome of these matters cannot be predicted with certainty, and we may be required to incur substantial legal, accounting and other professional fees in responding to these investigations.
If these investigations result in adverse findings, settlements, enforcement actions, civil litigation, criminal proceedings, injunctions, monetary penalties, disgorgement, changes to our business practices, limitations on our operations, or other remedial measures, our business, financial condition, results of operations, cashflows, and reputation could be materially adversely affected. In addition, publicity regarding these matters, regardless of the ultimate outcome, could harm our reputation, impair our ability to maintain or grow relationships with customers, investors, business partners, and employees and negatively impact the trading price of our securities.
Any adverse resolution of these matters could also impair our ability to access the capital markets, complete financing transactions, suspension of trading of our securities, maintain exchange listing standards, or satisfy contractual obligations, which could materially adversely affect our business and prospects.
Failure to comply with The Nasdaq Capital Market continued listing requirements may result in our common stock being delisted from The Nasdaq Capital Market.
There can be no assurance that we will be able to maintain the listing standards of the Nasdaq Capital Market, the exchange on which our common stock is traded, which includes requirements that we maintain our stockholders’ equity, total value of shares of common stock held by unaffiliated stockholders, minimum bid price, and market capitalization above certain specified levels. For example, on June 30, 2025, we received a deficiency letter from the Listing Qualifications Department (the “Staff”) of Nasdaq notifying us that the Company had not been in compliance with Nasdaq’s minimum bid price requirement. In order to cure the deficiency, we effected a 1-for-15 reverse stock split on December 1, 2025 to regain compliance with Nasdaq’s minimum bid price requirement. Because we effected such reverse stock split to cure our minimum bid price deficiency in December 2025, should our stock price fail to meet Nasdaq’s minimum bid price requirement at any time prior to December 1, 2026, we will not be eligible for any compliance period and our stock will be immediately delisted. In addition, on May 26, 2026, we received a deficiency letter from the Staff notifying us that we were not in compliance with Nasdaq Listing Rule 5550(b)(1), which requires us to maintain a minimum of $2,500,000 in stockholders’ equity. On June 30, 2026, we issued a press release announcing that we had closed a registered direct offering of 7,500,000 shares of common stock for net proceeds of approximately $6.6 million. As a result, we believe we have regained compliance with Nasdaq Listing Rule 5550(b)(1).
If we fail to conform to the Nasdaq listing requirements on an ongoing basis, our common stock might cease to trade on Nasdaq, and may move to the OTCQB or OTC Pink Markets operated by OTC Markets Group, Inc. These quotation services are generally considered to be markets that are less efficient and that provide less liquidity in the shares of common stock than Nasdaq. A delisting could substantially decrease trading in our common stock, adversely affect the market liquidity of our common stock as a result of the loss of market efficiencies associated with Nasdaq and the loss of federal preemption of state securities laws, adversely affect our ability to obtain financing on acceptable terms, if at all, and may result in the potential loss of confidence by investors, suppliers, customers and employees and fewer business development opportunities.
Management's Discussion & Analysis (MD&A)
New heading “Comparison of Results of Operations for the six months ended June 30, 2026 and 2025”
New heading “(in thousands, except change % data)”
New heading “Cost of Revenue”
New heading “Selling, General and Administrative Expenses (“SG&A expenses”)”
New heading “Depreciation Expense”
New heading “Other Income (Expense), net”
New heading “Interest Expenses”
New heading “Non-GAAP Financial Measures”
New heading “Non-GAAP Net Loss and Non-GAAP Net Loss per Share”
New heading “Adjusted EBITDA”
Largest changes
Our principal use of liquidity has been to fund our daily operations and working capital and we expect that to continue for the next 12 months and beyond. We have incurred and continue to incur losses from operations and negative cash flows from operating activities. For thesee in full comparisonthreesix months endedMarchJune31,30, 2026, we incurred a net loss of$2.9$5.9 million and used$1.1$2.7 million of cash in operating activities. As ofMarch 31,June 30, 2026, we had an accumulated deficit of$24.3$27.3 million and short-term related-party debt obligations of$3.0$0.4 million, all of which will mature within the next twelve months.These conditions, together with our limited cash balance as of March 31, 2026, raise substantial doubt about our ability to continue as a going concern.
“Comparison of Results of Operations for the six months ended June 30, 2026 and 2025”see in full comparison
TEN Holdings, Inc. (the “Company,” “TEN Holdings,” “we,” “us,” or “our”), headquartered in Langhorne, Pennsylvania, was incorporated on February 12, 2024, in Pennsylvania to serve as the holding company for TEN Events, Inc. (“TEN Events”), an operating subsidiary incorporated in Pennsylvania in May 2011. Through TEN Events, the Company delivers technology-enabled event engagement and digital communications solutions that help organizations create, manage, and distribute virtual, hybrid, self-service, and in-person experiences. Our offerings combine proprietary software, production capabilities, and managed services to support enterprise customers throughout the event lifecycle, including content delivery, audience engagement, webinar management, and continuing education programs. Following our corporate restructuring completed during fiscal 2023, we expanded our capabilities to include in-person event production, live streaming, and multimedia content capture, further enhancing our integrated technology offering. As of the date of this Quarterly Report on Form 10-Q, we primarily generate revenue fromsee in full comparisonvirtualsubscriptions andhybridusageeventsofdeliveredour technology offering, as well as related professional and managed services provided tocorporateenterprise customers. We experiencedanaincreasedecrease in our total revenue in thefirstsecond quarter of fiscal year 2026, mainly due to less the expected revenue coming from one of ourrepeatablelargest customers, while alsoclientshavingincreasingatheirsignificantrevenuenumberquarter-over-quarterofbyopportunitiesover 100%, comparedshift to thesamethirdperiodquarterlastofyear.fiscal year 2026. For thethreesix months endedMarch31,June 30, 2026 and 2025, we had total revenue of approximately$0.9$1.6 million and$0.7$1.9 million, respectively, and net loss of approximately$2.9$5.9 and$4.8$7.6 million, respectively. For thethreesix months endedMarchJune31,30, 2026 and 2025, the revenue generated fromvirtualplatformand hybrid eventsusage was approximately$0.8$1.3 million and$0.7$1.6 million, respectively, accounting for approximately92.7%79.5% and96.4%85.6% of our total revenue, respectively; and the revenue generated fromphysicalprofessionaleventsand managed services was approximately$0.1$0.3 million and$0.03$0.3 million, respectively, accounting for approximately7.3%20.5% and3.6%14.4% of our total revenue, respectively.
“TEN Holdings, Inc. (the “Company,” “TEN Holdings,” “we,” “us,” or “our”), headquartered in Langhorne, Pennsylvania, was incorporated on February 12, 2024 in Pennsylvania to act as the holding company of TEN Events, Inc. (“TEN Events”), which was incorporated in Pennsylvania in May of 2011 and is an operating entity. TEN Events is a provider of event planning, production, and broadcasting services. TEN Events produces virtual, hybrid, self-service, and physical events. …”see in full comparison
Full comparison: every changed paragraph (57)
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to: any projections of earnings, revenue, or other financial items; any statements regarding the adequacy, availability, and sources of capital, any statements of the plans, strategies, and objectives of management for future operations; any statements concerning proposed new products, services, or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include the words “may,” “might,” “will,” “should,” “would,” “could,” “likely,” “estimate,” “intend,” “continue,” “future,” “potential,” “believe,” “expect,” “plan,” “project,” “target,” “forecast,” “outlook,” or “anticipate,” and other similar words or phrases. In addition to any assumptions and other factors and matters referred to specifically in connection with such forward-looking statements, factors that could cause actual results or outcomes to differ materially from those contained in the forward-looking statements include those factors set forth in the “Risk Factors” section included in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (the “SEC”) on March 18, 2026 (the “Annual Report”) .
TEN
Holdings, Inc. (the “Company,” “TEN Holdings,” “we,” “us,” or “our”), headquartered
in Langhorne, Pennsylvania, was incorporated on February 12, 2024 in Pennsylvania to act as the holding company of TEN Events, Inc. (“TEN
Events”), which was incorporated in Pennsylvania in May of 2011 and is an operating entity. TEN Events is a provider of event planning,
production, and broadcasting services. TEN Events produces virtual, hybrid, self-service, and physical events. Virtual, hybrid, and self-service
events could involve virtual and hybrid event planning, production and broadcasting services, and continuing education services, all
of which are supported by our proprietary Xyvid Pro platform and TEN Pro platform. Physical events were added to our revenue streams,
due to our corporate restructuring completed in fiscal year 2023, and mainly involve live streaming and video recording of physical events.
TEN
Holdings, Inc. (the “Company,” “TEN Holdings,” “we,” “us,” or “our”), headquartered
in Langhorne, Pennsylvania, was incorporated on February 12, 2024, in Pennsylvania to serve as the holding company for TEN Events, Inc.
(“TEN Events”), an operating subsidiary incorporated in Pennsylvania in May 2011. Through TEN Events, the Company delivers
technology-enabled event engagement and digital communications solutions that help organizations create, manage, and distribute virtual,
hybrid, self-service, and in-person experiences. Our offerings combine proprietary software, production capabilities, and managed services
to support enterprise customers throughout the event lifecycle, including content delivery, audience engagement, webinar management,
and continuing education programs. Following our corporate restructuring completed during fiscal 2023, we expanded our capabilities to
include in-person event production, live streaming, and multimedia content capture, further enhancing our integrated technology offering.
As
of the date of this Quarterly Report on Form 10-Q, we primarily generate revenue from virtualsubscriptions and hybridusage eventsof deliveredour technology offering,
as well as related professional and managed services provided to corporate
enterprise customers. We experienced ana increasedecrease in our total revenue
in the firstsecond quarter of fiscal year 2026, mainly due to less the expected revenue coming from one of our repeatablelargest customers, while also
clientshaving increasinga theirsignificant revenuenumber quarter-over-quarterof byopportunities over 100%, comparedshift to the samethird periodquarter lastof year.fiscal year 2026. For the threesix months ended
March 31,June 30, 2026 and
2025, we had total revenue of approximately $0.9$1.6 million and $0.7$1.9 million, respectively, and net loss of approximately
$2.9 $5.9 and $4.8 $7.6
million, respectively. For the threesix months ended MarchJune 31,30, 2026 and 2025, the revenue generated from virtualplatform and hybrid
eventsusage was approximately $0.8$1.3
million and $0.7$1.6 million, respectively, accounting for approximately 92.7%79.5% and 96.4%85.6% of our total revenue, respectively;
and the revenue
generated from physicalprofessional eventsand managed services was approximately $0.1$0.3 million and $0.03$0.3 million, respectively, accounting for approximately
7.3%20.5% and 3.6%14.4% of our total revenue, respectively.
Our revenue is generated from our integrated technology offering and complementary professional services provided to enterprise customers. Our solutions enable organizations to plan, manage, and deliver webinars, virtual, hybrid, self-service, and in-person events, with revenue derived from platform access, technology-enabled services, and related event execution.
Revenue
Our
revenue is derived from the provision of virtual and hybrid events and physical events on our Xyvid Pro and TEN Pro platforms.
Operating profit is the difference between our revenue and cost of revenue and selling, general and administrative expenses and depreciation expenses. Operating profit margin is the operating profit as a percentage of revenue.
Comparison
of Results of Operations for the three months ended MarchJune 31,30, 2026 and 2025
The
following table sets forth our statements of operations for the three months ended MarchJune 31,30, 2026 and 2025:
Revenue
Revenue
increaseddecreased by $0.1$0.4 million, or 15.4%,34.5%, to $0.9$0.7 million. The increasedecrease was primarily driven by less revenue from one of our majorlargest customerscustomers,
while increasing
theiralso having a significant number of opportunities shift to the third quarter of fiscal year 2026 and the related revenue quarter-over-quarterto bybe
recognized 100%.then.
Cost of revenue decreased by $0.07 million, or 40.6%, to $0.1 million, reflecting a decrease in direct costs resulting from a decrease in related revenue.
Cost
of revenue increased by $0.1 million, or 65.1%, to $0.3 million, driven by one major event that took place in the quarter from one of
our customers that did not take place during the same period last year.
SG&A
expenses decreasedincreased by $1.8$1.5 million, or 34.6%,67.6%, to $3.4$3.6 million,
primarily due to loweran headcount cost during the same period last year as well as the less stock-based compensation expenses recognizedincrease in theprofessional current
period.fees.
Depreciation and amortization expenses decreased by $0.1 million, or 92.6%, to $0.01 million. The decrease was primarily due to the impairment loss recognized on the software during the year ended December 31, 2025, as the Company no longer had any software assets subject to amortization during the three months ended June 30, 2026.
Deprecation
expense decreased by $0.1 million to $0.01 million due to the company taking a large impairment expense at the end of 2025 which will
cause all future periods to be less than 2025.
Other income (expense), net changed from expense of $1.4 million during the three months ended June 30, 2025 to income of $0.04 million during the three months ended June 30, 2026. The change primarily resulted from the expenses incurred in connection with the entry by the Company into a Settlement Agreement and Stipulation with Sunpeak Holdings Corporation (the “Settlement Agreement”) during the three months ended June 30, 2025, which were non-recurring.
Other
income (expense), net increased by $0.006 million, or 120.0%, from $0.005 million of other expenses to $0.001 million of other income,
primarily due to interest income.
Interest
expenses increaseddecreased by $0.008$0.05 million, or 11.6%,65.0%, to $0.06$0.03 million, primarily due to continueda accruedlower interestoutstanding onshort-term loan balance during
the loansthree takenmonths byended the
Company.June 30, 2026.
As
a result of the foregoing, the net loss was $2.9$3.0 million during the three months ended MarchJune 31,30, 2026 compared to the net loss of $4.8$2.8
million during the three months ended MarchJune 31,30, 2025.
The following table provides a reconciliation of net loss to non-GAAP net loss for the three months ended June 30, 2026 and 2025:
We
define Adjusted EBITDA as our net loss excluding: (i) interest expense, (ii) provision for income taxes, (iii) depreciation and amortization,
(iv) other expense (income), expense, and (v) stock-based compensation expense.
The following table provides a reconciliation of net loss to Adjusted EBITDA for the three months ended June 30, 2026 and 2025:
Comparison of Results of Operations for the six months ended June 30, 2026 and 2025
The following table sets forth our statements of operations for the six months ended June 30, 2026 and 2025:
(in thousands, except change % data)
Revenue decreased by $0.3 million, or 14.6%, to $1.6 million. The decrease was primarily driven by lesser expected revenue coming from one of our largest customers, while also having a significant number of opportunities shift to the third quarter of fiscal year 2026 and the related revenue to be recognized then.
Cost of Revenue
Cost of revenue increased by $0.05 million, or 13.9%, to $0.4 million. The increase was primarily due to a higher number of physical events held for other customers during the six months ended June 30, 2026 compared to the same period last year, which resulted in higher contract labor costs. This increase in cost of revenue occurred despite the overall decrease in revenue during the period, as the decline was concentrated on one customer’s shifted opportunities, rather than a reduction in physical events overall.
Selling, General and Administrative Expenses (“SG&A expenses”)
SG&A expenses decreased by $0.3 million, or 4.5%, to $7.0 million. The decrease was primarily due to lower stock-based compensation expenses recognized during the six months ended June 30, 2026, partially offset by an increase in professional fees.
Depreciation Expense
Depreciation and amortization expenses decreased by $0.3 million, or 92.6%, to $0.02 million. The decrease was primarily due to the impairment loss recognized on the software during the year ended December 31, 2025, as the Company no longer had any software assets subject to amortization during the six months ended June 30, 2026.
Other Income (Expense), net
Other income (expenses), net changed from expense of $1.4 million during the six months ended June 30, 2025 to income of $0.04 million during the six months ended June 30, 2026. The change primarily resulted from the expenses incurred in connection with the entry into the Settlement Agreement during the six months ended June 30, 2025 which were non-recurring.
Interest Expenses
Interest expenses decreased by $0.06 million, or 40.3%, to $0.09 million, primarily due to a lower outstanding short-term loan balance during the six months ended June 30, 2026.
Net Loss
As a result of the foregoing, the net loss was $5.9 million during the six months ended June 30, 2026 compared to the net loss of $7.6 million during the six months ended June 30, 2025.
Non-GAAP Financial Measures
Non-GAAP Net Loss and Non-GAAP Net Loss per Share
The following table provides a reconciliation of net loss to non-GAAP net loss for the six months ended June 30, 2026 and 2025:
Adjusted EBITDA
The following table provides a reconciliation of net loss to Adjusted EBITDA for the six months ended June 30, 2026 and 2025:
As
of MarchJune 31,30, 2026 and December 31, 2025, we had cash of $0.1$5.8 million and $1.6 million, respectively. Liquidity is a measure of our ability
ability to meet potential cash requirements. We generally fund our operations with cash flow from operations, and, when
needed, borrowedborrow funds
from financial institutions and related parties.institutions. In addition, as we continue to grow, we expect to continue funding our
operations by issuing shares of our
common stock to a wider stockholder base, subject to market conditions. InOn June 2025,30, 2026, we entered
intoissued a purchase agreement with Lincoln Park Capital Fund, LLC (“Lincoln Park”), giving the us the right, but not the
obligation to sell to Lincoln Park up to $20.0 million worth of7,500,000 shares of our common stock
for (thenet “ELOC”).proceeds Weof do$6.6 not
intendmillion in a registered direct offering to sellcertain further shares pursuant to the ELOC at this time.investors.
Our
principal use of liquidity has been to fund our daily operations and working capital and we expect that to continue for the next 12 months
and beyond. We have incurred and continue to incur losses from operations and negative
cash flows from operating activities. For the three
six months ended MarchJune 31,30, 2026, we incurred a net loss of $2.9$5.9 million and used $1.1
$2.7 million of cash in operating activities. As of March 31,June
30, 2026, we had an accumulated deficit of $24.3$27.3 million and short-term related-party
debt obligations of $3.0$0.4 million, all of which
will mature within the next twelve months. These conditions, together with our limited cash
balance as of March 31, 2026, raise substantial doubt about our ability to continue as a going concern.
Our
ability to continue as a going concern depends upon our ability to attract and retain revenue-generating customers, acquire new customer
contracts, implement cost control measures, receive financial support from related parties, and secure additional debt or equity financing.
In March 2026, we entered into a Corporate Support and Funding Agreement with V-Cube, Inc., pursuant to which V-Cube committed to provide
financial support in the aggregate amount of $5.4 million, payable in installments during 2026. Management is alsoalways evaluating additional
debt or equity financing alternatives, although there can be no assurance that any such financing will be available on acceptable terms
or at all.
As
of MarchJune 31,30, 2026, the Company had a total of $3.6$0.5 million in contractual obligations for future payments.
As
of MarchJune 31,30, 2026, we had outstanding short-term debt obligations of $3.0$0.5 million which mature within the next twelve months. We also
have $0.6 million in operating lease obligations due over the next five years.
During
the threesix months ended MarchJune 31,30, 2026 and 2025, we spent nil and $0.3$0.5 million, respectively, on acquisitions of capitalized software.
As
of MarchJune 31,30, 2026, the Company did not have any off-balance sheet arrangements, as defined in the rules and regulations of the SEC.
Cash
flows for the threesix months ended MarchJune 31,30, 2026 and 2025 (in
thousands)
Net
cash used in operating activities mainly consists of our net loss adjusted for certain non-cashnoncash items, including stock-based compensation
expense and depreciation and amortization, as well as the effect of changes in operating assets and liabilities during each period.
For
the threesix months ended MarchJune 31,30, 2026, net cash used in operating activities was $1.1$2.7 million, compared to $6.8$7.6 million during the threesix months
months ended MarchJune 31,30, 2025. The decrease in cash outflow was primarily due ato lower net loss during the current period.period and a decrease in advance
to related party, partially offset by lower non-cash adjustment for stock-based compensation expenses and loss on extinguishment of debt.
Investing
ActivitiesActivity
Net
cash used in investing activities decreased to nil for the threesix months ended MarchJune 31,30, 2026, compared to $0.3$0.5 million for the threesix months
ended MarchJune 31,30, 2025. The decrease was primarily due to reducedthe expendituresabsence forof purchase of property and equipment and capitalized software during the current
period.
Net
cash provided by financing activities shiftedwas to a net outflow of $0.5$7.0 million for the threesix months ended MarchJune 31,30, 2026, compared to
a net inflow of $7.3$8.8 million for the threesix months
ended MarchJune 31,30, 2025. The decrease was primarily driven by $8.9 million inlower proceeds
received from the issuance of shares receivedand short-term loans from
related parties during the prior-yearcurrent period, whichpartially didoffset notby recurlower inrepayments thefor currentshort-term quarter.loans from related parties.
XHLD insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding XHLD (13F)
None of the 59 investors we track reported a position in their latest 13F.