ZVSA 10-K & 10-Q changes, risk factors and insider trading
ZyVersa Therapeutics, Inc. · OTC · Pharmaceutical Preparations · CIK 1859007 · All filings on SEC.gov
At a glance
What changed in the latest 10-K
Risk Factors
New heading “We have never been profitable.”
New heading “Our common stock has been delisted from The Nasdaq Capital Market.”
Removed heading “Risks Related to Our Business, Financial Position and Need for Capital”
Removed heading “Our current and future product candidates may never be approved or achieve commercial market acceptance.”
Removed heading “We are a development stage company with a limited operating history and no revenues, and there are a number of factors that may affect our prospects.”
Removed heading “We may be unable to continue as a going concern.”
Removed heading “If the Company is not able to maintain an effective system of internal control over financial reporting, the reliability of its financial reporting, investor confidence in the Company and the value of its common stock could be adversely affected.”
Removed heading “We will need additional capital to develop and commercialize our product candidates. If we are unable to raise sufficient capital, we would be forced to delay, reduce or eliminate our product development programs.”
Removed heading “We are subject to various U.S. anti-corruption laws and other anti-bribery and anti-kickback laws and regulations.”
Removed heading “Risks Related to Development, Regulatory Approval and Commercialization”
Removed heading “Our operations or those of our third-party providers might be affected by the occurrence of a catastrophic event, such as war or other armed conflicts, geopolitical tensions or trade wars, pandemic or natural disasters.”
Removed heading “If we encounter difficulties enrolling patients in our future clinical trials, our clinical development activities could be delayed or otherwise adversely affected.”
Removed heading “Our business is dependent on the successful development, regulatory approval and commercialization of our product candidates, in particular VAR 200 and IC 100.”
Removed heading “Preclinical drug development for our product candidate IC 100 is very expensive, time-consuming and uncertain. Our preclinical trials may fail to adequately demonstrate pharmacologic activity in therapeutic areas of interest; cause unintended short- or long-term effects in other bodily systems; or produce unexpected toxicity that may alter or risk benefit assessment. The class of compounds reflective of IC 100 has not entered into clinical trials, and the effects of the pharmacologic class are unknown. These and other factors could prevent or delay further development.”
Removed heading “IC 100 is a relatively novel technology, which makes it difficult to predict the time and cost of development and of subsequently obtaining regulatory approval, if at all.”
Removed heading “We may not be successful in our efforts to use and expand our development platform to build a pipeline of product candidates.”
Removed heading “Clinical drug development for our product candidates is very expensive, time-consuming and uncertain. Our clinical trials may fail to adequately demonstrate the safety and efficacy of our product candidates, which could prevent or delay regulatory approval and commercialization.”
Removed heading “Changes in methods of product candidate manufacturing or formulation may result in additional costs or delay.”
Removed heading “We may be unable to obtain regulatory approval for VAR 200 or IC 100, our early-stage product candidates under applicable regulatory requirements. The FDA and foreign regulatory bodies have substantial discretion in the approval process, including the ability to delay, limit or deny approval of product candidates. The delay, limitation or denial of any regulatory approval would adversely impact commercialization, our potential to generate revenue, our business and our operating results.”
Removed heading “Even if our current product candidates or any future product candidates obtain regulatory approval, they may fail to achieve the broad degree of physician and patient adoption and use necessary for commercial success.”
Removed heading “Our product candidates, if approved, will face significant competition and our failure to effectively compete may prevent us from achieving significant market penetration.”
Removed heading “We expect to face generic or similar type of product competition for our product candidates, which could adversely affect our business, financial condition, operating results and prospects.”
Removed heading “Any product candidates that we commercialize, or that any partner with which we may collaborate commercializes, will be subject to ongoing and continued regulatory review.”
Removed heading “We may in the future conduct clinical trials for our product candidates outside the United States and the FDA and applicable foreign regulatory authorities may not accept data from such trials.”
Removed heading “Our product candidates may cause undesirable side effects or have other unexpected properties that could delay or prevent their regulatory approval, limit the commercial profile of an approved label or result in post-approval regulatory action.”
Removed heading “We may face product liability exposure, and if successful claims are brought against us, we may incur substantial liability if our insurance coverage for those claims is inadequate.”
Removed heading “If any of our product candidates are approved for marketing and we are found to have improperly promoted off-label uses, or if physicians misuse our products or use our products off-label, we may become subject to prohibitions on the sale or marketing of our products, product liability claims and significant fines, penalties and sanctions, and our brand and reputation could be harmed.”
Removed heading “We may choose not to continue developing or commercializing any of our product candidates at any time during development or after approval, which would reduce or eliminate our potential return on investment for those product candidates.”
Removed heading “We or our current and prospective partners may be subject to product recalls in the future that could harm our brand and reputation and could negatively affect our business.”
Removed heading “If we or any partners with which we may collaborate are unable to achieve and maintain coverage and adequate levels of reimbursement for any of our product candidates for which we receive regulatory approval, or any future products we may seek to commercialize, their commercial success may be severely hindered.”
Removed heading “Healthcare legislative or regulatory reform measures, including government restrictions on pricing and reimbursement, could have a negative impact on our business and results of operations.”
Removed heading “We may also be subject to healthcare laws, regulation and enforcement and our failure to comply with those laws could adversely affect our business, operations and financial condition.”
Removed heading “Disruptions at the FDA and other government agencies caused by funding shortages, staffing limitations or global health concerns could hinder their ability to hire and retain key leadership and other personnel, or otherwise prevent new products and services from being developed or commercialized in a timely manner, which could negatively impact our business.”
Removed heading “Our business involves the use of hazardous materials and we and our third-party suppliers and manufacturers must comply with environmental laws and regulations, which can be expensive and restrict how we do business.”
Removed heading “Our employees, independent contractors, principal investigators, consultants, vendors, CROs and any partners with which we may collaborate may engage in misconduct or other improper activities, including noncompliance with regulatory standards and requirements.”
Removed heading “Actual or alleged non-compliance with applicable employment laws and regulation may require operational changes and undermine our competitive positioning or have other material adverse effects on our business.”
Removed heading “Our future growth depends, in part, on our ability to penetrate foreign markets, where we would be subject to additional regulatory burdens and other risks and uncertainties.”
Removed heading “Foreign governments tend to impose strict price controls, which may adversely affect our future profitability.”
Removed heading “As a result of the Business Combination with a special purpose acquisition company, regulatory obligations may impact us differently than other publicly traded companies.”
Removed heading “Risks Related to Our Dependence on Third Parties”
Removed heading “We have in the past relied and expect to continue to rely on third-party CROs and other third parties to conduct and oversee our clinical trials and other aspects of product development. If these third parties do not meet our requirements or otherwise conduct the trials as required, we may not be able to satisfy our contractual obligations or obtain regulatory approval for, or commercialize, our product candidates when expected or at all.”
Removed heading “We rely completely on third-party contractors to supply, manufacture and distribute clinical drug supplies for our product candidates, including certain sole-source suppliers and manufacturers, we intend to rely on third parties for commercial supply, manufacturing and distribution if any of our product candidates receive regulatory approval and we expect to rely on third parties for supply, manufacturing and distribution of preclinical, clinical and commercial supplies of any future product candidates.”
Removed heading “If we are not able to establish and maintain collaborations, we may have to alter our development and commercialization plans.”
Removed heading “Risks Related to Managing Our Growth, Our Employees and Our Operations”
Removed heading “We will need to further increase the size and complexity of our organization in the future, and we may experience difficulties in executing our growth strategy and managing any growth.”
Removed heading “If we fail to attract and retain management and other key personnel, we may be unable to continue to successfully develop or commercialize our product candidates or otherwise implement our business plan.”
Removed heading “The competitive job market creates a challenge and potential risk as we grow and strive to attract and retain a highly skilled workforce.”
Removed heading “Our failure to successfully in-license, acquire, develop and market additional product candidates or approved products would impair our ability to grow our business.”
Removed heading “Manufacturing and supply of the APIs and other substances and materials used in our product candidates is a complex and technically challenging undertaking, and there is potential for failure at many points in the manufacturing, testing, quality assurance and distribution supply chain, as well as the potential for latent defects after products have been manufactured and distributed.”
Removed heading “Our operating results may fluctuate significantly, which makes our future operating results difficult to predict and could cause our operating results to fall below expectations.”
Removed heading “Our operating results and liquidity needs could be negatively affected by market fluctuations and economic downturn.”
Removed heading “Our business and operations would suffer in the event of failures in our internal computer systems.”
Removed heading “We are increasingly dependent on information technology, and our systems and infrastructure face certain risks, including cybersecurity and data leakage risks.”
Removed heading “Due to our primarily remote workforce, we may face increased cyber risks that could significantly harm our business and operations.”
Removed heading “Risks Related to Our Intellectual Property”
Removed heading “Failure to adequately protect our intellectual property could adversely affect our business, financial condition, and operating results.”
Removed heading “We may be unable to continue to use the domain names that we use in our business or prevent third parties from acquiring and using domain names that infringe on, are similar to, or otherwise decrease the value of our brand, trademarks, or service marks.”
Removed heading “Recent patent reform legislation could increase the uncertainties and costs surrounding the prosecution of our patent applications and the enforcement or defense of our future patents.”
Removed heading “We may not be able to protect our intellectual property rights throughout the world.”
Removed heading “Obtaining and maintaining our patent protection depends on compliance with various procedural, document submission, fee payment and other requirements imposed by governmental patent agencies, and our patent protection could be reduced or eliminated for non-compliance with these requirements.”
Removed heading “If we fail to comply with our obligations under our intellectual property license agreements, we could lose license rights that are important to our business.”
Removed heading “If we are sued for infringing intellectual property rights of third parties, it will be costly and time-consuming, and an unfavorable outcome in that litigation could have a material adverse effect on our business.”
Removed heading “We may become involved in lawsuits to protect or enforce our patents or other intellectual property or the patents of our licensors, which could be expensive and time-consuming.”
Removed heading “Our reliance on third parties requires us to share our trade secrets, which increases the possibility that our trade secrets will be misappropriated or disclosed, and confidentiality agreements with employees and third parties may not adequately prevent disclosure of trade secrets and protect other proprietary information.”
Removed heading “We may be subject to claims that our employees, consultants or independent contractors have wrongfully used or disclosed to us alleged trade secrets of their former employers or their former or current customers.”
Removed heading “If our patent term expires before or soon after our products are approved, or if manufacturers of generic or biosimilar drugs successfully challenge our patents, our business may be materially harmed.”
Removed heading “If our trademarks and trade names are not adequately protected, then we may not be able to build name recognition in our markets of interest and our business may be adversely affected.”
Removed heading “Our proprietary information may be lost, or we may suffer security breaches.”
Removed heading “Risks Related to Being a Public Company”
Removed heading “Our management team has limited experience managing a public company and may not successfully manage our transition to public company status.”
Removed heading “We incur significant increased expenses and administrative burdens as a public company, which could have an adverse effect on its business, financial condition and operating results.”
Removed heading “The requirements of being a public company may strain our resources, divert management’s attention and affect its ability to attract and retain qualified board members.”
Removed heading “In order to satisfy our obligations as a public company, we will need to hire qualified accounting and financial personnel with appropriate public company experience.”
Removed heading “We are an emerging growth company and any decision to comply only with certain reduced reporting and disclosure requirements applicable to emerging growth companies could make our common stock less attractive to investors.”
Removed heading “If we fail to maintain an effective system of disclosure controls and internal control over financial reporting, our ability to produce timely and accurate financial statements or comply with applicable regulations could be impaired, which may adversely affect investor confidence in us and, as a result, the market price of our common stock.”
Removed heading “We may be subject to securities litigation, which is expensive and could divert management attention.”
Removed heading “Because we became a publicly traded company by means other than a traditional underwritten initial public offering, our stockholders may face additional risks and uncertainties.”
Removed heading “Risks Related to Ownership of Our Securities”
Removed heading “An active trading market for our Common Stock may never develop or be sustained.”
Removed heading “Our common stock may be affected by limited trading volume and may fluctuate significantly.”
Removed heading “The market price of our Common Stock may be volatile, which could result in substantial losses for investors.”
Removed heading “Our issuance of additional capital stock in connection with financings, acquisitions, investments, our stock incentive plans or otherwise will dilute all other stockholders.”
Removed heading “There can be no assurance that we will be able to comply with the continued listing standards of Nasdaq.”
Removed heading “Our failure to maintain compliance with Nasdaq’s continued listing requirements could result in the delisting of our Common Stock.”
Removed heading “Unless our Common Stock continues to be listed on a national securities exchange it will become subject to the so-called “penny stock” rules that impose restrictive sales practice requirements.”
Removed heading “The assumptions used in preparing the pro forma financial information may not prove to be accurate and other factors may affect our financial condition or results of operations in the future. Any potential decline in our financial condition or results of operations may cause significant variations in our stock price.”
Removed heading “We are subject to business uncertainties that could affect the market price of our Common Stock.”
Removed heading “Insiders own a significant percentage of our Common Stock and will be able to exercise significant influence over matters subject to stockholder approval.”
Removed heading “Third parties may terminate or alter existing contracts or relationships with us.”
Removed heading “We incurred substantial transaction fees and costs in connection with completing the Business Combination and integrating the businesses of Larkspur and Old ZyVersa.”
Removed heading “Our business and operations could be negatively affected if it becomes subject to any securities litigation or stockholder activism, which could cause us to incur significant expense, hinder execution of our business and growth strategy and impact our stock price.”
Removed heading “If securities or industry analysts either do not publish research about us or publish inaccurate or unfavorable research about us, our business or our market, or if they adversely change their recommendations regarding our Common Stock, the trading price or trading volume of our Common Stock could decline.”
Removed heading “We do not intend to pay cash dividends for the foreseeable future.”
Removed heading “Our Charter provides, subject to limited exceptions, that the Court of Chancery will be the sole and exclusive forum for certain stockholder litigation matters, which could limit our stockholders’ ability to obtain a chosen judicial forum for disputes with us or our directors, officers, employees or stockholders.”
Removed heading “Anti-takeover provisions in our organizational documents could delay or prevent a change of control.”
Removed heading “Claims for indemnification by our directors and officers may reduce our available funds to satisfy successful third-party claims against us and may reduce the amount of money available to us.”
Removed heading “Our reverse stock split may decrease the liquidity of the shares of our Common Stock.”
Removed heading “Following a reverse stock split, the resulting market price of our Common Stock may not attract new investors, including institutional investors, and may not satisfy the investing requirements of those investors. Consequently, the trading liquidity of our Common Stock may not improve.”
Largest changes
“The FDA and other regulatory agencies strictly regulate the marketing and promotional claims that are made about drug and biologic products. In particular, a product may not be promoted for uses or indications that are not approved by the FDA or such other regulatory agencies as reflected in the product’s approved labeling and comparative safety or efficacy claims cannot be made without direct comparative clinical data. …”see in full comparison
“We are exposed to the risk that our employees, independent contractors, principal investigators, consultants, vendors, CROs and any partners with which we may collaborate may engage in fraudulent or other illegal activity. …”see in full comparison
“If any of our product candidates are approved for marketing and we are found to have improperly promoted off-label uses, or if physicians misuse our products or use our products off-label, we may become subject to prohibitions on the sale or marketing of our products, product liability claims and significant fines, penalties and sanctions, and our brand and reputation could be harmed.”see in full comparison
“Compliance with public company requirements will increase costs and make certain activities more time-consuming. A number of those requirements will require us to carry out activities that we had not done previously. For example, we have created new board committees, entered into new insurance policies, and adopted new internal controls and disclosure controls and procedures. In addition, expenses associated with SEC reporting requirements will be incurred. …”see in full comparison
“Achieving and sustaining compliance with these laws may prove costly. In addition, any action against us for violation of these laws, even if we successfully defend against it, could cause us to incur significant legal expenses and divert our management’s attention from the operation of our business. …”see in full comparison
“Any failure to implement and maintain effective disclosure controls and procedures and internal control over financial reporting, including the identification of one or more material weaknesses, could cause investors to lose confidence in the accuracy and completeness of our financial statements and reports, which would likely adversely affect the market price of our common stock. In addition, we could be subject to sanctions or investigations by the stock exchange on which our common stock is listed, the SEC and other regulatory authorities.”see in full comparison
Full comparison: every changed paragraph (287)
There have been no material changes as of the date of this Annual Report on Form 10-K to the risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 27, 2025, other than those described below.
We have never been profitable.
An
investment in our common stock is speculative and involves a high degree of risk including the risk of a loss of your entire investment.
You should carefully consider the risks and uncertainties described below and the other information contained in this report and our
other reports filed with the Securities and Exchange Commission. The risks set forth below are not the only ones facing us. Additional
risks and uncertainties may exist that could also adversely affect our business, operations and financial condition. If any of the following
risks actually materialize our business, financial condition and/or operations could suffer. In such event, the value of our common stock
could decline, and you could lose all or a substantial portion of the money that you pay for our common stock.
Summary
Our
business is subject to numerous risks and uncertainties. The following summarizes key risks and uncertainties that could materially adversely
affect us. You should read this summary together with the more detailed risk factors contained below.
Risks
Related to Our Business, Financial Position and Need for Capital
Our
current and future product candidates may never be approved or achieve commercial market acceptance.
Our
success depends on the market’s confidence that we can develop product candidates for patients with high unmet medical needs, optimize
health outcomes and improve patients’ quality of life. Failure of our current and future product candidates, or those jointly developed
with our collaborators, to develop or perform as expected could significantly impair our business. We and our collaborators may not succeed
in achieving commercial market acceptance for our current or future product candidates due to a number of factors, including:
Additionally,
our business could be negatively impacted due to changes in our research and development plans, financial constraints, the regulatory
environment, negative publicity about our product candidates or competing products both of which are circumstances outside of our control.
We may not be successful in addressing these or other factors that might affect the market acceptance of our product candidates and technologies.
Failure to develop, obtain approval or achieve commercial market acceptance of our product candidates could materially harm our business,
financial condition and results of operations.
We
are a development stage company with a limited operating history and no revenues, and there are a number of factors that may affect our
prospects.
We
are a development stage pharmaceutical company with a limited operating history and no revenues. The likelihood of success of our business
plan must be considered in light of the problems, substantial expenses, difficulties, complications and delays frequently encountered
in connection with developing and expanding early-stage businesses and the regulatory and competitive environment in which we operate.
Pharmaceutical and biopharmaceutical product development is a highly speculative undertaking, involves a substantial degree of risk and
is a capital-intensive business. Accordingly, you should consider our prospects in light of the costs, uncertainties, delays and difficulties
frequently encountered by development stage pharmaceutical companies such as our Company, and note that we cannot assure you that we
will be able to successfully address these risks.
Our
operations to date have been primarily limited to our organizational and capital-raising activities, negotiating our license agreements,
and conducting development activities for VAR 200 and IC 100. We have not demonstrated our ability to successfully complete large-scale,
pivotal clinical trials, obtain regulatory approvals, manufacture a commercial scale product or arrange for a third party to do so on
our behalf, conduct sales and marketing activities necessary for successful product commercialization or manage an operational public
company. Because of our limited operating history, we have limited insight into trends that may emerge and affect our business, and errors
may be made in developing an approach to address those trends and the other challenges faced by development stage pharmaceutical companies
such as our Company. Failure to adequately respond to such trends and challenges could cause our business, results of operations and
financial condition to suffer or fail. Further, our limited operating history may make it difficult for our stockholders to make any
predictions about our likelihood of future success or viability.
Factors
relating to our business that may affect our prospects may include other such as:
We
have never been profitable. To date, we do not have data to support regulatory approval of any of our drug products, we have no products
approved for commercial sale in any jurisdiction, and we have not generated any revenue from product sales. As a result, our ability
to curtail our losses and reach profitability is unproven, and we may never achieve or sustain profitability.
To
date, we have financed our operations through the sale of our equity securities. The amount of our future net losses will depend, in
part, on the rate of future growth of our expenses and our ability to generate revenues. If we are unable to develop and commercialize
VAR 200, IC 100, or any other product candidates that we may seek to develop, either alone or with collaborators, or if revenues from
any product candidate that receives marketing approval are insufficient, we may not be able to raise additional capital and will not
achieve profitability. EvenCurrent iflimitations on accessing capital in a risk-averse environment for the biotechnology sector, characterized
by decreased investor appetite, market volatility, and regulatory uncertainty, have contributed to a sustained decline in our market
capitalization. As a result, in September 2025, we dodetermined achievethat profitability,the wecarrying mayvalue of our in-process research and development intangible
asset was not berecoverable ableand torecorded sustainan or$18.6 increasemillion profitability.impairment charge.
Our common stock has been delisted from The Nasdaq Capital Market.
Effective October 6, 2025, our common stock was delisted from The Nasdaq Capital Market. Our common stock is currently quoted on the OTCQB under the ticker symbol “ZVSA.” We can provide no assurance that our common stock will continue to trade on this market, whether broker-dealers will continue to provide public quotes of our common stock on this market, whether the trading volume of our common stock will be sufficient to provide for an efficient trading market or whether quotes for our common stock will continue on this market in the future. Stocks trading in the OTC Markets generally have substantially less liquidity; consequently, it can be much more difficult for stockholders and broker/dealers to purchase and sell our shares in an orderly manner or at all. Due in part to the decreased trading price of our common stock and reduced analyst coverage, the trading price of our common stock may change quickly, and brokers may not be able to execute trades as quickly as they previously could when our common stock was listed on a national exchange.
We
may be unable to continue as a going concern.
We
are a development stage pharmaceutical company with no commercial products. Our primary product candidates are in the process of being
developed and will require significant additional preclinical and clinical development and investment before they could potentially be
commercialized. As a result, we have not generated any revenue from operations since inception, and we have incurred substantial net
losses to date. Moreover, our cash position is vastly inadequate to support our business plans and substantial additional funding will
be needed in order to pursue those plans, which include research and development of our primary product candidates, seeking regulatory
approval for those product candidates, and pursuing their commercialization in the United States and other markets. Our independent registered
public accounting firm’s report for the year ended December 31, 2024, contains an explanatory paragraph that expresses doubt about
our ability to continue as a going concern. Those circumstances raise substantial doubt about our ability to continue as a going concern.
In particular, we believe that our current cash on hand will only be sufficient to meet our anticipated cash requirements on a month-to-month
basis. If we are unable to continue as a going concern, we might have to liquidate our assets and the values we receive for our assets
in liquidation or dissolution could be significantly lower than the values reflected in our financial statements. In addition, our lack
of cash resources and our potential inability to continue as a going concern may materially adversely affect the value of our capital
stock and our ability to raise new capital or to enter into critical contractual relations with third parties.
If
the Company is not able to maintain an effective system of internal control over financial reporting, the reliability of its financial
reporting, investor confidence in the Company and the value of its common stock could be adversely affected.
As
a public company, we are required to maintain internal control over financial reporting and to report any material weaknesses in such
internal controls. Section 404 of the Sarbanes-Oxley Act (“Section 404”), requires that we evaluate and determine the effectiveness
of internal controls over financial reporting and provide a management report on internal control over financial reporting. A material
weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable
possibility that a material misstatement of annual or interim financial statements will not be prevented or detected and corrected on
a timely basis.
We
will need additional capital to develop and commercialize our product candidates. If we are unable to raise sufficient capital, we would
be forced to delay, reduce or eliminate our product development programs.
Developing
pharmaceutical products, including conducting preclinical studies and clinical trials, is expensive. We expect our research and development
expenses to increase in connection with our ongoing activities, particularly as we start clinical trials for VAR 200 and conduct preclinical
development of IC 100. We have no commitments or arrangements for any additional financing to fund our development and commercialization
efforts for VAR 200, IC 100, or any other product candidate that we may seek to develop. We will need to raise substantial additional
capital to develop and commercialize VAR 200, IC 100, and any other product candidate that we may seek to develop. Because successful
development of VAR 200 or IC 100 is uncertain, we are unable to estimate the actual funds required to complete their development and
commercialization.
Until
we can generate a sufficient amount of revenue from VAR 200, IC 100, or any other product candidate that we may seek to develop, if ever,
we expect to finance future cash needs through public or private equity offerings, debt financings or corporate collaborations and licensing
arrangements. Additional funds may not be available when we need them on terms that are acceptable to us, or at all. If adequate funds
are not available, we may be required to delay, reduce the scope of, or curtail, our operations. To the extent that we raise additional
funds by issuing equity securities, or securities convertible into equity securities, the ownership of our then existing stockholders
may be diluted, which dilution could be significant depending on the price at which we may be able to sell our securities. Also, if we
raise additional capital through the incurrence of indebtedness, we may become subject to additional covenants restricting our business
activities, the holders of debt instruments may have rights and privileges senior to those of our equity investors, and servicing the
interest and principal repayment obligations under such debt instruments could divert funds that would otherwise be available to support
research and development, clinical or commercialization activities. Corresponding, we may not be able to enter into collaborations that
we seek to establish. To the extent that we raise additional funds through collaborations and licensing arrangements, it may be necessary
to relinquish some rights to our technologies or our product candidates or grant licenses on terms that may not be favorable to us. We
may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate need
for additional capital at that time.
Our
future funding requirements, both near and long-term, will depend on many factors, including, but not limited to:
We
are subject to various U.S. anti-corruption laws and other anti-bribery and anti-kickback laws and regulations.
We
are subject to the U.S. Foreign Corrupt Practices Act of 1977, as amended (the “FCPA”), and other anticorruption, anti-bribery,
and anti-money laundering laws in the jurisdictions in which it does business. These laws generally prohibit us and our employees from
improperly influencing government officials or commercial parties in order to obtain or retain business, direct business to any person
or gain any improper advantage. The FCPA and other applicable anti-bribery and anti-corruption laws also may hold us liable for acts
of corruption and bribery committed by our third-party business partners, representatives and agents who are acting on our behalf. We
and our third-party business partners, representatives and agents may have direct or indirect interactions with officials and employees
of government agencies or state-owned or affiliated entities and it may be held liable for the corrupt or other illegal activities of
these third-party business partners and intermediaries and its employees, representatives, contractors and agents, even if it does not
explicitly authorize such activities. These laws also require that we keep accurate books and records and maintain internal controls
and compliance procedures designed to prevent any such actions. While we have policies and procedures to address compliance with such
laws, it cannot assure that its employees and agents will not take actions in violation of its policies or applicable law, for which
it may be ultimately held responsible and its exposure for violating these laws increases as its international presence expands and as
it increases sales and operations in foreign jurisdictions. Any violation of the FCPA or other applicable anti-bribery, anti-corruption
and anti-money laundering laws could result in whistleblower complaints, adverse media coverage, investigations, imposition of significant
legal fees, loss of export privileges, severe criminal or civil sanctions or suspension or debarment from U.S. government contracts,
substantial diversion of management’s attention, a drop in our stock price or overall adverse consequences to our business, all
of which may have an adverse effect on our reputation, business, financial condition and operating results.
Risks
Related to Development, Regulatory Approval and Commercialization
Our
operations or those of our third-party providers might be affected by the occurrence of a catastrophic event, such as war or other armed
conflicts, geopolitical tensions or trade wars, pandemic or natural disasters.
We
rely on consultants, clinical research organizations, and third parties to perform pre-clinical and clinical studies, and manufacturing
and regulatory functions. A disruption on our operations, or those of our third-party service providers, due to a major earthquake, other
natural disasters, including climate-related events (such as drought, water security, heat waves, cold waves, wildfires, and poor air
quality), epidemic, pandemic, war, or other catastrophic event, could cause interruptions to our business operations and our research
and development efforts. Climate-related catastrophic events that may harm our business, or that of our third-party service providers,
are also increasing in frequency and severity. A catastrophic event affecting us, or our third-party service providers, could have a
material adverse effect on our operations and financial condition.
The
occurrence of an epidemic or a pandemic, such as the COVID-19 pandemic, has had, and may in the future, have an adverse effect on our
operating results. The extent to which epidemics and pandemics impact our financial condition or results of operations will depend on
many factors outside of our control and whether there is a material impact on the businesses or productivity of our employees and other
partners. A global pandemic may also intensify the other risks described in this Part I, Item 1A of this report.
If
we encounter difficulties enrolling patients in our future clinical trials, our clinical development activities could be delayed or otherwise
adversely affected.
Identifying
and qualifying patients to participate in clinical trials will be critical to our success. The timing of current and future clinical
trials will depend on the speed at which we can recruit patients to participate in future testing of our product candidates. We may in
the future experience difficulties or delays enrolling patients in our clinical trials.
Patient
enrollment, a significant factor in the timing of clinical trials, is affected by many factors including the size and nature of the patient
population, the proximity of patients to clinical sites, the eligibility criteria for the trial, the design of the clinical trial, competing
clinical trials, clinicians’ and patients’ perceptions as to the potential advantages of the product candidate being studied
in relation to other available therapies, including any new drugs that may be approved for the indications we are investigating and patient’s
safety concerns over participating in a clinical trial. We will be required to identify and enroll a sufficient number of patients for
any clinical trial for our product candidates. Potential patients may not be adequately diagnosed or identified with the diseases which
we are targeting or may not meet the entry criteria for our trials. Additionally, some patients may have neutralizing antibodies at titer
levels that would prevent them from being enrolled in a clinical trial for any of our product candidates. As a consequence, enrollment
in our clinical trials may be limited or slowed. We also may encounter difficulties in identifying and enrolling patients with a stage
of disease appropriate for such future clinical trials. We may not be able to identify, recruit, and enroll a sufficient number of patients,
or those with required or desired characteristics to achieve diversity in a trial. If we have difficulty enrolling a sufficient number
of patients to conduct clinical trials on our product candidates, we may need to delay, limit, or terminate future clinical trials, any
of which could have a material adverse effect on our business, financial condition, results of operations and prospects.
Our
business is dependent on the successful development, regulatory approval and commercialization of our product candidates, in particular
VAR 200 and IC 100.
The
success of our business, including our ability to finance our company and generate any revenue in the future, will primarily depend on
the successful development, regulatory approval and commercialization or partnering of our product candidates. In the future, we may
also become dependent on just one of our product candidates or any future product candidates that we may in-license, acquire or develop.
The preclinical and clinical and commercial success of our product candidates will depend on a number of factors, including the following:
VAR
200 may not obtain an FDA designation as an Orphan Drug for FSGS. The FDA received our submission for Orphan Drug Designation on September
17, 2018. Orphan Drug Designation was unable to be granted because (1) the FSGS preclinical model used to support the request reflected
prevention rather than treatment of FSGS, which was the proposed indication for VAR 200, and (2) the FDA felt that the prevalence estimate
provided was underestimated based on the assumptions and calculations used. We plan to reapply for Orphan Drug Designation when clinical
data are available for VAR 200, using additional information to support the prevalence rate of FSGS.
If
we are unable to achieve one or more of the above factors, many of which are beyond our control, in a timely manner or at all, we could
experience significant delays and increased costs or an inability to obtain regulatory approvals or commercialize our product candidates.
Even if regulatory approvals are obtained, we may never be able to successfully commercialize any of our product candidates. Accordingly,
we cannot assure you that we will be able to generate sufficient revenue through the sale of our product candidates or any future product
candidates to continue operations.
Preclinical
drug development for our product candidate IC 100 is very expensive, time-consuming and uncertain. Our preclinical trials may fail to
adequately demonstrate pharmacologic activity in therapeutic areas of interest; cause unintended short- or long-term effects in other
bodily systems; or produce unexpected toxicity that may alter or risk benefit assessment. The class of compounds reflective of IC 100
has not entered into clinical trials, and the effects of the pharmacologic class are unknown. These and other factors could prevent or
delay further development.
The
scientific discoveries that form the basis for our efforts to generate and develop its product candidates are relatively recent. The
scientific evidence to support the feasibility of developing agents based on our approach is both preliminary and limited. IC 100 represents
a novel therapeutic modality and the successful development may require additional studies and efforts to optimize its therapeutic potential.
IC 100 may not demonstrate in patients the therapeutic properties ascribed to it in the laboratory or preclinical studies, and may interact
with human biological systems in unforeseen, ineffective or even harmful ways. If we are unable to successfully develop and commercialize
IC 100 it may never become profitable and the value of its capital stock may decline.
IC
100 is a relatively novel technology, which makes it difficult to predict the time and cost of development and of subsequently obtaining
regulatory approval, if at all.
We
have concentrated its research and development efforts on a limited number of initial targeted disease indications. There can be no assurance
that we will not experience problems or delays in developing its current or future indications and that such problems or delays will
not cause unanticipated costs, or that any such development problems can be solved. Preclinical data generated on IC 100 along with a
proposed clinical development plan requires review and allowance by the FDA under an Investigational New Drug Application. We have not
generated the data to support such an application, and the results of preclinical studies will require FDA review prior to the initiation
of clinical studies which may not be granted.
We
may not be successful in our efforts to use and expand our development platform to build a pipeline of product candidates.
A
key element of our strategy for IC 100 is to use its experienced management and scientific team to evaluate IC 100 in broad range of
human disease in order to build a pipeline of product candidates. Although our research and development efforts to date have resulted
in potential product candidates, we may not be able to continue to identify and develop additional product candidates. Even if we are
successful in continuing to build its pipeline, the potential product candidates that we identify may not be suitable for clinical development.
For example, these potential product candidates may be shown to have harmful side effects or other characteristics that indicate that
they are unlikely to receive marketing approval and achieve market acceptance. If we do not successfully develop and commercialize product
candidates based upon our approach, we will not be able to obtain product revenue in future periods, which likely would result in significant
harm to its financial position. There is no assurance that we will be successful in its preclinical and clinical development, and the
process of obtaining regulatory approvals will, in any event, require the expenditure of substantial time and financial resources.
Clinical
drug development for our product candidates is very expensive, time-consuming and uncertain. Our clinical trials may fail to adequately
demonstrate the safety and efficacy of our product candidates, which could prevent or delay regulatory approval and commercialization.
Clinical
drug development for our product candidates is very expensive, time-consuming, difficult to design and implement and its outcome is inherently
uncertain. Before obtaining regulatory approval for the commercial sale of a product candidate, we must demonstrate through clinical
trials that a product candidate is both safe and effective for use in the target indication, which is impossible to predict. Most product
candidates that commence clinical trials are never approved by regulatory authorities for commercialization. Our product candidates are
in various stages of development and a failure of one more clinical trial can occur at any stage of testing or at any time during the
trial process. We expect that clinical trials for these product candidates will continue for several years, but may take significantly
longer than expected to complete. Not all of our product candidates have been tested in humans and the first use in humans may reveal
unexpected effects. We have not completed all clinical trials for the approval of any of our product candidates.
We
may experience delays in ongoing and future clinical trials for our product candidates and do not know if future clinical trials, if
any, will begin on time, need to be redesigned, enroll adequate number of patients on time or be completed on schedule, if at all. In
addition, we, any partner with which we currently or may in the future collaborate, the FDA, an Institutional Review Board (an “IRB”)
or other regulatory authorities, including state and local agencies and counterpart agencies in foreign countries, may suspend, delay,
require modifications to or terminate our clinical trials at any time, for various reasons, including:
We
or any partner with which we may collaborate may suffer significant setbacks in our clinical trials similar to the experience of a number
of other companies in the pharmaceutical and biotechnology industries, even after receiving promising results in earlier trials. In the
event that we or our potential partners abandon or are delayed in the clinical development efforts related to our product candidates,
we may not be able to execute on our business plan effectively and our business, financial condition, operating results and prospects
would be harmed.
Changes
in methods of product candidate manufacturing or formulation may result in additional costs or delay.
As
product candidates proceed through preclinical studies to late-stage clinical trials towards potential approval and commercialization,
it is common that various aspects of the development program, such as manufacturing methods and formulation, are altered along the way
in an effort to optimize processes and results. Such changes carry the risk that they will not achieve these intended objectives. Any
of these changes could cause our product candidates to perform differently and affect the results of planned clinical trials or other
future clinical trials conducted with the altered materials. Such changes may also require additional testing, FDA notification or FDA
approval. This could delay completion of clinical trials, require the conduct of bridging clinical trials or the repetition of one or
more clinical trials.
We
may be unable to obtain regulatory approval for VAR 200 or IC 100, our early-stage product candidates under applicable regulatory requirements.
The FDA and foreign regulatory bodies have substantial discretion in the approval process, including the ability to delay, limit or deny
approval of product candidates. The delay, limitation or denial of any regulatory approval would adversely impact commercialization,
our potential to generate revenue, our business and our operating results.
We
currently have no products approved for sale, and we may never obtain regulatory approval to commercialize any of our current or future
product candidates. The research, testing, manufacturing, safety surveillance, efficacy, quality control, recordkeeping, labeling, packaging,
storage, approval, sale, marketing, distribution, import, export and reporting of safety and other post-market information related to
our drug products are subject to extensive regulation by the FDA and other regulatory authorities in the United States and in foreign
countries, and such regulations differ from country to country. We are not permitted to market any of our current product candidates
in the United States until we receive approval of a NDA, BLA or other applicable regulatory filing from the FDA. We are also not permitted
to market any of our current product candidates in any foreign countries until we or our partners receive the requisite approval from
the applicable regulatory authorities of such countries. To gain approval to market a new drug such as VAR 200 or IC 100, the FDA and/or
foreign regulatory authorities must receive, among other things, preclinical and clinical data that adequately demonstrate the safety,
purity, potency, efficacy and compliant manufacturing of the drug product for the intended indication applied for in a NDA, BLA or other
applicable regulatory filing. The development and approval of new drug products involves a long, expensive and uncertain process, and
delay or failure can occur at any stage. A number of companies in the pharmaceutical and biopharmaceutical industry have suffered significant
setbacks in nonclinical development, clinical trials, including in Phase 3 clinical development, even after promising results in earlier
preclinical studies or clinical trials. These setbacks have been caused by, among other things, findings made while clinical trials were
underway and safety or efficacy observations made in clinical trials, including previously unreported adverse events. Success in clinical
trials does not ensure that later clinical trials will be successful, or that nonclinical studies will be successful. The results of
clinical trials by other parties may not be indicative of the results in trials we or our partners may conduct.
The
FDA and foreign regulatory bodies have substantial discretion in the drug development and approval process, including the ability to
delay, limit drug development or limit or deny approval of product candidates for many reasons. The FDA or the applicable foreign regulatory
body may:
Any
delay, limitation or denial in any applicable regulatory approval for any of our product candidates would delay or adversely impact commercialization
of our product candidates and would harm our business, financial condition, operating results and prospects.
Even
if our current product candidates or any future product candidates obtain regulatory approval, they may fail to achieve the broad degree
of physician and patient adoption and use necessary for commercial success.
The
commercial success of any of our current or future product candidates, if approved, will depend significantly on the broad adoption and
use of the resulting product by physicians, patients and payors for approved indications, and may not be commercially successful. The
degree and rate of adoption of our current or future product candidates, if approved, will depend on a number of factors, including:
If
any of our current or future product candidates are approved for use but fail to achieve the broad degree of physician and patient adoption
necessary for commercial success, our operating results and financial condition will be adversely affected, which may delay, prevent
or limit our ability to generate revenue and continue our business.
Our
product candidates, if approved, will face significant competition and our failure to effectively compete may prevent us from achieving
significant market penetration.
The
pharmaceutical industry is characterized by rapidly advancing technologies, intense competition, and a strong emphasis on developing
proprietary therapeutics. Numerous pharmaceutical companies, generic drug companies, biotechnology companies, and academic and research
institutions are engaged in the development, patenting, manufacturing, and marketing of health care products competitive with those that
we are developing, including Travere, Pfizer, Goldfinch Bio, Boehringer Ingelheim, Astra Zeneca, Sanofi, Novartis, Roche and others.
Many of our competitors have greater financial resources, marketing capabilities, sales forces, manufacturing capabilities, research
and development capabilities, clinical trial expertise, intellectual property portfolios, experience in obtaining patents and regulatory
approvals for product candidates and other resources than us. Some of the companies that offer competing products also have a broad range
of other product offerings, large direct sales forces and long-term customer relationships with our target physicians, which could inhibit
our market penetration efforts. In addition, certain of our product candidates, if approved, may compete with a share of some patients’
discretionary budgets and for physicians’ attention within their clinical practices.
We
anticipate that, if we obtain regulatory approval of our product candidates, we will face significant competition from other approved
therapies. If approved, our product candidates may also compete with unregulated, unapproved, off-label, and over the counter treatments.
Certain of our product candidates, if approved, will present novel therapeutic approaches for the approved indications and will have
to compete with existing therapies, some of which are widely known and accepted by physicians and patients. To compete successfully in
this market, we will have to demonstrate that the relative cost, safety and efficacy of our approved products, if any, provide an attractive
alternative to existing and other new therapies. Such competition could lead to reduced market share for our product candidates and contribute
to downward pressure on the pricing of our product candidates, which could harm our business, financial condition, operating results
and prospects.
Management's Discussion & Analysis (MD&A)
New heading “Recent Developments”
Removed heading “Business Combination”
Removed heading “Other (Income) Expense”
Removed heading “Critical Accounting Policies”
Largest changes
“As we continue to explore commercial opportunities and partners in both U.S. and international markets, we remain attentive to evolving global economic conditions, including uncertainties related to international trade policies, tariffs, and supply chain dynamics. …”see in full comparison
“Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the financial statements and the amounts disclosed in the related notes to the financial statements. The Company bases its estimates and judgments on historical experience and on various other assumptions that it believes are reasonable under the circumstances. …”see in full comparison
“The Company reviews for the impairment of long-lived assets and goodwill whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company measures the carrying amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset being evaluated, an impairment loss would be recognized for the amount by which the carrying value of the asset exceeds its fair value. …”see in full comparison
“The Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other. Goodwill represents the excess of the purchase price of an entity over the estimated fair value of the assets acquired and liabilities assumed. ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below its carrying value.”see in full comparison
For the year ended December 31,see in full comparison2024,2025, impairment of in-process research and developmentandwasimpairment$18.6of goodwill were $0 compared to $81.4millionandwhich$11.9 million, respectively for the year ended December 31, 2023. The impairment wasis a result ofthea significant and sustained decline instockthevalue andCompany’s marketcapitalization of the Company during the year ended December 31, 2023.capitalization. There was no impairment for the year ended December 31, 2024.
“On July 15, 2025, we received a determination letter (the “Letter”) from The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Nasdaq Hearings Panel (the “Panel”) has determined to deny our request to continue our listing on The Nasdaq Capital Market. Our common stock was delisted on October 6, 2025. As a result of the delisting, there may be a very limited market in which our shares are traded, our stockholders may find it difficult to sell their shares of our common stock, and the trading price of our securities, if any, may be adversely affected. …”see in full comparison
Full comparison: every changed paragraph (71)
We
are a clinical stage specialty biopharmaceutical company leveraging advanced proprietary technologies to develop productsfirst-in-class drugs
for patients
with renal or inflammatory diseases with high unmet medical needs.
Our
renal drug candidate, which we refer to as Cholesterol Efflux MediatorTM VAR 200 (2-hydroxypropyl-beta-cyclodextrin or “2HβCD”),
is in development to treat multiple renal indications,indications. withThe lead indication is focal segmental glomerulosclerosis (FSGS) as the lead indication.. Our anti-inflammatory
drug candidate, which we refer to as Inflammasome ASC Inhibitor IC 100, is a humanized monoclonal IgG4 antibody targeting apoptosis-associated
speck-like protein containing a caspase recruitment domain (“ASC”) in development to treat multiple
inflammatory diseases, with obesity with certain metabolic complications as thediseases.
The lead indication.indication is obesity-related cardiometabolic comorbidities.
Business
Combination
On
December 12, 2022 (the “Closing Date”), we consummated the previously announced Business Combination pursuant to the terms
of that certain Business Combination Agreement, by and among Old ZyVersa, the representative of Old ZyVersa’s shareholders named
therein (the “Securityholder Representative”), Larkspur Health Acquisition Corp., a Delaware corporation (“Larkspur”)
and Larkspur Merger Sub, Inc., a Delaware corporation and wholly owned subsidiary of Larkspur (“Merger Sub”). Pursuant to
the terms of the Business Combination Agreement (and upon all other conditions of the Business Combination Agreement being satisfied
or waived), on the date of the consummation (the “Closing Date”) of the Business Combination and transactions contemplated
thereby (the “Business Combination”), (i) Larkspur changed its name to “ZyVersa Therapeutics, Inc.”, a Delaware
corporation (the “Company”) and (ii) Merger Sub merged with and into Old ZyVersa (the “Merger”), with Old ZyVersa
as the surviving company in the Merger and, after giving effect to such Merger, Old ZyVersa became a wholly-owned subsidiary of the Company.
Prior
to the completion of the Business Combination, the Company was a shell company. Following the Business Combination, the business of Old
ZyVersa is the business of the Company. The Company was incorporated in the state of Delaware on March 17, 2021 and its subsidiary, Old
ZyVersa, was incorporated on March 11, 2014. Larkspur Merger Sub, Inc. was incorporated in the state of Delaware on July 13, 2022.
The
Business Combination was accounted for as a forward merger of Old ZyVersa under U.S. GAAP, as it was determined that Old ZyVersa was
a variable interest entity as of the Closing Date. Under this method of accounting, Old ZyVersa was treated as the “acquired”
company for financial reporting purposes, and Larkspur was treated as the accounting acquirer, as it was determined that Larkspur was
the primary beneficiary of Old ZyVersa.
We
have not generated any revenue to date and have incurred significant operating losses. Our net losses were $9,413,435$25.0 andmillion $98,297,946
for the yearperiod
from endedJanuary 1, 2025 through December 31, 2025, compared to $9.4 million for the period from January 1, 2024 andthrough December 31, 2023 respectively. 2024.
As of December 31, 2024,2025, we had an accumulated deficit of approximately
$112.6 $137.6 million and cash of $1.5$0.1 million. We expect to continue
to incur significant expenses for the foreseeable future and to incur
operating losses. We expect our expenses will increase in connection
with our ongoing activities as we:
Recent Developments
On July 15, 2025, we received a determination letter (the “Letter”) from The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Nasdaq Hearings Panel (the “Panel”) has determined to deny our request to continue our listing on The Nasdaq Capital Market. Our common stock was delisted on October 6, 2025. As a result of the delisting, there may be a very limited market in which our shares are traded, our stockholders may find it difficult to sell their shares of our common stock, and the trading price of our securities, if any, may be adversely affected. We applied for trading on the OTCQB® Venture Market (“OTCQB”) maintained by the OTC Markets Group Inc. to mitigate the risk of delisting from Nasdaq. Our application was approved on July 25, 2025, and our common stock began trading on OTCQB on July 28, 2025, under the symbol “ZVSA.”
Research
and development activities are central to our business model. We expect that our research and development expenses will continue to increase
for the foreseeable future as we continue preclinical and clinical development for our product candidates. As products enter later stages
of clinical
development, they will generally have higher development costs than those in earlier stages of clinical development, primarily
due to
the increased size and duration of later-stage clinical trials. Historically, our research and development costs have primarily
related related
to the development of VAR 200 and IC 100. As we advance VAR 200 and IC 100, as well as identify any other potential product candidates,
we will continue to allocate our direct external research and development costs to the products. We expect to fund our research and development
expenses from our current cash and cash equivalents and any future equity or debt financings, or other capital sources, including potential
collaborations with other companies or other strategic transactions.
The
successful development of our product candidates is highly uncertain. At this time, we cannot reasonably estimate or know the nature,
timing and costs of the efforts that will be necessary to complete the remainder of the development of, or when, if ever, material net
cash inflows may commence from our product candidates. This uncertainty is due to the numerous risks and uncertainties associated with
the duration and cost of clinical trials, which vary significantly over the life of a project asresulting a result offrom many factors, including:
Our
expenditures are subject to additional uncertainties, including the terms and timing of regulatory approvals, and the expense of filing,
prosecuting, defending and enforcing any patent claims or other intellectual property rights. We may never succeed in achieving regulatory
approval for our product candidates. We may obtain unexpected results from our clinical trials. We may elect to discontinue, delay or
modify clinical trials of our product candidates. A change in the outcome of any of these variables with respect to the development of
a product candidate could mean a significant change in the costs and timing associated with the development of that product candidate.
For example, if the FDA or other regulatory authorities were to require us to conduct clinical trials beyond those that we currently
anticipate, or if we experience significant delays in enrollment in any of our clinical trials, we could be required to expend significant
additional financial resources and time on the completion of clinical development. Product commercialization will take severalyears years
and likely
millions of dollars in development costs.
General
and administrative expenses consist primarily of salaries, stock-based compensation and related costs for our employees in administrative,
executive and finance functions. General and administrative expenses also include professional fees for legal, accounting, audit, tax
and consulting services, insurance, human resource,resources, information technology, office, and travel expenses.
We
expect that our general and administrative expenses will increase in the future as we increase our generalheadcount and administrative headcount
to support our continued
research and development and potential commercialization of our product candidates. We also expect to incur
increased expenses associated
with being a public company, including costs of accounting, audit, legal, regulatory and tax compliance
services, director and officer
insurance, and investor and public relations costs.
Other
(Income) Expense
Interest
expense includes interest on indebtedness.
As we continue to explore commercial opportunities and partners in both U.S. and international markets, we remain attentive to evolving global economic conditions, including uncertainties related to international trade policies, tariffs, and supply chain dynamics. Although these factors have not had a material impact on our operations to date, future changes in trade regulations, tariff structures, or logistical constraints could influence the cost, availability, or timing of materials, services and other components associated with the development of our product candidates and manufacturing capabilities. We continue to monitor these developments closely to maintain operational efficiency and help mitigate potential future impacts.
Research
and development expenses were approximately $1.8$1.1 million for the year ended December 31, 2024,2025, a decrease of approximately $1.4$0.7 million
or 44.5%37.4% from the year ended December 31, 2023.2024. The decrease is primarily attributable to fewer consultants utilized in 2025 for a decrease of
$0.3 $1.4million, retirement of Chief Medical Officer in late 2025 for a net decrease of $0.1 million, decrease in VAR200 clinical patient
trial expense of $0.1 million, as program paused in 2025, and a decrease in preclinical bioassay IC100 work of $0.1 million inwhich the manufacturingwas
and pre-clinical costs of IC 100completed in order to conserve cash.2024.
General
and administrative expenses were approximately $7.4$5.7 million for the year ended December 31, 2024,2025, a decrease of approximately $3.9$1.6 million
or 34.4%22.1% from the year ended December 31, 2023.2024. The decrease is attributable to a$0.5 $0.7 million decrease in professional fees due to reduced
fees related to changes in public auditors and legal counsel, a $1.1 million decrease due to the 2023 lock up share agreement, a $0.6
million decrease in director and officer insurance
due to reduced costs in the secondthird year of being a public company, a $0.4 million
decrease in registration delay fees, a $0.4 million decrease in stock-based compensation as a result of
options becoming fully amortized
in 2024,2025, a $0.4 million decrease in marketing expense due to nofewer employeeinvestor bonusrelations accrualand public relations
firms used in 2024,2025, and a $0.1$0.2 million decrease in marketingDelaware costs.franchise tax as a result of a decrease in total assets.
Impairment
of in-process research and development and Impairment of goodwill
For
the year ended December 31, 2024,2025, impairment of in-process research and development andwas impairment$18.6 of goodwill were $0 compared to $81.4
million andwhich $11.9 million, respectively for the year ended December 31, 2023. The impairment wasis a result of thea significant
and sustained decline in stockthe value
andCompany’s market capitalization of the Company during the year ended December 31, 2023.capitalization. There was no impairment for the year ended December
31, 2024.
Other
(incomeIncome) expenseExpense, Net
InterestOther
expense(income) expense, net was approximately$312 $0.3 millionthousand for the year ended December 31, 2024,2025, an increase of approximately$42 $0.3 millionthousand from the year
ended December
31, 2023.2024. The increase in expense is primarily attributable to $243 thousand increase in interest expense charged by a vendor for outstanding amounts
owed owed.offset by a decrease of $201 thousand for a mark to market adjustment in the fair value of equity payable due to the decreased price
in stock.
Net
cash used in operating activities was approximately $7.6$5.1 million and approximately $8.7$7.6 million for the years ended December 31, 2024
2025 and 2023,2024, respectively.
For the years ended December 31, 20242025 and 2023,2024, the net cash used in operating activities was primarily attributable
to the net loss
of approximately $9.4$25.1 million and $98.3$9.4 million, respectively, offset by $0.9$18.3 million and $87.0$0.9 million, respectively,
of net non-cash
expenses, and approximately $0.9$1.7 million and $2.6$1.0 million, respectively, of cash generated by the levels of operating
assets and liabilities,
respectively.
Net cash provided by financing activities was $3.7 million and $5.9 million for the years ended December 31, 2025 and 2024, respectively. Cash provided by financing activities during the year ended December 31, 2025 represented proceeds from the exercise of warrants and private placement of warrants. Cash provided by financing activities during the year ended December 31, 2024 represented proceeds from the exercise of warrants and at the market stock proceeds.
Net
cash provided by financing activities was $6.0 million each for the years ended December 31, 2024 and 2023, respectively. Cash provided
by financing activities during the year ended December 31, 2024 represented proceeds from the exercise of warrants and at the market
stock proceeds. Cash provided by financing activities during the year ended December 31, 2023 primarily represented $10.7 million in
cash paid for the redemption of Series A Preferred Stock and $2.4 million in registration and issuance costs associated with common stock
issuances. This was partially offset by $18.1 million in proceeds from the issuance of common stock in a public offering and $1.0 million
of warrant exercise proceeds.
The
following table summarizes our total current assets, current liabilities and working capital deficiency at December 31, 20242025 and 2023
2024, respectively:
Since
our inception in 2014 through December 31, 2024,2025, we have not generated any revenue and have incurred significant operating losses and
negative cash flows from our operations. Based on our current operating plan, we expect our cash of $1.5$0.1 million as of December 31, 20242025
will only be sufficient to fund our operating expenses and capital expenditure requirements on a month-to-month basis. However, itIt is difficult
difficult to predict our spending for our product candidates prior to obtaining FDA approval. Moreover, changing circumstances may cause
us to
expend cash significantly faster than we currently anticipate, and we may need to spend more cash than currently expected because of
of circumstances beyond our control.
Since
inception we have been engaged in organizational activities, including raising capital and research and development activities. We have
not generated revenues and have not yet achieved profitable operations, nor have we ever generated positive cash flow from operations.
There is no assurance that profitable operations, if achieved, could be sustained on a continuing basis. We are subject to those risks
associated with any pre-clinical stage pharmaceutical company that has substantial expenditures for research and development. There can
be no assurance that our research and development projects will be successful, that products developed will obtain necessary regulatory
approval, or that any approved product will be commercially viable. In addition, we operate in an environment of rapid technological
change and are largely dependent on the services of our employees and consultants. Further, our future operations are dependent on the
success of the Company’sour efforts to raise additional capital. These uncertainties raise substantial doubt about our ability to
continue as a going
concern for 12 months after the issuance date of our financial statements. The accompanying financial statements
have been prepared on
a going concern basis.basis, which contemplates the continuation of operations, realization of assets and liquidation of liabilities in the
ordinary course of business. The financial statements do not include any adjustments to reflect the possible future effects
on the recoverability
and classification of assets or the amounts and classification of liabilities that may result from the possible
inability of the company to continue
as a going concern, which contemplates the continuation of operations, realization of assets and
liquidation of liabilities in the ordinary course of business.concern. We incurred a net loss of $9.4 million for the year ended December 31,
2024 and a net loss of $98.3$25.0 million for the year ended December 31, 2023,2025 and we had an accumulated deficit of $112.6 $137.6
million aton December
31, 2024.2025. We anticipate incurring additional losses until such time, if ever, that we can generate significant revenue
from our product
candidates currently in development. Our primary source of capital has been the issuance of debt and equity securities.
On February 27, 2026, the Company entered into a Securities Purchase agreement and received approximately $1.0 million. We believe that
current cash is only sufficient to fund operations and capital requirements on a month-to-month basis. Additional financingsfinancing will be needed
needed by us to fund our operations, to complete development of and to commercially developcommercialize our product candidates. There is no assurance
that such financing
will be available when needed or on acceptable terms.
Cash
requirements for our current liabilities as of December 31, 20242025 includeare approximately $11.2$12.7 million for accounts payable and accrued
expenses. There are no cash requirements for long term liabilities at December 31, 2024.
Future Capital Needs
We
expect our cash on hand will enable us to make investmentsinvest in our continued development of VAR200VAR 200 and IC100IC 100 on a month-to-month basis.basis as cash
is available. We intend to raise additional capital in the future to fund continued development.
We
expect to raise additional capital by issuing equity, equity-linked securities, or debt in subsequent offerings. If we are unable to
raise additional capital on terms favorable to us, we may not have sufficient liquidity to execute on our business strategy. We have various
various warrants outstanding that can be exercised for our common stock, many of which must be exercised in exchange for cash paid to
us by the holders
of such warrants. If the market price of our common stock is less than the exercise price of a holder’s warrants,
it is unlikely
that holders will exercise their warrants. As such, we do not expect to receive significant proceeds in the near term
from the exercise
of most of our warrants based on the current market price of our common stock and the exercise prices of such warrants.
Our
policy is to invest any cash in excess ofexceeding our immediate requirements in investments designed to preserve the principal balance and provide
liquidity while producing a modest return on investment. Accordingly, our cash equivalents will be invested primarily in money market
funds.
We
expect to continue to incur substantial additional operating losses for at least the next several years as we continue to develop our
product candidates and seek marketing approval and, subject to obtaining such approval, the eventual commercialization of our product
candidates. candidates if approved. If we obtain
marketing approval for our product candidates, we will incur significant sales, marketing and outsourced manufacturing
expenses. In addition,
we expect to incur additional expenses to add operational, financialfinancial, and information systems and personnel, including
personnel to support our planned product
development commercializationefforts, efforts.and other initiatives. We also expect to incur significant costs to comply with corporate
governance, internal controls controls,
and similar requirements applicable to us as a public company.companies.
To
continue to grow our business over the longer term, we plan to commit substantial resources to research and development, clinical trials
of our product candidates, and other operations and potential product acquisitions and in-licensing. We have evaluated and expect to
continue to evaluate a wide array of strategic transactions as part of our plan to acquire or in-license approved or development products
and develop additional products
and product candidates to augment our internal development pipeline.pipeline or expand our existing operations.
Strategic transaction opportunities that we may pursue could materially
affect our liquidity and capital resources and may require us
to incur additional indebtedness, seek equity capital or both. In addition,
we may pursue development, acquisition or in-licensing of approved or development products in new or existing therapeutic areas or continue
the expansion of our existing operations. Accordingly, we expect to continue to opportunistically seek access to additional capital to
license or acquire additional products, product candidates or companies to expand our operations, or for general corporate purposes.
Strategic transactions may require us to raise additional capital through one or more public or private debt or equity financings or
couldalso be structured as a collaboration or partnering
arrangement. We have no arrangements, agreements, or understandings in place at
the present time to enter into any acquisition, in-licensing
or similar strategic business transaction. In addition, weWe continue to evaluate
commercial collaborations and strategic relationships with established
pharmaceutical companies, which would provide us with more immediate
access to marketing, sales, market access and distribution infrastructure.
ZyVersa
is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. The JOBS
Act permits companies with emerging growth company status to take advantage of an extended transition period to comply with new or revised
accounting standards, delaying the adoption of these accounting standards until they would apply to private companies. ZyVersa expects
to use
this extended transition period to enable it to complycompliance with new or revised accounting standards that have different effective
dates for
public and private companies until the earlier of the date the Company (1) is no longer an emerging growth company or (2) affirmatively
and irrevocably opts out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be
comparable to companies that comply with the new or revised accounting standards as of public company effective dates.
There
are no off-balance sheet arrangements between us andwith any other entity that have, or are reasonably likely to have, a current or future
effect on
financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures or
or capital resources that is material to stockholders.
We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations. Our critical accounting estimates are described below.
Our critical accounting estimates are described below.
Impairment of Long-Lived Assets and Goodwill
The Company
reviews for the impairment of long-lived assets and goodwill whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. The Company measures the carrying amount of the asset against the estimated undiscounted future cash
flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset being evaluated,
an impairment loss would be recognized for the amount by which the carrying value of the asset exceeds its fair value. The evaluation
of asset impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These
assumptions require significant judgment and actual results may differ from assumed and estimated amounts.
There are items within our financial statements that require estimation but are
not deemed critical, as defined above.
Critical
Accounting Policies
The
following are not intended to be a comprehensive list of all of our accounting policies or estimates. Our accounting policies are more
fully described in Note 3 – Summary of Significant Accounting Policies, in our financial statements included at the end of this
Annual Report.
Use
of Estimates
Preparation
of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the
amounts reported in the financial statements and the amounts disclosed in the related notes to the financial statements. The Company
bases its estimates and judgments on historical experience and on various other assumptions that it believes are reasonable under the
circumstances. The amounts of assets and liabilities reported in the Company’s balance sheets and the amounts of expenses reported
for each of the periods presented are affected by estimates and assumptions, which are used for, but not limited to, fair value calculations
for equity securities, derivative liabilities, goodwill impairment, in-process research and development, share based compensation and
acquired intangible assets, as well as establishment of valuation allowances for deferred tax assets. Certain of the Company’s
estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably
possible that actual results could differ from those estimates.
Long-Lived
Assets and Goodwill
The
Company accounts for long-lived assets in accordance with the provisions of ASC 360-10-35, Property, Plant and Equipment, Impairment
or Disposal of Long-lived Assets. This accounting standard requires that long-lived assets be reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset.
If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which
the carrying amount of the asset exceeds the fair value of the asset.
The
Company accounts for goodwill and intangible assets in accordance with ASC 350, Intangibles – Goodwill and Other. Goodwill
represents the excess of the purchase price of an entity over the estimated fair value of the assets acquired and liabilities assumed.
ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if
events or circumstances indicate that the fair value of an asset has decreased below its carrying value.
In
determining whether a quantitative assessment is required, the Company will evaluate relevant events or circumstances to determine whether
it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after performing the qualitative
assessment, an entity concludes that it is more likely than not that the fair value of a reporting unit is less than its carrying amount,
the entity would perform the quantitative impairment test described in ASC 350. However, if, after applying the qualitative assessment,
the entity concludes that it is not more than likely that the fair value is less than the carrying amount, the quantitative impairment
test is not required. The Company bases these assumptions on its historical data and experience, industry projections, micro and macro
general economic condition projections, and its expectations.
Fair
Value of Financial Instruments
The
Company measures the fair value of financial assets and liabilities based on ASC 820 “Fair Value Measurements and Disclosures”
(“ASC 820”), which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair
value measurements.
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize
the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level
1 — quoted prices in active markets for identical assets or liabilities;
Level
2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable; and Level
3 — inputs that are unobservable (for example, cash flow modeling inputs based on assumptions).
The
carrying amounts of the Company’s financial instruments, such as cash, accounts payable and deposits approximate fair values due
to the short-term nature of these instruments.
Income
Taxes
The
Company recognizes deferred tax assets and liabilities for the expected future tax consequences of items that have been included or excluded
in the financial statements or tax returns. Deferred tax assets and liabilities are determined on the basis of the difference between
the tax basis of assets and liabilities and their respective financial reporting amounts (“temporary differences”) at enacted
tax rates in effect for the years in which the temporary differences are expected to reverse. Deferred tax assets are reduced by a valuation
allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in the statements of operations in the period that includes the enactment
date.
The
Company utilizes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position
taken or expected to be taken in a tax return.
What changed in the latest 10-Q
Risk Factors
As a “smaller reporting company”, we are not required to provide information required by this Item. However, investors are encouraged to review our current risk factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on March 31, 2026.
Removed heading “Our common stock has been delisted from The Nasdaq Capital Market.”
Largest changes
“Our common stock has been delisted from The Nasdaq Capital Market.”see in full comparison
“Effective October 6, 2025, our common stock was delisted from The Nasdaq Capital Market. Our common stock is currently quoted on the OTCQB under the ticker symbol “ZVSA.” We can provide no assurance that our common stock will continue to trade on this market, whether broker-dealers will continue to provide public quotes of our common stock on this market, whether the trading volume of our common stock will be sufficient to provide for an efficient trading market or whether quotes for our common stock will continue on this market in the future. …”see in full comparison
see in full comparisonThereAshaveabeen“smallernoreportingmaterialcompany”,changesweasareofnottherequireddatetoofprovide information required by thisQuarterlyItem.ReportHowever,oninvestorsFormare10-Qencouraged tothereview our current risk factors set forth in our Annual Report on Form 10-K for the year ended December 31,2024,2025, filed with the SEC on March27,31,2025, other than those described below.2026.
Full comparison: every changed paragraph (3)
ThereAs
havea been“smaller noreporting materialcompany”, changeswe asare ofnot therequired dateto ofprovide information required by this QuarterlyItem. ReportHowever, oninvestors Formare 10-Q encouraged
to thereview our current risk factors set forth in our Annual Report
on Form 10-K for the year ended December 31, 2024,2025, filed with the SEC
on March 27,31, 2025, other than those described below.2026.
Our
common stock has been delisted from The Nasdaq Capital Market.
Effective
October 6, 2025, our common stock was delisted from The Nasdaq Capital Market. Our common stock is currently quoted on the OTCQB under
the ticker symbol “ZVSA.” We can provide no assurance that our common stock will continue to trade on this market, whether
broker-dealers will continue to provide public quotes of our common stock on this market, whether the trading volume of our common stock
will be sufficient to provide for an efficient trading market or whether quotes for our common stock will continue on this market in
the future. Stocks trading in the OTC Markets generally have substantially less liquidity; consequently, it can be much more difficult
for stockholders and broker/dealers to purchase and sell our shares in an orderly manner or at all. Due in part to the decreased trading
price of our common stock and reduced analyst coverage, the trading price of our common stock may change quickly, and brokers may not
be able to execute trades as quickly as they previously could when our common stock was listed on a national exchange.
Management's Discussion & Analysis (MD&A)
Removed heading “Recent Developments”
Removed heading “Impairment of in-process research and development”
Removed heading “Comparison of the nine months ended September 30, 2025 and the nine months ended September 30, 2024”
Removed heading “Research and development expenses”
Removed heading “General and administrative expenses”
Removed heading “Impairment of in-process research and development”
Removed heading “Other (Income) Expense, Net”
Removed heading “Impairment of In-Process Research and Development”
Largest changes
“Impairment of in-process research and development”see in full comparison
“Impairment of in-process research and development”see in full comparison
“Impairment of In-Process Research and Development”see in full comparison
“On July 15, 2025, we received a determination letter (the “Letter”) from The Nasdaq Stock Market LLC (“Nasdaq”) indicating that the Nasdaq Hearings Panel (the “Panel”) has determined to deny our request to continue our listing on The Nasdaq Capital Market. Our common stock was delisted on October 6, 2025. As a result of the delisting, there may be a very limited market in which our shares are traded, our stockholders may find it difficult to sell their shares of our common stock, and the trading price of our securities, if any, may be adversely affected. …”see in full comparison
“Comparison of the nine months ended September 30, 2025 and the nine months ended September 30, 2024”see in full comparison
“The Company reviews for the impairment of in-process research and development whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company measures the carrying amount of the asset against the estimated undiscounted future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset being evaluated, an impairment loss would be recognized for the amount by which the carrying value of the asset exceeds its fair value. …”see in full comparison
Full comparison: every changed paragraph (37)
The
following discussion and analysis of the results of operations and financial condition of ZyVersa Therapeutics, Inc. (the “Company,”
“we,” “us” or “our”) as of SeptemberMarch 30,31, 20252026 and for the three and nine months ended SeptemberMarch 30,
202531, 2026 and 2024 2025
should be read togetherin conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements
statements that are included elsewhere in this Quarterly Report on Form 10-Q. Additionally thisThis discussion and analysis should be read
together in conjunction with the
Company’s audited financial statements and related disclosures as of December 31, 20242025 and for the year then
ended, which are included
in the Form 10-K (the “Annual Report”) filed with the Securities and Exchange Commission (“SEC”)
on March 27, 2025.31,
2026. This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements
that are forward-looking.
These statements are based on current expectations and assumptions that are subject to risk, uncertainties
and other factors. These statements
are often identified by the use of words such as “may,” “will,” “expect,”
“believe,”
“anticipate,” “intend,” “could,” “estimate,” or “continue,”
and similar expressions
or variations. Actual results could differ materially because of the factors discussed in “Risk Factors”
in our Annual Report,
and other factors that we may not know. Except as otherwise required by applicable law, we disclaim any duty to
update any forward-looking
statements, all of which are expressly qualified by the statements above, to reflect events or circumstances
after the date of this Quarterly
Report on Form 10-Q.
Our
renal drug candidate, which we refer to as Cholesterol Efflux MediatorTM VAR 200 (2-hydroxypropyl-beta-cyclodextrin or “2HβCD”),
is in development to treat multiple renal indications. The lead indication is focal segmental glomerulosclerosis (FSGS). Our anti-inflammatory
drug candidate, which we refer to as Inflammasome ASC Inhibitor IC 100, is a humanized monoclonal IgG4 antibody targeting apoptosis-associated
speck-like protein containing a caspase recruitment domain (“ASC”) in development to treat multiple inflammatory diseases.
The lead indication is obesity withobesity-related cardiometabolic comorbidities.
We
have not generated any revenue to date and have incurred significant operating losses. Our net losses were $24.3$1.8 million for the period
from January 1, 20252026 through SeptemberMarch 30,31, 2025,2026, compared to $8.0$2.3 million for the period from January 1, 20242025 through SeptemberMarch 30,31, 2024.2025. As
As of SeptemberMarch 30,31, 2025,2026, we had an accumulated deficit of approximately $136.9$139.4 million and cash of $0.5$0.3 million. We expect to continue
to incur
significant expenses for the foreseeable future and to incur operating losses. We expect our expenses will increase in connection with
with our ongoing activities as we:
Recent
Developments
On
July 15, 2025, we received a determination letter (the “Letter”) from The Nasdaq Stock Market LLC (“Nasdaq”)
indicating that the Nasdaq Hearings Panel (the “Panel”) has determined to deny our request to continue our listing on The
Nasdaq Capital Market. Our common stock was delisted on October 6, 2025. As a result of the delisting, there may be a very limited market
in which our shares are traded, our stockholders may find it difficult to sell their shares of our common stock, and the trading price
of our securities, if any, may be adversely affected. We applied for trading on the OTCQB® Venture Market (“OTCQB”) maintained
by the OTC Markets Group Inc. to mitigate the risk of delisting from Nasdaq. Our application was approved on July 25, 2025, and our common
stock began trading on OTCQB on July 28, 2025, under the symbol “ZVSA.”
General
and administrative expenses consist primarily of salaries, stock-based compensation and related costs for our employees in administrative,
executive and finance functions. General and administrative expenses also include professional fees for legal, accounting, audit, tax
and consulting services, insurance, human resources,resource, information technology, office, and travel expenses.
We expect that our general and administrative expenses will increase in the future as we increase our general and administrative headcount to support our continued research and development and potential commercialization of our product candidates. We also expect to incur increased expenses associated with being a public company, including costs of accounting, audit, legal, regulatory and tax compliance services, director and officer insurance, and investor and public relations costs.
Comparison
of the three months ended SeptemberMarch 30,31, 20252026 and the three months ended SeptemberMarch 30,31, 20242025
The
following table summarizes our results of operations for the three months ended SeptemberMarch 30,31, 20252026 and for the three months ended SeptemberMarch 31,
30, 2024.2025.
Research
and development expenses were $0.4$58 millionthousand for the three months ended SeptemberMarch 30,31, 2025,2026, a decrease of $0.1$201 millionthousand or 16.3%77.6% from the three
three months ended SeptemberMarch 30,31, 2024.2025. The decrease is attributable to lower research and development payroll costs of $138 thousand due to the
retirement of the Chief Medical Officer in October of 2025, lower manufacturing costs of $32 thousand, lower pre-clinical costs of $14
thousand, and lower research and development consultant costs of $75$17 thousand due to the usepause of fewerVAR consultants200 in the current year.study.
General
and administrative expenses were $1.7$1.2 million for the three months ended SeptemberMarch 30,31, 2025,2026, a decrease of $0.1$639 millionthousand or 5.1%33.9% from the
the three months ended SeptemberMarch 30,31, 2024.2025. The decrease is primarily attributable to a decrease of $0.1$348 million due to lower director
and officer insurance premiums, a $0.1 million decreasethousand in professional fees due to
fewer SEC registrations and lower accountingNasdaq and patent legal fees, a decrease in marketing fees of $244 thousand due to lower investor relations
expense, and a $47 thousand decrease
of $0.1 million in stock-basedstate compensationfranchise expensetax due to options becoming fully amortizeddecrease in 2025.estimated These decreases were slightly offset by an approximately $0.3 million increase in commitment fees related to the
Equity Purchase Agreement entered into on June 24, 2025.liability.
Impairment
of in-process research and development
Impairment
of in-process research and development was $18.6 million for the three months ended September 30, 2025 compared to $0.0 for the
three months ended September 30, 2024. The impairment is a result of a significant and sustained decline in the Company’s
market capitalization through September 30, 2025.
Other
(income) expense, net was $0.1$489 millionthousand for the three months ended
March September31, 30, 2025,2026, an increase of $0.2$377 millionthousand from the three months
ended SeptemberMarch 30,31, 2024.2025. The decreaseincrease in expense is primarily attributable
to a mark$344 tothousand marketfair value option loss on convertible notes, a $35 thousand increase from a mark-to-market adjustment in the fair value
of equity payable offset by a $16 thousand change in fair value of equity
payablewarrant liabilities due to the decreased pricechange in stock.stock price, and a $13 thousand
increase in interest expense.
Comparison
of the nine months ended September 30, 2025 and the nine months ended September 30, 2024
The
following table summarizes our results of operations for the nine months ended September 30, 2025 and for the nine months ended September
30, 2024.
Research
and development expenses
Research
and development expenses were $1.0 million for the nine months ended September 30, 2025, a decrease of $0.6 million or 15.1% from the
nine months ended September 30, 2024. The decrease is attributable to lower research and development consultant costs of $0.3 million
due to fewer consultants, lower CRO fees of $0.2 million for VAR 200 and lower pre-clinical costs of IC 100 of $0.1 million.
General
and administrative expenses
General
and administrative expenses were $5.3 million for the nine months ended September 30, 2025, a decrease of $0.9 million or 20.6% from
the nine months ended September 30, 2024. The decrease is primarily attributable to a decrease of $0.4 million due to lower director
and officer insurance premiums, a $0.2 million decrease in investor and public relations marketing expense, a $0.2 million decrease
in professional fees due to lower accounting and legal expense, and a decrease of $0.4 million in stock-based compensation expense
due to options becoming fully amortized in 2025. These decreases were slightly offset by an approximately $0.3 million increase in
commitment fees related to the Equity Purchase Agreement entered into on June 24, 2025.
Impairment
of in-process research and development
Impairment
of in-process research and development was $18.6 million for
the nine months ended September 30, 2025 compared to $0.0 for
the nine months ended September 30, 2024. The impairment is a result of a significant
and sustained decline in the Company’s market capitalization through September 30, 2025.
Other
(Income) Expense, Net
Other
(income) expense, net was $0.2 million for the nine months ended September 30, 2025, an increase of $50 thousand from the nine months
ended September 30, 2024. The increase in expense is primarily attributable to $250 thousand interest expense charged by a vendor for
outstanding amounts owed offset by $200 thousand of income from a mark to market adjustment in the fair value of equity payable due to
the decreased price in stock.
The
following table summarizes our cash flows from operating and financing activities for the ninethree months ended SeptemberMarch 30,31, 20252026 and for the
the ninethree months ended SeptemberMarch 30,31, 20242025:
Net
cash used in operating activities was approximately $4.7$0.8 million and $6.3$1.8 million for the ninethree months ended SeptemberMarch 30,31, 20252026 and 2024,2025, respectively.
respectively. For the ninethree months ended SeptemberMarch 30,31, 20252026 and 2024,2025, the net cash used in operating activities was primarily attributable
to the net loss
of approximately $24.3$1.8 million and $8.0$2.3 million, respectively, offset by $18.2$0.4 million and $0.6$0.2 million, respectively,
of net non-cash
expenses, and approximately $1.3$0.6 million and $1.0$0.3 million, respectively, of cash generated byfrom (used for) changes in) the levels of operating
operating assets and liabilities, respectively.
Net
cash provided by financing activities was $3.7$1.0 million and $3.3$1.9 million for the ninethree months ended SeptemberMarch 30,31, 20252026 and 2024,2025, respectively.
Cash provided by financing activities during the ninethree months ended SeptemberMarch 30,31, 20252026 represented $2.0 million of proceeds from thea private$1.0 million convertible
placement of warrantsnote and $2.1 million from the exercise proceeds of a warrant inducement offer. This was partially offset by ($0.4)
million in registration and issuance costs associated with warrant issuance.warrants. Cash provided by financing activities during the ninethree months
ended SeptemberMarch 30,31, 20242025 represented $2.7proceeds of $2.0 million proceeds
from the exerciseprivate placement of pre-funded warrants and $0.8 million exercise proceeds of a warrant
inducement offer. This was partiallywarrants offset by ($0.2)$0.1 million inof cash registration and issuance costs associated
with the warrant issuance.
The
following table summarizes our total current assets, liabilities and working capital deficiency at SeptemberMarch 30,31, 20252026 and 2024,2025, respectively:
Since
our inception in 2014 through SeptemberMarch 30,31, 2025,2026, we have not generated any revenue and have incurred significant operating losses and negative
negative cash flows from our operations. Based on our current operating plan, we expect our cash of $0.5$0.3 million as of SeptemberMarch 30,
202531, 2026 will only
be sufficient to fund our operating expenses and capital expenditure requirements on a month-to-month basis. It is difficult
to predict
our spending for our product candidates prior to obtaining FDA approval. Moreover, changing circumstances may cause us to
expend cash
significantly faster than we currently anticipate, and we may need to spend more cash than currently expected because of circumstances
circumstances beyond our control.
Since
inception we have been engaged in organizational activities, including raising capital and research and development activities. We have
not generated revenues and have not yet achieved profitable operations, nor have we ever generated positive cash flow from operations.
There is no assurance that profitable operations, if achieved, could be sustained on a continuing basis. We are subject to those risks
associated with any pre-clinical stage pharmaceutical company that has substantial expenditures for research and development. There can
be no assurance that our research and development projects will be successful, that products developed will obtain necessary regulatory
approval, or that any approved product will be commercially viable. In addition, we operate in an environment of rapid technological
change and are largely dependent on the services of our employees and consultants. Further, our future operations are dependent on the
success of our efforts to raise additional capital. These uncertainties raise substantial doubt about our ability to continue as a going
concern for 12 months after the issuance date of our financial statements. The accompanying financial statements have been prepared on
a going concern basis, which contemplates the continuation of operations, realization of assets and liquidation of liabilities in the
ordinary course of business.basis. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classification of liabilities that may result from the possible inability of us to continue
as a going concern.concern, which contemplates the continuation of operations, realization of assets and liquidation of liabilities in the ordinary
course of business. We incurred a net loss of $24.3$1.8 million for the ninethree months ended SeptemberMarch 30,31, 20252026 and had an accumulated deficit of
of $136.9$139.4 million on SeptemberMarch 30,31, 2025.2026. We anticipate incurring additional losses until such time, if ever, that we can generate significant
revenue from our product candidates currently in development. Our primary source of capital has been the issuance of debt and equity
securities. We believe that current cash is only sufficient to fund operations and capital requirements on a month-to-month basis. Additional
financing will be needed by us to fund our operations, to complete development of and to commercializecommercially develop our product candidates.
There is no
assurance that such financing will be available when needed or on acceptable terms.
The
following summarizes our contractual obligations as of SeptemberMarch 30,31, 20252026 that will affect our future liquidity. Based on our current operating
operating plan, we plan to satisfy the obligations identified below from our current cash balance and future financing.
Cash
requirements for our current liabilities as of SeptemberMarch 30,31, 20252026 areinclude approximately $12.8$13.5 million for accounts payable and accrued expenses.expenses
and approximately $1.3 million for convertible debt and warrant liabilities.
We
expect our cash on hand will enable us to investmake investments in our continued development of VAR 200 and IC 100 on a month-to-month basis
as cash
is available. We intend to raise additional capital in the future to fund continued development.
There
are no off-balance sheet arrangements withbetween us and any other entity that have, or are reasonably likely to have, a current or future
effect on
financial conditions, changes in financial conditions, revenues or expenses, results of operations, liquidity, capital expenditures
or or
capital resources that is material to stockholders.
We
consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were
highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from
period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact
on our financial condition or results of operations. Our critical accounting estimates are described below.
Impairment
of In-Process Research and Development
The
Company reviews for the impairment of in-process research and development whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Company measures the carrying amount of the asset against the estimated undiscounted
future cash flows associated with it. Should the sum of the expected future net cash flows be less than the carrying value of the asset
being evaluated, an impairment loss would be recognized for the amount by which the carrying value of the asset exceeds its fair value.
The evaluation of asset impairment requires the Company to make assumptions about future cash flows over the life of the asset being
evaluated. These assumptions require significant judgement, and actual results may differ from assumed and estimated amounts.
ZVSA insider buying and selling (Form 4)
Since 2026-04-11, insiders reported open-market purchases in 0 Form 4 filings and open-market sales in 0 filings. Totals add up every open-market (code P and S) line in those filings, using the prices reported in the filings. Awards, option exercises, tax withholding and gifts are listed below but not counted.
No Form 4 stock transactions in this period.
Well-known investors holding ZVSA (13F)
None of the 59 investors we track reported a position in their latest 13F.